25 XP   0   0   10

International Flavors & Fragrances Inc
Buy, Hold or Sell?

Let's analyse International Flavors & Fragrances Inc together

PenkeI guess you are interested in International Flavors & Fragrances Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of International Flavors & Fragrances Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about International Flavors & Fragrances Inc

I send you an email if I find something interesting about International Flavors & Fragrances Inc.

Quick analysis of International Flavors & Fragrances Inc (30 sec.)










What can you expect buying and holding a share of International Flavors & Fragrances Inc? (30 sec.)

How much money do you get?

How much money do you get?
$3.23
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$57.35
Expected worth in 1 year
$45.01
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
$-9.11
Return On Investment
-10.8%

For what price can you sell your share?

Current Price per Share
$84.34
Expected price per share
$72.86 - $93.92
How sure are you?
50%

1. Valuation of International Flavors & Fragrances Inc (5 min.)




Live pricePrice per Share (EOD)

$84.34

Intrinsic Value Per Share

$36.52 - $86.29

Total Value Per Share

$93.87 - $143.64

2. Growth of International Flavors & Fragrances Inc (5 min.)




Is International Flavors & Fragrances Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$14.6b$19b-$2.2b-13.3%

How much money is International Flavors & Fragrances Inc making?

Current yearPrevious yearGrowGrow %
Making money-$641.5m-$460.5m-$181m-28.2%
Net Profit Margin-23.8%-15.2%--

How much money comes from the company's main activities?

3. Financial Health of International Flavors & Fragrances Inc (5 min.)




4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#8 / 558

Most Revenue
#40 / 558

Most Profit
#558 / 558

Most Efficient
#514 / 558

What can you expect buying and holding a share of International Flavors & Fragrances Inc? (5 min.)

Welcome investor! International Flavors & Fragrances Inc's management wants to use your money to grow the business. In return you get a share of International Flavors & Fragrances Inc.

What can you expect buying and holding a share of International Flavors & Fragrances Inc?

First you should know what it really means to hold a share of International Flavors & Fragrances Inc. And how you can make/lose money.

Speculation

The Price per Share of International Flavors & Fragrances Inc is $84.34. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of International Flavors & Fragrances Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in International Flavors & Fragrances Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $57.35. Based on the TTM, the Book Value Change Per Share is $-3.09 per quarter. Based on the YOY, the Book Value Change Per Share is $-3.36 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.81 per quarter.
Based on historical numbers we can estimate the returns while holding a share of International Flavors & Fragrances Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-10.22-12.1%-2.51-3.0%-1.83-2.2%-0.66-0.8%-0.14-0.2%
Usd Book Value Change Per Share-9.33-11.1%-3.09-3.7%-3.36-4.0%1.672.0%1.291.5%
Usd Dividend Per Share0.811.0%0.811.0%0.790.9%0.580.7%0.380.4%
Usd Total Gains Per Share-8.52-10.1%-2.28-2.7%-2.57-3.0%2.242.7%1.672.0%
Usd Price Per Share80.97-80.17-111.53-116.08-119.16-
Price to Earnings Ratio-1.98--72.88--41.22-23.22-55.24-
Price-to-Total Gains Ratio-9.51-79.74-179.68-53.26-162.34-
Price to Book Ratio1.41-1.22-1.49-2.89-10.21-
Price-to-Total Gains Ratio-9.51-79.74-179.68-53.26-162.34-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share84.34
Number of shares11
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.810.58
Usd Book Value Change Per Share-3.091.67
Usd Total Gains Per Share-2.282.24
Gains per Quarter (11 shares)-25.0524.68
Gains per Year (11 shares)-100.1998.71
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
136-136-110257389
271-272-21051147188
3107-407-31076220287
4142-543-410101294386
5178-679-510127367485
6213-815-610152440584
7249-950-710177514683
8285-1086-810203587782
9320-1222-910228660881
10356-1358-1010253734980

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%15.05.00.075.0%34.06.00.085.0%132.06.00.095.7%
Book Value Change Per Share1.03.00.025.0%4.08.00.033.3%10.010.00.050.0%24.016.00.060.0%86.052.00.062.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%137.00.01.099.3%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%12.08.00.060.0%29.011.00.072.5%110.028.00.079.7%

Fundamentals of International Flavors & Fragrances Inc

About International Flavors & Fragrances Inc

International Flavors & Fragrances Inc., together with its subsidiaries, manufactures and sells cosmetic active and natural health ingredients for use in various consumer products in the United States, Europe, and internationally. It operates through four segments: Nourish, Health & Biosciences, Scent, and Pharma Solutions. The Nourish segment offers natural and plant-based specialty food ingredients, such as flavor compounds used in savory products; beverages; sweets; and dairy products. It also provides value-added spices and seasoning ingredients; savory solutions, including spices, sauces, marinades, and mixtures; and natural antioxidants and anti-microbials. The Health & Biosciences segment develops and produces enzymes, food cultures, probiotics, and specialty ingredients for food and non-food applications. Its Scent segment provides fragrance compounds, which include fine fragrances comprising perfumes and colognes, as well as consumer fragrances; fragrance ingredients comprising synthetic and natural ingredients that include natural flavor extracts, specialty botanical extracts, distillates, essential oils, citrus products, aroma chemicals, natural gums, and resins; and cosmetic active ingredients consisting of active and functional ingredients, and delivery systems for cosmetic and personal care product industries. Its Pharma Solutions segment produces and sells cellulosics and seaweed-based pharma excipients. The company sells its products primarily to manufacturers of perfumes and cosmetics, hair and other personal care products, soaps and detergents, cleaning products, dairy, meat and other processed foods, beverages, snacks and savory foods, sweet and baked goods, dietary supplements, infant and elderly nutrition, functional food, and pharmaceutical excipients and oral care products. International Flavors & Fragrances Inc. was incorporated in 1909 and is headquartered in New York, New York.

Fundamental data was last updated by Penke on 2024-04-26 03:31:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of International Flavors & Fragrances Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit International Flavors & Fragrances Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare International Flavors & Fragrances Inc to the Specialty Chemicals industry mean.
  • A Net Profit Margin of -96.6% means that $-0.97 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of International Flavors & Fragrances Inc:

  • The MRQ is -96.6%. The company is making a huge loss. -2
  • The TTM is -23.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-96.6%TTM-23.8%-72.8%
TTM-23.8%YOY-15.2%-8.6%
TTM-23.8%5Y-4.2%-19.6%
5Y-4.2%10Y3.7%-7.9%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-96.6%3.8%-100.4%
TTM-23.8%4.4%-28.2%
YOY-15.2%6.5%-21.7%
5Y-4.2%6.0%-10.2%
10Y3.7%6.0%-2.3%
1.1.2. Return on Assets

Shows how efficient International Flavors & Fragrances Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare International Flavors & Fragrances Inc to the Specialty Chemicals industry mean.
  • -8.4% Return on Assets means that International Flavors & Fragrances Inc generated $-0.08 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of International Flavors & Fragrances Inc:

  • The MRQ is -8.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-8.4%TTM-2.1%-6.4%
TTM-2.1%YOY-1.4%-0.7%
TTM-2.1%5Y-0.3%-1.7%
5Y-0.3%10Y1.0%-1.3%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.4%1.5%-9.9%
TTM-2.1%1.6%-3.7%
YOY-1.4%2.5%-3.9%
5Y-0.3%2.2%-2.5%
10Y1.0%2.4%-1.4%
1.1.3. Return on Equity

Shows how efficient International Flavors & Fragrances Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare International Flavors & Fragrances Inc to the Specialty Chemicals industry mean.
  • -17.9% Return on Equity means International Flavors & Fragrances Inc generated $-0.18 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of International Flavors & Fragrances Inc:

  • The MRQ is -17.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -4.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-17.9%TTM-4.4%-13.5%
TTM-4.4%YOY-2.8%-1.6%
TTM-4.4%5Y-0.7%-3.7%
5Y-0.7%10Y2.4%-3.1%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-17.9%2.9%-20.8%
TTM-4.4%3.1%-7.5%
YOY-2.8%4.7%-7.5%
5Y-0.7%4.3%-5.0%
10Y2.4%4.4%-2.0%

1.2. Operating Efficiency of International Flavors & Fragrances Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient International Flavors & Fragrances Inc is operating .

  • Measures how much profit International Flavors & Fragrances Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare International Flavors & Fragrances Inc to the Specialty Chemicals industry mean.
  • An Operating Margin of -104.4% means the company generated $-1.04  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of International Flavors & Fragrances Inc:

  • The MRQ is -104.4%. The company is operating very inefficient. -2
  • The TTM is -22.0%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-104.4%TTM-22.0%-82.4%
TTM-22.0%YOY-10.6%-11.4%
TTM-22.0%5Y-0.3%-21.7%
5Y-0.3%10Y8.8%-9.1%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-104.4%7.5%-111.9%
TTM-22.0%5.7%-27.7%
YOY-10.6%8.4%-19.0%
5Y-0.3%8.4%-8.7%
10Y8.8%8.2%+0.6%
1.2.2. Operating Ratio

Measures how efficient International Flavors & Fragrances Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of International Flavors & Fragrances Inc:

  • The MRQ is 0.904. The company is less efficient in keeping operating costs low.
  • The TTM is 0.935. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.904TTM0.935-0.030
TTM0.935YOY0.901+0.033
TTM0.9355Y0.907+0.028
5Y0.90710Y0.864+0.043
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9041.533-0.629
TTM0.9351.543-0.608
YOY0.9011.434-0.533
5Y0.9071.453-0.546
10Y0.8641.295-0.431

1.3. Liquidity of International Flavors & Fragrances Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if International Flavors & Fragrances Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 1.67 means the company has $1.67 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of International Flavors & Fragrances Inc:

  • The MRQ is 1.675. The company is able to pay all its short-term debts. +1
  • The TTM is 1.643. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.675TTM1.643+0.031
TTM1.643YOY1.820-0.176
TTM1.6435Y1.918-0.275
5Y1.91810Y2.474-0.556
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6751.816-0.141
TTM1.6431.886-0.243
YOY1.8201.895-0.075
5Y1.9181.919-0.001
10Y2.4741.816+0.658
1.3.2. Quick Ratio

Measures if International Flavors & Fragrances Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare International Flavors & Fragrances Inc to the Specialty Chemicals industry mean.
  • A Quick Ratio of 0.75 means the company can pay off $0.75 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of International Flavors & Fragrances Inc:

  • The MRQ is 0.745. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.644. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.745TTM0.644+0.101
TTM0.644YOY0.687-0.043
TTM0.6445Y0.858-0.214
5Y0.85810Y1.335-0.477
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7450.809-0.064
TTM0.6440.844-0.200
YOY0.6870.926-0.239
5Y0.8581.026-0.168
10Y1.3351.035+0.300

1.4. Solvency of International Flavors & Fragrances Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of International Flavors & Fragrances Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare International Flavors & Fragrances Inc to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.53 means that International Flavors & Fragrances Inc assets are financed with 52.7% credit (debt) and the remaining percentage (100% - 52.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of International Flavors & Fragrances Inc:

  • The MRQ is 0.527. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.500. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.527TTM0.500+0.028
TTM0.500YOY0.489+0.011
TTM0.5005Y0.501-0.002
5Y0.50110Y0.542-0.041
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5270.425+0.102
TTM0.5000.422+0.078
YOY0.4890.424+0.065
5Y0.5010.432+0.069
10Y0.5420.439+0.103
1.4.2. Debt to Equity Ratio

Measures if International Flavors & Fragrances Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare International Flavors & Fragrances Inc to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 111.8% means that company has $1.12 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of International Flavors & Fragrances Inc:

  • The MRQ is 1.118. The company is able to pay all its debts with equity. +1
  • The TTM is 1.004. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.118TTM1.004+0.114
TTM1.004YOY0.964+0.040
TTM1.0045Y1.022-0.018
5Y1.02210Y1.220-0.198
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1180.758+0.360
TTM1.0040.751+0.253
YOY0.9640.738+0.226
5Y1.0220.804+0.218
10Y1.2200.855+0.365

2. Market Valuation of International Flavors & Fragrances Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings International Flavors & Fragrances Inc generates.

  • Above 15 is considered overpriced but always compare International Flavors & Fragrances Inc to the Specialty Chemicals industry mean.
  • A PE ratio of -1.98 means the investor is paying $-1.98 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of International Flavors & Fragrances Inc:

  • The EOD is -2.063. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.980. Based on the earnings, the company is expensive. -2
  • The TTM is -72.877. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.063MRQ-1.980-0.082
MRQ-1.980TTM-72.877+70.897
TTM-72.877YOY-41.225-31.652
TTM-72.8775Y23.218-96.094
5Y23.21810Y55.241-32.023
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-2.06315.618-17.681
MRQ-1.98014.727-16.707
TTM-72.87715.895-88.772
YOY-41.22517.505-58.730
5Y23.21819.631+3.587
10Y55.24123.194+32.047
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of International Flavors & Fragrances Inc:

  • The EOD is 10.138. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.733. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -15.181. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD10.138MRQ9.733+0.405
MRQ9.733TTM-15.181+24.914
TTM-15.181YOY-434.927+419.746
TTM-15.1815Y-115.588+100.407
5Y-115.58810Y101.955-217.544
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD10.1384.927+5.211
MRQ9.7334.125+5.608
TTM-15.1812.133-17.314
YOY-434.927-2.468-432.459
5Y-115.5882.881-118.469
10Y101.9553.160+98.795
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of International Flavors & Fragrances Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 1.41 means the investor is paying $1.41 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of International Flavors & Fragrances Inc:

  • The EOD is 1.471. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.412. Based on the equity, the company is underpriced. +1
  • The TTM is 1.224. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.471MRQ1.412+0.059
MRQ1.412TTM1.224+0.188
TTM1.224YOY1.488-0.264
TTM1.2245Y2.894-1.670
5Y2.89410Y10.210-7.315
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD1.4711.737-0.266
MRQ1.4121.804-0.392
TTM1.2241.845-0.621
YOY1.4882.318-0.830
5Y2.8942.394+0.500
10Y10.2102.693+7.517
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of International Flavors & Fragrances Inc.

3.1. Institutions holding International Flavors & Fragrances Inc

Institutions are holding 99.312% of the shares of International Flavors & Fragrances Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc12.39660.05631650913-151756-0.4772
2023-12-31Winder Pte Ltd9.931345.05392535638100
2023-12-31BlackRock Inc8.80210.046422473382-827998-3.5534
2023-12-31State Street Corporation6.15970.062615727003-1132482-6.7172
2023-12-31Dodge & Cox6.04760.793515440725154407250
2023-12-31Massachusetts Financial Services Company2.26710.15145788396-125648-2.1246
2023-12-31Geode Capital Management, LLC2.20050.04755618373889011.6078
2023-12-31Nordea Investment Mgmt Bank Demark A/s2.04680.53765225893-446883-7.8777
2023-12-31Sachem Head Capital Management LP1.87518.13864787351-3943288-45.1661
2023-12-31Van Eck Associates Corporation1.73680.6533443430150719312.9152
2023-12-31First Pacific Advisors, LP1.5594.82663980310871832.2394
2023-12-31State Farm Mutual Automobile Ins Co1.49670.29763821419-144682-3.648
2023-12-31Capital Research Global Investors1.4490.07373699527-1324800-26.3677
2023-12-31Northern Trust Corp1.17570.0443001911-117843-3.7773
2023-12-31UBS Asset Mgmt Americas Inc1.12720.09172877929111571763.3134
2023-12-31Goldman Sachs Group Inc1.06930.01982730196119426777.7554
2023-12-31Morgan Stanley - Brokerage Accounts0.99930.01822551366-183718-6.7171
2023-12-31Capital Research & Mgmt Co - Division 30.93050.04312375699335481.4324
2023-12-31Amvescap Plc.0.91630.0451233956732990016.4157
2023-12-31Third Point, LLC0.80682.51272060000-415000-16.7677
Total 64.993373.5133165940642+9983336+6.0%

3.2. Funds holding International Flavors & Fragrances Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-31Dodge & Cox Stock I5.441.0899138894008556697160.457
2024-02-29Vanguard Total Stock Mkt Idx Inv3.13470.0398003611-17777-0.2216
2024-03-31Vanguard Institutional 500 Index Trust2.520.04986434085615180.9654
2023-12-31UBS: Global Equity2.31841.4153591934959193490
2024-03-31Dodge & Cox International Stock I2.24471.0158573120053830010.3661
2024-03-31Vanguard Mid Cap Index Institutional2.17220.28615546074-158471-2.778
2024-03-29VanEck Morningstar Wide Moat ETF1.78822.5952456550440680.0892
2024-03-31VanEck Morningstar Wide Moat1.78822.595245655043237137.6315
2024-03-31SPDR® S&P 500 ETF Trust1.20770.04973083513-24016-0.7728
2024-02-29Fidelity 500 Index1.19920.04493061677308091.0165
2024-03-28iShares Core S&P 500 ETF1.03650.04972646321194560.7407
2023-12-31FPA Contrarian Value1.01692.16672596396269671.0495
2024-03-31FPA Crescent1.01692.1785259639600
2024-03-31Vanguard Value Index Inv0.83190.10722123953-10056-0.4712
2023-12-31Capital Group New Perspective Comp0.79320.1294202519200
2024-02-29Nordea 1 - Global Climate & Envir BI EUR0.66031.35481685867-91986-5.174
2024-03-31Vanguard Institutional Index I0.6570.04961677475-2195-0.1307
2024-03-31Vanguard Mid-Cap Value ETF0.63680.4791625951-84070-4.9163
2024-03-31Dodge & Cox Global Stock I0.58341.1289148962728040023.1884
2023-12-31Capital Group American Mutual Comp0.57570.12971469845-494-0.0336
Total 31.621916.954480736940+15372212+19.0%

3.3. Insider Transactions

Insiders are holding 0.051% of the shares of International Flavors & Fragrances Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-05-11De Villeplee Christoph FauchonSELL197286.35

4. Summary

4.1. Key Performance Indicators

The key performance indicators of International Flavors & Fragrances Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---9.328-3.085-67%-3.359-64%1.668-659%1.290-823%
Book Value Per Share--57.34865.830-13%74.639-23%54.775+5%31.282+83%
Current Ratio--1.6751.643+2%1.820-8%1.918-13%2.474-32%
Debt To Asset Ratio--0.5270.500+6%0.489+8%0.501+5%0.542-3%
Debt To Equity Ratio--1.1181.004+11%0.964+16%1.022+9%1.220-8%
Dividend Per Share--0.8110.808+0%0.793+2%0.575+41%0.377+115%
Eps---10.223-2.514-75%-1.832-82%-0.656-94%-0.145-99%
Free Cash Flow Per Share--2.0800.916+127%-0.158+108%0.547+280%0.434+379%
Free Cash Flow To Equity Per Share--0.047-0.857+1924%-1.361+2996%-0.503+1170%0.348-86%
Gross Profit Margin--1.0001.0000%1.0000%0.847+18%0.920+9%
Intrinsic Value_10Y_max--86.288--------
Intrinsic Value_10Y_min--36.518--------
Intrinsic Value_1Y_max--3.282--------
Intrinsic Value_1Y_min--2.077--------
Intrinsic Value_3Y_max--13.949--------
Intrinsic Value_3Y_min--7.648--------
Intrinsic Value_5Y_max--29.546--------
Intrinsic Value_5Y_min--14.719--------
Market Cap21533605134.720+4%20673180077.76020481168975.040+1%28475728962.240-27%29639879269.376-30%30424590595.384-32%
Net Profit Margin---0.966-0.238-75%-0.152-84%-0.042-96%0.037-2719%
Operating Margin---1.044-0.220-79%-0.106-90%-0.003-100%0.088-1287%
Operating Ratio--0.9040.935-3%0.901+0%0.9070%0.864+5%
Pb Ratio1.471+4%1.4121.224+15%1.488-5%2.894-51%10.210-86%
Pe Ratio-2.063-4%-1.980-72.877+3580%-41.225+1982%23.218-109%55.241-104%
Price Per Share84.340+4%80.97080.173+1%111.530-27%116.081-30%119.159-32%
Price To Free Cash Flow Ratio10.138+4%9.733-15.181+256%-434.927+4569%-115.588+1288%101.955-90%
Price To Total Gains Ratio-9.902-4%-9.50779.743-112%179.680-105%53.265-118%162.339-106%
Quick Ratio--0.7450.644+16%0.687+8%0.858-13%1.335-44%
Return On Assets---0.084-0.021-75%-0.014-84%-0.003-96%0.010-965%
Return On Equity---0.179-0.044-75%-0.028-84%-0.007-96%0.024-847%
Total Gains Per Share---8.517-2.277-73%-2.565-70%2.243-480%1.667-611%
Usd Book Value--14642000000.00016819000000.000-13%19056750000.000-23%13987279200.000+5%7988073550.000+83%
Usd Book Value Change Per Share---9.328-3.085-67%-3.359-64%1.668-659%1.290-823%
Usd Book Value Per Share--57.34865.830-13%74.639-23%54.775+5%31.282+83%
Usd Dividend Per Share--0.8110.808+0%0.793+2%0.575+41%0.377+115%
Usd Eps---10.223-2.514-75%-1.832-82%-0.656-94%-0.145-99%
Usd Free Cash Flow--531000000.000234000000.000+127%-40250000.000+108%139711050.000+280%110922725.000+379%
Usd Free Cash Flow Per Share--2.0800.916+127%-0.158+108%0.547+280%0.434+379%
Usd Free Cash Flow To Equity Per Share--0.047-0.857+1924%-1.361+2996%-0.503+1170%0.348-86%
Usd Market Cap21533605134.720+4%20673180077.76020481168975.040+1%28475728962.240-27%29639879269.376-30%30424590595.384-32%
Usd Price Per Share84.340+4%80.97080.173+1%111.530-27%116.081-30%119.159-32%
Usd Profit---2610000000.000-641500000.000-75%-460500000.000-82%-165987050.000-94%-36388425.000-99%
Usd Revenue--2703000000.0002869750000.000-6%3110000000.000-13%2289966150.000+18%1560091325.000+73%
Usd Total Gains Per Share---8.517-2.277-73%-2.565-70%2.243-480%1.667-611%
 EOD+4 -4MRQTTM+13 -22YOY+10 -255Y+16 -2010Y+16 -20

4.2. Fundamental Score

Let's check the fundamental score of International Flavors & Fragrances Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.063
Price to Book Ratio (EOD)Between0-11.471
Net Profit Margin (MRQ)Greater than0-0.966
Operating Margin (MRQ)Greater than0-1.044
Quick Ratio (MRQ)Greater than10.745
Current Ratio (MRQ)Greater than11.675
Debt to Asset Ratio (MRQ)Less than10.527
Debt to Equity Ratio (MRQ)Less than11.118
Return on Equity (MRQ)Greater than0.15-0.179
Return on Assets (MRQ)Greater than0.05-0.084
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of International Flavors & Fragrances Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.469
Ma 20Greater thanMa 5084.647
Ma 50Greater thanMa 10081.855
Ma 100Greater thanMa 20080.618
OpenGreater thanClose84.870
Total5/5 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Retained Earnings  955,000-216,000739,000-179,000560,000-182,000378,000-2,817,000-2,439,000
EBIT  116,00015,000131,00045,000176,000-4,000172,000-2,995,000-2,823,000
EBITDA  1,295,000-847,000448,00015,000463,0001,000464,000-3,000,000-2,536,000
Operating Income  105,00026,000131,00014,000145,0005,000150,000-2,686,000-2,536,000
Income Tax Expense  9,00013,00022,0001,00023,0009,00032,000-64,000-32,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets30,978,000
Total Liabilities16,336,000
Total Stockholder Equity14,611,000
 As reported
Total Liabilities 16,336,000
Total Stockholder Equity+ 14,611,000
Total Assets = 30,978,000

Assets

Total Assets30,978,000
Total Current Assets6,293,000
Long-term Assets24,685,000
Total Current Assets
Cash And Cash Equivalents 709,000
Net Receivables 2,091,000
Inventory 2,477,000
Other Current Assets 1,016,000
Total Current Assets  (as reported)6,293,000
Total Current Assets  (calculated)6,293,000
+/-0
Long-term Assets
Property Plant Equipment 4,955,000
Goodwill 10,635,000
Long Term Investments 11,000
Intangible Assets 8,357,000
Long-term Assets Other 408,000
Long-term Assets  (as reported)24,685,000
Long-term Assets  (calculated)24,366,000
+/- 319,000

Liabilities & Shareholders' Equity

Total Current Liabilities3,758,000
Long-term Liabilities12,578,000
Total Stockholder Equity14,611,000
Total Current Liabilities
Short-term Debt 977,000
Short Long Term Debt 885,000
Accounts payable 1,378,000
Other Current Liabilities 1,002,000
Total Current Liabilities  (as reported)3,758,000
Total Current Liabilities  (calculated)4,242,000
+/- 484,000
Long-term Liabilities
Long term Debt 9,186,000
Capital Lease Obligations 727,000
Long-term Liabilities Other 560,000
Long-term Liabilities  (as reported)12,578,000
Long-term Liabilities  (calculated)10,473,000
+/- 2,105,000
Total Stockholder Equity
Common Stock35,000
Retained Earnings -2,439,000
Accumulated Other Comprehensive Income -1,896,000
Other Stockholders Equity 18,911,000
Total Stockholder Equity (as reported)14,611,000
Total Stockholder Equity (calculated)14,611,000
+/-0
Other
Capital Stock35,000
Cash and Short Term Investments 709,000
Common Stock Shares Outstanding 255,000
Current Deferred Revenue401,000
Liabilities and Stockholders Equity 30,978,000
Net Debt 10,114,000
Net Invested Capital 24,682,000
Net Working Capital 2,535,000
Property Plant and Equipment Gross 7,357,000
Short Long Term Debt Total 10,823,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
559,900
0
0
0
672,600
0
0
0
874,600
0
0
0
882,300
0
897,200
937,200
969,600
1,008,700
1,051,700
1,101,300
1,129,400
1,112,200
1,114,200
1,172,100
1,217,400
1,224,900
1,306,600
1,333,800
1,267,600
1,283,800
1,278,400
1,279,100
1,225,300
1,269,300
1,336,900
1,392,100
1,399,700
1,519,600
1,535,200
1,517,100
1,534,300
1,545,000
1,547,700
1,534,100
1,506,900
1,463,800
1,478,800
1,473,400
1,422,300
1,381,200
1,384,600
1,417,100
1,388,100
1,376,000
1,385,000
1,437,800
1,401,500
1,357,349
1,384,587
1,366,938
2,489,033
2,406,963
2,385,306
2,374,634
2,268,051
2,239,348
2,285,704
2,225,520
2,232,694
2,290,722
2,321,043
2,300,429
2,306,892
2,342,026
2,343,002
2,305,432
2,363,294
2,373,345
2,367,008
2,415,153
2,638,196
2,586,947
2,452,580
2,581,954
2,478,904
2,497,393
2,546,988
2,533,659
2,726,788
2,740,855
2,818,778
2,775,734
2,749,913
2,619,632
2,775,538
2,790,761
2,644,774
2,678,226
2,726,882
2,864,307
2,872,455
2,946,546
3,008,601
2,953,529
2,965,581
3,013,398
3,025,307
3,059,905
3,249,600
3,200,549
3,308,921
3,324,511
3,331,731
3,321,353
3,400,533
3,476,509
3,494,621
3,507,172
3,653,628
3,911,685
3,713,864
4,162,460
4,154,628
4,097,129
4,016,984
4,252,259
4,618,875
4,520,438
4,598,926
4,681,276
4,673,442
9,615,542
12,889,396
13,211,420
13,348,082
12,984,724
13,287,411
12,689,076
12,989,130
13,085,374
13,555,671
40,817,000
40,864,000
40,252,000
39,678,000
39,747,000
39,304,000
34,537,000
35,390,000
35,470,000
34,459,000
33,395,000
30,978,000
30,978,00033,395,00034,459,00035,470,00035,390,00034,537,00039,304,00039,747,00039,678,00040,252,00040,864,00040,817,00013,555,67113,085,37412,989,13012,689,07613,287,41112,984,72413,348,08213,211,42012,889,3969,615,5424,673,4424,681,2764,598,9264,520,4384,618,8754,252,2594,016,9844,097,1294,154,6284,162,4603,713,8643,911,6853,653,6283,507,1723,494,6213,476,5093,400,5333,321,3533,331,7313,324,5113,308,9213,200,5493,249,6003,059,9053,025,3073,013,3982,965,5812,953,5293,008,6012,946,5462,872,4552,864,3072,726,8822,678,2262,644,7742,790,7612,775,5382,619,6322,749,9132,775,7342,818,7782,740,8552,726,7882,533,6592,546,9882,497,3932,478,9042,581,9542,452,5802,586,9472,638,1962,415,1532,367,0082,373,3452,363,2942,305,4322,343,0022,342,0262,306,8922,300,4292,321,0432,290,7222,232,6942,225,5202,285,7042,239,3482,268,0512,374,6342,385,3062,406,9632,489,0331,366,9381,384,5871,357,3491,401,5001,437,8001,385,0001,376,0001,388,1001,417,1001,384,6001,381,2001,422,3001,473,4001,478,8001,463,8001,506,9001,534,1001,547,7001,545,0001,534,3001,517,1001,535,2001,519,6001,399,7001,392,1001,336,9001,269,3001,225,3001,279,1001,278,4001,283,8001,267,6001,333,8001,306,6001,224,9001,217,4001,172,1001,114,2001,112,2001,129,4001,101,3001,051,7001,008,700969,600937,200897,2000882,300000874,600000672,600000559,9000
   > Total Current Assets 
0
387,200
0
0
0
476,800
0
0
0
646,000
0
0
0
646,100
0
668,900
703,300
723,900
761,100
798,200
836,800
852,900
848,100
849,100
891,900
917,700
926,700
995,200
1,016,900
965,100
975,700
967,400
958,700
879,000
908,200
948,400
979,200
964,500
1,060,000
1,065,900
1,047,700
1,036,000
1,043,000
1,059,000
1,038,700
1,006,400
976,900
992,400
993,400
935,500
896,500
894,600
900,300
848,000
826,600
834,400
870,200
835,400
810,957
828,787
826,343
1,018,940
970,622
976,582
961,350
896,361
884,556
925,383
882,151
866,749
945,972
982,188
959,784
902,672
952,560
969,715
948,028
961,370
973,251
983,752
965,342
1,191,274
1,153,562
995,534
1,134,229
1,079,803
1,120,312
1,154,316
1,118,261
1,190,478
1,180,140
1,279,021
1,239,409
1,161,068
1,052,057
1,187,211
1,191,781
1,128,066
1,170,934
1,223,620
1,328,150
1,325,195
1,387,619
1,439,230
1,383,437
1,317,220
1,345,365
1,364,253
1,388,964
1,572,559
1,534,698
1,633,893
1,633,867
1,686,210
1,569,851
1,644,048
1,712,609
1,710,027
1,755,110
1,722,254
1,638,751
1,449,038
1,891,529
1,929,434
1,857,035
1,609,014
1,711,433
1,993,926
1,849,747
1,896,544
1,970,341
2,026,580
6,946,827
2,941,860
2,925,825
2,990,026
2,898,558
2,942,544
2,818,294
3,012,585
2,946,205
3,059,799
6,174,000
6,297,000
7,132,000
6,987,000
7,507,000
7,730,000
6,494,000
7,432,000
7,442,000
6,436,000
6,391,000
6,293,000
6,293,0006,391,0006,436,0007,442,0007,432,0006,494,0007,730,0007,507,0006,987,0007,132,0006,297,0006,174,0003,059,7992,946,2053,012,5852,818,2942,942,5442,898,5582,990,0262,925,8252,941,8606,946,8272,026,5801,970,3411,896,5441,849,7471,993,9261,711,4331,609,0141,857,0351,929,4341,891,5291,449,0381,638,7511,722,2541,755,1101,710,0271,712,6091,644,0481,569,8511,686,2101,633,8671,633,8931,534,6981,572,5591,388,9641,364,2531,345,3651,317,2201,383,4371,439,2301,387,6191,325,1951,328,1501,223,6201,170,9341,128,0661,191,7811,187,2111,052,0571,161,0681,239,4091,279,0211,180,1401,190,4781,118,2611,154,3161,120,3121,079,8031,134,229995,5341,153,5621,191,274965,342983,752973,251961,370948,028969,715952,560902,672959,784982,188945,972866,749882,151925,383884,556896,361961,350976,582970,6221,018,940826,343828,787810,957835,400870,200834,400826,600848,000900,300894,600896,500935,500993,400992,400976,9001,006,4001,038,7001,059,0001,043,0001,036,0001,047,7001,065,9001,060,000964,500979,200948,400908,200879,000958,700967,400975,700965,1001,016,900995,200926,700917,700891,900849,100848,100852,900836,800798,200761,100723,900703,300668,9000646,100000646,000000476,800000387,2000
       Cash And Cash Equivalents 
0
123,100
0
0
0
164,500
0
0
0
252,500
0
0
0
235,600
0
229,800
261,900
289,000
294,800
305,100
327,800
128,500
129,000
123,100
133,000
134,000
112,900
154,500
154,700
210,800
213,800
197,100
217,400
187,200
218,800
193,400
204,400
230,600
219,700
183,400
150,700
251,400
230,200
226,800
247,100
261,400
207,300
208,500
233,500
217,000
159,300
150,100
142,100
115,000
101,800
85,900
91,400
62,100
51,063
52,403
106,820
128,869
65,934
60,689
66,384
48,521
34,472
34,115
23,144
14,858
15,866
15,426
14,994
12,081
11,796
11,245
14,264
32,596
22,813
59,864
28,288
272,545
205,251
29,833
162,763
114,508
83,205
124,171
61,964
151,471
60,458
119,490
108,736
178,467
87,589
163,815
154,572
80,135
89,818
110,552
114,885
131,332
111,970
123,431
107,283
88,279
76,526
104,637
97,181
324,422
300,046
365,897
343,149
405,505
268,584
326,853
404,836
478,573
443,689
377,254
272,276
181,988
528,877
539,992
498,730
323,992
300,067
491,386
316,002
368,046
305,276
322,423
5,274,459
648,522
483,504
426,717
494,897
606,823
442,945
497,412
469,840
656,836
872,000
935,000
672,000
715,000
657,000
569,000
548,000
493,000
606,000
649,000
639,000
709,000
709,000639,000649,000606,000493,000548,000569,000657,000715,000672,000935,000872,000656,836469,840497,412442,945606,823494,897426,717483,504648,5225,274,459322,423305,276368,046316,002491,386300,067323,992498,730539,992528,877181,988272,276377,254443,689478,573404,836326,853268,584405,505343,149365,897300,046324,42297,181104,63776,52688,279107,283123,431111,970131,332114,885110,55289,81880,135154,572163,81587,589178,467108,736119,49060,458151,47161,964124,17183,205114,508162,76329,833205,251272,54528,28859,86422,81332,59614,26411,24511,79612,08114,99415,42615,86614,85823,14434,11534,47248,52166,38460,68965,934128,869106,82052,40351,06362,10091,40085,900101,800115,000142,100150,100159,300217,000233,500208,500207,300261,400247,100226,800230,200251,400150,700183,400219,700230,600204,400193,400218,800187,200217,400197,100213,800210,800154,700154,500112,900134,000133,000123,100129,000128,500327,800305,100294,800289,000261,900229,8000235,600000252,500000164,500000123,1000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
800
800
709
983
324
369
5,469
408
406
384
396
361
524
307
468
455
460
474
483
466
469
399
362
361
359
352
330
319
321
604
527
583
600
604
706
55
624
361
328
344
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000000344328361624557066046005835276043213193303523593613623994694664834744604554683075243613963844064085,46936932498370980080000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
105,500
0
0
0
124,100
0
0
0
154,900
0
0
0
153,800
0
178,000
174,000
166,700
181,400
196,900
192,000
178,300
183,200
189,400
194,400
187,200
205,500
231,800
218,200
415,900
215,600
235,400
237,400
221,700
249,500
274,900
263,700
249,300
282,600
294,800
279,400
274,200
286,100
290,900
284,500
269,400
282,500
297,500
273,700
268,500
280,400
287,900
288,000
283,500
278,400
291,800
300,600
303,400
308,554
324,477
273,399
364,314
346,733
367,475
362,353
340,358
339,628
369,827
350,017
338,607
355,350
385,130
366,160
339,725
364,404
388,127
356,698
358,361
374,065
358,743
338,828
368,519
348,466
375,625
373,220
405,302
400,179
415,011
430,661
450,579
451,290
477,195
458,498
439,768
418,384
471,767
477,218
444,265
468,820
475,996
511,973
451,804
520,078
545,550
518,967
472,346
521,606
516,598
534,758
499,443
527,564
541,607
553,884
524,493
574,678
583,220
562,617
493,768
525,260
566,414
569,608
537,896
609,587
621,164
587,074
550,658
637,521
665,511
691,239
663,663
734,378
723,855
701,111
937,765
1,003,965
1,046,028
942,705
1,024,007
943,114
961,568
928,625
929,342
2,023,000
2,311,000
2,250,000
1,906,000
2,463,000
2,476,000
2,031,000
1,818,000
1,899,000
1,887,000
1,831,000
2,091,000
2,091,0001,831,0001,887,0001,899,0001,818,0002,031,0002,476,0002,463,0001,906,0002,250,0002,311,0002,023,000929,342928,625961,568943,1141,024,007942,7051,046,0281,003,965937,765701,111723,855734,378663,663691,239665,511637,521550,658587,074621,164609,587537,896569,608566,414525,260493,768562,617583,220574,678524,493553,884541,607527,564499,443534,758516,598521,606472,346518,967545,550520,078451,804511,973475,996468,820444,265477,218471,767418,384439,768458,498477,195451,290450,579430,661415,011400,179405,302373,220375,625348,466368,519338,828358,743374,065358,361356,698388,127364,404339,725366,160385,130355,350338,607350,017369,827339,628340,358362,353367,475346,733364,314273,399324,477308,554303,400300,600291,800278,400283,500288,000287,900280,400268,500273,700297,500282,500269,400284,500290,900286,100274,200279,400294,800282,600249,300263,700274,900249,500221,700237,400235,400215,600415,900218,200231,800205,500187,200194,400189,400183,200178,300192,000196,900181,400166,700174,000178,0000153,800000154,900000124,100000105,5000
       Other Current Assets 
0
5,900
0
0
0
7,300
0
0
0
15,200
0
0
0
15,100
0
27,100
26,600
14,100
30,500
35,400
42,000
267,600
268,900
276,100
289,800
306,200
325,300
312,200
343,000
40,700
248,200
243,000
202,900
167,200
134,200
152,500
162,300
122,500
161,400
182,600
212,400
95,900
127,000
164,900
137,400
106,500
128,900
136,900
129,700
89,900
89,900
80,900
68,100
45,500
62,900
69,700
68,900
53,800
63,306
80,481
87,437
90,076
134,803
60,612
52,689
91,114
44,644
60,015
48,789
91,374
81,306
73,381
83,696
95,761
60,925
49,286
67,891
112,810
62,120
65,434
89,515
43,698
93,504
85,083
95,292
112,783
115,631
95,559
88,057
103,602
78,745
26,585
99,066
62,905
77,955
95,173
107,588
158,689
165,384
182,464
197,301
210,384
196,021
202,087
222,422
212,156
192,216
203,751
209,349
208,036
191,302
213,605
216,127
222,406
174,473
179,104
188,854
168,957
249,696
216,871
207,404
136,451
152,369
183,789
186,046
142,347
169,594
213,267
222,990
215,387
242,870
285,110
251,749
277,036
323,868
353,628
334,567
60,756
356,322
387,745
396,459
341,765
690,000
158,000
145,000
1,850,000
119,000
138,000
793,000
1,970,000
1,991,000
1,110,000
1,372,000
1,016,000
1,016,0001,372,0001,110,0001,991,0001,970,000793,000138,000119,0001,850,000145,000158,000690,000341,765396,459387,745356,32260,756334,567353,628323,868277,036251,749285,110242,870215,387222,990213,267169,594142,347186,046183,789152,369136,451207,404216,871249,696168,957188,854179,104174,473222,406216,127213,605191,302208,036209,349203,751192,216212,156222,422202,087196,021210,384197,301182,464165,384158,689107,58895,17377,95562,90599,06626,58578,745103,60288,05795,559115,631112,78395,29285,08393,50443,69889,51565,43462,120112,81067,89149,28660,92595,76183,69673,38181,30691,37448,78960,01544,64491,11452,68960,612134,80390,07687,43780,48163,30653,80068,90069,70062,90045,50068,10080,90089,90089,900129,700136,900128,900106,500137,400164,900127,00095,900212,400182,600161,400122,500162,300152,500134,200167,200202,900243,000248,20040,700343,000312,200325,300306,200289,800276,100268,900267,60042,00035,40030,50014,10026,60027,100015,10000015,2000007,3000005,9000
   > Long-term Assets 
0
172,700
0
0
0
195,800
0
0
0
228,600
0
0
0
236,200
0
228,300
233,900
245,700
247,600
253,500
264,500
276,500
264,100
265,100
280,200
299,700
298,200
311,400
316,900
302,500
308,100
311,000
320,400
346,300
361,100
388,500
412,900
435,200
459,600
469,300
469,400
498,300
502,000
488,700
495,400
500,500
486,900
486,400
480,000
486,800
484,700
490,000
516,800
540,100
549,400
550,600
567,600
566,100
546,392
555,800
540,595
1,470,093
1,436,341
1,408,724
1,413,284
1,371,690
1,354,792
1,360,321
1,343,369
1,365,945
1,344,750
1,338,855
1,340,645
1,404,220
1,389,466
1,373,287
1,357,404
1,401,924
1,400,094
1,383,256
1,449,811
1,446,922
1,433,385
1,457,046
1,447,725
1,399,101
1,377,081
1,392,672
1,415,398
1,536,310
1,560,715
1,539,757
1,536,325
1,588,845
1,567,575
1,588,327
1,598,980
1,516,708
1,507,292
1,503,262
1,536,157
1,547,260
1,558,927
1,569,371
1,570,092
1,648,361
1,668,033
1,661,054
1,670,941
1,677,041
1,665,851
1,675,028
1,690,644
1,645,521
1,751,502
1,756,485
1,763,900
1,784,594
1,752,062
1,931,374
2,272,934
2,264,826
2,270,931
2,225,194
2,240,094
2,407,970
2,540,826
2,624,949
2,670,691
2,702,382
2,710,935
2,646,862
2,668,715
9,947,536
10,285,595
10,358,056
10,086,166
10,344,867
9,870,782
9,976,545
10,139,169
10,495,872
34,643,000
34,567,000
33,120,000
32,691,000
32,240,000
31,574,000
28,043,000
27,958,000
28,028,000
28,023,000
27,004,000
24,685,000
24,685,00027,004,00028,023,00028,028,00027,958,00028,043,00031,574,00032,240,00032,691,00033,120,00034,567,00034,643,00010,495,87210,139,1699,976,5459,870,78210,344,86710,086,16610,358,05610,285,5959,947,5362,668,7152,646,8622,710,9352,702,3822,670,6912,624,9492,540,8262,407,9702,240,0942,225,1942,270,9312,264,8262,272,9341,931,3741,752,0621,784,5941,763,9001,756,4851,751,5021,645,5211,690,6441,675,0281,665,8511,677,0411,670,9411,661,0541,668,0331,648,3611,570,0921,569,3711,558,9271,547,2601,536,1571,503,2621,507,2921,516,7081,598,9801,588,3271,567,5751,588,8451,536,3251,539,7571,560,7151,536,3101,415,3981,392,6721,377,0811,399,1011,447,7251,457,0461,433,3851,446,9221,449,8111,383,2561,400,0941,401,9241,357,4041,373,2871,389,4661,404,2201,340,6451,338,8551,344,7501,365,9451,343,3691,360,3211,354,7921,371,6901,413,2841,408,7241,436,3411,470,093540,595555,800546,392566,100567,600550,600549,400540,100516,800490,000484,700486,800480,000486,400486,900500,500495,400488,700502,000498,300469,400469,300459,600435,200412,900388,500361,100346,300320,400311,000308,100302,500316,900311,400298,200299,700280,200265,100264,100276,500264,500253,500247,600245,700233,900228,3000236,200000228,600000195,800000172,7000
       Property Plant Equipment 
0
159,300
0
0
0
186,900
0
0
0
219,300
0
0
0
228,200
0
219,600
225,300
236,500
238,400
244,100
254,900
266,900
254,800
255,100
270,100
289,600
281,400
295,100
301,100
286,400
289,200
292,700
302,600
323,400
338,700
366,900
390,700
405,700
431,400
441,400
441,900
468,600
471,800
458,600
465,300
467,800
453,400
452,700
446,500
446,500
443,200
448,300
474,800
498,800
508,500
509,700
525,400
523,900
517,662
520,553
506,693
679,874
603,965
584,629
576,951
532,473
526,884
520,732
508,615
520,499
511,805
491,033
486,911
510,612
501,700
485,967
473,287
501,334
491,721
484,069
494,180
499,145
485,624
487,631
479,468
495,124
487,035
482,861
492,593
508,820
523,420
514,920
503,544
496,856
474,382
488,790
492,163
501,293
489,759
482,041
505,673
538,118
551,082
564,693
563,691
608,065
611,441
604,022
619,917
654,641
644,910
651,011
656,662
687,215
696,234
698,842
700,948
720,268
692,008
714,809
708,902
732,794
733,939
737,353
745,241
775,716
791,920
811,826
828,592
880,580
887,483
867,629
874,817
1,241,152
1,594,917
1,625,270
1,613,329
1,679,582
1,339,124
1,638,752
1,678,878
1,458,185
5,399,000
5,372,000
5,089,000
4,368,000
5,058,000
4,951,000
4,055,000
4,203,000
4,224,000
4,218,000
4,126,000
4,955,000
4,955,0004,126,0004,218,0004,224,0004,203,0004,055,0004,951,0005,058,0004,368,0005,089,0005,372,0005,399,0001,458,1851,678,8781,638,7521,339,1241,679,5821,613,3291,625,2701,594,9171,241,152874,817867,629887,483880,580828,592811,826791,920775,716745,241737,353733,939732,794708,902714,809692,008720,268700,948698,842696,234687,215656,662651,011644,910654,641619,917604,022611,441608,065563,691564,693551,082538,118505,673482,041489,759501,293492,163488,790474,382496,856503,544514,920523,420508,820492,593482,861487,035495,124479,468487,631485,624499,145494,180484,069491,721501,334473,287485,967501,700510,612486,911491,033511,805520,499508,615520,732526,884532,473576,951584,629603,965679,874506,693520,553517,662523,900525,400509,700508,500498,800474,800448,300443,200446,500446,500452,700453,400467,800465,300458,600471,800468,600441,900441,400431,400405,700390,700366,900338,700323,400302,600292,700289,200286,400301,100295,100281,400289,600270,100255,100254,800266,900254,900244,100238,400236,500225,300219,6000228,200000219,300000186,900000159,3000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
642,655
642,655
642,655
642,655
647,226
647,566
647,566
647,566
647,566
647,566
647,566
647,566
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
665,582
676,051
675,484
675,484
675,484
675,484
752,726
932,307
941,389
951,177
940,544
941,511
1,000,123
1,120,471
1,145,165
1,153,619
1,156,288
1,166,022
1,148,586
1,152,864
5,378,388
5,434,000
5,506,317
5,381,447
5,497,596
5,267,559
5,348,623
5,427,482
5,593,252
17,104,000
17,250,000
16,590,000
16,414,000
16,298,000
16,071,000
13,305,000
13,355,000
13,458,000
13,498,000
13,031,000
10,635,000
10,635,00013,031,00013,498,00013,458,00013,355,00013,305,00016,071,00016,298,00016,414,00016,590,00017,250,00017,104,0005,593,2525,427,4825,348,6235,267,5595,497,5965,381,4475,506,3175,434,0005,378,3881,152,8641,148,5861,166,0221,156,2881,153,6191,145,1651,120,4711,000,123941,511940,544951,177941,389932,307752,726675,484675,484675,484675,484676,051665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582665,582647,566647,566647,566647,566647,566647,566647,566647,226642,655642,655642,655642,655000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,470
26,735
0
0
0
0
0
0
0
0
0
0
86,000
85,000
84,000
10,000
10,000
11,000
11,000
10,000
11,000
11,00010,00011,00011,00010,00010,00084,00085,00086,000000000000026,73531,4700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
755,923
790,025
780,544
773,779
795,920
786,442
783,284
780,126
782,703
779,545
776,387
773,229
799,413
796,337
792,628
788,918
789,676
785,908
782,141
778,373
772,651
103,359
99,648
95,937
80,134
76,578
73,023
69,467
67,254
65,716
64,177
62,639
61,101
59,562
58,023
56,486
54,948
53,409
51,870
50,352
48,834
47,317
45,799
44,281
42,763
41,245
39,725
38,206
36,688
35,170
33,652
32,134
30,615
83,265
80,176
78,397
76,557
74,717
156,248
323,054
306,004
302,088
288,837
284,608
365,783
390,212
426,064
424,138
415,787
414,055
391,426
385,575
3,039,322
2,974,177
2,944,667
2,829,931
2,851,935
2,677,446
2,681,087
2,675,482
2,727,175
11,652,000
11,448,000
10,959,000
10,506,000
10,250,000
9,867,000
9,386,000
9,082,000
8,968,000
8,813,000
8,381,000
8,357,000
8,357,0008,381,0008,813,0008,968,0009,082,0009,386,0009,867,00010,250,00010,506,00010,959,00011,448,00011,652,0002,727,1752,675,4822,681,0872,677,4462,851,9352,829,9312,944,6672,974,1773,039,322385,575391,426414,055415,787424,138426,064390,212365,783284,608288,837302,088306,004323,054156,24874,71776,55778,39780,17683,26530,61532,13433,65235,17036,68838,20639,72541,24542,76344,28145,79947,31748,83450,35251,87053,40954,94856,48658,02359,56261,10162,63964,17765,71667,25469,46773,02376,57880,13495,93799,648103,359772,651778,373782,141785,908789,676788,918792,628796,337799,413773,229776,387779,545782,703780,126783,284786,442795,920773,779780,544790,025755,9230000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,730
35,248
33,902
790,219
832,376
824,095
836,333
839,217
827,908
839,589
834,754
845,446
832,945
847,822
853,734
893,608
887,766
887,320
884,117
900,590
908,373
899,187
955,631
947,777
947,761
969,415
968,257
903,977
890,046
909,811
922,805
1,027,490
1,037,295
1,024,837
1,032,781
1,091,989
1,093,193
1,099,537
1,106,817
1,015,415
1,017,533
1,021,221
1,030,484
1,009,142
1,007,845
1,004,678
1,006,401
1,040,296
1,056,592
1,057,032
1,051,024
1,022,400
1,020,941
1,024,017
1,033,982
991,613
1,055,268
1,057,643
1,062,952
1,064,326
1,060,054
1,216,565
1,564,032
1,532,776
1,536,992
1,487,841
1,494,853
1,632,254
1,748,906
1,813,123
1,842,099
1,821,802
243,375
239,221
255,459
257,203
255,766
281,802
261,459
315,754
299,352
308,083
357,327
717,260
488,000
1,303,000
502,000
1,383,000
549,000
1,459,000
663,000
667,000
712,000
1,494,000
1,466,000
0
01,466,0001,494,000712,000667,000663,0001,459,000549,0001,383,000502,0001,303,000488,000717,260357,327308,083299,352315,754261,459281,802255,766257,203255,459239,221243,3751,821,8021,842,0991,813,1231,748,9061,632,2541,494,8531,487,8411,536,9921,532,7761,564,0321,216,5651,060,0541,064,3261,062,9521,057,6431,055,268991,6131,033,9821,024,0171,020,9411,022,4001,051,0241,057,0321,056,5921,040,2961,006,4011,004,6781,007,8451,009,1421,030,4841,021,2211,017,5331,015,4151,106,8171,099,5371,093,1931,091,9891,032,7811,024,8371,037,2951,027,490922,805909,811890,046903,977968,257969,415947,761947,777955,631899,187908,373900,590884,117887,320887,766893,608853,734847,822832,945845,446834,754839,589827,908839,217836,333824,095832,376790,21933,90235,24828,7300000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
122,800
120,793
115,099
119,433
0
0
0
0
160,610
155,423
154,966
160,932
154,437
154,875
151,830
160,490
183,047
178,948
175,447
179,447
166,323
160,990
139,023
148,621
138,636
148,258
0
0
99,777
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000099,77700148,258138,636148,621139,023160,990166,323179,447175,447178,948183,047160,490151,830154,875154,437160,932154,966155,423160,6100000119,433115,099120,793122,80000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
132,900
0
0
0
151,100
0
0
0
214,700
0
0
0
186,900
0
198,300
207,000
204,700
223,000
225,900
227,100
231,200
239,100
237,000
250,400
257,300
268,700
286,700
286,500
290,500
310,900
315,000
328,000
333,400
356,400
370,700
384,400
391,600
424,300
416,000
396,700
417,700
413,700
434,400
432,500
430,400
434,200
448,700
440,200
421,800
428,100
436,800
459,100
443,000
452,800
489,600
514,100
543,000
567,308
650,303
721,340
1,857,774
1,874,080
1,846,697
1,833,961
1,743,881
1,701,699
1,706,189
1,650,132
1,658,016
1,702,326
1,667,819
1,631,384
1,564,261
1,557,997
1,532,975
1,463,348
1,452,807
1,470,837
1,478,443
1,486,602
1,722,849
1,696,706
1,506,582
1,622,842
1,573,736
1,557,809
1,552,332
1,985,952
2,109,591
2,157,704
2,175,793
2,051,702
2,176,802
1,974,039
2,056,317
2,027,973
1,872,864
1,861,355
1,878,851
1,913,435
1,869,300
1,843,700
1,819,887
1,755,065
1,858,174
1,812,342
1,798,796
1,809,095
1,997,045
1,889,697
1,934,491
1,884,981
1,864,680
1,800,415
1,798,589
1,832,855
1,971,932
1,935,075
2,026,954
2,315,536
2,125,154
2,526,900
2,476,696
2,398,931
2,385,850
2,620,742
2,938,789
2,757,950
2,909,632
2,902,314
2,917,239
5,577,593
6,764,216
6,942,231
7,022,555
6,803,191
6,958,820
6,745,689
6,889,680
6,895,054
7,135,084
19,034,000
18,964,000
18,674,000
18,455,000
18,681,000
18,925,000
17,548,000
17,597,000
17,621,000
16,743,000
16,326,000
16,336,000
16,336,00016,326,00016,743,00017,621,00017,597,00017,548,00018,925,00018,681,00018,455,00018,674,00018,964,00019,034,0007,135,0846,895,0546,889,6806,745,6896,958,8206,803,1917,022,5556,942,2316,764,2165,577,5932,917,2392,902,3142,909,6322,757,9502,938,7892,620,7422,385,8502,398,9312,476,6962,526,9002,125,1542,315,5362,026,9541,935,0751,971,9321,832,8551,798,5891,800,4151,864,6801,884,9811,934,4911,889,6971,997,0451,809,0951,798,7961,812,3421,858,1741,755,0651,819,8871,843,7001,869,3001,913,4351,878,8511,861,3551,872,8642,027,9732,056,3171,974,0392,176,8022,051,7022,175,7932,157,7042,109,5911,985,9521,552,3321,557,8091,573,7361,622,8421,506,5821,696,7061,722,8491,486,6021,478,4431,470,8371,452,8071,463,3481,532,9751,557,9971,564,2611,631,3841,667,8191,702,3261,658,0161,650,1321,706,1891,701,6991,743,8811,833,9611,846,6971,874,0801,857,774721,340650,303567,308543,000514,100489,600452,800443,000459,100436,800428,100421,800440,200448,700434,200430,400432,500434,400413,700417,700396,700416,000424,300391,600384,400370,700356,400333,400328,000315,000310,900290,500286,500286,700268,700257,300250,400237,000239,100231,200227,100225,900223,000204,700207,000198,3000186,900000214,700000151,100000132,9000
   > Total Current Liabilities 
0
91,300
0
0
0
102,100
0
0
0
151,500
0
0
0
126,400
0
137,700
142,800
140,100
157,000
157,200
150,800
157,900
170,500
169,200
178,400
180,800
192,200
206,400
204,700
194,700
215,300
215,000
224,900
226,600
227,600
242,500
253,000
259,700
292,600
281,300
260,900
276,400
272,600
291,800
288,800
280,500
285,000
301,700
290,800
264,900
272,100
281,100
297,800
272,900
280,400
319,100
341,100
369,700
383,959
462,660
532,204
1,179,017
784,066
776,690
638,512
560,214
554,203
491,790
364,123
359,497
615,902
608,281
589,208
526,045
527,488
514,684
440,711
399,522
412,659
941,186
927,589
1,202,696
1,176,267
704,461
734,801
446,771
344,064
351,947
414,008
538,896
517,989
542,831
420,672
451,041
346,673
408,409
357,167
484,454
475,342
495,359
643,597
660,951
633,972
628,652
575,262
564,566
520,852
507,423
652,910
622,732
540,260
566,824
509,576
560,366
484,541
468,650
516,854
518,808
487,320
523,521
687,320
742,863
712,748
688,251
855,924
898,297
985,824
861,223
696,127
768,768
716,752
699,370
758,456
1,128,311
1,144,134
1,149,533
1,412,449
1,552,190
1,426,995
1,344,172
1,616,259
1,903,726
3,261,000
3,227,000
3,579,000
3,633,000
4,032,000
4,720,000
3,626,000
3,738,000
4,874,000
3,932,000
3,683,000
3,758,000
3,758,0003,683,0003,932,0004,874,0003,738,0003,626,0004,720,0004,032,0003,633,0003,579,0003,227,0003,261,0001,903,7261,616,2591,344,1721,426,9951,552,1901,412,4491,149,5331,144,1341,128,311758,456699,370716,752768,768696,127861,223985,824898,297855,924688,251712,748742,863687,320523,521487,320518,808516,854468,650484,541560,366509,576566,824540,260622,732652,910507,423520,852564,566575,262628,652633,972660,951643,597495,359475,342484,454357,167408,409346,673451,041420,672542,831517,989538,896414,008351,947344,064446,771734,801704,4611,176,2671,202,696927,589941,186412,659399,522440,711514,684527,488526,045589,208608,281615,902359,497364,123491,790554,203560,214638,512776,690784,0661,179,017532,204462,660383,959369,700341,100319,100280,400272,900297,800281,100272,100264,900290,800301,700285,000280,500288,800291,800272,600276,400260,900281,300292,600259,700253,000242,500227,600226,600224,900215,000215,300194,700204,700206,400192,200180,800178,400169,200170,500157,900150,800157,200157,000140,100142,800137,7000126,400000151,500000102,10000091,3000
       Short-term Debt 
0
19,000
0
0
0
12,900
0
0
0
35,500
0
0
0
12,700
0
14,400
14,100
18,500
26,300
20,800
14,100
12,200
15,800
18,300
15,500
15,300
14,800
17,900
13,200
13,500
12,600
13,100
18,600
11,700
14,100
14,200
12,600
9,700
11,000
13,800
11,600
12,200
15,100
17,000
12,500
18,900
18,300
22,900
18,700
10,500
11,000
16,300
28,600
29,100
48,700
49,200
55,500
92,500
138,172
188,444
250,936
852,985
443,902
445,252
306,156
227,945
222,581
162,901
22,703
49,663
314,058
67,406
262,814
194,304
196,924
170,813
64,918
15,957
68,754
614,992
552,609
819,392
805,705
308,936
302,663
15,897
12,717
18,982
52,578
152,473
152,869
147,562
58,631
101,982
90,465
73,351
1,582
76,780
80,782
48,739
137,872
133,899
185,108
216,345
154,652
116,688
92,594
87,478
226,722
150,071
100,206
100,175
144
149
2,291
3,052
9,528
8,090
8,379
8,793
133,056
132,349
133,692
133,473
257,675
258,516
365,669
257,873
47,845
6,966
36,819
6,500
45,985
48,642
84,003
84,231
384,823
424,633
385,569
185,200
440,962
634,159
628,000
732,000
820,000
632,000
1,051,000
1,853,000
512,000
597,000
2,071,000
1,362,000
1,142,000
977,000
977,0001,142,0001,362,0002,071,000597,000512,0001,853,0001,051,000632,000820,000732,000628,000634,159440,962185,200385,569424,633384,82384,23184,00348,64245,9856,50036,8196,96647,845257,873365,669258,516257,675133,473133,692132,349133,0568,7938,3798,0909,5283,0522,291149144100,175100,206150,071226,72287,47892,594116,688154,652216,345185,108133,899137,87248,73980,78276,7801,58273,35190,465101,98258,631147,562152,869152,47352,57818,98212,71715,897302,663308,936805,705819,392552,609614,99268,75415,95764,918170,813196,924194,304262,81467,406314,05849,66322,703162,901222,581227,945306,156445,252443,902852,985250,936188,444138,17292,50055,50049,20048,70029,10028,60016,30011,00010,50018,70022,90018,30018,90012,50017,00015,10012,20011,60013,80011,0009,70012,60014,20014,10011,70018,60013,10012,60013,50013,20017,90014,80015,30015,50018,30015,80012,20014,10020,80026,30018,50014,10014,400012,70000035,50000012,90000019,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,090
0
0
0
132,349
0
107,441
107,441
258,516
107,441
1,894,369
8,492
6,966
39,988
35,236
45,985
48,642
84,003
84,231
384,823
384,958
385,569
185,200
440,962
634,159
628,000
616,000
708,000
632,000
939,000
1,749,000
512,000
597,000
2,071,000
1,362,000
1,142,000
885,000
885,0001,142,0001,362,0002,071,000597,000512,0001,749,000939,000632,000708,000616,000628,000634,159440,962185,200385,569384,958384,82384,23184,00348,64245,98535,23639,9886,9668,4921,894,369107,441258,516107,441107,4410132,3490008,090000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,500
34,200
29,800
34,800
37,000
32,100
32,200
38,100
32,500
34,600
36,700
41,300
44,100
41,400
37,800
48,200
78,300
45,500
43,800
50,500
60,200
60,900
56,900
69,900
62,700
55,100
63,300
63,200
53,200
54,500
57,700
62,100
62,200
58,800
57,800
65,800
62,100
63,800
60,300
69,200
73,800
80,200
72,000
51,934
55,982
48,714
75,021
80,582
86,957
76,235
85,659
101,875
97,469
94,889
104,007
98,741
102,609
93,816
104,028
109,063
116,314
93,549
103,978
109,449
106,299
98,720
98,588
105,298
107,633
104,717
111,661
117,286
114,157
116,919
130,992
133,236
137,178
115,511
114,997
95,303
117,892
140,597
161,027
154,451
155,056
169,652
200,153
185,205
166,438
180,931
208,759
189,223
169,673
160,956
199,272
159,367
176,731
176,238
226,733
208,995
195,251
207,227
229,866
215,915
241,532
254,344
302,473
276,929
255,143
259,208
274,815
277,421
265,900
271,194
338,188
324,262
315,656
312,236
471,382
476,413
463,555
416,563
510,372
456,156
550,533
505,259
555,687
1,337,000
1,389,000
1,332,000
1,532,000
1,629,000
1,576,000
1,527,000
1,418,000
1,197,000
1,227,000
1,112,000
1,378,000
1,378,0001,112,0001,227,0001,197,0001,418,0001,527,0001,576,0001,629,0001,532,0001,332,0001,389,0001,337,000555,687505,259550,533456,156510,372416,563463,555476,413471,382312,236315,656324,262338,188271,194265,900277,421274,815259,208255,143276,929302,473254,344241,532215,915229,866207,227195,251208,995226,733176,238176,731159,367199,272160,956169,673189,223208,759180,931166,438185,205200,153169,652155,056154,451161,027140,597117,89295,303114,997115,511137,178133,236130,992116,919114,157117,286111,661104,717107,633105,29898,58898,720106,299109,449103,97893,549116,314109,063104,02893,816102,60998,741104,00794,88997,469101,87585,65976,23586,95780,58275,02148,71455,98251,93472,00080,20073,80069,20060,30063,80062,10065,80057,80058,80062,20062,10057,70054,50053,20063,20063,30055,10062,70069,90056,90060,90060,20050,50043,80045,50078,30048,20037,80041,40044,10041,30036,70034,60032,50038,10032,20032,10037,00034,80029,80034,20031,500000000000000000
       Other Current Liabilities 
0
72,300
0
0
0
89,200
0
0
0
116,000
0
0
0
113,700
0
91,800
94,500
91,800
95,900
99,400
104,600
113,500
116,600
118,400
128,300
128,800
136,100
144,400
150,100
143,400
154,500
123,600
160,800
171,100
163,000
168,100
179,500
193,100
211,700
204,800
194,200
200,900
194,300
221,600
221,800
203,900
204,600
216,600
213,300
196,600
195,300
202,700
205,400
183,500
162,500
196,100
205,400
205,200
193,853
218,234
232,554
251,011
259,582
244,481
256,121
207,383
229,747
231,420
246,531
169,577
203,103
438,266
232,578
227,713
221,501
227,557
252,538
226,135
226,600
211,386
264,541
261,456
245,402
260,338
289,177
247,237
184,868
179,425
192,628
191,160
200,001
212,333
192,503
136,170
133,179
159,083
160,045
159,261
180,486
182,834
187,732
192,557
201,412
179,172
162,186
114,580
177,041
182,120
426,188
207,754
215,445
206,211
217,025
293,295
195,223
186,296
195,797
253,143
183,717
187,472
199,697
141,718
217,884
205,994
228,363
226,330
248,446
232,996
648,282
323,837
679,933
263,448
257,364
-47,592
414,626
429,939
419,362
-24,271
1,041,426
438,891
480,426
120,511
882,000
399,000
341,000
-1,049,000
1,352,000
-1,071,000
-693,000
-542,000
1,606,000
2,570,000
2,541,000
1,002,000
1,002,0002,541,0002,570,0001,606,000-542,000-693,000-1,071,0001,352,000-1,049,000341,000399,000882,000120,511480,426438,8911,041,426-24,271419,362429,939414,626-47,592257,364263,448679,933323,837648,282232,996248,446226,330228,363205,994217,884141,718199,697187,472183,717253,143195,797186,296195,223293,295217,025206,211215,445207,754426,188182,120177,041114,580162,186179,172201,412192,557187,732182,834180,486159,261160,045159,083133,179136,170192,503212,333200,001191,160192,628179,425184,868247,237289,177260,338245,402261,456264,541211,386226,600226,135252,538227,557221,501227,713232,578438,266203,103169,577246,531231,420229,747207,383256,121244,481259,582251,011232,554218,234193,853205,200205,400196,100162,500183,500205,400202,700195,300196,600213,300216,600204,600203,900221,800221,600194,300200,900194,200204,800211,700193,100179,500168,100163,000171,100160,800123,600154,500143,400150,100144,400136,100128,800128,300118,400116,600113,500104,60099,40095,90091,80094,50091,8000113,700000116,00000089,20000072,3000
   > Long-term Liabilities 
0
41,600
0
0
0
49,000
0
0
0
63,200
0
0
0
60,500
0
60,600
64,200
64,600
66,000
68,700
76,300
73,300
68,600
67,800
72,000
76,500
76,500
80,300
81,800
95,800
95,600
100,000
103,100
106,800
128,800
128,200
131,400
131,900
131,700
134,700
135,800
141,300
141,100
142,600
143,700
149,900
149,200
147,000
149,400
156,900
156,000
155,700
161,300
170,100
172,400
170,500
173,000
173,300
183,349
187,643
189,136
678,757
1,090,014
1,070,007
1,195,449
1,183,667
1,147,496
1,214,399
1,286,009
1,298,519
1,086,424
1,059,538
1,042,176
1,038,216
1,030,509
1,018,291
1,022,637
1,053,285
1,058,178
537,257
559,013
520,153
520,439
802,121
888,041
1,126,965
1,213,745
1,200,385
1,571,944
1,570,695
1,639,715
1,632,962
1,631,030
1,725,761
1,627,366
1,647,908
1,670,806
1,388,410
1,386,013
1,383,492
1,269,838
1,208,349
1,209,728
1,191,235
1,179,803
1,293,608
1,291,490
1,291,373
1,156,185
1,374,313
1,349,437
1,367,667
1,375,405
1,304,314
1,315,874
1,329,939
1,316,001
1,453,124
1,447,755
1,503,433
1,628,216
1,382,291
1,814,152
1,788,445
1,543,007
1,487,553
1,634,918
2,077,566
2,061,823
2,140,864
2,185,562
2,217,869
4,819,137
5,635,905
5,798,097
5,873,022
5,390,742
5,406,630
5,318,694
5,545,508
5,278,795
5,231,358
15,773,000
15,737,000
15,095,000
14,822,000
14,649,000
14,205,000
13,922,000
13,859,000
12,747,000
12,811,000
12,643,000
12,578,000
12,578,00012,643,00012,811,00012,747,00013,859,00013,922,00014,205,00014,649,00014,822,00015,095,00015,737,00015,773,0005,231,3585,278,7955,545,5085,318,6945,406,6305,390,7425,873,0225,798,0975,635,9054,819,1372,217,8692,185,5622,140,8642,061,8232,077,5661,634,9181,487,5531,543,0071,788,4451,814,1521,382,2911,628,2161,503,4331,447,7551,453,1241,316,0011,329,9391,315,8741,304,3141,375,4051,367,6671,349,4371,374,3131,156,1851,291,3731,291,4901,293,6081,179,8031,191,2351,209,7281,208,3491,269,8381,383,4921,386,0131,388,4101,670,8061,647,9081,627,3661,725,7611,631,0301,632,9621,639,7151,570,6951,571,9441,200,3851,213,7451,126,965888,041802,121520,439520,153559,013537,2571,058,1781,053,2851,022,6371,018,2911,030,5091,038,2161,042,1761,059,5381,086,4241,298,5191,286,0091,214,3991,147,4961,183,6671,195,4491,070,0071,090,014678,757189,136187,643183,349173,300173,000170,500172,400170,100161,300155,700156,000156,900149,400147,000149,200149,900143,700142,600141,100141,300135,800134,700131,700131,900131,400128,200128,800106,800103,100100,00095,60095,80081,80080,30076,50076,50072,00067,80068,60073,30076,30068,70066,00064,60064,20060,600060,50000063,20000049,00000041,6000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
787,668
786,980
767,353
757,070
0
0
0
0
881,104
915,782
932,796
933,464
932,665
931,635
932,621
933,625
934,232
935,170
989,196
1,057,992
937,844
1,369,955
1,357,684
1,110,201
1,066,855
1,186,417
1,636,338
1,625,502
1,632,186
1,676,211
1,717,189
4,331,242
4,504,417
4,421,430
4,428,675
4,008,134
3,997,438
3,946,905
4,181,701
3,890,762
3,779,359
11,330,000
11,354,000
10,818,000
10,768,000
10,738,000
10,363,000
10,260,000
10,373,000
9,220,000
9,208,000
9,159,000
0
09,159,0009,208,0009,220,00010,373,00010,260,00010,363,00010,738,00010,768,00010,818,00011,354,00011,330,0003,779,3593,890,7624,181,7013,946,9053,997,4384,008,1344,428,6754,421,4304,504,4174,331,2421,717,1891,676,2111,632,1861,625,5021,636,3381,186,4171,066,8551,110,2011,357,6841,369,955937,8441,057,992989,196935,170934,232933,625932,621931,635932,665933,464932,796915,782881,1040000757,070767,353786,980787,66800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
122,800
120,793
115,099
119,433
0
0
0
0
160,610
155,423
154,966
160,932
154,437
154,875
151,830
160,490
183,047
178,948
175,447
179,447
166,323
160,990
139,023
148,621
138,636
148,258
0
0
99,777
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000099,77700148,258138,636148,621139,023160,990166,323179,447175,447178,948183,047160,490151,830154,875154,437160,932154,966155,423160,6100000119,433115,099120,793122,80000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
81,806
114,711
115,540
114,545
99,043
102,713
98,534
100,005
97,552
102,000
100,000
105,000
105,000
101,000
86,000
68,000
0
59,000
61,000
0
0
0061,00059,000068,00086,000101,000105,000105,000100,000102,00097,552100,00598,534102,71399,043114,545115,540114,71181,8060000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
137,824
141,019
144,947
158,204
175,231
181,837
185,859
199,710
197,979
228,832
226,188
291,434
293,216
346,602
341,760
347,985
351,348
351,721
359,313
384,316
397,316
397,837
422,639
388,872
390,284
386,330
382,443
335,522
414,010
414,611
437,451
510,527
568,373
564,078
499,612
572,089
502,463
506,979
514,779
430,820
451,937
448,892
459,119
420,681
422,748
423,882
422,733
515,360
513,537
513,969
479,227
493,209
433,655
434,871
441,941
371,649
384,239
397,318
382,376
518,892
512,585
514,237
570,224
382,594
444,197
430,761
432,806
377,774
448,501
441,228
436,321
457,575
509,351
500,680
487,895
1,131,487
1,110,098
1,169,855
1,114,904
1,153,300
1,371,789
1,363,807
1,388,033
1,451,999
3,746,000
4,383,000
3,606,000
4,054,000
3,258,000
3,842,000
3,106,000
2,956,000
3,527,000
2,920,000
2,830,000
0
02,830,0002,920,0003,527,0002,956,0003,106,0003,842,0003,258,0004,054,0003,606,0004,383,0003,746,0001,451,9991,388,0331,363,8071,371,7891,153,3001,114,9041,169,8551,110,0981,131,487487,895500,680509,351457,575436,321441,228448,501377,774432,806430,761444,197382,594570,224514,237512,585518,892382,376397,318384,239371,649441,941434,871433,655493,209479,227513,969513,537515,360422,733423,882422,748420,681459,119448,892451,937430,820514,779506,979502,463572,089499,612564,078568,373510,527437,451414,611414,010335,522382,443386,330390,284388,872422,639397,837397,316384,316359,313351,721351,348347,985341,760346,602293,216291,434226,188228,832197,979199,710185,859181,837175,231158,204144,947141,019137,8240000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
50,917
50,160
49,403
48,611
0
0
0
0
44,674
43,725
42,930
42,135
41,339
40,610
47,957
47,359
85,535
45,815
45,081
44,154
43,260
42,557
41,630
40,856
39,816
39,162
38,529
37,975
37,344
36,930
35,824
33,867
687,245
658,804
707,359
634,030
641,456
616,084
611,715
612,744
593,369
2,727,000
2,674,000
2,610,000
2,518,000
2,454,000
2,362,000
2,280,000
0
2,229,000
2,183,000
0
0
002,183,0002,229,00002,280,0002,362,0002,454,0002,518,0002,610,0002,674,0002,727,000593,369612,744611,715616,084641,456634,030707,359658,804687,24533,86735,82436,93037,34437,97538,52939,16239,81640,85641,63042,55743,26044,15445,08145,81585,53547,35947,95740,61041,33942,13542,93043,72544,674000048,61149,40350,16050,91700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
427,000
0
0
0
521,500
0
0
0
659,900
0
0
0
695,400
0
698,900
730,200
764,900
785,700
825,800
874,200
898,200
873,100
877,200
921,700
960,100
956,200
1,019,900
1,047,300
977,100
972,900
963,400
951,100
891,900
912,900
966,200
1,007,700
1,008,100
1,095,300
1,119,200
1,120,400
1,116,600
1,131,300
1,113,300
1,101,600
1,076,500
1,029,600
1,030,100
1,033,200
1,000,500
953,100
947,800
958,000
945,100
923,200
895,400
923,700
858,500
790,041
734,284
645,598
631,259
532,883
538,609
540,673
524,170
537,649
579,515
575,388
574,678
588,396
653,224
669,045
742,631
784,029
810,027
842,084
910,487
902,508
888,565
928,551
915,347
890,241
945,998
959,112
905,168
939,584
994,656
547,707
617,197
583,151
642,985
724,032
573,111
637,712
712,593
755,878
769,003
813,306
844,770
947,154
999,422
1,098,562
1,184,615
1,195,375
1,104,412
1,197,499
1,223,280
1,250,810
1,252,555
1,306,606
1,369,686
1,435,957
1,467,051
1,516,516
1,598,298
1,639,519
1,522,689
1,567,317
1,623,000
1,591,872
1,588,710
1,630,364
1,673,872
1,693,776
1,631,134
1,626,077
1,674,358
1,762,488
1,689,294
1,778,962
1,749,855
4,031,814
6,043,374
6,143,211
6,199,379
6,055,819
6,217,304
5,840,674
5,987,805
6,078,207
6,323,035
21,642,000
21,761,000
21,426,000
21,118,000
20,933,000
20,260,000
16,921,000
17,734,000
17,790,000
17,655,000
17,009,000
14,611,000
14,611,00017,009,00017,655,00017,790,00017,734,00016,921,00020,260,00020,933,00021,118,00021,426,00021,761,00021,642,0006,323,0356,078,2075,987,8055,840,6746,217,3046,055,8196,199,3796,143,2116,043,3744,031,8141,749,8551,778,9621,689,2941,762,4881,674,3581,626,0771,631,1341,693,7761,673,8721,630,3641,588,7101,591,8721,623,0001,567,3171,522,6891,639,5191,598,2981,516,5161,467,0511,435,9571,369,6861,306,6061,252,5551,250,8101,223,2801,197,4991,104,4121,195,3751,184,6151,098,562999,422947,154844,770813,306769,003755,878712,593637,712573,111724,032642,985583,151617,197547,707994,656939,584905,168959,112945,998890,241915,347928,551888,565902,508910,487842,084810,027784,029742,631669,045653,224588,396574,678575,388579,515537,649524,170540,673538,609532,883631,259645,598734,284790,041858,500923,700895,400923,200945,100958,000947,800953,1001,000,5001,033,2001,030,1001,029,6001,076,5001,101,6001,113,3001,131,3001,116,6001,120,4001,119,2001,095,3001,008,1001,007,700966,200912,900891,900951,100963,400972,900977,1001,047,3001,019,900956,200960,100921,700877,200873,100898,200874,200825,800785,700764,900730,200698,9000695,400000659,900000521,500000427,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,500
14,500
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
14,470
16,066
16,066
16,066
16,066
16,066
16,066
16,066
16,066
16,066
16,066
34,000
34,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,000
35,00035,00035,00035,00035,00035,00035,00035,00035,00035,00034,00034,00016,06616,06616,06616,06616,06616,06616,06616,06616,06616,06614,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,47014,50014,50000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,519,706
2,582,057
2,636,419
2,693,584
0
0
1,226,511
1,250,810
2,841,166
2,904,131
2,978,709
3,045,829
3,075,657
3,150,688
3,229,301
3,298,761
3,350,734
3,441,033
3,508,347
3,569,911
3,604,254
3,678,219
3,750,364
3,789,271
3,818,535
3,850,955
3,909,200
3,965,133
3,870,621
3,947,791
3,992,452
4,021,172
3,956,221
4,011,326
4,069,211
4,114,299
4,117,804
4,162,347
4,168,378
4,170,894
4,156,168
3,922,000
3,759,000
3,752,000
3,641,000
3,683,000
3,589,000
1,186,000
0
739,000
560,000
0
0
00560,000739,00001,186,0003,589,0003,683,0003,641,0003,752,0003,759,0003,922,0004,156,1684,170,8944,168,3784,162,3474,117,8044,114,2994,069,2114,011,3263,956,2214,021,1723,992,4523,947,7913,870,6213,965,1333,909,2003,850,9553,818,5353,789,2713,750,3643,678,2193,604,2543,569,9113,508,3473,441,0333,350,7343,298,7613,229,3013,150,6883,075,6573,045,8292,978,7092,904,1312,841,1661,250,8101,226,511002,693,5842,636,4192,582,0572,519,70600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -1,896,000-2,336,000-1,857,000-1,887,000-2,169,000-3,187,000-2,210,000-1,622,000-1,423,000-1,180,000-834,000-1,102,000-697,541-939,419-1,017,466-1,164,208-716,894-867,552-668,359-657,354-702,227-715,105-692,498-620,579-637,482-656,651-676,201-681,468-680,095-611,647-608,310-606,999-613,439-611,636-556,248-573,315-540,430-399,061-383,714-397,282-392,711-403,558-412,532-398,395-403,625-361,697-388,162-342,944-379,546-280,847-230,179-245,914-275,351-265,374-303,606-279,972-270,974-248,446-254,200-297,659-325,105-134,707-172,483-175,954-144,347-171,071-170,708-192,300-196,872-139,775-156,896-144,712-150,355-155,887-163,057-136,613-109,042-146,490-162,880-152,551-135,633-179,887-168,858-211,643-219,190-189,377-165,298-185,709-180,963-161,051-158,465-151,045-77,578-100,278-72,363-72,177-57,100-42,800-415,200-411,900-414,600-404,200-377,200-365,000-364,400-412,900-406,500-400,200-410,400-410,300-339,000-375,800-370,600-369,800-363,700-354,100-331,200-324,900-313,40000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
123,809
125,448
123,570
125,664
0
0
0
0
127,504
125,460
127,695
126,195
131,461
131,981
131,772
136,341
140,008
135,619
133,051
136,786
140,802
143,642
140,355
146,551
152,481
155,414
148,445
155,843
162,827
166,517
167,432
2,441,530
3,793,609
3,802,602
3,805,883
3,816,352
3,823,152
3,835,265
3,838,047
3,847,824
3,853,401
19,796,000
19,800,000
19,817,000
19,826,000
19,823,000
19,826,000
19,832,000
19,841,000
19,844,000
19,851,000
19,865,000
0
019,865,00019,851,00019,844,00019,841,00019,832,00019,826,00019,823,00019,826,00019,817,00019,800,00019,796,0003,853,4013,847,8243,838,0473,835,2653,823,1523,816,3523,805,8833,802,6023,793,6092,441,530167,432166,517162,827155,843148,445155,414152,481146,551140,355143,642140,802136,786133,051135,619140,008136,341131,772131,981131,461126,195127,695125,460127,5040000125,664123,570125,448123,80900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-966,000-973,0000-979,000-980,000-986,000-997,000-998,000-998,000-1,008,000-1,016,941-1,017,158-1,017,220-1,021,620-1,022,824-1,023,346-1,023,422-1,029,429-1,030,718-1,731,849-1,732,001-1,735,049-1,726,234-1,721,482-1,721,556-1,713,294-1,679,147-1,644,869-1,623,007-1,598,968-1,555,769-1,517,659-1,476,620-1,450,490-1,446,221-1,410,992-1,393,531-1,383,341-1,365,805-1,346,979-1,338,656-1,339,060-1,330,707-1,333,469-1,335,189-1,352,444-1,356,273-1,357,496-1,359,665-1,377,499-1,383,212-1,394,453-1,396,918-1,414,920-1,424,072-1,429,493-1,430,420-1,442,849-1,444,968-1,446,092-1,403,807-1,407,936-1,386,858-1,388,904-945,781-933,926-918,664-890,172-838,253-841,158-772,717-759,061-741,070-715,688-701,825-711,479-704,058-700,910-727,448-735,491-734,134-721,082-712,876-710,021-696,669-702,176-698,851-689,035-675,588-670,909-643,235-619,496-567,635-501,8800000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
88,600
0
0
0
141,600
0
0
0
223,200
0
0
0
193,700
0
153,600
169,000
199,900
199,700
214,400
243,100
261,200
212,000
190,200
215,200
249,200
218,800
253,200
257,100
203,000
171,300
129,400
95,900
31,300
23,400
355,300
379,500
377,500
452,200
444,500
422,900
417,800
409,300
362,500
406,600
380,300
299,400
282,200
274,300
198,600
129,000
119,900
146,300
149,100
116,000
104,400
124,700
57,200
-10,746
-67,206
-148,499
-126,345
-245,032
-246,445
-234,110
-310,487
-333,209
-317,992
-362,167
-603,141
-614,885
-629,265
-638,527
-632,310
-615,226
-618,846
-628,947
-622,327
-638,760
-665,568
-684,043
-700,823
-768,462
-744,876
-795,964
-822,029
-834,817
-860,958
-1,346,035
-1,331,863
-1,356,185
-1,348,781
-1,343,541
-1,338,895
-1,329,264
-1,326,176
-1,321,690
-1,313,698
-1,304,337
-1,296,416
-1,287,727
-1,259,403
-1,252,051
-1,236,095
-1,231,832
-1,223,405
-1,222,855
-1,215,321
-1,206,476
-1,203,203
-1,213,600
-1,210,961
-1,220,784
-1,234,344
-1,251,360
-1,261,759
-1,274,651
-1,306,213
-1,314,871
-1,343,569
-1,380,873
-1,414,967
-1,455,326
-1,482,652
-1,498,318
-1,526,666
-1,557,880
-1,573,111
-1,565,639
-1,563,407
-1,568,532
-1,564,569
709,681
2,762,891
2,773,173
2,782,461
2,793,006
2,800,328
2,813,645
2,820,827
2,830,666
2,836,460
18,788,000
18,802,000
18,819,000
18,865,000
18,837,000
18,846,000
18,887,000
18,913,000
18,903,000
18,885,000
17,009,000
18,911,000
18,911,00017,009,00018,885,00018,903,00018,913,00018,887,00018,846,00018,837,00018,865,00018,819,00018,802,00018,788,0002,836,4602,830,6662,820,8272,813,6452,800,3282,793,0062,782,4612,773,1732,762,891709,681-1,564,569-1,568,532-1,563,407-1,565,639-1,573,111-1,557,880-1,526,666-1,498,318-1,482,652-1,455,326-1,414,967-1,380,873-1,343,569-1,314,871-1,306,213-1,274,651-1,261,759-1,251,360-1,234,344-1,220,784-1,210,961-1,213,600-1,203,203-1,206,476-1,215,321-1,222,855-1,223,405-1,231,832-1,236,095-1,252,051-1,259,403-1,287,727-1,296,416-1,304,337-1,313,698-1,321,690-1,326,176-1,329,264-1,338,895-1,343,541-1,348,781-1,356,185-1,331,863-1,346,035-860,958-834,817-822,029-795,964-744,876-768,462-700,823-684,043-665,568-638,760-622,327-628,947-618,846-615,226-632,310-638,527-629,265-614,885-603,141-362,167-317,992-333,209-310,487-234,110-246,445-245,032-126,345-148,499-67,206-10,74657,200124,700104,400116,000149,100146,300119,900129,000198,600274,300282,200299,400380,300406,600362,500409,300417,800422,900444,500452,200377,500379,500355,30023,40031,30095,900129,400171,300203,000257,100253,200218,800249,200215,200190,200212,000261,200243,100214,400199,700199,900169,000153,6000193,700000223,200000141,60000088,6000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue11,479,000
Cost of Revenue-8,480,000
Gross Profit2,999,0002,999,000
 
Operating Income (+$)
Gross Profit2,999,000
Operating Expense-2,168,000
Operating Income831,000831,000
 
Operating Expense (+$)
Research Development636,000
Selling General Administrative1,783,000
Selling And Marketing Expenses0
Operating Expense2,168,0002,419,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-380,000
Other Finance Cost-61,000
Net Interest Income-441,000
 
Pretax Income (+$)
Operating Income831,000
Net Interest Income-441,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-2,518,0004,180,000
EBIT - interestExpense = 451,000
-2,520,000
-2,185,000
Interest Expense380,000
Earnings Before Interest and Taxes (EBIT)831,000-2,138,000
Earnings Before Interest and Taxes (EBITDA)1,973,000
 
After tax Income (+$)
Income Before Tax-2,518,000
Tax Provision-96,000
Net Income From Continuing Ops22,000-2,614,000
Net Income-2,565,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses10,648,000
Total Other Income/Expenses Net-3,349,000441,000
 

Technical Analysis of International Flavors & Fragrances Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of International Flavors & Fragrances Inc. The general trend of International Flavors & Fragrances Inc is BULLISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine International Flavors & Fragrances Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (71.4%) Bearish trend (-71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of International Flavors & Fragrances Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 87.60 < 90.16 < 93.92.

The bearish price targets are: 81.75 > 80.92 > 72.86.

Tweet this
International Flavors & Fragrances Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of International Flavors & Fragrances Inc. The current mas is .

The long score for the Moving Averages is 12/14.
The longshort score for the Moving Averages is 10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

International Flavors & Fragrances Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of International Flavors & Fragrances Inc. The current macd is 0.59657106.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the International Flavors & Fragrances Inc price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for International Flavors & Fragrances Inc. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the International Flavors & Fragrances Inc price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
International Flavors & Fragrances Inc Daily Moving Average Convergence/Divergence (MACD) ChartInternational Flavors & Fragrances Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of International Flavors & Fragrances Inc. The current adx is 13.42.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy International Flavors & Fragrances Inc shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
International Flavors & Fragrances Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of International Flavors & Fragrances Inc. The current sar is 86.02.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
International Flavors & Fragrances Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of International Flavors & Fragrances Inc. The current rsi is 52.47. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
International Flavors & Fragrances Inc Daily Relative Strength Index (RSI) ChartInternational Flavors & Fragrances Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of International Flavors & Fragrances Inc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the International Flavors & Fragrances Inc price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
International Flavors & Fragrances Inc Daily Stochastic Oscillator ChartInternational Flavors & Fragrances Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of International Flavors & Fragrances Inc. The current cci is -42.28820073.

International Flavors & Fragrances Inc Daily Commodity Channel Index (CCI) ChartInternational Flavors & Fragrances Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of International Flavors & Fragrances Inc. The current cmo is 1.51577237.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
International Flavors & Fragrances Inc Daily Chande Momentum Oscillator (CMO) ChartInternational Flavors & Fragrances Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of International Flavors & Fragrances Inc. The current willr is -55.72649573.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that International Flavors & Fragrances Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
International Flavors & Fragrances Inc Daily Williams %R ChartInternational Flavors & Fragrances Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of International Flavors & Fragrances Inc.

International Flavors & Fragrances Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of International Flavors & Fragrances Inc. The current atr is 1.93039053.

International Flavors & Fragrances Inc Daily Average True Range (ATR) ChartInternational Flavors & Fragrances Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of International Flavors & Fragrances Inc. The current obv is -30,530,399.

International Flavors & Fragrances Inc Daily On-Balance Volume (OBV) ChartInternational Flavors & Fragrances Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of International Flavors & Fragrances Inc. The current mfi is 57.53.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
International Flavors & Fragrances Inc Daily Money Flow Index (MFI) ChartInternational Flavors & Fragrances Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for International Flavors & Fragrances Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-18STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-14STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-27WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-18MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-22MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-26SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-17WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

International Flavors & Fragrances Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of International Flavors & Fragrances Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.469
Ma 20Greater thanMa 5084.647
Ma 50Greater thanMa 10081.855
Ma 100Greater thanMa 20080.618
OpenGreater thanClose84.870
Total5/5 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of International Flavors & Fragrances Inc with someone you think should read this too:
  • Are you bullish or bearish on International Flavors & Fragrances Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about International Flavors & Fragrances Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about International Flavors & Fragrances Inc

I send you an email if I find something interesting about International Flavors & Fragrances Inc.


Comments

How you think about this?

Leave a comment

Stay informed about International Flavors & Fragrances Inc.

Receive notifications about International Flavors & Fragrances Inc in your mailbox!