25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Inapa - Inv. P. Gestao
Buy, Hold or Sell?

Let's analyze Inapa together

I guess you are interested in Inapa - Inv. P. Gestao. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Inapa - Inv. P. Gestao. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Inapa - Inv. P. Gestao

I send you an email if I find something interesting about Inapa - Inv. P. Gestao.

1. Quick Overview

1.1. Quick analysis of Inapa (30 sec.)










1.2. What can you expect buying and holding a share of Inapa? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
€0.32
Expected worth in 1 year
€0.24
How sure are you?
20.0%

+ What do you gain per year?

Total Gains per Share
€-0.08
Return On Investment
-38,101.5%

For what price can you sell your share?

Current Price per Share
€0.00
Expected price per share
€0 - €0.0032
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Inapa (5 min.)




Live pricePrice per Share (EOD)
€0.00
Intrinsic Value Per Share
€0.32 - €0.78
Total Value Per Share
€0.64 - €1.10

2.2. Growth of Inapa (5 min.)




Is Inapa growing?

Current yearPrevious yearGrowGrow %
How rich?$176.1m$186.7m-$10.5m-6.0%

How much money is Inapa making?

Current yearPrevious yearGrowGrow %
Making money-$8.4m$18.7m-$27.2m-322.1%
Net Profit Margin-0.8%1.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Inapa (5 min.)




2.4. Comparing to competitors in the Paper & Paper Products industry (5 min.)




  Industry Rankings (Paper & Paper Products)  


Richest
#68 / 119

Most Revenue
#13 / 119

Most Profit
#110 / 119
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Inapa?

Welcome investor! Inapa's management wants to use your money to grow the business. In return you get a share of Inapa.

First you should know what it really means to hold a share of Inapa. And how you can make/lose money.

Speculation

The Price per Share of Inapa is €0.0002. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Inapa.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Inapa, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €0.32. Based on the TTM, the Book Value Change Per Share is €-0.02 per quarter. Based on the YOY, the Book Value Change Per Share is €0.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Inapa.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.02-8,031.3%-0.02-8,031.3%0.0417,837.4%0.00-1,309.8%0.00-565.7%
Usd Book Value Change Per Share-0.02-10,069.3%-0.02-10,069.3%0.0419,344.1%-0.01-2,637.6%-0.01-2,732.3%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.0054.4%
Usd Total Gains Per Share-0.02-10,069.3%-0.02-10,069.3%0.0419,344.1%-0.01-2,637.6%-0.01-2,677.9%
Usd Price Per Share0.03-0.03-0.04-0.04-0.08-
Price to Earnings Ratio-2.05--2.05-1.10--0.80-67.16-
Price-to-Total Gains Ratio-1.64--1.64-1.01--0.22--17.66-
Price to Book Ratio0.10-0.10-0.11-0.11-0.21-
Price-to-Total Gains Ratio-1.64--1.64-1.01--0.22--17.66-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.00021142
Number of shares4729921
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.02-0.01
Usd Total Gains Per Share-0.02-0.01
Gains per Quarter (4729921 shares)-95,253.74-24,951.25
Gains per Year (4729921 shares)-381,014.97-99,805.02
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-381015-3810250-99805-99815
20-762030-7620400-199610-199620
30-1143045-11430550-299415-299425
40-1524060-15240700-399220-399230
50-1905075-19050850-499025-499035
60-2286090-22861000-598830-598840
70-2667105-26671150-698635-698645
80-3048120-30481300-798440-798450
90-3429135-34291450-898245-898255
100-3810150-38101600-998050-998060

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%5.05.00.050.0%13.05.06.054.2%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%2.08.00.020.0%9.015.00.037.5%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%1.00.09.010.0%9.00.015.037.5%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%2.03.00.040.0%2.08.00.020.0%9.015.00.037.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Inapa - Inv. P. Gestao compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.019-0.0190%0.037-152%-0.005-74%-0.005-73%
Book Value Per Share--0.3170.3170%0.336-6%0.315+1%0.335-5%
Current Ratio--0.6790.6790%0.797-15%0.823-17%0.949-28%
Debt To Asset Ratio--0.7300.7300%0.734-1%0.761-4%0.740-1%
Debt To Equity Ratio--2.6992.6990%2.758-2%3.220-16%2.889-7%
Dividend Per Share----0%-0%-0%0.000-100%
Eps---0.015-0.0150%0.034-145%-0.002-84%-0.001-93%
Free Cash Flow Per Share--0.0650.0650%0.104-38%0.069-6%0.056+15%
Free Cash Flow To Equity Per Share--0.0650.0650%0.104-38%0.038+72%0.028+127%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--0.784--------
Intrinsic Value_10Y_min--0.323--------
Intrinsic Value_1Y_max--0.073--------
Intrinsic Value_1Y_min--0.060--------
Intrinsic Value_3Y_max--0.223--------
Intrinsic Value_3Y_min--0.158--------
Intrinsic Value_5Y_max--0.379--------
Intrinsic Value_5Y_min--0.230--------
Market Cap105245.197-15500%16418250.70116418250.7010%19470361.408-16%17954830.574-9%38340825.194-57%
Net Profit Margin---0.008-0.0080%0.014-156%-0.002-77%-0.002-81%
Operating Margin----0%-0%0.007-100%0.011-100%
Operating Ratio--1.8101.8100%1.760+3%1.851-2%1.734+4%
Pb Ratio0.001-15500%0.0990.0990%0.110-11%0.108-9%0.211-53%
Pe Ratio-0.013+99%-2.053-2.0530%1.096-287%-0.803-61%67.163-103%
Price Per Share0.000-15500%0.0310.0310%0.037-16%0.034-9%0.073-57%
Price To Free Cash Flow Ratio0.003-15500%0.4820.4820%0.355+36%0.526-8%2.939-84%
Price To Total Gains Ratio-0.010+99%-1.638-1.6380%1.011-262%-0.225-86%-17.659+978%
Quick Ratio--0.1920.1920%0.187+3%0.340-44%0.592-68%
Return On Assets---0.013-0.0130%0.027-148%-0.002-88%-0.002-88%
Return On Equity---0.048-0.0480%0.101-148%-0.010-79%-0.008-83%
Total Gains Per Share---0.019-0.0190%0.037-152%-0.005-74%-0.005-73%
Usd Book Value--176172057.600176172057.6000%186769485.100-6%175219821.920+1%186413665.240-5%
Usd Book Value Change Per Share---0.020-0.0200%0.039-152%-0.005-74%-0.005-73%
Usd Book Value Per Share--0.3350.3350%0.355-6%0.333+1%0.354-5%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Eps---0.016-0.0160%0.036-145%-0.003-84%-0.001-93%
Usd Free Cash Flow--36028082.20036028082.2000%57962907.200-38%38291333.300-6%21929856.630+64%
Usd Free Cash Flow Per Share--0.0680.0680%0.110-38%0.073-6%0.060+15%
Usd Free Cash Flow To Equity Per Share--0.0680.0680%0.110-38%0.040+72%0.030+127%
Usd Market Cap111254.698-15500%17355732.81617355732.8160%20582119.044-16%18980051.400-9%40530086.313-57%
Usd Price Per Share0.000-15500%0.0330.0330%0.039-16%0.036-9%0.077-57%
Usd Profit---8452571.600-8452571.6000%18773038.900-145%-1378458.400-84%-1249703.620-85%
Usd Revenue--1038540495.3001038540495.3000%1300644211.900-20%1114200947.860-7%1026284689.320+1%
Usd Total Gains Per Share---0.020-0.0200%0.039-152%-0.005-74%-0.005-73%
 EOD+4 -4MRQTTM+0 -0YOY+6 -265Y+12 -2110Y+13 -22

3.3 Fundamental Score

Let's check the fundamental score of Inapa - Inv. P. Gestao based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.013
Price to Book Ratio (EOD)Between0-10.001
Net Profit Margin (MRQ)Greater than0-0.008
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.192
Current Ratio (MRQ)Greater than10.679
Debt to Asset Ratio (MRQ)Less than10.730
Debt to Equity Ratio (MRQ)Less than12.699
Return on Equity (MRQ)Greater than0.15-0.048
Return on Assets (MRQ)Greater than0.05-0.013
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Inapa - Inv. P. Gestao based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5035.591
Ma 20Greater thanMa 500.005
Ma 50Greater thanMa 1000.004
Ma 100Greater thanMa 2000.012
OpenGreater thanClose0.001
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Inapa - Inv. P. Gestao

Inapa - Investimentos, Participações e Gestão, S.A., through its subsidiaries, distributes and sells paper products in Portugal. It operates through three segments: Paper Supply, Packaging, and Visual Communication. The company offers paper, graphic, and office consumables for office and printing industries. It also provides boxes, films, tapes, fillers, bags, labels, straps, and equipment, as well as tailor-made solutions and packaging customization. In addition, the company offers various products and services for a large format of digital printing, including printers, inks/toners, media, software, and technical assistance, as well as logistic services. Inapa - Investimentos, Participações e Gestão, S.A. was founded in 1965 and is headquartered in Lisbon, Portugal.

Fundamental data was last updated by Penke on 2024-11-12 18:40:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Inapa earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Inapa to the Paper & Paper Products industry mean.
  • A Net Profit Margin of -0.8% means that €-0.01 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Inapa - Inv. P. Gestao:

  • The MRQ is -0.8%. The company is not making a profit/loss.
  • The TTM is -0.8%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM-0.8%0.0%
TTM-0.8%YOY1.4%-2.3%
TTM-0.8%5Y-0.2%-0.6%
5Y-0.2%10Y-0.2%0.0%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%3.9%-4.7%
TTM-0.8%2.5%-3.3%
YOY1.4%4.4%-3.0%
5Y-0.2%4.2%-4.4%
10Y-0.2%4.3%-4.5%
4.3.1.2. Return on Assets

Shows how efficient Inapa is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Inapa to the Paper & Paper Products industry mean.
  • -1.3% Return on Assets means that Inapa generated €-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Inapa - Inv. P. Gestao:

  • The MRQ is -1.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM-1.3%0.0%
TTM-1.3%YOY2.7%-4.0%
TTM-1.3%5Y-0.2%-1.1%
5Y-0.2%10Y-0.2%+0.0%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%0.8%-2.1%
TTM-1.3%0.5%-1.8%
YOY2.7%1.0%+1.7%
5Y-0.2%1.0%-1.2%
10Y-0.2%1.0%-1.2%
4.3.1.3. Return on Equity

Shows how efficient Inapa is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Inapa to the Paper & Paper Products industry mean.
  • -4.8% Return on Equity means Inapa generated €-0.05 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Inapa - Inv. P. Gestao:

  • The MRQ is -4.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -4.8%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-4.8%TTM-4.8%0.0%
TTM-4.8%YOY10.1%-14.8%
TTM-4.8%5Y-1.0%-3.8%
5Y-1.0%10Y-0.8%-0.2%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.8%1.4%-6.2%
TTM-4.8%1.0%-5.8%
YOY10.1%2.0%+8.1%
5Y-1.0%1.8%-2.8%
10Y-0.8%2.1%-2.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Inapa - Inv. P. Gestao.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Inapa is operating .

  • Measures how much profit Inapa makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Inapa to the Paper & Paper Products industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Inapa - Inv. P. Gestao:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y0.7%-0.7%
5Y0.7%10Y1.1%-0.4%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.8%-7.8%
TTM-4.6%-4.6%
YOY-5.9%-5.9%
5Y0.7%6.5%-5.8%
10Y1.1%6.4%-5.3%
4.3.2.2. Operating Ratio

Measures how efficient Inapa is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Paper & Paper Products industry mean).
  • An Operation Ratio of 1.81 means that the operating costs are €1.81 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Inapa - Inv. P. Gestao:

  • The MRQ is 1.810. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.810. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.810TTM1.8100.000
TTM1.810YOY1.760+0.049
TTM1.8105Y1.851-0.041
5Y1.85110Y1.734+0.116
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8101.301+0.509
TTM1.8101.264+0.546
YOY1.7601.098+0.662
5Y1.8511.084+0.767
10Y1.7341.025+0.709
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Inapa - Inv. P. Gestao.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Inapa is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Paper & Paper Products industry mean).
  • A Current Ratio of 0.68 means the company has €0.68 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Inapa - Inv. P. Gestao:

  • The MRQ is 0.679. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.679. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.679TTM0.6790.000
TTM0.679YOY0.797-0.118
TTM0.6795Y0.823-0.144
5Y0.82310Y0.949-0.126
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6791.495-0.816
TTM0.6791.568-0.889
YOY0.7971.597-0.800
5Y0.8231.578-0.755
10Y0.9491.412-0.463
4.4.3.2. Quick Ratio

Measures if Inapa is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Inapa to the Paper & Paper Products industry mean.
  • A Quick Ratio of 0.19 means the company can pay off €0.19 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Inapa - Inv. P. Gestao:

  • The MRQ is 0.192. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.192. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.192TTM0.1920.000
TTM0.192YOY0.187+0.005
TTM0.1925Y0.340-0.148
5Y0.34010Y0.592-0.252
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1920.613-0.421
TTM0.1920.658-0.466
YOY0.1870.782-0.595
5Y0.3400.774-0.434
10Y0.5920.684-0.092
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Inapa - Inv. P. Gestao.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Inapa assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Inapa to Paper & Paper Products industry mean.
  • A Debt to Asset Ratio of 0.73 means that Inapa assets are financed with 73.0% credit (debt) and the remaining percentage (100% - 73.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Inapa - Inv. P. Gestao:

  • The MRQ is 0.730. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.730. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.730TTM0.7300.000
TTM0.730YOY0.734-0.004
TTM0.7305Y0.761-0.031
5Y0.76110Y0.740+0.021
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7300.479+0.251
TTM0.7300.481+0.249
YOY0.7340.472+0.262
5Y0.7610.477+0.284
10Y0.7400.513+0.227
4.5.4.2. Debt to Equity Ratio

Measures if Inapa is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Inapa to the Paper & Paper Products industry mean.
  • A Debt to Equity ratio of 269.9% means that company has €2.70 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Inapa - Inv. P. Gestao:

  • The MRQ is 2.699. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.699. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.699TTM2.6990.000
TTM2.699YOY2.758-0.059
TTM2.6995Y3.220-0.520
5Y3.22010Y2.889+0.330
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6990.957+1.742
TTM2.6990.944+1.755
YOY2.7580.874+1.884
5Y3.2200.962+2.258
10Y2.8891.131+1.758
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Inapa generates.

  • Above 15 is considered overpriced but always compare Inapa to the Paper & Paper Products industry mean.
  • A PE ratio of -2.05 means the investor is paying €-2.05 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Inapa - Inv. P. Gestao:

  • The EOD is -0.013. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.053. Based on the earnings, the company is expensive. -2
  • The TTM is -2.053. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.013MRQ-2.053+2.040
MRQ-2.053TTM-2.0530.000
TTM-2.053YOY1.096-3.150
TTM-2.0535Y-0.803-1.251
5Y-0.80310Y67.163-67.965
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD-0.0136.929-6.942
MRQ-2.0537.763-9.816
TTM-2.0538.197-10.250
YOY1.0965.200-4.104
5Y-0.8038.852-9.655
10Y67.1639.581+57.582
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Inapa - Inv. P. Gestao:

  • The EOD is 0.003. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.482. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.482. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.003MRQ0.482-0.479
MRQ0.482TTM0.4820.000
TTM0.482YOY0.355+0.127
TTM0.4825Y0.526-0.044
5Y0.52610Y2.939-2.413
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.0032.234-2.231
MRQ0.4822.976-2.494
TTM0.4822.169-1.687
YOY0.3553.728-3.373
5Y0.5263.316-2.790
10Y2.9392.837+0.102
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Inapa is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Paper & Paper Products industry mean).
  • A PB ratio of 0.10 means the investor is paying €0.10 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Inapa - Inv. P. Gestao:

  • The EOD is 0.001. Based on the equity, the company is cheap. +2
  • The MRQ is 0.099. Based on the equity, the company is cheap. +2
  • The TTM is 0.099. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.001MRQ0.099-0.098
MRQ0.099TTM0.0990.000
TTM0.099YOY0.110-0.012
TTM0.0995Y0.108-0.010
5Y0.10810Y0.211-0.102
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.0010.936-0.935
MRQ0.0990.957-0.858
TTM0.0990.990-0.891
YOY0.1100.995-0.885
5Y0.1081.126-1.018
10Y0.2111.273-1.062
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Long-term Assets Other  -31-20-2-1-32,9072,904



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets616,502
Total Liabilities449,846
Total Stockholder Equity166,656
 As reported
Total Liabilities 449,846
Total Stockholder Equity+ 166,656
Total Assets = 616,502

Assets

Total Assets616,502
Total Current Assets147,491
Long-term Assets469,010
Total Current Assets
Cash And Cash Equivalents 15,389
Net Receivables 41,614
Inventory 49,144
Other Current Assets 40,312
Total Current Assets  (as reported)147,491
Total Current Assets  (calculated)146,459
+/- 1,032
Long-term Assets
Property Plant Equipment 64,270
Goodwill 228,971
Intangible Assets 129,748
Long-term Assets Other 2,904
Long-term Assets  (as reported)469,010
Long-term Assets  (calculated)425,893
+/- 43,117

Liabilities & Shareholders' Equity

Total Current Liabilities217,079
Long-term Liabilities232,767
Total Stockholder Equity166,656
Total Current Liabilities
Short Long Term Debt 56,550
Accounts payable 87,681
Total Current Liabilities  (as reported)217,079
Total Current Liabilities  (calculated)144,231
+/- 72,848
Long-term Liabilities
Long term Debt 119,669
Capital Lease Obligations Min Short Term Debt45,844
Long-term Liabilities  (as reported)232,767
Long-term Liabilities  (calculated)165,513
+/- 67,254
Total Stockholder Equity
Total Stockholder Equity (as reported)166,656
Total Stockholder Equity (calculated)0
+/- 166,656
Other
Capital Stock180,135
Common Stock Shares Outstanding 526,226
Net Debt 160,830
Net Invested Capital 342,875
Net Working Capital -69,588
Property Plant and Equipment Gross 139,502



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
164,630,425
796,826
838,777
792,252
714,850
736,723
646,255
855,649
762,811
699,967
740,290
688,928
677,239
676,399
664,592
672,438
680,538
670,710
637,516
793,778
727,344
686,221
663,992
616,502
616,502663,992686,221727,344793,778637,516670,710680,538672,438664,592676,399677,239688,928740,290699,967762,811855,649646,255736,723714,850792,252838,777796,826164,630,425
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
255,305
265,307
257,757
232,592
292,285
232,341
194,734
210,078
147,491
147,491210,078194,734232,341292,285232,592257,757265,307255,305000000000000000
       Cash And Cash Equivalents 
30,175
1,210
202
164
80
5,943
4,985
91,449
5,345
7,621
16,573
15,047
20,608
24,835
31,831
25,513
22,257
19,302
17,943
35,668
9,354
7,982
16,503
15,389
15,38916,5037,9829,35435,66817,94319,30222,25725,51331,83124,83520,60815,04716,5737,6215,34591,4494,9855,943801642021,21030,175
       Short-term Investments 
6,894,326
26,336
24,113
17,614
8,190
0
0
0
86
93
48
629
0
0
0
0
0
0
0
0
0
0
0
0
0000000000006294893860008,19017,61424,11326,3366,894,326
       Net Receivables 
40,797,630
167,269
216,295
183,710
118,639
122,542
90,732
268,759
263,270
220,810
246,781
209,992
190,297
179,663
170,061
162,530
172,676
168,908
151,701
179,367
115,621
65,801
49,281
41,614
41,61449,28165,801115,621179,367151,701168,908172,676162,530170,061179,663190,297209,992246,781220,810263,270268,75990,732122,542118,639183,710216,295167,26940,797,630
       Other Current Assets 
3,264,145
20,248
44,966
44,459
36,389
47,806
57,088
4,214
1,229
3,039
2,611
2,303
2,854
1,804
2,794
4,048
3,580
515
458
832
5,060
5,321
0
40,312
40,31205,3215,0608324585153,5804,0482,7941,8042,8542,3032,6113,0391,2294,21457,08847,80636,38944,45944,96620,2483,264,145
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
415,231
412,678
404,923
501,493
495,003
491,487
453,914
469,010
469,010453,914491,487495,003501,493404,923412,678415,2310000000000000000
       Property Plant Equipment 
26,104,076
125,213
129,887
112,263
113,105
115,079
115,119
109,995
104,288
101,298
99,180
95,884
92,088
92,997
86,487
84,298
77,600
70,714
71,463
115,506
101,057
90,496
65,419
64,270
64,27065,41990,496101,057115,50671,46370,71477,60084,29886,48792,99792,08895,88499,180101,298104,288109,995115,119115,079113,105112,263129,887125,21326,104,076
       Goodwill 
30,683,664
147,571
143,524
139,476
135,428
142,208
131,147
131,127
137,941
138,871
139,661
140,338
144,170
148,535
164,520
188,013
188,601
188,480
188,480
231,905
232,620
232,620
228,971
228,971
228,971228,971232,620232,620231,905188,480188,480188,601188,013164,520148,535144,170140,338139,661138,871137,941131,127131,147142,208135,428139,476143,524147,57130,683,664
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,157
1,148
1,113
1,157
0
0
0
0
0
000001,1571,1131,1481,157000000000000000
       Intangible Assets 
64,622,309
315,576
309,155
302,602
297,630
276,863
237,231
237,670
244,100
247,831
249,931
251,565
253,710
261,143
279,245
115,641
118,714
118,730
117,159
119,474
121,726
125,472
129,402
129,748
129,748129,402125,472121,726119,474117,159118,730118,714115,641279,245261,143253,710251,565249,931247,831244,100237,670237,231276,863297,630302,602309,155315,57664,622,309
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1
-2
-3
-3
-2
-2
-3
2,904
2,904-3-2-2-3-3-2-10000000000000000
> Total Liabilities 
131,803,017
643,678
713,822
678,734
594,228
637,208
600,939
707,528
612,549
547,420
580,432
485,674
480,066
482,540
473,140
481,787
493,335
485,134
457,730
620,301
572,804
528,799
487,311
449,846
449,846487,311528,799572,804620,301457,730485,134493,335481,787473,140482,540480,066485,674580,432547,420612,549707,528600,939637,208594,228678,734713,822643,678131,803,017
   > Total Current Liabilities 
58,234,600
233,859
254,189
283,381
272,535
323,047
298,798
449,169
330,165
415,579
354,980
265,395
308,265
289,315
232,763
202,800
206,538
181,874
164,332
274,848
272,179
269,327
263,587
217,079
217,079263,587269,327272,179274,848164,332181,874206,538202,800232,763289,315308,265265,395354,980415,579330,165449,169298,798323,047272,535283,381254,189233,85958,234,600
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,195
85,813
68,101
48,173
0
0
0
0
0
0000048,17368,10185,81351,195000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,195
85,813
68,101
48,173
95,964
91,905
76,136
71,576
56,550
56,55071,57676,13691,90595,96448,17368,10185,81351,195000000000000000
       Accounts payable 
14,160,698
76,298
59,309
58,304
63,072
97,962
83,586
73,283
76,143
70,578
58,733
47,402
49,259
50,592
50,409
53,259
79,394
72,424
79,212
119,805
104,857
109,470
103,429
87,681
87,681103,429109,470104,857119,80579,21272,42479,39453,25950,40950,59249,25947,40258,73370,57876,14373,28383,58697,96263,07258,30459,30976,29814,160,698
       Other Current Liabilities 
8,880,520
44,794
69,650
62,885
53,221
33,080
41,619
48,272
24,004
24,314
46,305
40,439
36,832
31,124
35,253
12,942
18,811
20,453
17,213
23,628
34,540
40,633
-1
0
0-140,63334,54023,62817,21320,45318,81112,94235,25331,12436,83240,43946,30524,31424,00448,27241,61933,08053,22162,88569,65044,7948,880,520
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
286,797
303,260
293,398
345,453
300,625
259,472
223,724
232,767
232,767223,724259,472300,625345,453293,398303,260286,7970000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-51,195
-71,072
-51,757
-33,226
59,625
49,881
52,282
41,623
45,844
45,84441,62352,28249,88159,625-33,226-51,757-71,072-51,195000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
-1
2
0
1
0
0
00102-1110000000000000000
> Total Stockholder Equity
32,383,574
150,947
123,191
111,742
113,125
92,190
37,675
146,803
149,229
151,514
158,826
199,263
193,105
192,648
191,319
190,625
187,323
185,576
179,786
173,477
154,540
157,422
176,681
166,656
166,656176,681157,422154,540173,477179,786185,576187,323190,625191,319192,648193,105199,263158,826151,514149,229146,80337,67592,190113,125111,742123,191150,94732,383,574
   Common Stock
30,000,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
150,000
204,176
204,176
204,176
180,135
180,135
180,135
180,135
180,135
180,135
180,135
180,135
0
0
00180,135180,135180,135180,135180,135180,135180,135180,135204,176204,176204,176150,000150,000150,000150,000150,000150,000150,000150,000150,000150,00030,000,000
   Retained Earnings Total Equity000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000
   Capital Surplus 000000000000000000000000
   Treasury Stock00000000000000000-15,756-13,348-16,972-16,757-17,806-19,506-4,036,200
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,870
20,707
18,750
16,808
16,125
12,640
12,208
0
0
0012,20812,64016,12516,80818,75020,70738,870000000000000000



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in EUR. All numbers in thousands.