25 XP   0   0   10

Intel Corporation
Buy, Hold or Sell?

Let's analyse Intel together

PenkeI guess you are interested in Intel Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Intel Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Intel Corporation

I send you an email if I find something interesting about Intel Corporation.

Quick analysis of Intel (30 sec.)










What can you expect buying and holding a share of Intel? (30 sec.)

How much money do you get?

How much money do you get?
€0.78
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€24.12
Expected worth in 1 year
€25.57
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
€2.17
Return On Investment
7.3%

For what price can you sell your share?

Current Price per Share
€29.61
Expected price per share
€27.89 - €37.50
How sure are you?
50%

1. Valuation of Intel (5 min.)




Live pricePrice per Share (EOD)

€29.61

Intrinsic Value Per Share

€-101.91 - €-5.77

Total Value Per Share

€-77.79 - €18.35

2. Growth of Intel (5 min.)




Is Intel growing?

Current yearPrevious yearGrowGrow %
How rich?$109.9b$101.8b$3.2b3.1%

How much money is Intel making?

Current yearPrevious yearGrowGrow %
Making money$419.7m$2b-$1.5b-377.5%
Net Profit Margin1.8%10.8%--

How much money comes from the company's main activities?

3. Financial Health of Intel (5 min.)




4. Comparing to competitors in the Semiconductors industry (5 min.)




  Industry Rankings (Semiconductors)  


Richest
#4 / 269

Most Revenue
#5 / 269

Most Profit
#18 / 269

Most Efficient
#166 / 269

What can you expect buying and holding a share of Intel? (5 min.)

Welcome investor! Intel's management wants to use your money to grow the business. In return you get a share of Intel.

What can you expect buying and holding a share of Intel?

First you should know what it really means to hold a share of Intel. And how you can make/lose money.

Speculation

The Price per Share of Intel is €29.61. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Intel.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Intel, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €24.12. Based on the TTM, the Book Value Change Per Share is €0.36 per quarter. Based on the YOY, the Book Value Change Per Share is €0.43 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.18 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Intel.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.632.1%0.100.3%0.471.6%0.832.8%0.742.5%
Usd Book Value Change Per Share0.993.3%0.391.3%0.461.6%0.481.6%0.361.2%
Usd Dividend Per Share0.130.4%0.190.7%0.561.9%0.361.2%0.311.1%
Usd Total Gains Per Share1.123.8%0.582.0%1.033.5%0.842.8%0.672.3%
Usd Price Per Share48.66-37.41-35.57-45.17-39.72-
Price to Earnings Ratio19.42-39.89--23.93-9.94-9.52-
Price-to-Total Gains Ratio43.50-12.88--110.78-58.40-52.85-
Price to Book Ratio1.89-1.51-1.48-2.26-2.41-
Price-to-Total Gains Ratio43.50-12.88--110.78-58.40-52.85-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share31.683271
Number of shares31
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.190.36
Usd Book Value Change Per Share0.390.48
Usd Total Gains Per Share0.580.84
Gains per Quarter (31 shares)18.0325.97
Gains per Year (31 shares)72.11103.87
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1244862445994
2489613489119198
372144206133178302
496192278178238406
5120240350222297510
6144288422267356614
7168336494311416718
8193384566356475822
9217432638400535926
102414817104455941030

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%9.03.00.075.0%17.03.00.085.0%36.04.00.090.0%133.05.00.096.4%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%28.012.00.070.0%94.044.00.068.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%124.00.014.089.9%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%36.04.00.090.0%106.032.00.076.8%

Fundamentals of Intel

About Intel Corporation

Intel Corporation designs, develops, manufactures, markets, and sells computing and related products and services worldwide. It operates through Client Computing Group, Data Center and AI, Network and Edge, Mobileye, and Intel Foundry Services segments. The company's products portfolio comprises central processing units and chipsets, system-on-chips (SoCs), and multichip packages; mobile and desktop processors; hardware products comprising graphics processing units (GPUs), domain-specific accelerators, and field programmable gate arrays (FPGAs); and memory and storage, connectivity and networking, and other semiconductor products. It also offers silicon devices and software products; and optimization solutions for workloads, such as AI, cryptography, security, storage, networking, and leverages various features supporting diverse compute environments. In addition, the company develops and deploys advanced driver assistance systems (ADAS), and autonomous driving technologies and solutions; and provides advanced process technologies backed by an ecosystem of IP, EDA, and design services, as well as systems of chips, including advanced packaging technologies, software and accelerate bring-up, and integration of chips and driving standards. Further, it delivers and deploys intelligent edge platforms that allow developers to achieve agility and drive automation using AI for efficient operations with data integrity, as well as provides hardware and software platforms, tools, and ecosystem partnerships for digital transformation from the cloud to edge. The company serves original equipment manufacturers, original design manufacturers, cloud service providers, and other manufacturers and service providers. It has a strategic agreement with Synopsys, Inc. to develop EDA and IP solutions; and ARM that enables chip designers to build optimized compute SoCs on the Intel 18A process. Intel Corporation was incorporated in 1968 and is headquartered in Santa Clara, California.

Fundamental data was last updated by Penke on 2024-04-18 14:57:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Intel Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Intel earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Intel to the Semiconductors industry mean.
  • A Net Profit Margin of 17.3% means that €0.17 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Intel Corporation:

  • The MRQ is 17.3%. The company is making a huge profit. +2
  • The TTM is 1.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ17.3%TTM1.8%+15.5%
TTM1.8%YOY10.8%-9.0%
TTM1.8%5Y18.7%-16.9%
5Y18.7%10Y19.7%-1.0%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ17.3%5.9%+11.4%
TTM1.8%5.3%-3.5%
YOY10.8%10.7%+0.1%
5Y18.7%8.8%+9.9%
10Y19.7%7.8%+11.9%
1.1.2. Return on Assets

Shows how efficient Intel is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Intel to the Semiconductors industry mean.
  • 1.4% Return on Assets means that Intel generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Intel Corporation:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.4%TTM0.2%+1.2%
TTM0.2%YOY1.1%-0.9%
TTM0.2%5Y2.4%-2.2%
5Y2.4%10Y2.6%-0.3%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%1.0%+0.4%
TTM0.2%1.0%-0.8%
YOY1.1%2.1%-1.0%
5Y2.4%1.8%+0.6%
10Y2.6%1.7%+0.9%
1.1.3. Return on Equity

Shows how efficient Intel is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Intel to the Semiconductors industry mean.
  • 2.5% Return on Equity means Intel generated €0.03 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Intel Corporation:

  • The MRQ is 2.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.5%TTM0.4%+2.2%
TTM0.4%YOY1.9%-1.6%
TTM0.4%5Y4.3%-4.0%
5Y4.3%10Y4.7%-0.3%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5%1.4%+1.1%
TTM0.4%1.7%-1.3%
YOY1.9%3.7%-1.8%
5Y4.3%3.1%+1.2%
10Y4.7%3.0%+1.7%

1.2. Operating Efficiency of Intel Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Intel is operating .

  • Measures how much profit Intel makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Intel to the Semiconductors industry mean.
  • An Operating Margin of 11.9% means the company generated €0.12  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Intel Corporation:

  • The MRQ is 11.9%. The company is operating less efficient.
  • The TTM is 1.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ11.9%TTM1.8%+10.1%
TTM1.8%YOY4.2%-2.4%
TTM1.8%5Y20.2%-18.4%
5Y20.2%10Y24.5%-4.3%
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ11.9%6.4%+5.5%
TTM1.8%2.1%-0.3%
YOY4.2%10.2%-6.0%
5Y20.2%8.8%+11.4%
10Y24.5%7.4%+17.1%
1.2.2. Operating Ratio

Measures how efficient Intel is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Semiconductors industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are €0.91 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Intel Corporation:

  • The MRQ is 0.906. The company is less efficient in keeping operating costs low.
  • The TTM is 1.008. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.906TTM1.008-0.102
TTM1.008YOY0.971+0.037
TTM1.0085Y0.817+0.191
5Y0.81710Y0.769+0.048
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9061.545-0.639
TTM1.0081.570-0.562
YOY0.9711.434-0.463
5Y0.8171.505-0.688
10Y0.7691.331-0.562

1.3. Liquidity of Intel Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Intel is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Semiconductors industry mean).
  • A Current Ratio of 1.54 means the company has €1.54 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Intel Corporation:

  • The MRQ is 1.542. The company is able to pay all its short-term debts. +1
  • The TTM is 1.608. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.542TTM1.608-0.066
TTM1.608YOY1.833-0.225
TTM1.6085Y1.736-0.128
5Y1.73610Y1.799-0.063
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5422.723-1.181
TTM1.6082.802-1.194
YOY1.8332.691-0.858
5Y1.7362.718-0.982
10Y1.7992.513-0.714
1.3.2. Quick Ratio

Measures if Intel is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Intel to the Semiconductors industry mean.
  • A Quick Ratio of 1.65 means the company can pay off €1.65 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Intel Corporation:

  • The MRQ is 1.654. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.669. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.654TTM1.669-0.015
TTM1.669YOY1.997-0.329
TTM1.6695Y1.811-0.143
5Y1.81110Y1.887-0.076
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6540.995+0.659
TTM1.6690.959+0.710
YOY1.9971.015+0.982
5Y1.8111.126+0.685
10Y1.8871.181+0.706

1.4. Solvency of Intel Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Intel assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Intel to Semiconductors industry mean.
  • A Debt to Asset Ratio of 0.43 means that Intel assets are financed with 42.6% credit (debt) and the remaining percentage (100% - 42.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Intel Corporation:

  • The MRQ is 0.426. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.440. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.426TTM0.440-0.014
TTM0.440YOY0.421+0.020
TTM0.4405Y0.445-0.004
5Y0.44510Y0.426+0.019
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4260.323+0.103
TTM0.4400.316+0.124
YOY0.4210.346+0.075
5Y0.4450.349+0.096
10Y0.4260.344+0.082
1.4.2. Debt to Equity Ratio

Measures if Intel is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Intel to the Semiconductors industry mean.
  • A Debt to Equity ratio of 77.3% means that company has €0.77 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Intel Corporation:

  • The MRQ is 0.773. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.815. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.773TTM0.815-0.042
TTM0.815YOY0.730+0.084
TTM0.8155Y0.810+0.005
5Y0.81010Y0.755+0.055
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7730.482+0.291
TTM0.8150.493+0.322
YOY0.7300.534+0.196
5Y0.8100.574+0.236
10Y0.7550.598+0.157

2. Market Valuation of Intel Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Intel generates.

  • Above 15 is considered overpriced but always compare Intel to the Semiconductors industry mean.
  • A PE ratio of 19.42 means the investor is paying €19.42 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Intel Corporation:

  • The EOD is 12.643. Based on the earnings, the company is underpriced. +1
  • The MRQ is 19.417. Based on the earnings, the company is fair priced.
  • The TTM is 39.886. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD12.643MRQ19.417-6.775
MRQ19.417TTM39.886-20.468
TTM39.886YOY-23.926+63.812
TTM39.8865Y9.942+29.944
5Y9.94210Y9.519+0.423
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
EOD12.64316.397-3.754
MRQ19.41717.492+1.925
TTM39.88618.169+21.717
YOY-23.92614.839-38.765
5Y9.94220.791-10.849
10Y9.51920.968-11.449
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Intel Corporation:

  • The EOD is -15.217. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -23.371. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 116.699. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-15.217MRQ-23.371+8.155
MRQ-23.371TTM116.699-140.071
TTM116.699YOY7.574+109.125
TTM116.6995Y32.430+84.269
5Y32.43010Y23.659+8.771
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
EOD-15.2178.617-23.834
MRQ-23.3718.695-32.066
TTM116.6996.629+110.070
YOY7.5747.725-0.151
5Y32.4305.340+27.090
10Y23.6595.483+18.176
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Intel is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Semiconductors industry mean).
  • A PB ratio of 1.89 means the investor is paying €1.89 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Intel Corporation:

  • The EOD is 1.227. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.885. Based on the equity, the company is underpriced. +1
  • The TTM is 1.509. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.227MRQ1.885-0.658
MRQ1.885TTM1.509+0.376
TTM1.509YOY1.485+0.024
TTM1.5095Y2.258-0.749
5Y2.25810Y2.413-0.154
Compared to industry (Semiconductors)
PeriodCompanyIndustry (mean)+/- 
EOD1.2272.454-1.227
MRQ1.8852.719-0.834
TTM1.5092.671-1.162
YOY1.4852.748-1.263
5Y2.2583.131-0.873
10Y2.4133.180-0.767
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Intel Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.9220.362+155%0.433+113%0.448+106%0.336+174%
Book Value Per Share--24.12023.072+5%22.363+8%19.511+24%15.957+51%
Current Ratio--1.5421.608-4%1.833-16%1.736-11%1.799-14%
Debt To Asset Ratio--0.4260.440-3%0.421+1%0.445-4%0.4260%
Debt To Equity Ratio--0.7730.815-5%0.730+6%0.810-5%0.755+2%
Dividend Per Share--0.1240.181-32%0.526-76%0.335-63%0.294-58%
Eps--0.5850.093+532%0.440+33%0.773-24%0.696-16%
Free Cash Flow Per Share---0.486-0.838+72%-1.273+162%0.126-485%0.365-233%
Free Cash Flow To Equity Per Share---0.451-0.339-25%-1.193+165%-0.176-61%-0.017-96%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---5.774--------
Intrinsic Value_10Y_min---101.907--------
Intrinsic Value_1Y_max--1.168--------
Intrinsic Value_1Y_min---3.465--------
Intrinsic Value_3Y_max--2.178--------
Intrinsic Value_3Y_min---16.317--------
Intrinsic Value_5Y_max--1.584--------
Intrinsic Value_5Y_min---35.542--------
Market Cap126024633034.240-54%193702200000.000148829147395.840+30%141466428552.960+37%181920188204.528+6%168498792102.264+15%
Net Profit Margin--0.1730.018+858%0.108+60%0.187-7%0.197-12%
Operating Margin--0.1190.018+556%0.042+183%0.202-41%0.245-52%
Operating Ratio--0.9061.008-10%0.971-7%0.817+11%0.769+18%
Pb Ratio1.227-54%1.8851.509+25%1.485+27%2.258-17%2.413-22%
Pe Ratio12.643-54%19.41739.886-51%-23.926+223%9.942+95%9.519+104%
Price Per Share29.605-54%45.47034.954+30%33.233+37%42.210+8%37.110+23%
Price To Free Cash Flow Ratio-15.217+35%-23.371116.699-120%7.574-409%32.430-172%23.659-199%
Price To Total Gains Ratio28.324-54%43.50212.882+238%-110.776+355%58.400-26%52.851-18%
Quick Ratio--1.6541.669-1%1.997-17%1.811-9%1.887-12%
Return On Assets--0.0140.002+552%0.011+22%0.024-41%0.026-47%
Return On Equity--0.0250.004+591%0.019+30%0.043-41%0.047-46%
Total Gains Per Share--1.0450.543+92%0.959+9%0.783+34%0.630+66%
Usd Book Value--109964436979.200105130711728.000+5%101880728368.000+8%89684290814.080+23%77053455484.288+43%
Usd Book Value Change Per Share--0.9860.388+155%0.464+113%0.479+106%0.360+174%
Usd Book Value Per Share--25.81324.692+5%23.933+8%20.880+24%17.077+51%
Usd Dividend Per Share--0.1320.194-32%0.563-76%0.359-63%0.314-58%
Usd Eps--0.6270.099+532%0.471+33%0.828-24%0.745-16%
Usd Free Cash Flow---2217454400.000-3820346450.000+72%-5797540950.000+161%619485270.000-458%1876461925.000-218%
Usd Free Cash Flow Per Share---0.521-0.897+72%-1.362+162%0.135-485%0.391-233%
Usd Free Cash Flow To Equity Per Share---0.482-0.363-25%-1.276+165%-0.188-61%-0.018-96%
Usd Market Cap134871562273.244-54%207300094440.000159276953543.028+30%151397371837.378+37%194690985416.486+6%180327407307.843+15%
Usd Price Per Share31.683-54%48.66237.408+30%35.565+37%45.173+8%39.716+23%
Usd Profit--2668986334.720419747850.880+536%2004239738.240+33%3575531693.184-25%3390107642.560-21%
Usd Revenue--15405921121.28013556930588.160+14%15763419290.880-2%17306811388.672-11%16258891754.048-5%
Usd Total Gains Per Share--1.1190.582+92%1.026+9%0.838+34%0.674+66%
 EOD+3 -5MRQTTM+27 -8YOY+25 -105Y+14 -2110Y+13 -22

3.2. Fundamental Score

Let's check the fundamental score of Intel Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.643
Price to Book Ratio (EOD)Between0-11.227
Net Profit Margin (MRQ)Greater than00.173
Operating Margin (MRQ)Greater than00.119
Quick Ratio (MRQ)Greater than11.654
Current Ratio (MRQ)Greater than11.542
Debt to Asset Ratio (MRQ)Less than10.426
Debt to Equity Ratio (MRQ)Less than10.773
Return on Equity (MRQ)Greater than0.150.025
Return on Assets (MRQ)Greater than0.050.014
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of Intel Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5018.256
Ma 20Greater thanMa 5034.667
Ma 50Greater thanMa 10037.899
Ma 100Greater thanMa 20039.906
OpenGreater thanClose30.200
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Current Liabilities  16,999,539-299,00816,700,531-2,019,23814,681,2931,817,40816,498,701-16,509,914-11,213
Income before Tax  -743,782-338,253-1,082,035319,565-762,470713,882-48,5892,653,6962,605,107
Operating Income  -626,048-783,962-1,410,010460,659-949,350941,875-7,4752,422,8992,415,424



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets191,572,000
Total Liabilities81,607,000
Total Stockholder Equity105,590,000
 As reported
Total Liabilities 81,607,000
Total Stockholder Equity+ 105,590,000
Total Assets = 191,572,000

Assets

Total Assets191,572,000
Total Current Assets43,269,000
Long-term Assets148,303,000
Total Current Assets
Cash And Cash Equivalents 7,079,000
Short-term Investments 17,955,000
Net Receivables 3,402,000
Inventory 11,127,000
Other Current Assets 3,706,000
Total Current Assets  (as reported)43,269,000
Total Current Assets  (calculated)43,269,000
+/-0
Long-term Assets
Property Plant Equipment 96,647,000
Goodwill 27,591,000
Long Term Investments 5,829,000
Intangible Assets 4,589,000
Long-term Assets Other 13,647,000
Long-term Assets  (as reported)148,303,000
Long-term Assets  (calculated)148,303,000
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities28,053,000
Long-term Liabilities53,554,000
Total Stockholder Equity105,590,000
Total Current Liabilities
Short-term Debt 2,300,000
Short Long Term Debt 2,300,000
Accounts payable 8,578,000
Other Current Liabilities -12,000
Total Current Liabilities  (as reported)28,053,000
Total Current Liabilities  (calculated)13,166,000
+/- 14,887,000
Long-term Liabilities
Long term Debt 46,978,000
Long-term Liabilities Other 6,576,000
Long-term Liabilities  (as reported)53,554,000
Long-term Liabilities  (calculated)53,554,000
+/-0
Total Stockholder Equity
Common Stock36,649,000
Retained Earnings 69,156,000
Accumulated Other Comprehensive Income -215,000
Total Stockholder Equity (as reported)105,590,000
Total Stockholder Equity (calculated)105,590,000
+/-0
Other
Capital Stock36,649,000
Cash and Short Term Investments 25,034,000
Common Stock Shares Outstanding 4,260,000
Current Deferred Revenue17,187,000
Liabilities and Stockholders Equity 191,572,000
Net Debt 42,199,000
Net Invested Capital 154,868,000
Net Working Capital 15,216,000
Property Plant and Equipment Gross 194,657,000
Short Long Term Debt Total 49,278,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
2,151,900
0
0
0
2,080,000
0
0
0
2,597,200
0
0
0
3,549,700
0
3,723,000
3,748,000
3,994,000
4,079,400
4,636,500
5,117,700
5,376,300
5,470,500
5,822,200
6,065,900
6,292,100
6,505,200
6,883,900
7,342,200
8,088,600
9,072,900
9,459,700
10,460,600
11,344,000
11,926,000
12,286,000
13,272,000
13,816,000
14,910,000
15,473,000
17,002,000
17,504,000
18,219,000
19,300,000
21,072,000
23,735,000
25,102,000
25,147,000
27,201,000
28,880,000
30,229,000
28,418,000
29,388,000
31,471,000
33,093,000
32,801,000
38,938,000
43,849,000
47,811,000
48,520,000
49,013,000
47,945,000
46,249,000
45,624,000
44,231,000
44,395,000
44,389,000
43,498,000
43,636,000
44,224,000
43,806,000
44,465,000
47,003,000
47,143,000
47,088,000
48,672,000
47,800,000
48,143,000
47,566,000
46,513,000
47,360,000
48,314,000
47,194,000
46,088,000
46,855,000
48,368,000
48,756,000
50,294,000
53,039,000
55,651,000
53,387,000
52,392,000
52,719,000
50,715,000
48,454,000
49,061,000
50,996,000
53,095,000
55,773,000
57,691,000
60,588,000
63,186,000
65,552,000
66,089,000
70,551,000
71,119,000
71,817,000
72,352,000
74,441,000
84,351,000
83,083,000
85,661,000
90,551,000
92,358,000
91,932,000
91,793,000
90,616,000
91,956,000
89,566,000
90,492,000
98,552,000
103,065,000
105,467,000
109,831,000
112,217,000
113,327,000
115,648,000
122,107,000
127,088,000
123,249,000
128,596,000
125,972,000
128,242,000
127,963,000
129,458,000
130,759,000
133,768,000
136,524,000
147,710,000
152,539,000
145,261,000
153,091,000
150,622,000
154,597,000
167,962,000
168,406,000
176,356,000
170,418,000
174,841,000
182,103,000
185,303,000
185,629,000
188,837,000
191,572,000
191,572,000188,837,000185,629,000185,303,000182,103,000174,841,000170,418,000176,356,000168,406,000167,962,000154,597,000150,622,000153,091,000145,261,000152,539,000147,710,000136,524,000133,768,000130,759,000129,458,000127,963,000128,242,000125,972,000128,596,000123,249,000127,088,000122,107,000115,648,000113,327,000112,217,000109,831,000105,467,000103,065,00098,552,00090,492,00089,566,00091,956,00090,616,00091,793,00091,932,00092,358,00090,551,00085,661,00083,083,00084,351,00074,441,00072,352,00071,817,00071,119,00070,551,00066,089,00065,552,00063,186,00060,588,00057,691,00055,773,00053,095,00050,996,00049,061,00048,454,00050,715,00052,719,00052,392,00053,387,00055,651,00053,039,00050,294,00048,756,00048,368,00046,855,00046,088,00047,194,00048,314,00047,360,00046,513,00047,566,00048,143,00047,800,00048,672,00047,088,00047,143,00047,003,00044,465,00043,806,00044,224,00043,636,00043,498,00044,389,00044,395,00044,231,00045,624,00046,249,00047,945,00049,013,00048,520,00047,811,00043,849,00038,938,00032,801,00033,093,00031,471,00029,388,00028,418,00030,229,00028,880,00027,201,00025,147,00025,102,00023,735,00021,072,00019,300,00018,219,00017,504,00017,002,00015,473,00014,910,00013,816,00013,272,00012,286,00011,926,00011,344,00010,460,6009,459,7009,072,9008,088,6007,342,2006,883,9006,505,2006,292,1006,065,9005,822,2005,470,5005,376,3005,117,7004,636,5004,079,4003,994,0003,748,0003,723,00003,549,7000002,597,2000002,080,0000002,151,9000
   > Total Current Assets 
0
1,023,900
0
0
0
1,023,700
0
0
0
1,430,800
0
0
0
1,969,900
0
1,968,600
1,959,900
2,162,900
2,147,000
2,662,000
3,002,600
3,119,200
3,142,900
3,347,600
3,560,600
3,604,000
3,672,800
3,993,000
4,156,700
4,691,000
5,415,500
5,401,200
5,824,600
5,802,000
5,820,000
5,526,000
6,055,000
6,167,000
6,824,000
7,004,000
8,024,000
8,097,000
8,632,000
9,625,000
11,215,000
13,684,000
14,581,000
14,189,000
15,140,000
15,867,000
16,272,000
13,368,000
14,713,000
13,475,000
16,449,000
16,473,000
17,916,000
17,819,000
17,408,000
20,550,000
21,510,000
21,150,000
18,739,000
17,305,000
16,867,000
17,633,000
17,489,000
17,201,000
18,045,000
18,925,000
19,076,000
20,102,000
22,338,000
22,882,000
23,091,000
24,758,000
23,990,000
24,058,000
23,478,000
22,190,000
21,724,000
21,194,000
18,027,000
16,755,000
17,604,000
18,280,000
17,694,000
19,648,000
21,426,000
23,885,000
22,064,000
19,778,000
21,423,000
19,871,000
18,142,000
18,467,000
19,247,000
21,157,000
23,724,000
26,464,000
29,499,000
31,611,000
22,795,000
23,102,000
26,698,000
25,872,000
25,421,000
25,785,000
23,014,000
31,358,000
28,677,000
29,048,000
31,350,000
32,084,000
30,554,000
29,006,000
27,509,000
27,730,000
26,466,000
26,710,000
36,205,000
40,356,000
27,397,000
31,188,000
36,216,000
35,508,000
36,058,000
40,617,000
33,154,000
29,500,000
31,630,000
27,603,000
29,590,000
28,787,000
29,060,000
29,239,000
29,957,000
31,239,000
41,501,000
44,390,000
36,785,000
47,249,000
45,773,000
49,372,000
61,304,000
57,718,000
62,568,000
50,588,000
49,263,000
50,407,000
48,314,000
43,356,000
43,811,000
43,269,000
43,269,00043,811,00043,356,00048,314,00050,407,00049,263,00050,588,00062,568,00057,718,00061,304,00049,372,00045,773,00047,249,00036,785,00044,390,00041,501,00031,239,00029,957,00029,239,00029,060,00028,787,00029,590,00027,603,00031,630,00029,500,00033,154,00040,617,00036,058,00035,508,00036,216,00031,188,00027,397,00040,356,00036,205,00026,710,00026,466,00027,730,00027,509,00029,006,00030,554,00032,084,00031,350,00029,048,00028,677,00031,358,00023,014,00025,785,00025,421,00025,872,00026,698,00023,102,00022,795,00031,611,00029,499,00026,464,00023,724,00021,157,00019,247,00018,467,00018,142,00019,871,00021,423,00019,778,00022,064,00023,885,00021,426,00019,648,00017,694,00018,280,00017,604,00016,755,00018,027,00021,194,00021,724,00022,190,00023,478,00024,058,00023,990,00024,758,00023,091,00022,882,00022,338,00020,102,00019,076,00018,925,00018,045,00017,201,00017,489,00017,633,00016,867,00017,305,00018,739,00021,150,00021,510,00020,550,00017,408,00017,819,00017,916,00016,473,00016,449,00013,475,00014,713,00013,368,00016,272,00015,867,00015,140,00014,189,00014,581,00013,684,00011,215,0009,625,0008,632,0008,097,0008,024,0007,004,0006,824,0006,167,0006,055,0005,526,0005,820,0005,802,0005,824,6005,401,2005,415,5004,691,0004,156,7003,993,0003,672,8003,604,0003,560,6003,347,6003,142,9003,119,2003,002,6002,662,0002,147,0002,162,9001,959,9001,968,60001,969,9000001,430,8000001,023,7000001,023,9000
       Cash And Cash Equivalents 
0
361,100
0
0
0
373,200
0
0
0
618,700
0
0
0
971,100
0
866,400
855,100
1,089,700
967,800
1,357,100
1,595,200
1,619,600
1,592,800
1,601,500
1,512,800
1,519,000
1,579,000
1,782,500
1,392,500
1,842,400
2,051,800
1,716,900
1,533,000
1,475,000
1,422,000
1,012,000
1,186,000
1,180,000
1,290,000
1,023,000
1,327,000
1,463,000
1,955,000
2,809,000
3,513,000
4,165,000
3,824,000
4,002,000
4,985,000
4,102,000
5,073,000
1,887,000
2,900,000
2,038,000
2,503,000
3,599,000
3,512,000
3,695,000
6,204,000
7,308,000
6,434,000
2,976,000
2,861,000
3,205,000
4,864,000
7,970,000
6,524,000
6,068,000
6,678,000
7,404,000
7,134,000
8,382,000
9,406,000
7,971,000
7,539,000
7,153,000
6,533,000
8,407,000
9,279,000
8,975,000
8,857,000
7,324,000
3,948,000
3,436,000
4,469,000
6,598,000
4,472,000
4,709,000
5,844,000
7,307,000
5,883,000
4,079,000
3,704,000
3,350,000
3,536,000
3,826,000
4,109,000
3,987,000
4,988,000
5,514,000
5,517,000
5,498,000
4,188,000
4,635,000
7,057,000
5,065,000
4,429,000
5,223,000
3,520,000
8,478,000
5,698,000
3,778,000
4,881,000
5,674,000
4,777,000
3,049,000
3,143,000
2,561,000
4,244,000
4,454,000
7,065,000
15,308,000
3,061,000
3,885,000
4,752,000
5,560,000
4,934,000
11,687,000
9,075,000
3,433,000
3,554,000
2,614,000
3,407,000
3,019,000
3,154,000
2,867,000
3,935,000
4,194,000
11,380,000
8,736,000
3,356,000
5,865,000
5,192,000
4,746,000
7,870,000
4,827,000
6,215,000
4,390,000
4,529,000
11,144,000
8,232,000
8,349,000
7,621,000
7,079,000
7,079,0007,621,0008,349,0008,232,00011,144,0004,529,0004,390,0006,215,0004,827,0007,870,0004,746,0005,192,0005,865,0003,356,0008,736,00011,380,0004,194,0003,935,0002,867,0003,154,0003,019,0003,407,0002,614,0003,554,0003,433,0009,075,00011,687,0004,934,0005,560,0004,752,0003,885,0003,061,00015,308,0007,065,0004,454,0004,244,0002,561,0003,143,0003,049,0004,777,0005,674,0004,881,0003,778,0005,698,0008,478,0003,520,0005,223,0004,429,0005,065,0007,057,0004,635,0004,188,0005,498,0005,517,0005,514,0004,988,0003,987,0004,109,0003,826,0003,536,0003,350,0003,704,0004,079,0005,883,0007,307,0005,844,0004,709,0004,472,0006,598,0004,469,0003,436,0003,948,0007,324,0008,857,0008,975,0009,279,0008,407,0006,533,0007,153,0007,539,0007,971,0009,406,0008,382,0007,134,0007,404,0006,678,0006,068,0006,524,0007,970,0004,864,0003,205,0002,861,0002,976,0006,434,0007,308,0006,204,0003,695,0003,512,0003,599,0002,503,0002,038,0002,900,0001,887,0005,073,0004,102,0004,985,0004,002,0003,824,0004,165,0003,513,0002,809,0001,955,0001,463,0001,327,0001,023,0001,290,0001,180,0001,186,0001,012,0001,422,0001,475,0001,533,0001,716,9002,051,8001,842,4001,392,5001,782,5001,579,0001,519,0001,512,8001,601,5001,592,8001,619,6001,595,2001,357,100967,8001,089,700855,100866,4000971,100000618,700000373,200000361,1000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,465,000
1,308,000
1,105,000
1,230,000
1,220,000
965,000
627,000
995,000
1,470,000
1,906,000
2,307,000
3,742,000
4,529,000
3,885,000
3,789,000
5,630,000
5,256,000
5,522,000
5,519,000
5,272,000
8,086,000
7,010,000
8,379,000
8,093,000
5,012,000
6,336,000
7,573,000
10,847,000
8,742,000
7,360,000
5,353,000
3,580,000
4,324,000
4,539,000
4,564,000
5,183,000
5,301,000
5,254,000
6,034,000
8,193,000
8,179,000
9,819,000
9,624,000
8,765,000
6,837,000
5,849,000
5,076,000
5,448,000
3,906,000
4,207,000
3,750,000
3,404,000
4,552,000
5,952,000
7,177,000
5,490,000
4,993,000
4,312,000
4,583,000
5,331,000
4,256,000
5,195,000
5,150,000
5,285,000
5,927,000
12,789,000
9,470,000
16,387,000
7,790,000
6,912,000
8,141,000
9,772,000
9,324,000
8,425,000
6,945,000
9,684,000
11,375,000
13,572,000
14,265,000
14,413,000
14,269,000
14,262,000
12,451,000
11,493,000
9,874,000
9,416,000
13,778,000
10,005,000
12,030,000
13,804,000
13,017,000
11,539,000
12,361,000
14,242,000
8,429,000
10,569,000
12,643,000
9,611,000
9,779,000
8,631,000
8,879,000
9,077,000
8,090,000
8,929,000
9,423,000
17,079,000
14,897,000
18,030,000
17,205,000
20,111,000
26,765,000
23,586,000
32,481,000
22,654,000
18,030,000
17,194,000
19,302,000
15,908,000
17,409,000
17,955,000
17,955,00017,409,00015,908,00019,302,00017,194,00018,030,00022,654,00032,481,00023,586,00026,765,00020,111,00017,205,00018,030,00014,897,00017,079,0009,423,0008,929,0008,090,0009,077,0008,879,0008,631,0009,779,0009,611,00012,643,00010,569,0008,429,00014,242,00012,361,00011,539,00013,017,00013,804,00012,030,00010,005,00013,778,0009,416,0009,874,00011,493,00012,451,00014,262,00014,269,00014,413,00014,265,00013,572,00011,375,0009,684,0006,945,0008,425,0009,324,0009,772,0008,141,0006,912,0007,790,00016,387,0009,470,00012,789,0005,927,0005,285,0005,150,0005,195,0004,256,0005,331,0004,583,0004,312,0004,993,0005,490,0007,177,0005,952,0004,552,0003,404,0003,750,0004,207,0003,906,0005,448,0005,076,0005,849,0006,837,0008,765,0009,624,0009,819,0008,179,0008,193,0006,034,0005,254,0005,301,0005,183,0004,564,0004,539,0004,324,0003,580,0005,353,0007,360,0008,742,00010,847,0007,573,0006,336,0005,012,0008,093,0008,379,0007,010,0008,086,0005,272,0005,519,0005,522,0005,256,0005,630,0003,789,0003,885,0004,529,0003,742,0002,307,0001,906,0001,470,000995,000627,000965,0001,220,0001,230,0001,105,0001,308,0001,465,0000000000000000000000000000000000000
       Net Receivables 
0
305,100
0
0
0
298,400
0
0
0
438,900
0
0
0
506,500
0
522,700
554,600
568,700
586,800
626,800
702,000
709,700
715,300
781,200
745,900
698,200
731,100
787,200
964,900
2,062,100
1,240,600
1,320,100
1,477,100
1,448,000
1,531,000
1,588,000
1,909,000
1,978,000
2,340,000
2,884,000
3,361,000
3,116,000
3,101,000
2,900,000
3,488,000
3,723,000
3,984,000
3,950,000
3,921,000
3,438,000
3,092,000
3,126,000
3,636,000
3,527,000
3,319,000
3,265,000
3,494,000
3,700,000
3,678,000
4,333,000
4,574,000
4,129,000
3,432,000
2,904,000
3,043,000
2,607,000
2,883,000
2,907,000
3,089,000
2,574,000
2,964,000
2,850,000
3,290,000
2,960,000
3,374,000
3,183,000
3,266,000
2,999,000
3,226,000
3,448,000
3,748,000
3,914,000
3,912,000
3,178,000
3,358,000
2,709,000
2,780,000
2,531,000
2,933,000
2,576,000
2,725,000
2,399,000
2,737,000
1,712,000
2,086,000
1,938,000
2,025,000
2,273,000
2,192,000
2,430,000
2,911,000
2,867,000
3,542,000
3,359,000
3,821,000
3,650,000
4,037,000
3,544,000
3,938,000
3,833,000
3,536,000
3,474,000
3,719,000
3,582,000
3,505,000
3,489,000
3,647,000
4,427,000
3,246,000
3,860,000
4,101,000
4,787,000
4,216,000
4,426,000
4,952,000
4,690,000
4,921,000
5,397,000
5,954,000
5,607,000
4,879,000
4,636,000
5,457,000
6,722,000
6,957,000
6,233,000
6,880,000
7,659,000
8,455,000
7,441,000
7,140,000
6,782,000
7,208,000
7,460,000
8,400,000
9,457,000
7,074,000
6,063,000
7,469,000
4,133,000
3,847,000
2,996,000
2,843,000
3,402,000
3,402,0002,843,0002,996,0003,847,0004,133,0007,469,0006,063,0007,074,0009,457,0008,400,0007,460,0007,208,0006,782,0007,140,0007,441,0008,455,0007,659,0006,880,0006,233,0006,957,0006,722,0005,457,0004,636,0004,879,0005,607,0005,954,0005,397,0004,921,0004,690,0004,952,0004,426,0004,216,0004,787,0004,101,0003,860,0003,246,0004,427,0003,647,0003,489,0003,505,0003,582,0003,719,0003,474,0003,536,0003,833,0003,938,0003,544,0004,037,0003,650,0003,821,0003,359,0003,542,0002,867,0002,911,0002,430,0002,192,0002,273,0002,025,0001,938,0002,086,0001,712,0002,737,0002,399,0002,725,0002,576,0002,933,0002,531,0002,780,0002,709,0003,358,0003,178,0003,912,0003,914,0003,748,0003,448,0003,226,0002,999,0003,266,0003,183,0003,374,0002,960,0003,290,0002,850,0002,964,0002,574,0003,089,0002,907,0002,883,0002,607,0003,043,0002,904,0003,432,0004,129,0004,574,0004,333,0003,678,0003,700,0003,494,0003,265,0003,319,0003,527,0003,636,0003,126,0003,092,0003,438,0003,921,0003,950,0003,984,0003,723,0003,488,0002,900,0003,101,0003,116,0003,361,0002,884,0002,340,0001,978,0001,909,0001,588,0001,531,0001,448,0001,477,1001,320,1001,240,6002,062,100964,900787,200731,100698,200745,900781,200715,300709,700702,000626,800586,800568,700554,600522,7000506,500000438,900000298,400000305,1000
       Other Current Assets 
0
186,900
0
0
0
154,200
0
0
0
137,700
0
0
0
126,400
0
212,700
192,300
157,400
209,000
279,100
293,600
374,500
415,100
519,100
854,900
964,500
906,600
919,900
1,250,800
251,300
1,596,100
1,752,900
2,091,600
2,041,000
413,000
421,000
477,000
610,000
650,000
605,000
599,000
519,000
562,000
531,000
537,000
761,000
871,000
909,000
938,000
1,000,000
1,030,000
1,130,000
1,080,000
1,056,000
833,000
836,000
905,000
853,000
977,000
966,000
993,000
957,000
1,052,000
1,010,000
1,256,000
1,223,000
1,278,000
1,182,000
1,233,000
1,488,000
1,513,000
1,464,000
1,383,000
1,239,000
1,203,000
1,380,000
1,387,000
1,266,000
1,328,000
1,179,000
1,228,000
1,382,000
2,694,000
1,602,000
1,550,000
1,255,000
1,524,000
2,329,000
1,934,000
5,142,000
5,191,000
5,723,000
7,001,000
5,734,000
5,219,000
4,703,000
5,473,000
6,677,000
7,631,000
2,386,000
8,178,000
3,102,000
3,176,000
4,166,000
3,720,000
3,289,000
3,142,000
3,689,000
3,292,000
4,629,000
3,710,000
3,682,000
3,952,000
4,243,000
4,240,000
4,263,000
4,153,000
4,976,000
4,684,000
4,162,000
6,296,000
5,089,000
2,339,000
3,273,000
7,712,000
8,166,000
8,041,000
2,967,000
2,767,000
2,908,000
3,408,000
3,398,000
3,546,000
3,162,000
2,305,000
2,366,000
2,414,000
1,713,000
2,997,000
2,165,000
2,119,000
8,145,000
7,681,000
8,238,000
8,471,000
9,072,000
4,863,000
5,275,000
6,348,000
4,667,000
3,940,000
4,119,000
4,472,000
3,706,000
3,706,0004,472,0004,119,0003,940,0004,667,0006,348,0005,275,0004,863,0009,072,0008,471,0008,238,0007,681,0008,145,0002,119,0002,165,0002,997,0001,713,0002,414,0002,366,0002,305,0003,162,0003,546,0003,398,0003,408,0002,908,0002,767,0002,967,0008,041,0008,166,0007,712,0003,273,0002,339,0005,089,0006,296,0004,162,0004,684,0004,976,0004,153,0004,263,0004,240,0004,243,0003,952,0003,682,0003,710,0004,629,0003,292,0003,689,0003,142,0003,289,0003,720,0004,166,0003,176,0003,102,0008,178,0002,386,0007,631,0006,677,0005,473,0004,703,0005,219,0005,734,0007,001,0005,723,0005,191,0005,142,0001,934,0002,329,0001,524,0001,255,0001,550,0001,602,0002,694,0001,382,0001,228,0001,179,0001,328,0001,266,0001,387,0001,380,0001,203,0001,239,0001,383,0001,464,0001,513,0001,488,0001,233,0001,182,0001,278,0001,223,0001,256,0001,010,0001,052,000957,000993,000966,000977,000853,000905,000836,000833,0001,056,0001,080,0001,130,0001,030,0001,000,000938,000909,000871,000761,000537,000531,000562,000519,000599,000605,000650,000610,000477,000421,000413,0002,041,0002,091,6001,752,9001,596,100251,3001,250,800919,900906,600964,500854,900519,100415,100374,500293,600279,100209,000157,400192,300212,7000126,400000137,700000154,200000186,9000
   > Long-term Assets 
0
1,128,000
0
0
0
1,056,300
0
0
0
1,166,400
0
0
0
1,579,800
0
1,754,400
1,788,100
1,831,100
1,932,400
1,974,500
2,115,100
2,257,100
2,327,600
2,474,600
2,505,300
2,688,100
2,832,400
2,890,900
3,185,500
3,397,600
3,657,400
4,058,500
4,636,000
5,542,000
6,106,000
6,760,000
7,217,000
7,649,000
8,086,000
8,469,000
8,978,000
9,407,000
9,587,000
9,675,000
9,857,000
10,051,000
10,521,000
10,958,000
12,061,000
13,013,000
13,957,000
15,050,000
14,675,000
17,996,000
16,644,000
16,328,000
21,022,000
26,030,000
30,403,000
27,970,000
27,503,000
26,795,000
27,510,000
28,319,000
27,364,000
26,762,000
26,900,000
26,297,000
25,591,000
25,299,000
24,730,000
24,363,000
24,665,000
24,261,000
23,997,000
23,914,000
23,810,000
24,085,000
24,088,000
24,323,000
25,636,000
27,120,000
29,167,000
29,333,000
29,251,000
30,088,000
31,062,000
30,646,000
31,613,000
31,766,000
31,323,000
32,614,000
31,296,000
30,844,000
30,312,000
30,594,000
31,749,000
31,938,000
32,049,000
31,227,000
31,089,000
31,575,000
42,757,000
42,987,000
43,853,000
45,247,000
46,396,000
46,567,000
51,427,000
52,993,000
54,406,000
56,613,000
59,201,000
60,274,000
61,378,000
62,787,000
63,107,000
64,226,000
63,100,000
63,782,000
62,347,000
62,709,000
78,070,000
78,643,000
76,001,000
77,819,000
79,590,000
81,490,000
93,934,000
93,749,000
96,966,000
98,369,000
98,652,000
99,176,000
100,398,000
101,520,000
103,811,000
105,285,000
106,209,000
108,149,000
108,476,000
105,842,000
104,849,000
105,225,000
106,658,000
110,688,000
113,788,000
119,830,000
125,578,000
131,696,000
136,989,000
142,273,000
145,026,000
148,303,000
148,303,000145,026,000142,273,000136,989,000131,696,000125,578,000119,830,000113,788,000110,688,000106,658,000105,225,000104,849,000105,842,000108,476,000108,149,000106,209,000105,285,000103,811,000101,520,000100,398,00099,176,00098,652,00098,369,00096,966,00093,749,00093,934,00081,490,00079,590,00077,819,00076,001,00078,643,00078,070,00062,709,00062,347,00063,782,00063,100,00064,226,00063,107,00062,787,00061,378,00060,274,00059,201,00056,613,00054,406,00052,993,00051,427,00046,567,00046,396,00045,247,00043,853,00042,987,00042,757,00031,575,00031,089,00031,227,00032,049,00031,938,00031,749,00030,594,00030,312,00030,844,00031,296,00032,614,00031,323,00031,766,00031,613,00030,646,00031,062,00030,088,00029,251,00029,333,00029,167,00027,120,00025,636,00024,323,00024,088,00024,085,00023,810,00023,914,00023,997,00024,261,00024,665,00024,363,00024,730,00025,299,00025,591,00026,297,00026,900,00026,762,00027,364,00028,319,00027,510,00026,795,00027,503,00027,970,00030,403,00026,030,00021,022,00016,328,00016,644,00017,996,00014,675,00015,050,00013,957,00013,013,00012,061,00010,958,00010,521,00010,051,0009,857,0009,675,0009,587,0009,407,0008,978,0008,469,0008,086,0007,649,0007,217,0006,760,0006,106,0005,542,0004,636,0004,058,5003,657,4003,397,6003,185,5002,890,9002,832,4002,688,1002,505,3002,474,6002,327,6002,257,1002,115,1001,974,5001,932,4001,831,1001,788,1001,754,40001,579,8000001,166,4000001,056,3000001,128,0000
       Property Plant Equipment 
0
848,200
0
0
0
779,300
0
0
0
891,200
0
0
0
1,122,500
0
1,217,100
1,245,900
1,284,100
1,335,600
1,410,200
1,516,900
1,657,600
1,736,000
1,871,000
1,997,900
2,162,700
2,276,000
2,421,900
2,612,600
2,815,900
3,020,900
3,297,500
3,600,100
3,996,000
4,295,000
4,646,000
4,905,000
5,367,000
5,824,000
6,320,000
6,901,000
7,471,000
7,864,000
8,142,000
8,258,000
8,487,000
8,732,000
9,172,000
9,745,000
10,666,000
11,137,000
12,003,000
11,863,000
11,609,000
11,492,000
11,412,000
11,594,000
11,715,000
11,879,000
12,324,000
13,414,000
15,013,000
16,774,000
17,828,000
18,138,000
18,121,000
18,314,000
18,176,000
17,970,000
17,847,000
17,589,000
17,292,000
17,220,000
16,661,000
16,192,000
16,007,000
15,924,000
15,768,000
16,321,000
16,624,000
16,825,000
17,111,000
17,618,000
18,098,000
18,038,000
17,602,000
17,617,000
17,143,000
16,985,000
16,918,000
16,667,000
16,723,000
17,026,000
17,544,000
17,815,000
17,515,000
17,354,000
17,225,000
17,028,000
16,946,000
17,189,000
17,899,000
19,559,000
20,778,000
22,157,000
23,627,000
25,027,000
25,976,000
27,157,000
27,983,000
28,418,000
29,345,000
30,346,000
31,428,000
32,502,000
33,115,000
33,135,000
33,238,000
33,296,000
32,683,000
31,597,000
31,858,000
32,644,000
33,804,000
34,707,000
36,171,000
36,911,000
38,130,000
39,472,000
41,109,000
43,735,000
45,914,000
47,071,000
48,976,000
50,040,000
51,377,000
53,563,000
55,386,000
56,770,000
58,036,000
59,205,000
56,584,000
57,330,000
58,166,000
59,733,000
63,245,000
66,718,000
71,660,000
75,763,000
80,860,000
85,734,000
90,945,000
93,352,000
96,647,000
96,647,00093,352,00090,945,00085,734,00080,860,00075,763,00071,660,00066,718,00063,245,00059,733,00058,166,00057,330,00056,584,00059,205,00058,036,00056,770,00055,386,00053,563,00051,377,00050,040,00048,976,00047,071,00045,914,00043,735,00041,109,00039,472,00038,130,00036,911,00036,171,00034,707,00033,804,00032,644,00031,858,00031,597,00032,683,00033,296,00033,238,00033,135,00033,115,00032,502,00031,428,00030,346,00029,345,00028,418,00027,983,00027,157,00025,976,00025,027,00023,627,00022,157,00020,778,00019,559,00017,899,00017,189,00016,946,00017,028,00017,225,00017,354,00017,515,00017,815,00017,544,00017,026,00016,723,00016,667,00016,918,00016,985,00017,143,00017,617,00017,602,00018,038,00018,098,00017,618,00017,111,00016,825,00016,624,00016,321,00015,768,00015,924,00016,007,00016,192,00016,661,00017,220,00017,292,00017,589,00017,847,00017,970,00018,176,00018,314,00018,121,00018,138,00017,828,00016,774,00015,013,00013,414,00012,324,00011,879,00011,715,00011,594,00011,412,00011,492,00011,609,00011,863,00012,003,00011,137,00010,666,0009,745,0009,172,0008,732,0008,487,0008,258,0008,142,0007,864,0007,471,0006,901,0006,320,0005,824,0005,367,0004,905,0004,646,0004,295,0003,996,0003,600,1003,297,5003,020,9002,815,9002,612,6002,421,9002,276,0002,162,7001,997,9001,871,0001,736,0001,657,6001,516,9001,410,2001,335,6001,284,1001,245,9001,217,10001,122,500000891,200000779,300000848,2000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,873,000
3,871,000
3,861,000
3,861,000
3,861,000
3,861,000
3,917,000
3,916,000
3,916,000
3,915,000
3,924,000
3,932,000
3,932,000
3,932,000
4,421,000
4,421,000
4,452,000
4,481,000
4,481,000
4,531,000
9,069,000
9,141,000
9,138,000
9,254,000
9,388,000
9,442,000
9,623,000
9,710,000
9,756,000
10,005,000
10,467,000
10,513,000
10,617,000
10,621,000
10,556,000
10,861,000
10,766,000
11,037,000
11,026,000
11,332,000
16,942,000
16,992,000
13,868,000
14,099,000
14,099,000
14,102,000
24,389,000
24,389,000
24,346,000
24,351,000
24,506,000
24,513,000
24,521,000
24,583,000
24,727,000
26,276,000
26,276,000
26,943,000
26,955,000
26,971,000
26,971,000
26,768,000
26,786,000
26,963,000
27,011,000
27,587,000
27,591,000
27,591,000
27,591,000
27,591,000
27,591,000
27,591,000
27,591,00027,591,00027,591,00027,591,00027,591,00027,591,00027,587,00027,011,00026,963,00026,786,00026,768,00026,971,00026,971,00026,955,00026,943,00026,276,00026,276,00024,727,00024,583,00024,521,00024,513,00024,506,00024,351,00024,346,00024,389,00024,389,00014,102,00014,099,00014,099,00013,868,00016,992,00016,942,00011,332,00011,026,00011,037,00010,766,00010,861,00010,556,00010,621,00010,617,00010,513,00010,467,00010,005,0009,756,0009,710,0009,623,0009,442,0009,388,0009,254,0009,138,0009,141,0009,069,0004,531,0004,481,0004,481,0004,452,0004,421,0004,421,0003,932,0003,932,0003,932,0003,924,0003,915,0003,916,0003,916,0003,917,0003,861,0003,861,0003,861,0003,861,0003,871,0003,873,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,896,000
11,980,000
15,370,000
14,028,000
12,404,000
12,916,000
12,316,000
11,113,000
9,430,000
8,719,000
8,206,000
8,247,000
7,243,000
6,823,000
6,785,000
6,399,000
7,344,000
6,813,000
6,917,000
7,003,000
7,138,000
6,036,000
5,929,000
5,822,000
5,912,000
6,029,000
5,893,000
5,700,000
5,829,000
5,829,0005,700,0005,893,0006,029,0005,912,0005,822,0005,929,0006,036,0007,138,0007,003,0006,917,0006,813,0007,344,0006,399,0006,785,0006,823,0007,243,0008,247,0008,206,0008,719,0009,430,00011,113,00012,316,00012,916,00012,404,00014,028,00015,370,00011,980,00010,896,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,114,000
4,934,000
5,978,000
6,240,000
6,163,000
5,941,000
6,071,000
6,277,000
5,602,000
5,127,000
4,338,000
4,338,000
4,334,000
4,330,000
4,328,000
4,314,000
4,317,000
3,705,000
3,705,000
3,730,000
3,734,000
3,719,000
3,716,000
3,805,000
3,814,000
3,873,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,872,000
6,700,000
6,445,000
6,267,000
6,064,000
5,974,000
6,221,000
6,235,000
5,807,000
5,620,000
5,434,000
5,150,000
4,963,000
4,697,000
4,379,000
4,446,000
4,211,000
4,226,000
4,022,000
3,933,000
11,140,000
10,821,000
9,524,000
9,494,000
9,157,000
8,867,000
13,058,000
12,745,000
12,355,000
12,098,000
12,007,000
11,836,000
11,457,000
11,249,000
11,019,000
10,827,000
10,429,000
10,303,000
9,881,000
9,026,000
8,408,000
8,018,000
7,684,000
7,270,000
6,813,000
6,427,000
6,268,000
6,018,000
5,567,000
5,173,000
4,970,000
4,589,000
4,589,0004,970,0005,173,0005,567,0006,018,0006,268,0006,427,0006,813,0007,270,0007,684,0008,018,0008,408,0009,026,0009,881,00010,303,00010,429,00010,827,00011,019,00011,249,00011,457,00011,836,00012,007,00012,098,00012,355,00012,745,00013,058,0008,867,0009,157,0009,494,0009,524,00010,821,00011,140,0003,933,0004,022,0004,226,0004,211,0004,446,0004,379,0004,697,0004,963,0005,150,0005,434,0005,620,0005,807,0006,235,0006,221,0005,974,0006,064,0006,267,0006,445,0006,700,0006,872,000000000000000000000003,873,0003,814,0003,805,0003,716,0003,719,0003,734,0003,730,0003,705,0003,705,0004,317,0004,314,0004,328,0004,330,0004,334,0004,338,0004,338,0005,127,0005,602,0006,277,0006,071,0005,941,0006,163,0006,240,0005,978,0004,934,0003,114,00000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,159,000
7,443,000
5,021,000
2,987,000
3,102,000
3,614,000
3,690,000
3,955,000
4,421,000
4,965,000
5,421,000
5,603,000
4,925,000
5,911,000
6,082,000
6,036,000
5,313,000
5,327,000
5,356,000
5,452,000
5,523,000
7,210,000
8,227,000
10,134,000
10,828,000
0
0
0
0
000010,828,00010,134,0008,227,0007,210,0005,523,0005,452,0005,356,0005,327,0005,313,0006,036,0006,082,0005,911,0004,925,0005,603,0005,421,0004,965,0004,421,0003,955,0003,690,0003,614,0003,102,0002,987,0005,021,0007,443,0007,159,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
730,400
0
0
0
804,800
0
0
0
1,290,800
0
0
0
1,469,600
0
1,411,600
1,336,600
1,445,200
1,338,900
1,468,500
1,686,200
1,784,800
1,629,300
1,710,800
1,721,200
1,874,200
1,817,500
2,183,300
2,265,100
2,644,000
2,694,300
3,056,300
3,447,900
3,844,000
3,784,000
3,958,000
4,220,000
4,549,000
4,903,000
4,806,000
5,876,000
5,364,000
5,318,000
5,416,000
6,108,000
6,863,000
7,994,000
7,741,000
7,255,000
9,585,000
8,644,000
6,685,000
7,589,000
8,094,000
8,367,000
7,329,000
9,756,000
11,314,000
11,708,000
11,900,000
11,308,000
10,623,000
9,331,000
8,886,000
8,329,000
8,565,000
8,529,000
7,918,000
8,329,000
8,756,000
8,405,000
8,975,000
9,642,000
9,297,000
8,978,000
10,079,000
9,605,000
9,564,000
9,855,000
8,899,000
10,684,000
12,132,000
12,836,000
11,292,000
11,838,000
11,616,000
11,230,000
10,596,000
12,137,000
12,889,000
12,727,000
12,031,000
13,808,000
11,627,000
9,390,000
10,014,000
11,963,000
11,391,000
12,873,000
11,850,000
12,892,000
13,756,000
18,203,000
17,366,000
24,434,000
25,208,000
25,057,000
23,573,000
25,172,000
33,148,000
31,889,000
31,821,000
35,099,000
34,102,000
33,894,000
32,546,000
33,628,000
35,179,000
33,734,000
31,892,000
40,550,000
41,083,000
43,399,000
47,574,000
48,216,000
46,219,000
47,926,000
52,608,000
55,282,000
53,364,000
57,630,000
55,271,000
56,244,000
52,981,000
55,522,000
55,565,000
59,360,000
58,865,000
71,356,000
70,529,000
70,707,000
72,053,000
70,815,000
69,390,000
77,875,000
73,015,000
73,220,000
69,200,000
74,956,000
78,817,000
84,900,000
81,158,000
83,151,000
81,607,000
81,607,00083,151,00081,158,00084,900,00078,817,00074,956,00069,200,00073,220,00073,015,00077,875,00069,390,00070,815,00072,053,00070,707,00070,529,00071,356,00058,865,00059,360,00055,565,00055,522,00052,981,00056,244,00055,271,00057,630,00053,364,00055,282,00052,608,00047,926,00046,219,00048,216,00047,574,00043,399,00041,083,00040,550,00031,892,00033,734,00035,179,00033,628,00032,546,00033,894,00034,102,00035,099,00031,821,00031,889,00033,148,00025,172,00023,573,00025,057,00025,208,00024,434,00017,366,00018,203,00013,756,00012,892,00011,850,00012,873,00011,391,00011,963,00010,014,0009,390,00011,627,00013,808,00012,031,00012,727,00012,889,00012,137,00010,596,00011,230,00011,616,00011,838,00011,292,00012,836,00012,132,00010,684,0008,899,0009,855,0009,564,0009,605,00010,079,0008,978,0009,297,0009,642,0008,975,0008,405,0008,756,0008,329,0007,918,0008,529,0008,565,0008,329,0008,886,0009,331,00010,623,00011,308,00011,900,00011,708,00011,314,0009,756,0007,329,0008,367,0008,094,0007,589,0006,685,0008,644,0009,585,0007,255,0007,741,0007,994,0006,863,0006,108,0005,416,0005,318,0005,364,0005,876,0004,806,0004,903,0004,549,0004,220,0003,958,0003,784,0003,844,0003,447,9003,056,3002,694,3002,644,0002,265,1002,183,3001,817,5001,874,2001,721,2001,710,8001,629,3001,784,8001,686,2001,468,5001,338,9001,445,2001,336,6001,411,60001,469,6000001,290,800000804,800000730,4000
   > Total Current Liabilities 
0
306,700
0
0
0
374,300
0
0
0
881,700
0
0
0
934,000
0
823,900
761,600
921,200
831,500
1,018,700
1,229,400
1,313,800
1,144,700
1,213,000
1,211,600
1,227,800
1,183,300
1,291,000
1,549,700
1,841,900
1,835,200
1,919,800
2,126,300
2,433,000
2,361,000
2,605,000
2,796,000
3,024,000
3,276,000
3,373,000
4,162,000
3,619,000
3,510,000
3,513,000
4,006,000
4,863,000
5,501,000
4,635,000
5,164,000
6,020,000
5,854,000
4,254,000
5,256,000
5,804,000
6,216,000
5,117,000
6,389,000
7,099,000
7,090,000
8,336,000
8,525,000
8,650,000
7,387,000
6,813,000
6,193,000
6,570,000
6,605,000
5,748,000
6,281,000
6,595,000
6,279,000
6,699,000
7,269,000
6,879,000
6,416,000
7,538,000
7,810,000
8,006,000
8,573,000
7,780,000
9,499,000
9,234,000
9,843,000
8,422,000
9,057,000
8,514,000
6,626,000
6,464,000
7,763,000
8,571,000
8,668,000
8,032,000
10,068,000
7,818,000
6,341,000
7,079,000
7,749,000
7,591,000
8,912,000
7,937,000
8,837,000
9,327,000
11,565,000
10,354,000
11,909,000
12,028,000
11,941,000
10,538,000
11,953,000
12,898,000
11,798,000
11,389,000
13,875,000
13,568,000
13,552,000
12,251,000
14,904,000
16,019,000
15,035,000
13,529,000
15,080,000
15,667,000
17,526,000
18,711,000
20,093,000
20,302,000
21,305,000
18,782,000
20,689,000
17,421,000
19,961,000
17,571,000
19,574,000
16,626,000
18,911,000
19,705,000
25,064,000
22,310,000
23,895,000
22,481,000
22,112,000
24,754,000
24,151,000
24,836,000
29,572,000
27,462,000
29,322,000
27,218,000
27,813,000
32,155,000
27,393,000
27,180,000
28,614,000
28,053,000
28,053,00028,614,00027,180,00027,393,00032,155,00027,813,00027,218,00029,322,00027,462,00029,572,00024,836,00024,151,00024,754,00022,112,00022,481,00023,895,00022,310,00025,064,00019,705,00018,911,00016,626,00019,574,00017,571,00019,961,00017,421,00020,689,00018,782,00021,305,00020,302,00020,093,00018,711,00017,526,00015,667,00015,080,00013,529,00015,035,00016,019,00014,904,00012,251,00013,552,00013,568,00013,875,00011,389,00011,798,00012,898,00011,953,00010,538,00011,941,00012,028,00011,909,00010,354,00011,565,0009,327,0008,837,0007,937,0008,912,0007,591,0007,749,0007,079,0006,341,0007,818,00010,068,0008,032,0008,668,0008,571,0007,763,0006,464,0006,626,0008,514,0009,057,0008,422,0009,843,0009,234,0009,499,0007,780,0008,573,0008,006,0007,810,0007,538,0006,416,0006,879,0007,269,0006,699,0006,279,0006,595,0006,281,0005,748,0006,605,0006,570,0006,193,0006,813,0007,387,0008,650,0008,525,0008,336,0007,090,0007,099,0006,389,0005,117,0006,216,0005,804,0005,256,0004,254,0005,854,0006,020,0005,164,0004,635,0005,501,0004,863,0004,006,0003,513,0003,510,0003,619,0004,162,0003,373,0003,276,0003,024,0002,796,0002,605,0002,361,0002,433,0002,126,3001,919,8001,835,2001,841,9001,549,7001,291,0001,183,3001,227,8001,211,6001,213,0001,144,7001,313,8001,229,4001,018,700831,500921,200761,600823,9000934,000000881,700000374,300000306,7000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,465,000
1,308,000
1,105,000
1,230,000
1,220,000
965,000
627,000
995,000
1,470,000
1,906,000
2,307,000
3,742,000
4,529,000
3,885,000
3,789,000
5,630,000
5,256,000
5,522,000
5,519,000
5,272,000
8,086,000
7,010,000
8,379,000
8,093,000
5,012,000
6,336,000
7,573,000
10,847,000
8,742,000
7,360,000
5,353,000
3,580,000
4,324,000
4,539,000
4,564,000
436,000
393,000
385,000
352,000
224,000
296,000
216,000
213,000
201,000
222,000
318,000
252,000
313,000
224,000
287,000
196,000
180,000
139,000
221,000
137,000
142,000
189,000
175,000
467,000
102,000
31,000
24,000
23,000
172,000
330,000
215,000
259,000
38,000
54,000
71,000
66,000
247,000
362,000
92,000
56,000
312,000
88,000
263,000
350,000
281,000
36,000
14,000
1,164,000
1,604,000
1,121,000
1,118,000
1,129,000
2,634,000
3,594,000
4,560,000
3,573,000
4,634,000
5,073,000
4,130,000
4,142,000
1,776,000
3,842,000
3,510,000
3,051,000
1,261,000
2,750,000
3,726,000
5,200,000
3,693,000
3,464,000
2,254,000
504,000
2,504,000
2,647,000
3,695,000
4,694,000
4,591,000
4,459,000
2,882,000
2,283,000
4,367,000
1,437,000
2,711,000
2,288,000
2,300,000
2,300,0002,288,0002,711,0001,437,0004,367,0002,283,0002,882,0004,459,0004,591,0004,694,0003,695,0002,647,0002,504,000504,0002,254,0003,464,0003,693,0005,200,0003,726,0002,750,0001,261,0003,051,0003,510,0003,842,0001,776,0004,142,0004,130,0005,073,0004,634,0003,573,0004,560,0003,594,0002,634,0001,129,0001,118,0001,121,0001,604,0001,164,00014,00036,000281,000350,000263,00088,000312,00056,00092,000362,000247,00066,00071,00054,00038,000259,000215,000330,000172,00023,00024,00031,000102,000467,000175,000189,000142,000137,000221,000139,000180,000196,000287,000224,000313,000252,000318,000222,000201,000213,000216,000296,000224,000352,000385,000393,000436,0004,564,0004,539,0004,324,0003,580,0005,353,0007,360,0008,742,00010,847,0007,573,0006,336,0005,012,0008,093,0008,379,0007,010,0008,086,0005,272,0005,519,0005,522,0005,256,0005,630,0003,789,0003,885,0004,529,0003,742,0002,307,0001,906,0001,470,000995,000627,000965,0001,220,0001,230,0001,105,0001,308,0001,465,0000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,634,000
5,073,000
31,985,000
4,121,000
1,739,000
28,612,000
28,142,000
0
761,000
2,750,000
3,726,000
5,200,000
3,693,000
3,464,000
2,254,000
504,000
2,504,000
2,647,000
3,695,000
4,694,000
4,591,000
4,459,000
2,882,000
2,283,000
4,323,000
1,437,000
2,711,000
2,288,000
2,300,000
2,300,0002,288,0002,711,0001,437,0004,323,0002,283,0002,882,0004,459,0004,591,0004,694,0003,695,0002,647,0002,504,000504,0002,254,0003,464,0003,693,0005,200,0003,726,0002,750,000761,000028,142,00028,612,0001,739,0004,121,00031,985,0005,073,0004,634,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
130,200
165,000
165,400
168,200
168,200
226,200
209,400
185,700
255,800
238,400
168,800
198,500
211,100
272,300
280,500
323,900
334,800
392,000
427,000
524,000
543,000
500,000
575,000
714,000
736,000
941,000
864,000
761,000
756,000
790,000
969,000
1,044,000
1,022,000
1,197,000
1,407,000
1,324,000
1,092,000
1,205,000
1,244,000
1,449,000
1,354,000
1,566,000
1,370,000
1,760,000
1,968,000
2,360,000
2,387,000
2,369,000
2,030,000
1,792,000
1,769,000
1,925,000
1,658,000
1,621,000
1,543,000
1,631,000
1,603,000
1,657,000
1,660,000
1,617,000
1,900,000
1,895,000
1,943,000
2,081,000
1,993,000
2,077,000
2,249,000
2,411,000
2,478,000
2,401,000
2,256,000
2,273,000
2,179,000
2,338,000
2,361,000
2,338,000
2,379,000
2,507,000
2,390,000
1,669,000
1,726,000
1,907,000
1,883,000
1,912,000
2,126,000
1,903,000
2,290,000
2,757,000
2,742,000
2,999,000
2,956,000
2,993,000
3,269,000
3,188,000
3,023,000
2,654,000
2,864,000
2,996,000
2,969,000
3,010,000
2,960,000
2,597,000
2,748,000
2,775,000
2,359,000
2,449,000
2,063,000
3,163,000
3,420,000
3,181,000
2,475,000
3,221,000
3,671,000
3,554,000
2,928,000
4,415,000
4,143,000
3,593,000
3,824,000
4,059,000
4,682,000
4,809,000
4,128,000
4,638,000
5,045,000
5,159,000
5,581,000
5,434,000
5,917,000
6,792,000
5,747,000
7,210,000
7,945,000
7,133,000
9,595,000
8,083,000
8,757,000
8,669,000
8,578,000
8,578,0008,669,0008,757,0008,083,0009,595,0007,133,0007,945,0007,210,0005,747,0006,792,0005,917,0005,434,0005,581,0005,159,0005,045,0004,638,0004,128,0004,809,0004,682,0004,059,0003,824,0003,593,0004,143,0004,415,0002,928,0003,554,0003,671,0003,221,0002,475,0003,181,0003,420,0003,163,0002,063,0002,449,0002,359,0002,775,0002,748,0002,597,0002,960,0003,010,0002,969,0002,996,0002,864,0002,654,0003,023,0003,188,0003,269,0002,993,0002,956,0002,999,0002,742,0002,757,0002,290,0001,903,0002,126,0001,912,0001,883,0001,907,0001,726,0001,669,0002,390,0002,507,0002,379,0002,338,0002,361,0002,338,0002,179,0002,273,0002,256,0002,401,0002,478,0002,411,0002,249,0002,077,0001,993,0002,081,0001,943,0001,895,0001,900,0001,617,0001,660,0001,657,0001,603,0001,631,0001,543,0001,621,0001,658,0001,925,0001,769,0001,792,0002,030,0002,369,0002,387,0002,360,0001,968,0001,760,0001,370,0001,566,0001,354,0001,449,0001,244,0001,205,0001,092,0001,324,0001,407,0001,197,0001,022,0001,044,000969,000790,000756,000761,000864,000941,000736,000714,000575,000500,000543,000524,000427,000392,000334,800323,900280,500272,300211,100198,500168,800238,400255,800185,700209,400226,200168,200168,200165,400165,000130,200000000000000000
       Other Current Liabilities 
0
306,700
0
0
0
374,300
0
0
0
881,700
0
0
0
934,000
0
693,700
596,600
755,800
663,300
850,500
1,003,200
1,104,400
959,000
957,200
973,200
1,059,000
984,800
1,079,900
1,277,400
1,561,400
1,511,300
1,585,000
1,734,300
2,006,000
372,000
754,000
1,191,000
1,219,000
1,342,000
1,672,000
2,594,000
1,760,000
1,279,000
851,000
909,000
152,000
-72,000
-272,000
178,000
-1,017,000
-726,000
-2,360,000
-1,468,000
-712,000
-3,319,000
-3,247,000
-3,556,000
-2,364,000
318,000
32,000
-1,408,000
-4,584,000
-4,372,000
-3,126,000
-1,459,000
803,000
-216,000
-947,000
-416,000
4,141,000
3,723,000
4,113,000
4,564,000
4,362,000
3,802,000
4,782,000
5,050,000
5,270,000
5,563,000
4,762,000
6,478,000
6,040,000
6,539,000
5,090,000
5,857,000
5,479,000
3,603,000
3,529,000
4,660,000
5,443,000
5,498,000
4,813,000
6,438,000
4,863,000
4,173,000
4,849,000
5,217,000
4,943,000
6,017,000
5,014,000
6,049,000
6,377,000
6,941,000
5,717,000
6,927,000
6,896,000
6,585,000
5,262,000
6,755,000
7,631,000
7,155,000
6,291,000
8,436,000
8,222,000
8,335,000
7,106,000
8,954,000
9,462,000
8,943,000
7,970,000
9,342,000
8,782,000
8,137,000
7,924,000
11,615,000
11,475,000
11,313,000
9,394,000
11,287,000
11,061,000
11,704,000
9,918,000
12,930,000
11,541,000
12,102,000
11,297,000
15,055,000
14,489,000
15,793,000
15,182,000
16,449,000
16,669,000
16,070,000
15,224,000
18,086,000
17,124,000
17,653,000
16,391,000
18,397,000
18,193,000
17,873,000
15,712,000
17,657,000
-12,000
-12,00017,657,00015,712,00017,873,00018,193,00018,397,00016,391,00017,653,00017,124,00018,086,00015,224,00016,070,00016,669,00016,449,00015,182,00015,793,00014,489,00015,055,00011,297,00012,102,00011,541,00012,930,0009,918,00011,704,00011,061,00011,287,0009,394,00011,313,00011,475,00011,615,0007,924,0008,137,0008,782,0009,342,0007,970,0008,943,0009,462,0008,954,0007,106,0008,335,0008,222,0008,436,0006,291,0007,155,0007,631,0006,755,0005,262,0006,585,0006,896,0006,927,0005,717,0006,941,0006,377,0006,049,0005,014,0006,017,0004,943,0005,217,0004,849,0004,173,0004,863,0006,438,0004,813,0005,498,0005,443,0004,660,0003,529,0003,603,0005,479,0005,857,0005,090,0006,539,0006,040,0006,478,0004,762,0005,563,0005,270,0005,050,0004,782,0003,802,0004,362,0004,564,0004,113,0003,723,0004,141,000-416,000-947,000-216,000803,000-1,459,000-3,126,000-4,372,000-4,584,000-1,408,00032,000318,000-2,364,000-3,556,000-3,247,000-3,319,000-712,000-1,468,000-2,360,000-726,000-1,017,000178,000-272,000-72,000152,000909,000851,0001,279,0001,760,0002,594,0001,672,0001,342,0001,219,0001,191,000754,000372,0002,006,0001,734,3001,585,0001,511,3001,561,4001,277,4001,079,900984,8001,059,000973,200957,200959,0001,104,4001,003,200850,500663,300755,800596,600693,7000934,000000881,700000374,300000306,7000
   > Long-term Liabilities 
0
423,700
0
0
0
430,500
0
0
0
409,100
0
0
0
535,600
0
587,700
575,000
524,000
507,400
449,800
456,800
471,000
484,600
497,800
509,600
646,400
634,200
892,300
715,400
802,100
859,100
1,136,500
1,321,600
1,411,000
1,423,000
1,353,000
1,424,000
1,525,000
1,627,000
1,433,000
1,714,000
1,745,000
1,808,000
1,903,000
2,102,000
2,000,000
2,493,000
3,106,000
2,091,000
3,565,000
2,790,000
2,431,000
2,333,000
2,290,000
2,151,000
2,212,000
3,367,000
4,215,000
4,618,000
3,564,000
2,783,000
1,973,000
1,944,000
2,073,000
2,136,000
1,995,000
1,924,000
2,170,000
2,048,000
2,161,000
2,126,000
2,276,000
2,373,000
2,418,000
2,562,000
2,541,000
1,795,000
1,558,000
1,282,000
1,119,000
1,185,000
2,898,000
2,993,000
2,870,000
2,781,000
3,102,000
4,604,000
4,132,000
4,374,000
4,318,000
4,059,000
3,999,000
3,740,000
3,809,000
3,049,000
2,935,000
4,214,000
3,800,000
3,961,000
3,913,000
4,055,000
4,429,000
6,638,000
7,012,000
12,525,000
13,180,000
13,116,000
13,035,000
13,219,000
20,250,000
20,091,000
20,432,000
21,224,000
20,534,000
20,342,000
20,295,000
18,724,000
19,160,000
18,699,000
18,363,000
25,470,000
25,416,000
25,873,000
28,863,000
28,123,000
25,917,000
26,621,000
33,826,000
34,593,000
35,943,000
37,669,000
37,700,000
36,670,000
36,355,000
36,611,000
35,860,000
34,296,000
36,555,000
47,461,000
48,048,000
48,595,000
47,299,000
46,664,000
44,554,000
48,303,000
45,553,000
43,898,000
41,982,000
47,143,000
46,662,000
57,507,000
53,978,000
54,537,000
53,554,000
53,554,00054,537,00053,978,00057,507,00046,662,00047,143,00041,982,00043,898,00045,553,00048,303,00044,554,00046,664,00047,299,00048,595,00048,048,00047,461,00036,555,00034,296,00035,860,00036,611,00036,355,00036,670,00037,700,00037,669,00035,943,00034,593,00033,826,00026,621,00025,917,00028,123,00028,863,00025,873,00025,416,00025,470,00018,363,00018,699,00019,160,00018,724,00020,295,00020,342,00020,534,00021,224,00020,432,00020,091,00020,250,00013,219,00013,035,00013,116,00013,180,00012,525,0007,012,0006,638,0004,429,0004,055,0003,913,0003,961,0003,800,0004,214,0002,935,0003,049,0003,809,0003,740,0003,999,0004,059,0004,318,0004,374,0004,132,0004,604,0003,102,0002,781,0002,870,0002,993,0002,898,0001,185,0001,119,0001,282,0001,558,0001,795,0002,541,0002,562,0002,418,0002,373,0002,276,0002,126,0002,161,0002,048,0002,170,0001,924,0001,995,0002,136,0002,073,0001,944,0001,973,0002,783,0003,564,0004,618,0004,215,0003,367,0002,212,0002,151,0002,290,0002,333,0002,431,0002,790,0003,565,0002,091,0003,106,0002,493,0002,000,0002,102,0001,903,0001,808,0001,745,0001,714,0001,433,0001,627,0001,525,0001,424,0001,353,0001,423,0001,411,0001,321,6001,136,500859,100802,100715,400892,300634,200646,400509,600497,800484,600471,000456,800449,800507,400524,000575,000587,7000535,600000409,100000430,500000423,7000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,538,000
3,658,000
6,845,000
7,965,000
11,772,000
13,700,000
13,722,000
12,362,000
11,676,000
10,711,000
10,592,000
10,356,000
11,027,000
11,006,000
11,955,000
12,536,000
13,048,000
13,427,000
12,840,000
12,693,000
11,748,000
11,110,000
9,434,000
9,903,000
8,742,000
0
0
0
0
00008,742,0009,903,0009,434,00011,110,00011,748,00012,693,00012,840,00013,427,00013,048,00012,536,00011,955,00011,006,00011,027,00010,356,00010,592,00010,711,00011,676,00012,362,00013,722,00013,700,00011,772,0007,965,0006,845,0003,658,0003,538,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,730,000
2,285,000
2,502,000
2,943,000
3,046,000
1,564,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000001,564,0003,046,0002,943,0002,502,0002,285,0001,730,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,421,500
0
0
0
1,275,200
0
0
0
1,306,400
0
0
0
2,080,100
0
2,311,400
2,411,400
2,548,800
2,740,500
3,168,000
3,431,500
3,591,500
3,841,200
4,111,400
4,344,700
4,417,900
4,687,700
4,700,600
5,077,100
5,444,600
6,378,600
6,403,400
7,012,700
7,500,000
8,142,000
8,328,000
9,052,000
9,267,000
10,007,000
10,667,000
11,126,000
12,140,000
12,901,000
13,884,000
14,964,000
16,872,000
17,108,000
17,406,000
19,946,000
19,295,000
21,585,000
21,733,000
21,799,000
23,377,000
24,726,000
25,472,000
29,182,000
32,535,000
36,103,000
36,620,000
37,705,000
37,322,000
36,918,000
36,738,000
35,902,000
35,830,000
35,860,000
35,580,000
35,307,000
35,468,000
35,401,000
35,490,000
37,361,000
37,846,000
38,110,000
38,593,000
38,195,000
38,579,000
37,711,000
37,614,000
36,676,000
36,182,000
34,358,000
34,796,000
35,017,000
36,752,000
37,526,000
39,698,000
40,902,000
42,762,000
40,660,000
40,361,000
38,911,000
39,088,000
39,064,000
39,047,000
39,033,000
41,704,000
42,900,000
45,841,000
47,696,000
49,430,000
47,349,000
48,723,000
46,117,000
45,911,000
46,760,000
48,779,000
49,269,000
51,203,000
51,194,000
53,840,000
55,452,000
58,256,000
58,038,000
59,247,000
56,073,000
55,865,000
54,924,000
57,695,000
57,097,000
61,085,000
61,174,000
61,367,000
63,115,000
66,226,000
66,844,000
68,625,000
70,936,000
69,019,000
70,165,000
70,047,000
71,483,000
74,563,000
73,661,000
74,947,000
74,242,000
77,504,000
76,354,000
82,010,000
74,554,000
81,038,000
79,807,000
85,207,000
90,087,000
95,391,000
103,136,000
101,218,000
99,885,000
101,423,000
98,059,000
101,017,000
101,813,000
105,590,000
105,590,000101,813,000101,017,00098,059,000101,423,00099,885,000101,218,000103,136,00095,391,00090,087,00085,207,00079,807,00081,038,00074,554,00082,010,00076,354,00077,504,00074,242,00074,947,00073,661,00074,563,00071,483,00070,047,00070,165,00069,019,00070,936,00068,625,00066,844,00066,226,00063,115,00061,367,00061,174,00061,085,00057,097,00057,695,00054,924,00055,865,00056,073,00059,247,00058,038,00058,256,00055,452,00053,840,00051,194,00051,203,00049,269,00048,779,00046,760,00045,911,00046,117,00048,723,00047,349,00049,430,00047,696,00045,841,00042,900,00041,704,00039,033,00039,047,00039,064,00039,088,00038,911,00040,361,00040,660,00042,762,00040,902,00039,698,00037,526,00036,752,00035,017,00034,796,00034,358,00036,182,00036,676,00037,614,00037,711,00038,579,00038,195,00038,593,00038,110,00037,846,00037,361,00035,490,00035,401,00035,468,00035,307,00035,580,00035,860,00035,830,00035,902,00036,738,00036,918,00037,322,00037,705,00036,620,00036,103,00032,535,00029,182,00025,472,00024,726,00023,377,00021,799,00021,733,00021,585,00019,295,00019,946,00017,406,00017,108,00016,872,00014,964,00013,884,00012,901,00012,140,00011,126,00010,667,00010,007,0009,267,0009,052,0008,328,0008,142,0007,500,0007,012,7006,403,4006,378,6005,444,6005,077,1004,700,6004,687,7004,417,9004,344,7004,111,4003,841,2003,591,5003,431,5003,168,0002,740,5002,548,8002,411,4002,311,40002,080,1000001,306,4000001,275,2000001,421,5000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,253,000
2,245,000
2,334,000
2,306,000
2,324,000
2,395,000
2,449,000
2,583,000
2,646,000
2,747,000
2,830,000
2,897,000
2,996,000
3,001,000
3,389,000
3,311,000
4,955,000
4,853,000
4,775,000
4,822,000
5,025,000
4,819,000
7,215,000
7,316,000
7,748,000
7,941,000
8,643,000
8,486,000
8,712,000
9,094,000
8,965,000
8,833,000
8,828,000
8,628,000
8,249,000
7,641,000
7,180,000
6,733,000
7,154,000
6,754,000
6,726,000
6,395,000
6,045,000
6,143,000
6,220,000
6,260,000
6,223,000
6,245,000
6,662,000
6,986,000
7,348,000
7,825,000
0
9,597,000
10,695,000
11,653,000
12,118,000
12,452,000
12,744,000
12,944,000
13,845,000
13,995,000
14,763,000
14,993,000
15,466,000
15,741,000
16,096,000
16,178,000
16,271,000
16,245,000
16,247,000
17,036,000
18,381,000
18,883,000
19,278,000
19,464,000
20,098,000
20,678,000
21,113,000
21,536,000
22,166,000
22,475,000
21,894,000
21,781,000
22,395,000
22,625,000
23,001,000
23,411,000
24,088,000
24,317,000
25,070,000
25,373,000
25,890,000
25,781,000
26,547,000
26,074,000
26,430,000
25,470,000
25,492,000
25,365,000
25,346,000
25,140,000
25,290,000
25,261,000
25,251,000
25,516,000
23,335,000
25,556,000
26,272,000
26,655,000
27,592,000
28,006,000
29,244,000
29,858,000
30,912,000
31,580,000
32,829,000
34,330,000
35,653,000
36,649,000
36,649,00035,653,00034,330,00032,829,00031,580,00030,912,00029,858,00029,244,00028,006,00027,592,00026,655,00026,272,00025,556,00023,335,00025,516,00025,251,00025,261,00025,290,00025,140,00025,346,00025,365,00025,492,00025,470,00026,430,00026,074,00026,547,00025,781,00025,890,00025,373,00025,070,00024,317,00024,088,00023,411,00023,001,00022,625,00022,395,00021,781,00021,894,00022,475,00022,166,00021,536,00021,113,00020,678,00020,098,00019,464,00019,278,00018,883,00018,381,00017,036,00016,247,00016,245,00016,271,00016,178,00016,096,00015,741,00015,466,00014,993,00014,763,00013,995,00013,845,00012,944,00012,744,00012,452,00012,118,00011,653,00010,695,0009,597,00007,825,0007,348,0006,986,0006,662,0006,245,0006,223,0006,260,0006,220,0006,143,0006,045,0006,395,0006,726,0006,754,0007,154,0006,733,0007,180,0007,641,0008,249,0008,628,0008,828,0008,833,0008,965,0009,094,0008,712,0008,486,0008,643,0007,941,0007,748,0007,316,0007,215,0004,819,0005,025,0004,822,0004,775,0004,853,0004,955,0003,311,0003,389,0003,001,0002,996,0002,897,0002,830,0002,747,0002,646,0002,583,0002,449,0002,395,0002,324,0002,306,0002,334,0002,245,0002,253,0000000000000000000000000000000000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-490,100
0
0
0
-584,700
0
0
0
-645,000
0
0
0
-775,400
0
-871,400
-916,500
-964,600
-1,024,700
-1,078,100
-1,101,800
-1,156,000
-1,249,900
-1,329,600
-1,418,200
-1,481,400
-1,570,400
-1,645,600
-1,735,300
-1,831,800
-1,956,800
-2,093,700
-2,143,800
-2,317,000
-2,479,000
-2,673,000
-2,914,000
-3,149,000
-3,412,000
-3,657,000
-3,980,000
-4,321,000
-4,671,000
-5,074,000
-5,363,000
-5,775,000
-6,170,000
-6,661,000
-7,067,000
-7,461,000
-7,876,000
-8,300,000
-8,885,000
-9,459,000
-10,028,000
-10,586,000
-11,264,000
-11,842,000
-12,240,000
-12,578,000
-12,623,000
-13,240,000
-14,000,000
-14,786,000
-15,383,000
-16,235,000
-16,515,000
-17,367,000
-18,191,000
-20,000
-6,000
28,000
83,000
76,000
144,000
121,000
53,000
148,000
80,000
53,000
144,000
127,000
165,000
191,000
168,000
-57,000
-92,000
-96,000
232,000
261,000
72,000
129,000
-136,000
-393,000
-390,000
-153,000
233,000
393,000
414,000
231,000
531,000
333,000
481,000
466,000
-32,000
-781,000
-604,000
-857,000
-501,000
-399,000
-410,000
145,000
1,048,000
1,243,000
1,156,000
1,120,000
946,000
666,000
68,000
645,000
-335,000
60,000
560,000
-80,000
400,000
106,000
863,000
1,174,000
1,610,000
862,000
-683,000
-1,089,000
-1,103,000
-974,000
-813,000
-622,000
-722,000
-1,280,000
-1,541,000
-1,152,000
-940,000
-751,000
-1,103,000
-1,095,000
-1,147,000
-880,000
-1,002,000
-1,625,000
-2,051,000
-562,000
-419,000
-544,000
-861,000
-215,000
-215,000-861,000-544,000-419,000-562,000-2,051,000-1,625,000-1,002,000-880,000-1,147,000-1,095,000-1,103,000-751,000-940,000-1,152,000-1,541,000-1,280,000-722,000-622,000-813,000-974,000-1,103,000-1,089,000-683,000862,0001,610,0001,174,000863,000106,000400,000-80,000560,00060,000-335,000645,00068,000666,000946,0001,120,0001,156,0001,243,0001,048,000145,000-410,000-399,000-501,000-857,000-604,000-781,000-32,000466,000481,000333,000531,000231,000414,000393,000233,000-153,000-390,000-393,000-136,000129,00072,000261,000232,000-96,000-92,000-57,000168,000191,000165,000127,000144,00053,00080,000148,00053,000121,000144,00076,00083,00028,000-6,000-20,000-18,191,000-17,367,000-16,515,000-16,235,000-15,383,000-14,786,000-14,000,000-13,240,000-12,623,000-12,578,000-12,240,000-11,842,000-11,264,000-10,586,000-10,028,000-9,459,000-8,885,000-8,300,000-7,876,000-7,461,000-7,067,000-6,661,000-6,170,000-5,775,000-5,363,000-5,074,000-4,671,000-4,321,000-3,980,000-3,657,000-3,412,000-3,149,000-2,914,000-2,673,000-2,479,000-2,317,000-2,143,800-2,093,700-1,956,800-1,831,800-1,735,300-1,645,600-1,570,400-1,481,400-1,418,200-1,329,600-1,249,900-1,156,000-1,101,800-1,078,100-1,024,700-964,600-916,500-871,4000-775,400000-645,000000-584,700000-490,1000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,233,400
0
0
0
1,354,900
0
0
0
1,381,900
0
0
0
1,863,100
0
1,994,100
2,067,200
2,130,000
2,238,000
2,548,200
2,671,700
2,728,700
2,874,900
5,196,300
3,114,200
3,122,100
3,296,800
3,292,200
3,492,800
3,607,300
4,119,500
4,229,500
4,345,600
4,511,000
2,479,000
2,673,000
2,914,000
3,149,000
3,412,000
3,657,000
3,980,000
4,321,000
4,671,000
5,074,000
5,363,000
5,775,000
6,170,000
6,661,000
7,067,000
7,461,000
8,031,000
8,516,000
9,067,000
10,062,000
10,898,000
11,716,000
13,323,000
15,633,000
17,324,000
15,554,000
14,431,000
13,338,000
13,885,000
14,489,000
15,109,000
16,082,000
16,374,000
17,270,000
18,126,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,799,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106,000
863,000
1,174,000
1,610,000
862,000
-683,000
-1,089,000
-1,103,000
-974,000
-813,000
-622,000
-722,000
-1,280,000
-1,541,000
-1,152,000
-940,000
-751,000
-1,103,000
-1,095,000
-1,147,000
-880,000
-1,002,000
-1,625,000
-2,051,000
-562,000
-419,000
-544,000
-861,000
0
0-861,000-544,000-419,000-562,000-2,051,000-1,625,000-1,002,000-880,000-1,147,000-1,095,000-1,103,000-751,000-940,000-1,152,000-1,541,000-1,280,000-722,000-622,000-813,000-974,000-1,103,000-1,089,000-683,000862,0001,610,0001,174,000863,000106,0000000000000000000000000000000000000000038,799,0000000000000000000018,126,00017,270,00016,374,00016,082,00015,109,00014,489,00013,885,00013,338,00014,431,00015,554,00017,324,00015,633,00013,323,00011,716,00010,898,00010,062,0009,067,0008,516,0008,031,0007,461,0007,067,0006,661,0006,170,0005,775,0005,363,0005,074,0004,671,0004,321,0003,980,0003,657,0003,412,0003,149,0002,914,0002,673,0002,479,0004,511,0004,345,6004,229,5004,119,5003,607,3003,492,8003,292,2003,296,8003,122,1003,114,2005,196,3002,874,9002,728,7002,671,7002,548,2002,238,0002,130,0002,067,2001,994,10001,863,1000001,381,9000001,354,9000001,233,4000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue54,228,000
Cost of Revenue-32,517,000
Gross Profit21,711,00021,711,000
 
Operating Income (+$)
Gross Profit21,711,000
Operating Expense-21,680,000
Operating Income93,00031,000
 
Operating Expense (+$)
Research Development16,046,000
Selling General Administrative5,723,000
Selling And Marketing Expenses-
Operating Expense21,680,00021,769,000
 
Net Interest Income (+$)
Interest Income1,253,000
Interest Expense-878,000
Other Finance Cost-287,000
Net Interest Income662,000
 
Pretax Income (+$)
Operating Income93,000
Net Interest Income662,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)762,000-9,000
EBIT - interestExpense = 660,000
776,000
2,567,000
Interest Expense878,000
Earnings Before Interest and Taxes (EBIT)1,538,0001,640,000
Earnings Before Interest and Taxes (EBITDA)11,140,000
 
After tax Income (+$)
Income Before Tax762,000
Tax Provision--1,176,000
Net Income From Continuing Ops-1,646,0001,938,000
Net Income1,689,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses54,197,000
Total Other Income/Expenses Net102,000-662,000
 

Technical Analysis of Intel
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Intel. The general trend of Intel is BEARISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Intel's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-57.1%) Bearish trend (57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Intel Corporation.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 30.79 < 35.67 < 37.50.

The bearish price targets are: 29.53 > 28.59 > 27.89.

Tweet this
Intel Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Intel Corporation. The current mas is .

The long score for the Moving Averages is 3/14.
The longshort score for the Moving Averages is -8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Intel Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Intel Corporation. The current macd is -2.01305675.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Intel price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Intel. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Intel price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Intel Corporation Daily Moving Average Convergence/Divergence (MACD) ChartIntel Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Intel Corporation. The current adx is 33.00.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Intel shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Intel Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Intel Corporation. The current sar is 33.83.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Intel Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Intel Corporation. The current rsi is 18.26. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
  • Trending down: The RSI is trending down. -1
Intel Corporation Daily Relative Strength Index (RSI) ChartIntel Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Intel Corporation. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Intel price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Intel Corporation Daily Stochastic Oscillator ChartIntel Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Intel Corporation. The current cci is -164.91968128.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Intel Corporation Daily Commodity Channel Index (CCI) ChartIntel Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Intel Corporation. The current cmo is -75.41103743.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Intel Corporation Daily Chande Momentum Oscillator (CMO) ChartIntel Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Intel Corporation. The current willr is -86.83834049.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Intel Corporation Daily Williams %R ChartIntel Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Intel Corporation.

Intel Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Intel Corporation. The current atr is 1.08678835.

Intel Corporation Daily Average True Range (ATR) ChartIntel Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Intel Corporation. The current obv is -1,260,015.

Intel Corporation Daily On-Balance Volume (OBV) ChartIntel Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Intel Corporation. The current mfi is 15.52.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Intel Corporation Daily Money Flow Index (MFI) ChartIntel Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Intel Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-14CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-20STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-24CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-31STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-20DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-23WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-25STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-05BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-24MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-26CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside

6.3. Candlestick Patterns

Intel Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Intel Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5018.256
Ma 20Greater thanMa 5034.667
Ma 50Greater thanMa 10037.899
Ma 100Greater thanMa 20039.906
OpenGreater thanClose30.200
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Intel with someone you think should read this too:
  • Are you bullish or bearish on Intel? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Intel? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Intel Corporation

I send you an email if I find something interesting about Intel Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Intel Corporation.

Receive notifications about Intel Corporation in your mailbox!