25 XP   0   0   10

INTER RAO Lietuva AB
Buy, Hold or Sell?

Let's analyse INTER RAO Lietuva AB together

PenkeI guess you are interested in INTER RAO Lietuva AB. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of INTER RAO Lietuva AB. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about INTER RAO Lietuva AB

I send you an email if I find something interesting about INTER RAO Lietuva AB.

Quick analysis of INTER RAO Lietuva AB (30 sec.)










What can you expect buying and holding a share of INTER RAO Lietuva AB? (30 sec.)

How much money do you get?

How much money do you get?
zł0.55
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
zł1.40
Expected worth in 1 year
zł2.03
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
zł2.82
Return On Investment
28.8%

For what price can you sell your share?

Current Price per Share
zł9.80
Expected price per share
zł9.8 - zł
How sure are you?
50%

1. Valuation of INTER RAO Lietuva AB (5 min.)




Live pricePrice per Share (EOD)

zł9.80

Intrinsic Value Per Share

zł-6.64 - zł-8.35

Total Value Per Share

zł-5.23 - zł-6.95

2. Growth of INTER RAO Lietuva AB (5 min.)




Is INTER RAO Lietuva AB growing?

Current yearPrevious yearGrowGrow %
How rich?$6.9m$6.1m$773.6k11.1%

How much money is INTER RAO Lietuva AB making?

Current yearPrevious yearGrowGrow %
Making money$3.5m$3m$529.5k14.9%
Net Profit Margin4.3%7.5%--

How much money comes from the company's main activities?

3. Financial Health of INTER RAO Lietuva AB (5 min.)




What can you expect buying and holding a share of INTER RAO Lietuva AB? (5 min.)

Welcome investor! INTER RAO Lietuva AB's management wants to use your money to grow the business. In return you get a share of INTER RAO Lietuva AB.

What can you expect buying and holding a share of INTER RAO Lietuva AB?

First you should know what it really means to hold a share of INTER RAO Lietuva AB. And how you can make/lose money.

Speculation

The Price per Share of INTER RAO Lietuva AB is zł9.8. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of INTER RAO Lietuva AB.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in INTER RAO Lietuva AB, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is zł1.40. Based on the TTM, the Book Value Change Per Share is zł0.16 per quarter. Based on the YOY, the Book Value Change Per Share is zł-0.21 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is zł0.55 per quarter.
Based on historical numbers we can estimate the returns while holding a share of INTER RAO Lietuva AB.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.181.8%0.181.8%0.151.5%0.161.6%0.151.6%
Usd Book Value Change Per Share0.040.4%0.040.4%-0.05-0.5%0.020.2%0.060.6%
Usd Dividend Per Share0.141.4%0.141.4%0.171.8%0.111.2%0.101.0%
Usd Total Gains Per Share0.181.8%0.181.8%0.121.2%0.141.4%0.161.6%
Usd Price Per Share4.28-4.28-4.66-3.65-3.69-
Price to Earnings Ratio24.06-24.06-30.80-23.41-25.20-
Price-to-Total Gains Ratio24.45-24.45-38.58-70.05-60.74-
Price to Book Ratio12.29-12.29-15.06-12.61-13.28-
Price-to-Total Gains Ratio24.45-24.45-38.58-70.05-60.74-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.42942
Number of shares411
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.140.11
Usd Book Value Change Per Share0.040.02
Usd Total Gains Per Share0.180.14
Gains per Quarter (411 shares)71.9455.84
Gains per Year (411 shares)287.75223.35
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
12246427818637213
244812756637374436
3672191854559111659
48972541142746148882
5112131814309321851105
61345382171811182221328
71569445200613052591551
81793509229414912961774
92017572258216783321997
102242636287018643692220

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%6.00.00.0100.0%6.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%2.03.00.040.0%3.03.00.050.0%3.03.00.050.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%6.00.00.0100.0%6.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%6.00.00.0100.0%6.00.00.0100.0%

Fundamentals of INTER RAO Lietuva AB

About INTER RAO Lietuva AB

AB Inter RAO Lietuva, together with its subsidiaries, supplies electricity in Lithuania, Latvia, Ruusia, and Estonia. The company engages in various forms of electricity trading, purchasing and selling electricity under bilateral contracts with other electricity suppliers, as well as on power exchange services. It is also involved in the provision of balancing services for end-users and other wholesalers of electricity; the sale and purchase of regulating and balancing electricity for the transmission system operators; and cross-border electricity trading. In addition, the company generates and supplies wind energy through a wind farm in Western Lithuania; and supplies electricity to end users. It also engages in exporting activities. AB Inter RAO Lietuva was incorporated in 2002 and is based in Vilnius, Lithuania. AB Inter RAO Lietuva is a subsidiary of RAO Nordic Oy.

Fundamental data was last updated by Penke on 2024-04-22 12:17:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is very efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of INTER RAO Lietuva AB.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit INTER RAO Lietuva AB earns for each zł1 of revenue.

  • Above 10% is considered healthy but always compare INTER RAO Lietuva AB to the Utilities - Independent Power Producers industry mean.
  • A Net Profit Margin of 4.3% means that zł0.04 for each zł1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of INTER RAO Lietuva AB:

  • The MRQ is 4.3%. The company is making a profit. +1
  • The TTM is 4.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM4.3%0.0%
TTM4.3%YOY7.5%-3.2%
TTM4.3%5Y5.3%-1.0%
5Y5.3%10Y5.2%+0.0%
1.1.2. Return on Assets

Shows how efficient INTER RAO Lietuva AB is using its assets to generate profit.

  • Above 5% is considered healthy but always compare INTER RAO Lietuva AB to the Utilities - Independent Power Producers industry mean.
  • 20.3% Return on Assets means that INTER RAO Lietuva AB generated zł0.20 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of INTER RAO Lietuva AB:

  • The MRQ is 20.3%. Using its assets, the company is very efficient in making profit. +2
  • The TTM is 20.3%. Using its assets, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ20.3%TTM20.3%0.0%
TTM20.3%YOY24.3%-4.0%
TTM20.3%5Y21.8%-1.4%
5Y21.8%10Y21.1%+0.6%
1.1.3. Return on Equity

Shows how efficient INTER RAO Lietuva AB is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare INTER RAO Lietuva AB to the Utilities - Independent Power Producers industry mean.
  • 51.1% Return on Equity means INTER RAO Lietuva AB generated zł0.51 for each zł1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of INTER RAO Lietuva AB:

  • The MRQ is 51.1%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 51.1%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ51.1%TTM51.1%0.0%
TTM51.1%YOY48.9%+2.2%
TTM51.1%5Y55.2%-4.1%
5Y55.2%10Y54.1%+1.1%

1.2. Operating Efficiency of INTER RAO Lietuva AB.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient INTER RAO Lietuva AB is operating .

  • Measures how much profit INTER RAO Lietuva AB makes for each zł1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare INTER RAO Lietuva AB to the Utilities - Independent Power Producers industry mean.
  • An Operating Margin of 10.4% means the company generated zł0.10  for each zł1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of INTER RAO Lietuva AB:

  • The MRQ is 10.4%. The company is operating less efficient.
  • The TTM is 10.4%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ10.4%TTM10.4%0.0%
TTM10.4%YOY9.3%+1.1%
TTM10.4%5Y7.5%+2.9%
5Y7.5%10Y6.2%+1.2%
1.2.2. Operating Ratio

Measures how efficient INTER RAO Lietuva AB is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • An Operation Ratio of 1.77 means that the operating costs are zł1.77 for each zł1 in net sales.

Let's take a look of the Operating Ratio trends of INTER RAO Lietuva AB:

  • The MRQ is 1.773. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.773. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.773TTM1.7730.000
TTM1.773YOY1.772+0.001
TTM1.7735Y1.637+0.136
5Y1.63710Y1.513+0.124

1.3. Liquidity of INTER RAO Lietuva AB.

1.3. Liquidity
1.3.1. Current Ratio

Measures if INTER RAO Lietuva AB is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A Current Ratio of 1.45 means the company has zł1.45 in assets for each zł1 in short-term debts.

Let's take a look of the Current Ratio trends of INTER RAO Lietuva AB:

  • The MRQ is 1.451. The company is just able to pay all its short-term debts.
  • The TTM is 1.451. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.451TTM1.4510.000
TTM1.451YOY1.473-0.022
TTM1.4515Y1.282+0.169
5Y1.28210Y1.278+0.005
1.3.2. Quick Ratio

Measures if INTER RAO Lietuva AB is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare INTER RAO Lietuva AB to the Utilities - Independent Power Producers industry mean.
  • A Quick Ratio of 0.47 means the company can pay off zł0.47 for each zł1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of INTER RAO Lietuva AB:

  • The MRQ is 0.471. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.471. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.471TTM0.4710.000
TTM0.471YOY1.312-0.841
TTM0.4715Y0.986-0.515
5Y0.98610Y0.999-0.013

1.4. Solvency of INTER RAO Lietuva AB.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of INTER RAO Lietuva AB assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare INTER RAO Lietuva AB to Utilities - Independent Power Producers industry mean.
  • A Debt to Asset Ratio of 0.60 means that INTER RAO Lietuva AB assets are financed with 60.2% credit (debt) and the remaining percentage (100% - 60.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of INTER RAO Lietuva AB:

  • The MRQ is 0.602. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.602. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.602TTM0.6020.000
TTM0.602YOY0.503+0.099
TTM0.6025Y0.600+0.002
5Y0.60010Y0.606-0.005
1.4.2. Debt to Equity Ratio

Measures if INTER RAO Lietuva AB is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare INTER RAO Lietuva AB to the Utilities - Independent Power Producers industry mean.
  • A Debt to Equity ratio of 151.4% means that company has zł1.51 debt for each zł1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of INTER RAO Lietuva AB:

  • The MRQ is 1.514. The company is just able to pay all its debts with equity.
  • The TTM is 1.514. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.514TTM1.5140.000
TTM1.514YOY1.013+0.502
TTM1.5145Y1.597-0.083
5Y1.59710Y1.617-0.020

2. Market Valuation of INTER RAO Lietuva AB

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every zł1 in earnings INTER RAO Lietuva AB generates.

  • Above 15 is considered overpriced but always compare INTER RAO Lietuva AB to the Utilities - Independent Power Producers industry mean.
  • A PE ratio of 24.06 means the investor is paying zł24.06 for every zł1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of INTER RAO Lietuva AB:

  • The EOD is 13.663. Based on the earnings, the company is underpriced. +1
  • The MRQ is 24.064. Based on the earnings, the company is fair priced.
  • The TTM is 24.064. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD13.663MRQ24.064-10.401
MRQ24.064TTM24.0640.000
TTM24.064YOY30.797-6.733
TTM24.0645Y23.407+0.657
5Y23.40710Y25.196-1.789
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of INTER RAO Lietuva AB:

  • The EOD is 19.044. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 33.541. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 33.541. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD19.044MRQ33.541-14.497
MRQ33.541TTM33.5410.000
TTM33.541YOY27.655+5.885
TTM33.5415Y16.404+17.137
5Y16.40410Y13.670+2.734
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of INTER RAO Lietuva AB is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Independent Power Producers industry mean).
  • A PB ratio of 12.29 means the investor is paying zł12.29 for each zł1 in book value.

Let's take a look of the Price to Book Ratio trends of INTER RAO Lietuva AB:

  • The EOD is 6.978. Based on the equity, the company is overpriced. -1
  • The MRQ is 12.290. Based on the equity, the company is expensive. -2
  • The TTM is 12.290. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD6.978MRQ12.290-5.312
MRQ12.290TTM12.2900.000
TTM12.290YOY15.060-2.770
TTM12.2905Y12.614-0.323
5Y12.61410Y13.280-0.666
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of INTER RAO Lietuva AB compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1560.1560%-0.213+236%0.091+72%0.234-33%
Book Value Per Share--1.4041.4040%1.248+13%1.177+19%1.139+23%
Current Ratio--1.4511.4510%1.473-1%1.282+13%1.278+14%
Debt To Asset Ratio--0.6020.6020%0.503+20%0.600+0%0.606-1%
Debt To Equity Ratio--1.5141.5140%1.013+50%1.597-5%1.617-6%
Dividend Per Share--0.5500.5500%0.700-21%0.457+20%0.408+35%
Eps--0.7170.7170%0.610+17%0.646+11%0.616+16%
Free Cash Flow Per Share--0.5150.5150%0.680-24%0.946-46%0.946-46%
Free Cash Flow To Equity Per Share---0.055-0.0550%-0.234+327%0.200-127%0.200-127%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---8.354--------
Intrinsic Value_10Y_min---6.637--------
Intrinsic Value_1Y_max--0.416--------
Intrinsic Value_1Y_min--0.404--------
Intrinsic Value_3Y_max--0.295--------
Intrinsic Value_3Y_min--0.296--------
Intrinsic Value_5Y_max---0.977--------
Intrinsic Value_5Y_min---0.819--------
Market Cap196000000.000-76%345200000.000345200000.0000%376000000.000-8%294400000.000+17%298000000.000+16%
Net Profit Margin--0.0430.0430%0.075-43%0.053-18%0.052-18%
Operating Margin--0.1040.1040%0.093+11%0.075+39%0.062+67%
Operating Ratio--1.7731.7730%1.772+0%1.637+8%1.513+17%
Pb Ratio6.978-76%12.29012.2900%15.060-18%12.614-3%13.280-7%
Pe Ratio13.663-76%24.06424.0640%30.797-22%23.407+3%25.196-4%
Price Per Share9.800-76%17.26017.2600%18.800-8%14.720+17%14.900+16%
Price To Free Cash Flow Ratio19.044-76%33.54133.5410%27.655+21%16.404+104%13.670+145%
Price To Total Gains Ratio13.880-76%24.44624.4460%38.584-37%70.048-65%60.741-60%
Quick Ratio--0.4710.4710%1.312-64%0.986-52%0.999-53%
Return On Assets--0.2030.2030%0.243-16%0.218-7%0.211-4%
Return On Equity--0.5110.5110%0.489+4%0.552-7%0.541-6%
Total Gains Per Share--0.7060.7060%0.487+45%0.548+29%0.642+10%
Usd Book Value--6962767.3006962767.3000%6189071.400+13%5835863.480+19%5649186.517+23%
Usd Book Value Change Per Share--0.0390.0390%-0.053+236%0.022+72%0.058-33%
Usd Book Value Per Share--0.3480.3480%0.309+13%0.292+19%0.282+23%
Usd Dividend Per Share--0.1360.1360%0.174-21%0.113+20%0.101+35%
Usd Eps--0.1780.1780%0.151+17%0.160+11%0.153+16%
Usd Free Cash Flow--2551386.8002551386.8000%3370448.400-24%3753701.800-32%3128084.833-18%
Usd Free Cash Flow Per Share--0.1280.1280%0.169-24%0.235-46%0.235-46%
Usd Free Cash Flow To Equity Per Share---0.014-0.0140%-0.058+327%0.050-127%0.050-127%
Usd Market Cap48588400.000-76%85575080.00085575080.0000%93210400.000-8%72981760.000+17%73874200.000+16%
Usd Price Per Share2.429-76%4.2794.2790%4.661-8%3.649+17%3.694+16%
Usd Profit--3556125.5003556125.5000%3026611.100+17%3204305.820+11%3052681.917+16%
Usd Revenue--82882638.10082882638.1000%40499670.900+105%63580945.780+30%60374722.867+37%
Usd Total Gains Per Share--0.1750.1750%0.121+45%0.136+29%0.159+10%
 EOD+4 -4MRQTTM+0 -0YOY+18 -175Y+20 -1510Y+20 -15

3.2. Fundamental Score

Let's check the fundamental score of INTER RAO Lietuva AB based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1513.663
Price to Book Ratio (EOD)Between0-16.978
Net Profit Margin (MRQ)Greater than00.043
Operating Margin (MRQ)Greater than00.104
Quick Ratio (MRQ)Greater than10.471
Current Ratio (MRQ)Greater than11.451
Debt to Asset Ratio (MRQ)Less than10.602
Debt to Equity Ratio (MRQ)Less than11.514
Return on Equity (MRQ)Greater than0.150.511
Return on Assets (MRQ)Greater than0.050.203
Total7/10 (70.0%)

3.3. Technical Score

Let's check the technical score of INTER RAO Lietuva AB based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose9.800
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2021-12-31. Currency in PLN. All numbers in thousands.

Summary
Total Assets70,621
Total Liabilities42,534
Total Stockholder Equity28,087
 As reported
Total Liabilities 42,534
Total Stockholder Equity+ 28,087
Total Assets = 70,621

Assets

Total Assets70,621
Total Current Assets55,660
Long-term Assets14,961
Total Current Assets
Cash And Cash Equivalents 21,246
Net Receivables 18,048
Inventory 1,412
Other Current Assets 14,954
Total Current Assets  (as reported)55,660
Total Current Assets  (calculated)55,660
+/-0
Long-term Assets
Property Plant Equipment 14,020
Intangible Assets 3
Other Assets 932
Long-term Assets  (as reported)14,961
Long-term Assets  (calculated)14,955
+/- 6

Liabilities & Shareholders' Equity

Total Current Liabilities38,348
Long-term Liabilities4,186
Total Stockholder Equity28,087
Total Current Liabilities
Accounts payable 24,345
Other Current Liabilities 11,292
Total Current Liabilities  (as reported)38,348
Total Current Liabilities  (calculated)35,637
+/- 2,711
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt1,113
Other Liabilities 3,346
Long-term Liabilities  (as reported)4,186
Long-term Liabilities  (calculated)4,459
+/- 273
Total Stockholder Equity
Common Stock5,800
Retained Earnings 24,107
Other Stockholders Equity -1,820
Total Stockholder Equity (as reported)28,087
Total Stockholder Equity (calculated)28,087
+/-0
Other
Capital Stock5,800
Common Stock Shares Outstanding 20,000
Net Invested Capital 28,087
Net Tangible Assets 28,084
Net Working Capital 17,312
Property Plant and Equipment Gross 27,645



Balance Sheet

Currency in PLN. All numbers in thousands.

 Trend2021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
> Total Assets 
51,704
48,433
61,742
65,063
50,252
70,621
70,62150,25265,06361,74248,43351,704
   > Total Current Assets 
25,227
23,889
39,740
45,108
34,445
55,660
55,66034,44545,10839,74023,88925,227
       Cash And Cash Equivalents 
0
0
20,737
27,022
22,250
21,246
21,24622,25027,02220,73700
       Short-term Investments 
0
0
1,270
1,000
0
0
001,0001,27000
       Net Receivables 
14,189
15,976
13,461
13,568
8,169
18,048
18,0488,16913,56813,46115,97614,189
       Inventory 
647
303
3,805
0
0
1,412
1,412003,805303647
       Other Current Assets 
2,833
2,264
5,097
3,267
1,872
14,954
14,9541,8723,2675,0972,2642,833
   > Long-term Assets 
0
0
22,002
19,955
15,807
14,961
14,96115,80719,95522,00200
       Property Plant Equipment 
20,574
19,371
18,175
17,553
15,135
14,020
14,02015,13517,55318,17519,37120,574
       Goodwill 
716
716
716
716
0
0
00716716716716
       Long Term Investments 
0
0
0
0
0
0
000000
       Intangible Assets 
4,858
3,620
2,434
1,216
8
3
381,2162,4343,6204,858
       Accumulated depreciation 
0
0
0
0
0
0
000000
       Other Assets 
0
703
566
432
623
932
9326234325667030
> Total Liabilities 
32,681
30,460
44,283
35,842
25,286
42,534
42,53425,28635,84244,28330,46032,681
   > Total Current Liabilities 
20,122
21,256
39,150
33,451
23,384
38,348
38,34823,38433,45139,15021,25620,122
       Short-term Debt 
1,251
3,795
0
0
0
0
00003,7951,251
       Short Long Term Debt 
0
0
3,300
3,850
0
0
003,8503,30000
       Accounts payable 
0
10,299
25,814
26,350
17,782
24,345
24,34517,78226,35025,81410,2990
       Other Current Liabilities 
0
1,437
8,172
1,262
4,116
11,292
11,2924,1161,2628,1721,4370
   > Long-term Liabilities 
0
0
5,133
2,391
1,902
4,186
4,1861,9022,3915,13300
       Long term Debt Total 
11,141
7,804
4,465
890
910
0
09108904,4657,80411,141
       Capital Lease Obligations Min Short Term Debt
-1,251
-3,795
651
1,141
1,144
1,113
1,1131,1441,141651-3,795-1,251
       Other Liabilities 
0
1,400
668
1,501
992
3,346
3,3469921,5016681,4000
> Total Stockholder Equity
19,023
17,973
17,459
29,221
24,966
28,087
28,08724,96629,22117,45917,97319,023
   Common Stock
5,800
5,800
5,800
5,800
5,800
5,800
5,8005,8005,8005,8005,8005,800
   Retained Earnings 
13,378
12,152
16,506
22,553
20,762
24,107
24,10720,76222,55316,50612,15213,378
   Capital Surplus 000000
   Treasury Stock000000
   Other Stockholders Equity 
-155
21
-4,847
868
-1,596
-1,820
-1,820-1,596868-4,84721-155



Balance Sheet

Currency in PLN. All numbers in thousands.




Cash Flow

Currency in PLN. All numbers in thousands.




Income Statement

Currency in PLN. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue334,339
Cost of Revenue-291,637
Gross Profit42,70242,702
 
Operating Income (+$)
Gross Profit42,702
Operating Expense-301,116
Operating Income33,223-258,414
 
Operating Expense (+$)
Research Development-
Selling General Administrative4,253
Selling And Marketing Expenses-
Operating Expense301,1164,253
 
Net Interest Income (+$)
Interest Income56
Interest Expense-67
Other Finance Cost-33
Net Interest Income-44
 
Pretax Income (+$)
Operating Income33,223
Net Interest Income-44
Other Non-Operating Income Expenses-
Income Before Tax (EBT)17,51333,223
EBIT - interestExpense = 34,735
17,513
14,412
Interest Expense67
Earnings Before Interest and Taxes (EBIT)34,80217,580
Earnings Before Interest and Taxes (EBITDA)18,971
 
After tax Income (+$)
Income Before Tax17,513
Tax Provision-3,168
Net Income From Continuing Ops14,34514,345
Net Income14,345
Net Income Applicable To Common Shares14,345
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses121
Total Other Income/Expenses Net-44
 

Technical Analysis of INTER RAO Lietuva AB
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of INTER RAO Lietuva AB. The general trend of INTER RAO Lietuva AB is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine INTER RAO Lietuva AB's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of INTER RAO Lietuva AB.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: < < .

The bearish price targets are: 9.8 > 9.8 > 9.8.

Tweet this
INTER RAO Lietuva AB Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of INTER RAO Lietuva AB. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

INTER RAO Lietuva AB Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Moving Average Convergence/Divergence (MACD) ChartINTER RAO Lietuva AB Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of INTER RAO Lietuva AB. The current adx is .

INTER RAO Lietuva AB Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Relative Strength Index (RSI) ChartINTER RAO Lietuva AB Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Stochastic Oscillator ChartINTER RAO Lietuva AB Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Commodity Channel Index (CCI) ChartINTER RAO Lietuva AB Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Chande Momentum Oscillator (CMO) ChartINTER RAO Lietuva AB Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Williams %R ChartINTER RAO Lietuva AB Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Average True Range (ATR) ChartINTER RAO Lietuva AB Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily On-Balance Volume (OBV) ChartINTER RAO Lietuva AB Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of INTER RAO Lietuva AB.

INTER RAO Lietuva AB Daily Money Flow Index (MFI) ChartINTER RAO Lietuva AB Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for INTER RAO Lietuva AB.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-04-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.

6.3. Candlestick Patterns

INTER RAO Lietuva AB Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of INTER RAO Lietuva AB based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose9.800
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of INTER RAO Lietuva AB with someone you think should read this too:
  • Are you bullish or bearish on INTER RAO Lietuva AB? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about INTER RAO Lietuva AB? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about INTER RAO Lietuva AB

I send you an email if I find something interesting about INTER RAO Lietuva AB.


Comments

How you think about this?

Leave a comment

Stay informed about INTER RAO Lietuva AB.

Receive notifications about INTER RAO Lietuva AB in your mailbox!