25 XP   0   0   10

Coca-Cola Femsa SAB de CV ADR
Buy, Hold or Sell?

Let's analyse Coca-Cola Femsa SAB de CV ADR together

PenkeI guess you are interested in Coca-Cola Femsa SAB de CV ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Coca-Cola Femsa SAB de CV ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Coca-Cola Femsa SAB de CV ADR

I send you an email if I find something interesting about Coca-Cola Femsa SAB de CV ADR.

Quick analysis of Coca-Cola Femsa SAB de CV ADR (30 sec.)










What can you expect buying and holding a share of Coca-Cola Femsa SAB de CV ADR? (30 sec.)

How much money do you get?

How much money do you get?
$5.01
When do you have the money?
1 year
How often do you get paid?
77.5%

What is your share worth?

Current worth
$37.33
Expected worth in 1 year
$37.87
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$5.56
Return On Investment
5.6%

For what price can you sell your share?

Current Price per Share
$98.67
Expected price per share
$90.09 - $101.40
How sure are you?
50%

1. Valuation of Coca-Cola Femsa SAB de CV ADR (5 min.)




Live pricePrice per Share (EOD)

$98.67

Intrinsic Value Per Share

$17.27 - $151.21

Total Value Per Share

$54.60 - $188.54

2. Growth of Coca-Cola Femsa SAB de CV ADR (5 min.)




Is Coca-Cola Femsa SAB de CV ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$7.8b$7.4b-$11.7m-0.2%

How much money is Coca-Cola Femsa SAB de CV ADR making?

Current yearPrevious yearGrowGrow %
Making money$287.3m$321.6m-$34.2m-11.9%
Net Profit Margin7.9%9.6%--

How much money comes from the company's main activities?

3. Financial Health of Coca-Cola Femsa SAB de CV ADR (5 min.)




What can you expect buying and holding a share of Coca-Cola Femsa SAB de CV ADR? (5 min.)

Welcome investor! Coca-Cola Femsa SAB de CV ADR's management wants to use your money to grow the business. In return you get a share of Coca-Cola Femsa SAB de CV ADR.

What can you expect buying and holding a share of Coca-Cola Femsa SAB de CV ADR?

First you should know what it really means to hold a share of Coca-Cola Femsa SAB de CV ADR. And how you can make/lose money.

Speculation

The Price per Share of Coca-Cola Femsa SAB de CV ADR is $98.67. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Coca-Cola Femsa SAB de CV ADR.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Coca-Cola Femsa SAB de CV ADR, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $37.33. Based on the TTM, the Book Value Change Per Share is $0.14 per quarter. Based on the YOY, the Book Value Change Per Share is $0.30 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.25 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Coca-Cola Femsa SAB de CV ADR.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.501.5%1.371.4%1.331.3%1.161.2%0.510.5%
Usd Book Value Change Per Share0.840.8%0.140.1%0.300.3%0.030.0%0.120.1%
Usd Dividend Per Share1.721.7%1.251.3%1.201.2%1.111.1%0.690.7%
Usd Total Gains Per Share2.562.6%1.391.4%1.501.5%1.131.1%0.800.8%
Usd Price Per Share94.64-84.22-59.13-60.19-69.06-
Price to Earnings Ratio15.73-15.59-12.05-34.94-2,192.26-
Price-to-Total Gains Ratio36.99-13.83-60,923.15-12,244.32-6,620.86-
Price to Book Ratio2.54-2.37-1.66-1.70-2.03-
Price-to-Total Gains Ratio36.99-13.83-60,923.15-12,244.32-6,620.86-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share98.67
Number of shares10
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.251.11
Usd Book Value Change Per Share0.140.03
Usd Total Gains Per Share1.391.13
Gains per Quarter (10 shares)13.8911.35
Gains per Year (10 shares)55.5745.38
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
15054644135
21001110288280
3150161581333125
4201222141775170
5251272702216215
6301333262657260
7351383823108305
8401434383549350
94514949439810395
105015455044212440

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%96.01.00.099.0%
Book Value Change Per Share3.01.00.075.0%7.03.02.058.3%8.08.04.040.0%16.015.09.040.0%58.020.019.059.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%31.00.09.077.5%53.00.044.054.6%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%30.07.03.075.0%73.012.012.075.3%

Fundamentals of Coca-Cola Femsa SAB de CV ADR

About Coca-Cola Femsa SAB de CV ADR

Coca-Cola FEMSA, S.A.B. de C.V., a franchise bottler, produces, markets, sells, and distributes Coca-Cola trademark beverages. The company offers sparkling beverages, including colas and flavored sparkling beverages; and waters and other beverages, such as juice drinks, coffee, teas, milk, value-added dairy products, sports and energy drinks, alcoholic beverages, and plant-based drinks. It provides a portfolio of products through retail outlets, wholesale supermarkets, retailers, points-of-sale outlets, and home delivery. In addition, the company distributes and sells Heineken, Estrella Galicia, and Therezópolis beer products in its Brazilian territories. It operates in Mexico, Guatemala, Nicaragua, Costa Rica, Panama, Colombia, Brazil, Argentina, and Uruguay. The company was founded in 1979 and is headquartered in Mexico City, Mexico. Coca-Cola FEMSA, S.A.B. de C.V. is a subsidiary of Fomento Economico Mexicano, S.A.B. de C.V.

Fundamental data was last updated by Penke on 2024-04-26 04:30:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is overpriced.

1.1. Profitability of Coca-Cola Femsa SAB de CV ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Coca-Cola Femsa SAB de CV ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Coca-Cola Femsa SAB de CV ADR to the Beverages - Non-Alcoholic industry mean.
  • A Net Profit Margin of 8.2% means that $0.08 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Coca-Cola Femsa SAB de CV ADR:

  • The MRQ is 8.2%. The company is making a profit. +1
  • The TTM is 7.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ8.2%TTM7.9%+0.3%
TTM7.9%YOY9.6%-1.7%
TTM7.9%5Y7.6%+0.3%
5Y7.6%10Y4.7%+2.9%
1.1.2. Return on Assets

Shows how efficient Coca-Cola Femsa SAB de CV ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Coca-Cola Femsa SAB de CV ADR to the Beverages - Non-Alcoholic industry mean.
  • 2.0% Return on Assets means that Coca-Cola Femsa SAB de CV ADR generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Coca-Cola Femsa SAB de CV ADR:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM1.8%+0.2%
TTM1.8%YOY2.0%-0.2%
TTM1.8%5Y1.5%+0.3%
5Y1.5%10Y0.9%+0.6%
1.1.3. Return on Equity

Shows how efficient Coca-Cola Femsa SAB de CV ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Coca-Cola Femsa SAB de CV ADR to the Beverages - Non-Alcoholic industry mean.
  • 4.2% Return on Equity means Coca-Cola Femsa SAB de CV ADR generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Coca-Cola Femsa SAB de CV ADR:

  • The MRQ is 4.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.2%TTM4.0%+0.2%
TTM4.0%YOY4.5%-0.5%
TTM4.0%5Y3.4%+0.7%
5Y3.4%10Y1.9%+1.5%

1.2. Operating Efficiency of Coca-Cola Femsa SAB de CV ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Coca-Cola Femsa SAB de CV ADR is operating .

  • Measures how much profit Coca-Cola Femsa SAB de CV ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Coca-Cola Femsa SAB de CV ADR to the Beverages - Non-Alcoholic industry mean.
  • An Operating Margin of 15.2% means the company generated $0.15  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Coca-Cola Femsa SAB de CV ADR:

  • The MRQ is 15.2%. The company is operating efficient. +1
  • The TTM is 14.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ15.2%TTM14.0%+1.2%
TTM14.0%YOY14.4%-0.4%
TTM14.0%5Y13.1%+0.9%
5Y13.1%10Y13.6%-0.5%
1.2.2. Operating Ratio

Measures how efficient Coca-Cola Femsa SAB de CV ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • An Operation Ratio of 0.85 means that the operating costs are $0.85 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Coca-Cola Femsa SAB de CV ADR:

  • The MRQ is 0.848. The company is less efficient in keeping operating costs low.
  • The TTM is 0.861. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.848TTM0.861-0.013
TTM0.861YOY0.862-0.001
TTM0.8615Y0.8610.000
5Y0.86110Y0.858+0.002

1.3. Liquidity of Coca-Cola Femsa SAB de CV ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Coca-Cola Femsa SAB de CV ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A Current Ratio of 1.24 means the company has $1.24 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Coca-Cola Femsa SAB de CV ADR:

  • The MRQ is 1.236. The company is just able to pay all its short-term debts.
  • The TTM is 1.202. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.236TTM1.202+0.033
TTM1.202YOY1.406-0.204
TTM1.2025Y1.355-0.152
5Y1.35510Y1.307+0.047
1.3.2. Quick Ratio

Measures if Coca-Cola Femsa SAB de CV ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Coca-Cola Femsa SAB de CV ADR to the Beverages - Non-Alcoholic industry mean.
  • A Quick Ratio of 0.99 means the company can pay off $0.99 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Coca-Cola Femsa SAB de CV ADR:

  • The MRQ is 0.989. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.228. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.989TTM1.228-0.238
TTM1.228YOY1.225+0.003
TTM1.2285Y1.175+0.053
5Y1.17510Y0.997+0.177

1.4. Solvency of Coca-Cola Femsa SAB de CV ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Coca-Cola Femsa SAB de CV ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Coca-Cola Femsa SAB de CV ADR to Beverages - Non-Alcoholic industry mean.
  • A Debt to Asset Ratio of 0.51 means that Coca-Cola Femsa SAB de CV ADR assets are financed with 51.1% credit (debt) and the remaining percentage (100% - 51.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Coca-Cola Femsa SAB de CV ADR:

  • The MRQ is 0.511. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.531. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.511TTM0.531-0.021
TTM0.531YOY0.535-0.004
TTM0.5315Y0.528+0.003
5Y0.52810Y0.516+0.012
1.4.2. Debt to Equity Ratio

Measures if Coca-Cola Femsa SAB de CV ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Coca-Cola Femsa SAB de CV ADR to the Beverages - Non-Alcoholic industry mean.
  • A Debt to Equity ratio of 109.9% means that company has $1.10 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Coca-Cola Femsa SAB de CV ADR:

  • The MRQ is 1.099. The company is able to pay all its debts with equity. +1
  • The TTM is 1.199. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.099TTM1.199-0.100
TTM1.199YOY1.212-0.013
TTM1.1995Y1.181+0.018
5Y1.18110Y1.138+0.043

2. Market Valuation of Coca-Cola Femsa SAB de CV ADR

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Coca-Cola Femsa SAB de CV ADR generates.

  • Above 15 is considered overpriced but always compare Coca-Cola Femsa SAB de CV ADR to the Beverages - Non-Alcoholic industry mean.
  • A PE ratio of 15.73 means the investor is paying $15.73 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Coca-Cola Femsa SAB de CV ADR:

  • The EOD is 16.402. Based on the earnings, the company is fair priced.
  • The MRQ is 15.732. Based on the earnings, the company is fair priced.
  • The TTM is 15.593. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD16.402MRQ15.732+0.670
MRQ15.732TTM15.593+0.139
TTM15.593YOY12.052+3.542
TTM15.5935Y34.941-19.348
5Y34.94110Y2,192.261-2,157.320
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Coca-Cola Femsa SAB de CV ADR:

  • The EOD is 351.185. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 336.842. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 93.481. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD351.185MRQ336.842+14.344
MRQ336.842TTM93.481+243.361
TTM93.481YOY17.207+76.273
TTM93.4815Y27.483+65.998
5Y27.48310Y64.560-37.077
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Coca-Cola Femsa SAB de CV ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Beverages - Non-Alcoholic industry mean).
  • A PB ratio of 2.54 means the investor is paying $2.54 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Coca-Cola Femsa SAB de CV ADR:

  • The EOD is 2.643. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.535. Based on the equity, the company is underpriced. +1
  • The TTM is 2.371. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.643MRQ2.535+0.108
MRQ2.535TTM2.371+0.164
TTM2.371YOY1.660+0.711
TTM2.3715Y1.700+0.671
5Y1.70010Y2.026-0.325
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Coca-Cola Femsa SAB de CV ADR.

3.1. Institutions holding Coca-Cola Femsa SAB de CV ADR

Institutions are holding 45.185% of the shares of Coca-Cola Femsa SAB de CV ADR.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-09-30Gates Bill & Melinda Foundation2.95821.2527621471900
2023-12-31Goldman Sachs Group Inc1.26430.022626560901425283115.8007
2023-12-31Tweedy, Browne Co LLC0.75097.28791577559-8147-0.5138
2023-12-31Robeco Institutional Asset Management BV0.46270.223972071-1479-0.1519
2023-12-31Phoenix Holdings Ltd0.41061.5162862522-847802-49.5697
2023-12-31Bank of America Corp0.33320.0067699903-40687-5.4939
2023-12-31Lazard Asset Management LLC0.30970.0779650569203753.2331
2023-12-31Macquarie Group Ltd0.29630.0681622524-144-0.0231
2023-12-31Fort Washington Investment Advisors Inc0.27370.3765575056-6994-1.2016
2023-12-31Seafarer Capital Partners, LLC0.253413.6143532427-89573-14.4008
2023-12-31Renaissance Technologies Corp0.23980.0738503804-182900-26.6345
2023-12-31Itau Unibanco Holding SA0.23491.47493484377534325.6007
2023-09-30Corvex Management LP0.22091.96444641604641600
2023-12-31JPMorgan Chase & Co0.2010.0038422342-63505-13.071
2023-12-31Morgan Stanley - Brokerage Accounts0.17880.0031375648-40421-9.715
2023-12-31Cullen Capital Management, LLC0.16830.4963353582-390706-52.4939
2023-12-31Arnhold & S. Bleichroeder Advisers, LLC0.16190.0767340045-65324-16.1147
2023-12-31Auto-Owners Insurance Co0.14280.859330000000
2023-12-31Envestnet Asset Management Inc0.13320.0112797622733254246.155
2023-12-31Natixis Advisors, LLC.0.11110.058123332395374.2617
Total 9.105729.462419129590+832532+4.4%

3.2. Funds holding Coca-Cola Femsa SAB de CV ADR

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-31Tweedy, Browne International Value Fund0.51361.76161079074-88096-7.5478
2023-12-31Seafarer Overseas Gr and Income Instl0.24831.5398521604-78396-13.066
2024-03-31Fort Washington Focused Equity Composite0.23372.3018490956-37710-7.133
2024-02-29Robeco QI Emerging Cnsrv Eqs I €0.18791.5027394751-12387-3.0425
2024-02-29GS EM CORE Eq I Acc USD Close0.15271.22793207574900.153
2024-03-31Macquarie Emerging Markets Equity0.14280.546330000000
2024-02-29Delaware Emerging Markets Instl0.14280.561530000000
2024-03-31Touchstone Focused Y0.13482.192283090-37314-11.6459
2023-12-31Schafer Cullen Int'l High Dividend ADR0.12613.2875264958-156347-37.1102
2024-01-31Goldman Sachs Em Mkts Eq Insghts Intl0.11281.289923701230441.301
2024-03-31Invesco International Div Achiev ETF0.10782.372522645400
2024-02-29DWS Invest Latin American Eqs FC0.09321.18371957975795642.0455
2024-03-31First Eagle Global Income Builder I0.08941.049118781600
2024-02-29First Eagle Amundi Income Builder IU-QD0.05680.7206119339-16887-12.3963
2024-02-29BL-Emerging Markets A EUR0.04762.60410000000
2024-03-31Lazard Emerging Mkts Eq Advtg EA Acc USD0.04331.27759094500
2024-02-29DFA Emerging Markets Core Equity I0.040.03068399700
2024-03-31NVIT GS Emerging Markets Eq Insgts Y0.03991.030183834-4300-4.8789
2024-03-31JPM Latin America Equity A (dist) USD0.03881.3465815263240665.9731
2024-02-29Macquarie Emerging Markets Trust Cl A0.03671.7957709400
Total 2.58929.62065439004-337541-6.2%

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Coca-Cola Femsa SAB de CV ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.8360.136+516%0.300+179%0.029+2792%0.116+619%
Book Value Per Share--37.32835.511+5%35.567+5%35.346+6%34.553+8%
Current Ratio--1.2361.202+3%1.406-12%1.355-9%1.307-5%
Debt To Asset Ratio--0.5110.531-4%0.535-5%0.528-3%0.516-1%
Debt To Equity Ratio--1.0991.199-8%1.212-9%1.181-7%1.138-3%
Dividend Per Share--1.7231.253+37%1.202+43%1.106+56%0.686+151%
Eps--1.5041.368+10%1.328+13%1.157+30%0.507+197%
Free Cash Flow Per Share--0.0701.343-95%1.240-94%1.196-94%1.086-94%
Free Cash Flow To Equity Per Share---1.379-0.185-87%-0.198-86%0.628-320%0.154-997%
Gross Profit Margin--1.000-1.490+249%0.187+433%-0.371+137%0.203+392%
Intrinsic Value_10Y_max--151.209--------
Intrinsic Value_10Y_min--17.268--------
Intrinsic Value_1Y_max--5.999--------
Intrinsic Value_1Y_min--3.925--------
Intrinsic Value_3Y_max--25.001--------
Intrinsic Value_3Y_min--9.963--------
Intrinsic Value_5Y_max--52.413--------
Intrinsic Value_5Y_min--13.947--------
Market Cap20728890399.360+4%19883087952.00017692357463.450+12%12421170737.250+60%12645264644.421+57%14529873279.937+37%
Net Profit Margin--0.0820.079+3%0.096-15%0.076+7%0.047+73%
Operating Margin--0.1520.140+9%0.144+6%0.131+16%0.136+12%
Operating Ratio--0.8480.861-1%0.862-2%0.861-1%0.858-1%
Pb Ratio2.643+4%2.5352.371+7%1.660+53%1.700+49%2.026+25%
Pe Ratio16.402+4%15.73215.593+1%12.052+31%34.941-55%2192.261-99%
Price Per Share98.670+4%94.64084.215+12%59.125+60%60.192+57%69.058+37%
Price To Free Cash Flow Ratio351.185+4%336.84293.481+260%17.207+1858%27.483+1126%64.560+422%
Price To Total Gains Ratio38.560+4%36.98513.830+167%60923.151-100%12244.318-100%6620.864-99%
Quick Ratio--0.9891.228-19%1.225-19%1.175-16%0.997-1%
Return On Assets--0.0200.018+9%0.020-1%0.015+29%0.009+118%
Return On Equity--0.0420.040+5%0.045-6%0.034+25%0.019+121%
Total Gains Per Share--2.5591.389+84%1.502+70%1.135+126%0.803+219%
Usd Book Value--7842350803.2007460345519.300+5%7472129950.000+5%7425717583.860+6%7264887536.930+8%
Usd Book Value Change Per Share--0.8360.136+516%0.300+179%0.029+2792%0.116+619%
Usd Book Value Per Share--37.32835.511+5%35.567+5%35.346+6%34.553+8%
Usd Dividend Per Share--1.7231.253+37%1.202+43%1.106+56%0.686+151%
Usd Eps--1.5041.368+10%1.328+13%1.157+30%0.507+197%
Usd Free Cash Flow--14757003.600282076110.300-95%260427863.900-94%251176180.870-94%182523154.440-92%
Usd Free Cash Flow Per Share--0.0701.343-95%1.240-94%1.196-94%1.086-94%
Usd Free Cash Flow To Equity Per Share---1.379-0.185-87%-0.198-86%0.628-320%0.154-997%
Usd Market Cap20728890399.360+4%19883087952.00017692357463.450+12%12421170737.250+60%12645264644.421+57%14529873279.937+37%
Usd Price Per Share98.670+4%94.64084.215+12%59.125+60%60.192+57%69.058+37%
Usd Profit--315966160.400287343840.100+10%321626100.000-2%240520518.020+31%128902294.010+145%
Usd Revenue--3872183926.4003629042681.600+7%3353194550.000+15%3118478766.320+24%2876363748.160+35%
Usd Total Gains Per Share--2.5591.389+84%1.502+70%1.135+126%0.803+219%
 EOD+4 -4MRQTTM+26 -10YOY+20 -165Y+25 -1110Y+25 -11

4.2. Fundamental Score

Let's check the fundamental score of Coca-Cola Femsa SAB de CV ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1516.402
Price to Book Ratio (EOD)Between0-12.643
Net Profit Margin (MRQ)Greater than00.082
Operating Margin (MRQ)Greater than00.152
Quick Ratio (MRQ)Greater than10.989
Current Ratio (MRQ)Greater than11.236
Debt to Asset Ratio (MRQ)Less than10.511
Debt to Equity Ratio (MRQ)Less than11.099
Return on Equity (MRQ)Greater than0.150.042
Return on Assets (MRQ)Greater than0.050.020
Total4/10 (40.0%)

4.3. Technical Score

Let's check the technical score of Coca-Cola Femsa SAB de CV ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.737
Ma 20Greater thanMa 5095.018
Ma 50Greater thanMa 10096.775
Ma 100Greater thanMa 20094.947
OpenGreater thanClose96.180
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Net Interest Income  -59,3038,263-51,041-3,750-54,791-2,989-57,780114,97357,194



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in MXN. All numbers in thousands.

Summary
Total Assets273,470,673
Total Liabilities139,642,161
Total Stockholder Equity127,024,710
 As reported
Total Liabilities 139,642,161
Total Stockholder Equity+ 127,024,710
Total Assets = 273,470,673

Assets

Total Assets273,470,673
Total Current Assets67,794,058
Long-term Assets205,676,615
Total Current Assets
Cash And Cash Equivalents 31,059,918
Net Receivables 23,230,626
Inventory 11,879,813
Other Current Assets 1,623,701
Total Current Assets  (as reported)67,794,058
Total Current Assets  (calculated)67,794,058
+/-0
Long-term Assets
Property Plant Equipment 81,117,831
Goodwill 22,339,776
Long Term Investments 9,246,000
Intangible Assets 78,822,000
Long-term Assets  (as reported)205,676,615
Long-term Assets  (calculated)191,525,607
+/- 14,151,008

Liabilities & Shareholders' Equity

Total Current Liabilities54,867,168
Long-term Liabilities84,774,993
Total Stockholder Equity127,024,710
Total Current Liabilities
Short-term Debt 891,729
Short Long Term Debt 140,000
Accounts payable 26,062,489
Other Current Liabilities 17,681,417
Total Current Liabilities  (as reported)54,867,168
Total Current Liabilities  (calculated)44,775,635
+/- 10,091,533
Long-term Liabilities
Long term Debt 65,074,000
Capital Lease Obligations 2,521,000
Long-term Liabilities Other 3,237,000
Long-term Liabilities  (as reported)84,774,993
Long-term Liabilities  (calculated)70,832,000
+/- 13,942,993
Total Stockholder Equity
Common Stock933,575
Retained Earnings 96,002,479
Accumulated Other Comprehensive Income -16,597,642
Other Stockholders Equity 46,686,298
Total Stockholder Equity (as reported)127,024,710
Total Stockholder Equity (calculated)127,024,710
+/-0
Other
Capital Stock2,060,000
Cash and Short Term Investments 31,059,918
Common Stock Shares Outstanding 210,092
Current Deferred Revenue10,231,533
Liabilities and Stockholders Equity 273,470,673
Net Debt 36,551,049
Net Invested Capital 192,239,000
Net Working Capital 12,822,000
Property Plant and Equipment Gross 140,190,000
Short Long Term Debt Total 67,610,967



Balance Sheet

Currency in MXN. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-31
> Total Assets 
2,863,948
2,991,533
3,733,540
4,259,325
3,885,299
4,062,525
4,241,000
5,481,337
0
0
0
7,168,699
0
0
0
8,444,945
8,863,831
9,347,616
10,581,296
10,671,400
10,915,580
11,021,447
10,344,391
11,115,069
11,657,779
11,443,892
12,101,997
12,805,151
13,165,576
13,452,485
14,256,964
13,736,785
13,710,995
13,736,785
14,752,854
16,065,236
16,065,236
60,421,132
61,049,773
61,222,816
61,222,816
62,075,504
63,392,904
66,847,014
66,847,014
69,057,168
66,734,775
67,192,950
67,192,950
70,518,450
72,226,475
74,992,865
74,992,865
80,143,335
83,010,090
87,013,284
87,013,284
88,973,061
87,611,000
97,958,000
97,958,000
104,653,000
106,746,000
110,661,000
110,661,000
104,632,000
109,779,000
114,061,000
114,061,000
119,597,000
126,471,000
151,608,000
151,608,000
144,086,000
146,147,000
166,103,000
159,669,000
178,657,000
194,079,000
216,665,000
216,665,000
218,663,000
219,900,000
212,366,000
212,366,000
207,586,000
212,775,000
210,249,000
210,249,000
229,608,000
240,162,000
279,256,000
279,256,000
275,194,000
283,179,000
285,677,000
285,677,000
281,465,000
278,804,000
263,788,000
263,788,000
259,730,000
262,700,000
257,839,000
257,839,000
271,901,000
284,103,000
263,066,000
263,066,000
265,085,000
269,090,000
271,567,000
271,567,000
276,280,000
271,555,000
277,995,000
275,212,837
263,316,000
274,616,000
273,470,673
273,470,673274,616,000263,316,000275,212,837277,995,000271,555,000276,280,000271,567,000271,567,000269,090,000265,085,000263,066,000263,066,000284,103,000271,901,000257,839,000257,839,000262,700,000259,730,000263,788,000263,788,000278,804,000281,465,000285,677,000285,677,000283,179,000275,194,000279,256,000279,256,000240,162,000229,608,000210,249,000210,249,000212,775,000207,586,000212,366,000212,366,000219,900,000218,663,000216,665,000216,665,000194,079,000178,657,000159,669,000166,103,000146,147,000144,086,000151,608,000151,608,000126,471,000119,597,000114,061,000114,061,000109,779,000104,632,000110,661,000110,661,000106,746,000104,653,00097,958,00097,958,00087,611,00088,973,06187,013,28487,013,28483,010,09080,143,33574,992,86574,992,86572,226,47570,518,45067,192,95067,192,95066,734,77569,057,16866,847,01466,847,01463,392,90462,075,50461,222,81661,222,81661,049,77360,421,13216,065,23616,065,23614,752,85413,736,78513,710,99513,736,78514,256,96413,452,48513,165,57612,805,15112,101,99711,443,89211,657,77911,115,06910,344,39111,021,44710,915,58010,671,40010,581,2969,347,6168,863,8318,444,9450007,168,6990005,481,3374,241,0004,062,5253,885,2994,259,3253,733,5402,991,5332,863,948
   > Total Current Assets 
413,644
402,229
344,480
740,665
672,843
641,353
619,951
810,566
0
0
0
1,251,728
0
0
0
1,154,478
1,155,893
1,089,941
1,339,985
1,418,369
1,548,617
1,769,108
1,270,715
1,802,087
2,265,791
1,994,709
2,709,999
3,370,177
3,971,699
4,339,419
5,012,883
5,775,232
6,116,051
5,775,232
7,152,141
7,937,589
7,937,589
9,086,249
9,907,724
8,047,829
8,047,829
7,800,805
8,344,114
9,018,072
9,018,072
10,929,757
7,883,415
7,430,500
7,430,500
9,327,540
10,459,175
11,064,875
11,064,875
14,311,695
15,707,861
17,428,800
17,428,800
16,117,935
13,872,000
17,992,000
17,992,000
22,526,000
20,919,000
23,639,000
23,639,000
20,798,000
23,363,000
26,436,000
26,436,000
29,152,000
32,984,000
32,074,000
32,074,000
28,416,000
31,281,000
45,897,000
34,457,000
41,564,000
46,606,000
43,231,000
43,231,000
44,199,000
46,983,000
38,128,000
38,128,000
34,417,000
38,236,000
42,232,000
42,232,000
42,168,000
47,586,000
45,453,000
45,453,000
55,097,000
53,983,000
55,657,000
55,657,000
56,951,000
78,886,000
57,490,000
57,490,000
53,936,000
62,008,000
56,796,000
56,796,000
70,458,000
87,434,000
72,440,000
72,440,000
75,046,000
79,259,000
80,364,000
80,364,000
80,139,000
76,193,000
79,211,000
78,824,707
65,697,000
72,756,000
67,794,058
67,794,05872,756,00065,697,00078,824,70779,211,00076,193,00080,139,00080,364,00080,364,00079,259,00075,046,00072,440,00072,440,00087,434,00070,458,00056,796,00056,796,00062,008,00053,936,00057,490,00057,490,00078,886,00056,951,00055,657,00055,657,00053,983,00055,097,00045,453,00045,453,00047,586,00042,168,00042,232,00042,232,00038,236,00034,417,00038,128,00038,128,00046,983,00044,199,00043,231,00043,231,00046,606,00041,564,00034,457,00045,897,00031,281,00028,416,00032,074,00032,074,00032,984,00029,152,00026,436,00026,436,00023,363,00020,798,00023,639,00023,639,00020,919,00022,526,00017,992,00017,992,00013,872,00016,117,93517,428,80017,428,80015,707,86114,311,69511,064,87511,064,87510,459,1759,327,5407,430,5007,430,5007,883,41510,929,7579,018,0729,018,0728,344,1147,800,8058,047,8298,047,8299,907,7249,086,2497,937,5897,937,5897,152,1415,775,2326,116,0515,775,2325,012,8834,339,4193,971,6993,370,1772,709,9991,994,7092,265,7911,802,0871,270,7151,769,1081,548,6171,418,3691,339,9851,089,9411,155,8931,154,4780001,251,728000810,566619,951641,353672,843740,665344,480402,229413,644
       Cash And Cash Equivalents 
102,068
45,662
55,735
116,841
190,706
221,285
74,471
152,559
0
0
0
562,097
0
0
0
207,193
246,170
191,391
218,066
187,929
303,211
672,607
247,555
549,381
1,088,779
753,621
1,438,000
1,926,100
2,567,039
2,966,653
3,677,441
4,263,546
4,417,756
4,263,546
5,504,720
6,130,462
6,130,462
3,703,177
4,511,237
2,774,305
2,774,305
2,381,306
3,483,702
3,587,238
3,587,238
5,475,615
2,677,995
1,963,775
1,963,775
3,427,590
4,258,300
4,469,130
4,469,130
6,977,895
8,165,464
7,527,063
7,527,063
4,953,819
3,530,000
6,192,000
6,192,000
11,364,000
8,946,000
7,627,000
7,627,000
9,382,000
11,235,000
12,534,000
12,534,000
1,426,987
1,354,384
12,331,000
12,331,000
685,408
867,838
23,234,000
14,200,000
19,929,000
23,765,000
15,306,000
15,306,000
19,235,000
21,597,000
12,958,000
12,958,000
13,529,000
17,425,000
15,989,000
15,989,000
15,646,000
20,105,000
10,476,000
10,476,000
24,155,000
20,206,000
18,767,000
18,767,000
23,469,000
18,475,000
23,727,000
23,727,000
23,486,000
30,230,000
20,491,000
20,491,000
41,473,000
58,056,638
43,497,000
43,497,000
46,786,000
50,088,000
47,248,000
47,248,000
-1,508,000
6,147,413
40,277,000
41,385,140
-2,426,000
-2,224,000
31,059,918
31,059,918-2,224,000-2,426,00041,385,14040,277,0006,147,413-1,508,00047,248,00047,248,00050,088,00046,786,00043,497,00043,497,00058,056,63841,473,00020,491,00020,491,00030,230,00023,486,00023,727,00023,727,00018,475,00023,469,00018,767,00018,767,00020,206,00024,155,00010,476,00010,476,00020,105,00015,646,00015,989,00015,989,00017,425,00013,529,00012,958,00012,958,00021,597,00019,235,00015,306,00015,306,00023,765,00019,929,00014,200,00023,234,000867,838685,40812,331,00012,331,0001,354,3841,426,98712,534,00012,534,00011,235,0009,382,0007,627,0007,627,0008,946,00011,364,0006,192,0006,192,0003,530,0004,953,8197,527,0637,527,0638,165,4646,977,8954,469,1304,469,1304,258,3003,427,5901,963,7751,963,7752,677,9955,475,6153,587,2383,587,2383,483,7022,381,3062,774,3052,774,3054,511,2373,703,1776,130,4626,130,4625,504,7204,263,5464,417,7564,263,5463,677,4412,966,6532,567,0391,926,1001,438,000753,6211,088,779549,381247,555672,607303,211187,929218,066191,391246,170207,193000562,097000152,55974,471221,285190,706116,84155,73545,662102,068
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,149
0
0
0
84,456
0
0
0
28,268
0
0
0
2,113,000
2,113,000
0
0
0
0
0
0
330,000
330,000
0
0
12,000
0
0
0
237,135
0
0
0
82,237
0
0
0
40,942
0
0
1,063,382
37,542
1,091,121
674,110
810,719
25,663
567,360
34,952
28,571,000
0
0
0
1,392,000
0
0
0
362
477,915
49,842,000
947,749
1,064,911
153,000
153,000
47,080,000
914,735
2,910,513
2,372,439
33,375,000
40,768,000
0
040,768,00033,375,0002,372,4392,910,513914,73547,080,000153,000153,0001,064,911947,74949,842,000477,9153620001,392,00000028,571,00034,952567,36025,663810,719674,1101,091,12137,5421,063,3820040,94200082,237000237,13500012,00000330,000330,0000000002,113,0002,113,00000028,26800084,45600023,149000000000000000000000000000000000000000000000000000
       Net Receivables 
141,687
180,634
128,928
353,881
239,726
218,160
325,888
347,496
0
0
0
403,072
0
0
0
516,774
488,081
463,652
588,982
701,272
654,236
562,857
525,058
753,462
584,492
579,177
606,000
867,990
657,783
615,343
632,738
915,561
678,120
915,561
610,418
755,460
755,460
1,746,973
2,583,713
1,807,705
1,807,705
2,809,920
2,327,456
2,099,034
2,099,034
1,750,050
1,763,820
2,526,370
2,526,370
2,079,030
2,162,075
3,227,705
3,227,705
2,556,045
2,973,235
4,498,809
4,498,809
4,201,992
4,200,000
6,182,000
6,182,000
4,011,000
6,066,000
7,707,000
7,707,000
4,118,000
4,753,000
8,021,000
8,021,000
5,034,000
6,034,000
10,163,000
10,163,000
6,935,000
7,814,000
11,984,000
7,226,000
10,406,000
7,419,000
9,958,000
9,958,000
8,173,000
8,647,000
10,339,000
10,339,000
7,637,000
7,092,000
9,647,000
9,647,000
8,829,000
9,628,000
15,005,000
15,005,000
10,444,000
12,073,000
17,576,000
17,576,000
13,766,000
12,605,000
14,847,000
14,847,000
11,530,000
18,782,000
15,476,000
15,476,000
28,895,000
8,943,000
11,523,000
11,523,000
8,895,000
8,928,000
13,014,000
13,014,000
12,704,000
14,241,000
16,318,000
19,205,030
13,779,000
14,292,000
23,230,626
23,230,62614,292,00013,779,00019,205,03016,318,00014,241,00012,704,00013,014,00013,014,0008,928,0008,895,00011,523,00011,523,0008,943,00028,895,00015,476,00015,476,00018,782,00011,530,00014,847,00014,847,00012,605,00013,766,00017,576,00017,576,00012,073,00010,444,00015,005,00015,005,0009,628,0008,829,0009,647,0009,647,0007,092,0007,637,00010,339,00010,339,0008,647,0008,173,0009,958,0009,958,0007,419,00010,406,0007,226,00011,984,0007,814,0006,935,00010,163,00010,163,0006,034,0005,034,0008,021,0008,021,0004,753,0004,118,0007,707,0007,707,0006,066,0004,011,0006,182,0006,182,0004,200,0004,201,9924,498,8094,498,8092,973,2352,556,0453,227,7053,227,7052,162,0752,079,0302,526,3702,526,3701,763,8201,750,0502,099,0342,099,0342,327,4562,809,9201,807,7051,807,7052,583,7131,746,973755,460755,460610,418915,561678,120915,561632,738615,343657,783867,990606,000579,177584,492753,462525,058562,857654,236701,272588,982463,652488,081516,774000403,072000347,496325,888218,160239,726353,881128,928180,634141,687
       Inventory 
116,170
134,972
126,914
186,677
148,402
182,529
193,496
257,347
0
0
0
223,579
0
0
0
357,953
318,573
322,579
433,075
441,139
471,093
448,071
422,244
455,547
444,139
484,468
545,000
506,005
621,734
628,348
622,734
562,328
955,348
562,328
812,222
741,829
741,829
2,438,745
2,616,717
2,179,660
2,179,660
2,419,182
2,391,305
2,509,956
2,509,956
2,662,652
2,624,220
2,165,460
2,165,460
2,584,740
2,930,325
2,795,905
2,795,905
3,375,705
3,552,578
3,409,509
3,409,509
4,521,261
4,407,000
4,313,000
4,313,000
4,855,000
5,077,000
5,002,000
5,002,000
5,025,000
5,052,000
5,130,000
5,130,000
5,307,000
5,965,000
7,573,000
7,573,000
7,803,000
8,143,000
8,103,000
7,172,000
7,886,000
8,240,000
9,130,000
9,130,000
8,972,000
8,427,000
7,819,000
7,819,000
7,249,000
7,675,000
8,066,000
8,066,000
8,732,000
9,474,000
10,744,000
10,744,000
10,962,000
11,240,000
11,364,000
11,364,000
11,385,000
10,299,000
10,051,000
10,051,000
10,020,000
9,657,000
10,538,000
10,538,000
9,967,000
9,771,000
9,727,000
9,727,000
11,580,000
13,634,000
11,960,000
11,960,000
14,271,000
13,146,000
11,888,000
13,842,481
12,067,000
11,591,000
11,879,813
11,879,81311,591,00012,067,00013,842,48111,888,00013,146,00014,271,00011,960,00011,960,00013,634,00011,580,0009,727,0009,727,0009,771,0009,967,00010,538,00010,538,0009,657,00010,020,00010,051,00010,051,00010,299,00011,385,00011,364,00011,364,00011,240,00010,962,00010,744,00010,744,0009,474,0008,732,0008,066,0008,066,0007,675,0007,249,0007,819,0007,819,0008,427,0008,972,0009,130,0009,130,0008,240,0007,886,0007,172,0008,103,0008,143,0007,803,0007,573,0007,573,0005,965,0005,307,0005,130,0005,130,0005,052,0005,025,0005,002,0005,002,0005,077,0004,855,0004,313,0004,313,0004,407,0004,521,2613,409,5093,409,5093,552,5783,375,7052,795,9052,795,9052,930,3252,584,7402,165,4602,165,4602,624,2202,662,6522,509,9562,509,9562,391,3052,419,1822,179,6602,179,6602,616,7172,438,745741,829741,829812,222562,328955,348562,328622,734628,348621,734506,005545,000484,468444,139455,547422,244448,071471,093441,139433,075322,579318,573357,953000223,579000257,347193,496182,529148,402186,677126,914134,972116,170
       Other Current Assets 
53,720
40,962
32,904
83,266
94,010
19,378
26,097
53,165
0
0
0
62,980
0
0
0
72,558
103,068
112,319
99,862
88,030
120,077
85,573
75,858
43,696
148,380
177,442
121,000
70,082
125,144
129,076
79,970
2,283
9
2,283
224,781
239,304
239,304
1,197,355
196,057
1,084,788
1,084,788
11
-11
721,890
721,890
1,041,441
817,380
774,895
774,895
11,238
1,108,475
550,545
550,545
1,402,050
10,931
697,152
697,152
10,299
1,735,000
1,305,000
1,305,000
2,296,000
830,000
1,190,000
1,190,000
2,273,000
2,323,000
751,000
751,000
18,811,000
20,985,000
1,677,000
1,677,000
13,678,000
15,324,000
37,794,000
5,859,000
1,489,000
7,182,000
8,837,000
8,837,000
7,819,000
8,312,000
7,012,000
7,012,000
6,002,000
6,044,000
8,530,000
8,530,000
8,961,000
8,379,000
9,228,000
9,228,000
9,536,000
10,464,000
7,950,000
7,950,000
8,331,000
8,936,000
8,865,000
8,865,000
8,900,000
1,947,000
10,291,000
10,291,000
90,000
10,663,000
7,693,000
7,693,000
7,785,000
6,609,000
8,142,000
8,142,000
7,592,000
9,601,000
10,728,000
4,392,056
8,902,000
8,329,000
1,623,701
1,623,7018,329,0008,902,0004,392,05610,728,0009,601,0007,592,0008,142,0008,142,0006,609,0007,785,0007,693,0007,693,00010,663,00090,00010,291,00010,291,0001,947,0008,900,0008,865,0008,865,0008,936,0008,331,0007,950,0007,950,00010,464,0009,536,0009,228,0009,228,0008,379,0008,961,0008,530,0008,530,0006,044,0006,002,0007,012,0007,012,0008,312,0007,819,0008,837,0008,837,0007,182,0001,489,0005,859,00037,794,00015,324,00013,678,0001,677,0001,677,00020,985,00018,811,000751,000751,0002,323,0002,273,0001,190,0001,190,000830,0002,296,0001,305,0001,305,0001,735,00010,299697,152697,15210,9311,402,050550,545550,5451,108,47511,238774,895774,895817,3801,041,441721,890721,890-11111,084,7881,084,788196,0571,197,355239,304239,304224,7812,28392,28379,970129,076125,14470,082121,000177,442148,38043,69675,85885,573120,07788,03099,862112,319103,06872,55800062,98000053,16526,09719,37894,01083,26632,90440,96253,720
   > Long-term Assets 
2,450,304
2,589,304
3,389,061
3,518,660
3,212,456
3,421,172
3,621,049
4,670,771
0
0
0
5,916,971
0
0
0
7,290,467
7,707,938
8,257,675
9,241,311
9,253,031
9,366,963
9,252,339
9,073,676
9,312,983
9,391,988
9,449,184
9,391,998
9,434,974
9,193,877
9,113,066
9,244,081
7,961,552
7,594,943
7,961,552
7,600,714
8,127,646
8,127,646
51,334,883
51,142,049
53,174,988
53,174,988
54,274,699
55,048,790
57,828,942
57,828,942
58,127,411
58,851,360
59,762,450
59,762,450
61,190,910
61,767,300
63,927,990
63,927,990
65,831,640
67,302,229
69,584,484
69,584,484
72,855,126
73,739,000
79,966,000
79,966,000
82,127,000
85,827,000
87,022,000
87,022,000
83,834,000
86,416,000
87,625,000
87,625,000
90,445,000
93,487,000
119,534,000
119,534,000
115,670,000
114,866,000
120,206,000
125,212,000
137,093,000
147,473,000
173,434,000
173,434,000
174,464,000
172,917,000
174,238,000
174,238,000
173,169,000
174,539,000
168,017,000
168,017,000
187,440,000
192,576,000
233,803,000
233,803,000
220,097,000
229,196,000
230,020,000
230,020,000
224,516,000
199,918,000
206,298,000
206,298,000
205,794,000
200,692,000
201,042,000
201,042,000
201,443,000
196,669,000
190,626,000
190,626,000
190,039,000
189,831,000
191,203,000
191,203,000
196,140,000
195,362,000
198,784,000
196,388,130
197,617,000
201,861,000
205,676,615
205,676,615201,861,000197,617,000196,388,130198,784,000195,362,000196,140,000191,203,000191,203,000189,831,000190,039,000190,626,000190,626,000196,669,000201,443,000201,042,000201,042,000200,692,000205,794,000206,298,000206,298,000199,918,000224,516,000230,020,000230,020,000229,196,000220,097,000233,803,000233,803,000192,576,000187,440,000168,017,000168,017,000174,539,000173,169,000174,238,000174,238,000172,917,000174,464,000173,434,000173,434,000147,473,000137,093,000125,212,000120,206,000114,866,000115,670,000119,534,000119,534,00093,487,00090,445,00087,625,00087,625,00086,416,00083,834,00087,022,00087,022,00085,827,00082,127,00079,966,00079,966,00073,739,00072,855,12669,584,48469,584,48467,302,22965,831,64063,927,99063,927,99061,767,30061,190,91059,762,45059,762,45058,851,36058,127,41157,828,94257,828,94255,048,79054,274,69953,174,98853,174,98851,142,04951,334,8838,127,6468,127,6467,600,7147,961,5527,594,9437,961,5529,244,0819,113,0669,193,8779,434,9749,391,9989,449,1849,391,9889,312,9839,073,6769,252,3399,366,9639,253,0319,241,3118,257,6757,707,9387,290,4670005,916,9710004,670,7713,621,0493,421,1723,212,4563,518,6603,389,0612,589,3042,450,304
       Property Plant Equipment 
2,427,473
2,569,159
2,703,459
2,915,653
3,200,369
3,409,921
3,097,209
3,638,301
0
0
0
4,449,537
0
0
0
5,314,470
5,631,250
5,927,734
6,614,329
6,696,207
6,856,838
6,807,597
6,715,921
6,934,942
7,001,891
7,021,853
7,079,998
7,076,296
6,911,177
6,934,855
7,020,025
6,415,359
6,401,254
6,415,359
6,673,598
6,922,867
6,922,867
17,041,218
17,527,815
17,719,773
17,719,773
18,013,820
18,245,508
18,613,656
18,613,656
18,069,530
18,229,725
18,565,635
18,565,635
19,261,932
19,184,300
19,862,800
19,862,800
20,329,725
20,921,953
21,884,037
21,884,037
22,596,006
23,072,000
28,159,000
28,159,000
28,681,000
30,272,000
31,242,000
31,242,000
29,645,000
31,432,000
32,100,000
32,100,000
32,663,000
34,399,000
41,502,000
41,502,000
39,223,000
39,041,000
42,517,000
39,976,000
42,327,000
45,562,000
51,785,000
51,785,000
51,174,000
51,294,000
50,527,000
50,527,000
48,692,000
48,025,000
50,532,000
50,532,000
54,947,000
57,386,000
65,288,000
65,288,000
71,429,000
75,473,000
75,827,000
75,827,000
72,524,000
58,330,000
61,943,000
61,943,000
62,033,000
60,763,000
62,568,000
62,568,000
62,501,000
61,198,000
60,738,000
60,738,000
59,849,000
60,449,000
63,655,000
63,655,000
66,510,000
67,629,000
73,274,000
72,046,351
73,348,000
76,105,000
81,117,831
81,117,83176,105,00073,348,00072,046,35173,274,00067,629,00066,510,00063,655,00063,655,00060,449,00059,849,00060,738,00060,738,00061,198,00062,501,00062,568,00062,568,00060,763,00062,033,00061,943,00061,943,00058,330,00072,524,00075,827,00075,827,00075,473,00071,429,00065,288,00065,288,00057,386,00054,947,00050,532,00050,532,00048,025,00048,692,00050,527,00050,527,00051,294,00051,174,00051,785,00051,785,00045,562,00042,327,00039,976,00042,517,00039,041,00039,223,00041,502,00041,502,00034,399,00032,663,00032,100,00032,100,00031,432,00029,645,00031,242,00031,242,00030,272,00028,681,00028,159,00028,159,00023,072,00022,596,00621,884,03721,884,03720,921,95320,329,72519,862,80019,862,80019,184,30019,261,93218,565,63518,565,63518,229,72518,069,53018,613,65618,613,65618,245,50818,013,82017,719,77317,719,77317,527,81517,041,2186,922,8676,922,8676,673,5986,415,3596,401,2546,415,3597,020,0256,934,8556,911,1777,076,2967,079,9987,021,8537,001,8916,934,9426,715,9216,807,5976,856,8386,696,2076,614,3295,927,7345,631,2505,314,4700004,449,5370003,638,3013,097,2093,409,9213,200,3692,915,6532,703,4592,569,1592,427,473
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
170,508
0
0
0
98,020
64,993
59,920
24,383
24,712
25,969
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,515,000
4,515,000
0
0
6,972,000
0
0
0
19,922,000
19,922,000
0
0
23,593,000
23,593,000
0
0
21,037,000
21,037,000
33,582,000
24,643,032
33,582,000
33,582,000
30,340,379
31,093,791
26,228,000
26,228,000
1,541,711
66,782
23,729,000
23,729,000
25,255,982
25,535,000
25,833,000
25,833,000
25,817,143
22,218,865
23,431,000
23,431,000
23,708,724
23,101,330
22,909,000
22,909,000
22,958,450
22,958,450
23,258,000
20,808,100
23,549,140
22,528,623
22,339,776
22,339,77622,528,62323,549,14020,808,10023,258,00022,958,45022,958,45022,909,00022,909,00023,101,33023,708,72423,431,00023,431,00022,218,86525,817,14325,833,00025,833,00025,535,00025,255,98223,729,00023,729,00066,7821,541,71126,228,00026,228,00031,093,79130,340,37933,582,00033,582,00024,643,03233,582,00021,037,00021,037,0000023,593,00023,593,0000019,922,00019,922,0000006,972,000004,515,0004,515,000000000000000000000000000000000000025,96924,71224,38359,92064,99398,020000170,508000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,943,000
0
0
0
17,424,000
0
0
0
17,978,000
0
21,311,000
25,041,901
22,475,000
12,539,300
11,047,643
11,302,459
12,862,000
12,069,850
697,454
38,258
1,417
10,688,000
10,618,000
11,700,000
9,946,000
9,731,000
8,491,000
7,841,000
7,623,000
7,531,000
7,607,000
7,372,000
7,494,000
7,681,000
7,965,000
8,346,000
8,452,000
0
8,442,000
8,664,000
9,246,000
9,246,0008,664,0008,442,00008,452,0008,346,0007,965,0007,681,0007,494,0007,372,0007,607,0007,531,0007,623,0007,841,0008,491,0009,731,0009,946,00011,700,00010,618,00010,688,0001,41738,258697,45412,069,85012,862,00011,302,45911,047,64312,539,30022,475,00025,041,90121,311,000017,978,00000017,424,00000016,943,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
476,765
0
0
435,366
956,961
0
0
0
1,201,344
0
0
0
1,606,757
1,655,047
1,763,854
1,964,632
1,917,865
1,972,901
1,779,179
1,722,898
1,720,475
1,678,292
1,725,556
1,642,000
1,643,450
1,591,880
1,510,839
1,540,344
891,350
583,379
891,350
248,756
256,748
256,748
31,620,649
31,623,690
33,612,952
33,612,952
34,482,622
35,099,344
35,994,546
35,994,546
37,889,109
38,674,980
37,704,480
37,704,480
40,097,184
40,827,000
39,585,265
39,585,265
43,247,850
44,172,211
44,966,304
44,966,304
47,478,390
47,809,000
47,453,000
47,453,000
0
51,213,000
50,898,000
50,898,000
0
0
51,213,000
51,213,000
0
0
66,160,000
66,160,000
0
0
60,041,000
0
0
0
79,052,000
79,052,000
0
7,624,339
73,431,000
73,431,000
0
0
69,717,000
69,717,000
0
0
90,382,000
90,382,000
88,957,148
123,607,000
98,015,000
98,015,000
4,592,388
257,219
93,075,000
93,075,000
90,453,505
86,929,000
86,217,000
86,217,000
83,521,491
12,395,940
80,540,000
80,540,000
80,539,691
79,440,315
79,265,000
79,265,000
80,907,675
80,907,675
79,864,000
80,552,212
77,493,598
78,712,791
78,822,000
78,822,00078,712,79177,493,59880,552,21279,864,00080,907,67580,907,67579,265,00079,265,00079,440,31580,539,69180,540,00080,540,00012,395,94083,521,49186,217,00086,217,00086,929,00090,453,50593,075,00093,075,000257,2194,592,38898,015,00098,015,000123,607,00088,957,14890,382,00090,382,0000069,717,00069,717,0000073,431,00073,431,0007,624,339079,052,00079,052,00000060,041,0000066,160,00066,160,0000051,213,00051,213,0000050,898,00050,898,00051,213,000047,453,00047,453,00047,809,00047,478,39044,966,30444,966,30444,172,21143,247,85039,585,26539,585,26540,827,00040,097,18437,704,48037,704,48038,674,98037,889,10935,994,54635,994,54635,099,34434,482,62233,612,95233,612,95231,623,69031,620,649256,748256,748248,756891,350583,379891,3501,540,3441,510,8391,591,8801,643,4501,642,0001,725,5561,678,2921,720,4751,722,8981,779,1791,972,9011,917,8651,964,6321,763,8541,655,0471,606,7570001,201,344000956,961435,36600476,765000
       Long-term Assets Other 
22,831
20,145
685,602
126,242
12,087
11,252
88,474
75,509
0
0
0
266,091
0
0
0
369,240
421,641
566,087
662,350
638,959
537,224
665,563
634,857
657,566
711,805
701,774
670,000
715,229
690,819
667,372
683,712
654,843
610,310
654,843
678,359
948,031
948,031
2,673,015
1,990,544
1,842,262
1,842,262
1,778,256
1,703,938
1,876,914
1,876,914
773,028
1,946,655
2,271,610
2,271,610
1,831,794
1,756,000
2,763,520
2,763,520
2,254,065
2,208,064
2,734,143
2,734,143
2,780,730
1,342,000
1,311,000
1,311,000
53,446,000
1,741,000
1,693,000
1,693,000
54,189,000
54,984,000
1,859,000
1,859,000
57,782,000
59,088,000
3,250,000
3,250,000
76,447,000
75,825,000
3,716,000
85,236,000
4,413,000
101,911,000
4,406,000
4,406,000
123,290,000
2,547,000
6,405,000
6,405,000
13,119,000
19,193,000
4,760,000
4,760,000
11,378,000
12,252,000
16,213,000
16,213,000
18,381,000
18,824,000
9,398,000
9,398,000
18,271,000
17,234,000
8,595,000
8,595,000
17,434,000
6,196,000
6,241,000
6,241,000
109,339,000
21,238,000
7,151,000
7,151,000
18,335,000
19,468,000
9,538,000
9,538,000
17,135,000
15,521,000
5,961,000
5,080,588
5,564,705
5,921,778
84,514,248
84,514,2485,921,7785,564,7055,080,5885,961,00015,521,00017,135,0009,538,0009,538,00019,468,00018,335,0007,151,0007,151,00021,238,000109,339,0006,241,0006,241,0006,196,00017,434,0008,595,0008,595,00017,234,00018,271,0009,398,0009,398,00018,824,00018,381,00016,213,00016,213,00012,252,00011,378,0004,760,0004,760,00019,193,00013,119,0006,405,0006,405,0002,547,000123,290,0004,406,0004,406,000101,911,0004,413,00085,236,0003,716,00075,825,00076,447,0003,250,0003,250,00059,088,00057,782,0001,859,0001,859,00054,984,00054,189,0001,693,0001,693,0001,741,00053,446,0001,311,0001,311,0001,342,0002,780,7302,734,1432,734,1432,208,0642,254,0652,763,5202,763,5201,756,0001,831,7942,271,6102,271,6101,946,655773,0281,876,9141,876,9141,703,9381,778,2561,842,2621,842,2621,990,5442,673,015948,031948,031678,359654,843610,310654,843683,712667,372690,819715,229670,000701,774711,805657,566634,857665,563537,224638,959662,350566,087421,641369,240000266,09100075,50988,47411,25212,087126,242685,60220,14522,831
> Total Liabilities 
324,335
394,842
1,034,110
1,923,176
1,821,108
1,854,047
1,892,315
2,826,194
0
0
0
3,729,203
0
0
0
4,585,666
4,888,480
5,076,808
5,677,868
5,624,023
5,724,371
5,654,707
4,804,355
5,208,687
6,464,509
5,841,569
6,194,999
6,375,833
6,577,781
6,330,523
6,507,246
6,313,176
6,601,699
6,313,176
6,604,669
7,001,891
7,001,891
40,326,481
40,499,124
38,479,403
38,479,403
35,891,079
35,585,184
36,827,496
36,827,496
37,416,703
33,501,825
32,439,440
32,439,440
33,657,810
33,385,950
33,529,270
33,529,270
34,781,625
35,186,921
36,339,048
36,339,048
35,397,663
33,835,000
40,342,000
40,342,000
43,183,000
40,676,000
42,189,000
42,189,000
37,142,000
38,808,000
40,180,000
40,180,000
44,523,000
47,368,000
50,828,000
50,828,000
46,212,000
47,092,000
61,275,000
63,436,000
70,345,000
81,558,000
99,512,000
99,512,000
104,757,000
104,473,000
102,248,000
102,248,000
102,843,000
109,030,000
101,514,000
101,514,000
115,439,000
121,167,000
150,022,000
150,022,000
147,464,000
147,745,000
144,967,000
144,967,000
148,637,000
147,685,000
132,038,000
132,038,000
130,540,000
132,999,000
128,154,000
128,154,000
146,018,000
159,720,000
140,609,000
140,609,000
145,500,000
146,345,000
143,995,000
143,995,000
152,446,000
144,794,000
146,119,000
154,313,747
139,630,000
143,791,000
139,642,161
139,642,161143,791,000139,630,000154,313,747146,119,000144,794,000152,446,000143,995,000143,995,000146,345,000145,500,000140,609,000140,609,000159,720,000146,018,000128,154,000128,154,000132,999,000130,540,000132,038,000132,038,000147,685,000148,637,000144,967,000144,967,000147,745,000147,464,000150,022,000150,022,000121,167,000115,439,000101,514,000101,514,000109,030,000102,843,000102,248,000102,248,000104,473,000104,757,00099,512,00099,512,00081,558,00070,345,00063,436,00061,275,00047,092,00046,212,00050,828,00050,828,00047,368,00044,523,00040,180,00040,180,00038,808,00037,142,00042,189,00042,189,00040,676,00043,183,00040,342,00040,342,00033,835,00035,397,66336,339,04836,339,04835,186,92134,781,62533,529,27033,529,27033,385,95033,657,81032,439,44032,439,44033,501,82537,416,70336,827,49636,827,49635,585,18435,891,07938,479,40338,479,40340,499,12440,326,4817,001,8917,001,8916,604,6696,313,1766,601,6996,313,1766,507,2466,330,5236,577,7816,375,8336,194,9995,841,5696,464,5095,208,6874,804,3555,654,7075,724,3715,624,0235,677,8685,076,8084,888,4804,585,6660003,729,2030002,826,1941,892,3151,854,0471,821,1081,923,1761,034,110394,842324,335
   > Total Current Liabilities 
267,929
341,122
304,861
1,128,792
1,030,081
1,038,916
1,028,584
734,287
0
0
0
1,052,553
0
0
0
1,935,686
2,100,539
2,147,535
2,373,251
2,395,600
2,572,205
2,567,580
1,774,810
2,087,230
2,527,461
1,871,093
2,308,999
2,287,691
2,527,986
2,315,292
2,312,024
2,372,214
2,512,033
2,372,214
2,043,038
2,522,348
2,522,348
9,950,222
11,606,187
9,373,805
9,373,805
8,072,929
10,281,493
10,650,654
10,650,654
9,931,263
7,829,640
11,856,955
11,856,955
15,115,110
15,035,750
12,036,425
12,036,425
12,036,060
14,713,139
16,165,212
16,165,212
15,541,191
16,978,000
21,333,000
21,333,000
24,899,000
21,732,000
23,448,000
23,448,000
15,556,000
16,982,000
17,646,000
17,646,000
21,043,000
22,094,000
25,077,000
25,077,000
21,745,000
22,988,000
29,550,000
32,790,000
33,695,000
36,412,000
32,398,000
32,398,000
34,492,000
35,857,000
28,403,000
28,403,000
28,876,000
32,649,000
30,480,000
30,480,000
33,231,000
37,260,000
39,867,000
39,867,000
38,968,000
42,195,000
55,595,000
55,595,000
49,542,000
52,009,000
45,524,000
45,524,000
53,347,000
56,287,000
51,010,000
51,010,000
58,083,000
57,357,000
42,845,000
42,845,000
47,979,000
48,426,000
46,221,000
46,221,000
62,752,000
61,329,000
57,959,000
68,847,874
55,006,000
58,947,000
54,867,168
54,867,16858,947,00055,006,00068,847,87457,959,00061,329,00062,752,00046,221,00046,221,00048,426,00047,979,00042,845,00042,845,00057,357,00058,083,00051,010,00051,010,00056,287,00053,347,00045,524,00045,524,00052,009,00049,542,00055,595,00055,595,00042,195,00038,968,00039,867,00039,867,00037,260,00033,231,00030,480,00030,480,00032,649,00028,876,00028,403,00028,403,00035,857,00034,492,00032,398,00032,398,00036,412,00033,695,00032,790,00029,550,00022,988,00021,745,00025,077,00025,077,00022,094,00021,043,00017,646,00017,646,00016,982,00015,556,00023,448,00023,448,00021,732,00024,899,00021,333,00021,333,00016,978,00015,541,19116,165,21216,165,21214,713,13912,036,06012,036,42512,036,42515,035,75015,115,11011,856,95511,856,9557,829,6409,931,26310,650,65410,650,65410,281,4938,072,9299,373,8059,373,80511,606,1879,950,2222,522,3482,522,3482,043,0382,372,2142,512,0332,372,2142,312,0242,315,2922,527,9862,287,6912,308,9991,871,0932,527,4612,087,2301,774,8102,567,5802,572,2052,395,6002,373,2512,147,5352,100,5391,935,6860001,052,553000734,2871,028,5841,038,9161,030,0811,128,792304,861341,122267,929
       Short-term Debt 
12,087
37,604
27,532
555,331
609,722
635,102
635,227
118,657
0
0
0
114,939
0
0
0
802,975
971,904
1,172,608
1,286,997
1,138,454
1,025,629
851,834
133,763
100,030
112,288
91,710
103,000
1,476,848
105,126
78,039
101,957
76,899
93,740
76,899
143,863
80,655
80,655
3,537,992
4,784,318
3,326,491
3,326,491
1,788,221
3,371,966
3,265,164
3,265,164
3,220,950
1,107,765
4,426,455
4,426,455
6,866,418
6,782,550
3,162,935
3,162,935
2,911,950
4,908,023
4,803,813
4,803,813
4,232,889
4,746,000
4,116,000
4,116,000
10,130,000
3,528,000
3,011,000
3,011,000
1,298,000
2,301,000
225,000
225,000
5,582,000
4,900,000
5,540,000
5,540,000
1,869,000
1,606,000
5,139,000
4,748,000
7,994,000
8,524,000
3,586,000
3,586,000
1,928,000
1,636,000
1,206,000
1,206,000
3,575,000
5,469,000
3,470,000
3,470,000
3,355,000
3,678,000
3,052,000
3,052,000
2,050,000
2,155,000
12,171,000
12,171,000
12,003,000
10,121,000
11,604,000
11,604,000
17,213,000
17,170,000
11,968,000
11,968,000
17,740,000
14,838,000
5,577,000
5,577,000
3,702,000
3,262,000
3,067,000
3,067,000
9,285,000
9,181,000
8,996,000
8,421,581
996,000
647,000
891,729
891,729647,000996,0008,421,5818,996,0009,181,0009,285,0003,067,0003,067,0003,262,0003,702,0005,577,0005,577,00014,838,00017,740,00011,968,00011,968,00017,170,00017,213,00011,604,00011,604,00010,121,00012,003,00012,171,00012,171,0002,155,0002,050,0003,052,0003,052,0003,678,0003,355,0003,470,0003,470,0005,469,0003,575,0001,206,0001,206,0001,636,0001,928,0003,586,0003,586,0008,524,0007,994,0004,748,0005,139,0001,606,0001,869,0005,540,0005,540,0004,900,0005,582,000225,000225,0002,301,0001,298,0003,011,0003,011,0003,528,00010,130,0004,116,0004,116,0004,746,0004,232,8894,803,8134,803,8134,908,0232,911,9503,162,9353,162,9356,782,5506,866,4184,426,4554,426,4551,107,7653,220,9503,265,1643,265,1643,371,9661,788,2213,326,4913,326,4914,784,3183,537,99280,65580,655143,86376,89993,74076,899101,95778,039105,1261,476,848103,00091,710112,288100,030133,763851,8341,025,6291,138,4541,286,9971,172,608971,904802,975000114,939000118,657635,227635,102609,722555,33127,53237,60412,087
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,461,000
0
0
0
683,000
0
0
0
3,086,000
0
71,375,000
73,485,820
1,479,000
81,448,622
87,595,748
78,664,967
13,977,000
8,157,891
442,999
23,890
1,353
16,862,000
16,726,000
16,696,000
11,485,000
13,597,000
17,247,000
14,282,000
5,017,000
4,056,000
3,148,000
2,704,000
2,453,000
3,101,000
8,749,000
8,673,000
8,524,000
0
387,000
38,000
140,000
140,00038,000387,00008,524,0008,673,0008,749,0003,101,0002,453,0002,704,0003,148,0004,056,0005,017,00014,282,00017,247,00013,597,00011,485,00016,696,00016,726,00016,862,0001,35323,890442,9998,157,89113,977,00078,664,96787,595,74881,448,6221,479,00073,485,82071,375,00003,086,000000683,00000060,461,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
71,851
85,281
102,740
103,411
96,696
95,015
174,401
133,297
0
0
0
154,301
0
0
0
987,595
1,058,787
879,680
989,449
203,755
489,410
484,318
356,363
294,746
729,865
508,398
587,000
431,894
644,765
502,277
544,771
340,082
1,096,958
340,082
539,480
404,156
404,156
2,175,452
1,905,525
1,357,043
1,357,043
3,491,724
3,390,914
4,131,432
4,131,432
3,897,350
3,721,230
1,549,790
1,549,790
398,441
4,466,825
1,813,560
1,813,560
5,068,950
5,257,816
6,089,187
6,089,187
6,272,091
6,567,000
3,288,000
3,288,000
7,425,000
5,109,000
4,733,000
4,733,000
8,492,000
8,222,000
3,743,000
3,743,000
0
0
3,661,000
3,661,000
0
0
14,221,000
12,158,000
18,020,000
12,766,000
16,220,000
16,220,000
15,921,000
16,083,000
14,151,000
14,151,000
11,536,000
11,821,000
15,470,000
15,470,000
14,675,000
16,610,000
21,489,000
21,489,000
18,223,000
18,796,000
19,956,000
19,956,000
16,728,000
15,609,000
19,746,000
19,746,000
15,993,000
27,659,000
19,832,000
19,832,000
39,661,000
16,640,000
17,195,000
17,195,000
19,663,000
19,755,000
22,745,000
22,745,000
25,540,000
25,523,000
26,834,000
23,376,330
22,949,000
24,452,000
26,062,489
26,062,48924,452,00022,949,00023,376,33026,834,00025,523,00025,540,00022,745,00022,745,00019,755,00019,663,00017,195,00017,195,00016,640,00039,661,00019,832,00019,832,00027,659,00015,993,00019,746,00019,746,00015,609,00016,728,00019,956,00019,956,00018,796,00018,223,00021,489,00021,489,00016,610,00014,675,00015,470,00015,470,00011,821,00011,536,00014,151,00014,151,00016,083,00015,921,00016,220,00016,220,00012,766,00018,020,00012,158,00014,221,000003,661,0003,661,000003,743,0003,743,0008,222,0008,492,0004,733,0004,733,0005,109,0007,425,0003,288,0003,288,0006,567,0006,272,0916,089,1876,089,1875,257,8165,068,9501,813,5601,813,5604,466,825398,4411,549,7901,549,7903,721,2303,897,3504,131,4324,131,4323,390,9143,491,7241,357,0431,357,0431,905,5252,175,452404,156404,156539,480340,0821,096,958340,082544,771502,277644,765431,894587,000508,398729,865294,746356,363484,318489,410203,755989,449879,6801,058,787987,595000154,301000133,297174,40195,01596,696103,411102,74085,28171,851
       Other Current Liabilities 
183,991
218,238
174,590
470,050
323,663
308,799
218,956
482,333
0
0
0
783,314
0
0
0
145,116
69,848
95,246
96,805
1,053,392
1,057,166
1,231,428
1,284,684
1,692,454
1,685,308
1,270,985
1,619,000
378,949
1,778,095
1,734,975
1,665,296
1,572,269
1,321,335
1,572,269
1,359,694
1,817,704
1,817,704
4,236,779
4,916,344
3,668,857
3,668,857
2,792,983
3,518,613
566,406
566,406
2,812,963
3,000,645
5,880,710
5,880,710
8,248,692
3,786,375
6,900,930
6,900,930
4,055,160
4,547,300
5,157,212
5,157,212
5,036,211
5,492,000
9,782,000
9,782,000
7,124,000
9,306,000
10,253,000
10,253,000
5,766,000
6,459,000
9,981,000
9,981,000
15,461,000
17,194,000
1,033,000
1,033,000
19,876,000
21,382,000
29,550,000
15,884,000
336,000
15,122,000
12,592,000
12,592,000
16,643,000
18,138,000
13,046,000
13,046,000
13,765,000
15,359,000
11,540,000
11,540,000
15,201,000
16,972,000
15,326,000
15,326,000
18,695,000
21,244,000
23,468,000
23,468,000
20,811,000
26,279,000
14,174,000
14,174,000
20,141,000
4,385,000
19,210,000
19,210,000
24,130,000
25,879,000
20,073,000
20,073,000
24,614,000
25,409,000
20,409,000
20,409,000
27,927,000
26,625,000
22,129,000
29,327,545
31,061,000
33,848,000
17,681,417
17,681,41733,848,00031,061,00029,327,54522,129,00026,625,00027,927,00020,409,00020,409,00025,409,00024,614,00020,073,00020,073,00025,879,00024,130,00019,210,00019,210,0004,385,00020,141,00014,174,00014,174,00026,279,00020,811,00023,468,00023,468,00021,244,00018,695,00015,326,00015,326,00016,972,00015,201,00011,540,00011,540,00015,359,00013,765,00013,046,00013,046,00018,138,00016,643,00012,592,00012,592,00015,122,000336,00015,884,00029,550,00021,382,00019,876,0001,033,0001,033,00017,194,00015,461,0009,981,0009,981,0006,459,0005,766,00010,253,00010,253,0009,306,0007,124,0009,782,0009,782,0005,492,0005,036,2115,157,2125,157,2124,547,3004,055,1606,900,9306,900,9303,786,3758,248,6925,880,7105,880,7103,000,6452,812,963566,406566,4063,518,6132,792,9833,668,8573,668,8574,916,3444,236,7791,817,7041,817,7041,359,6941,572,2691,321,3351,572,2691,665,2961,734,9751,778,095378,9491,619,0001,270,9851,685,3081,692,4541,284,6841,231,4281,057,1661,053,39296,80595,24669,848145,116000783,314000482,333218,956308,799323,663470,050174,590218,238183,991
   > Long-term Liabilities 
56,406
53,720
729,249
794,385
791,027
815,130
863,731
2,091,908
0
0
0
2,676,650
0
0
0
2,649,979
2,787,941
2,929,273
3,304,617
3,228,422
3,152,166
3,087,127
3,029,545
3,121,457
3,937,048
3,970,476
3,885,999
4,088,143
4,049,795
4,015,232
4,195,222
3,940,963
4,089,666
3,940,963
4,561,631
4,479,543
4,479,543
30,376,259
28,892,936
29,105,598
29,105,598
27,818,151
25,303,691
26,176,842
26,176,842
27,485,440
25,672,185
20,582,485
20,582,485
18,542,700
18,350,200
21,492,845
21,492,845
22,745,565
20,473,782
20,173,836
20,173,836
19,856,472
16,857,000
19,009,000
19,009,000
18,284,000
18,944,000
18,741,000
18,741,000
21,586,000
21,826,000
22,534,000
22,534,000
23,480,000
25,274,000
25,751,000
25,751,000
24,467,000
24,104,000
31,725,000
30,646,000
36,650,000
45,146,000
67,114,000
67,114,000
70,265,000
68,616,000
73,845,000
73,845,000
73,967,000
76,381,000
71,034,000
71,034,000
82,208,000
83,907,000
110,155,000
110,155,000
108,496,000
105,550,000
89,372,000
89,372,000
99,095,000
95,676,000
86,514,000
86,514,000
77,193,000
76,712,000
77,144,000
77,144,000
87,935,000
102,363,000
97,764,000
97,764,000
97,521,000
97,919,000
97,774,000
97,774,000
89,694,000
83,465,000
88,160,000
85,465,873
84,624,000
84,844,000
84,774,993
84,774,99384,844,00084,624,00085,465,87388,160,00083,465,00089,694,00097,774,00097,774,00097,919,00097,521,00097,764,00097,764,000102,363,00087,935,00077,144,00077,144,00076,712,00077,193,00086,514,00086,514,00095,676,00099,095,00089,372,00089,372,000105,550,000108,496,000110,155,000110,155,00083,907,00082,208,00071,034,00071,034,00076,381,00073,967,00073,845,00073,845,00068,616,00070,265,00067,114,00067,114,00045,146,00036,650,00030,646,00031,725,00024,104,00024,467,00025,751,00025,751,00025,274,00023,480,00022,534,00022,534,00021,826,00021,586,00018,741,00018,741,00018,944,00018,284,00019,009,00019,009,00016,857,00019,856,47220,173,83620,173,83620,473,78222,745,56521,492,84521,492,84518,350,20018,542,70020,582,48520,582,48525,672,18527,485,44026,176,84226,176,84225,303,69127,818,15129,105,59829,105,59828,892,93630,376,2594,479,5434,479,5434,561,6313,940,9634,089,6663,940,9634,195,2224,015,2324,049,7954,088,1433,885,9993,970,4763,937,0483,121,4573,029,5453,087,1273,152,1663,228,4223,304,6172,929,2732,787,9412,649,9790002,676,6500002,091,908863,731815,130791,027794,385729,24953,72056,406
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,265,094
181,850
0
59,926,277
60,733,761
59,391,529
78,776,369
74,856,365
89,564,763
83,206,812
85,572,298
82,103,721
83,528,099
84,220,383
82,334,990
73,574,840
66,874,597
71,808,826
69,549,546
67,188,056
67,737,725
0
067,737,72567,188,05669,549,54671,808,82666,874,59773,574,84082,334,99084,220,38383,528,09982,103,72185,572,29883,206,81289,564,76374,856,36578,776,36959,391,52960,733,76159,926,2770181,8504,265,09400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120,470
103,438
110,136
118,657
0
0
136,975
56,255
151,539
144,088
143,067
52,804
128,919
407,843
300,100
250,269
315,747
260,964
281,686
284,562
303,570
447,261
469,601
367,519
426,409
401,453
420,223
345,294
473,978
506,390
540,456
423,013
515,240
533,023
534,422
352,371
514,708
579,500
624,309
427,644
544,693
550,403
549,853
413,649
568,264
596,889
571,310
375,027
403,934
383,789
396,331
460,601
554,180
528,305
690,232
714,002
850,490
919,619
648,097
538,237
490,128
512,358
447,509
386,798
626,409
767,188
729,125
1,120,095
1,481,757
1,269,695
1,600,176
838,615
1,080,825
893,984
45,222
2,054
870,164
17,264,488
15,977,937
17,752,000
14,335,398
13,078,162
12,796,745
13,986,000
13,595,352
15,416,683
14,391,000
13,554,000
17,447,000
16,119,000
13,711,286
0
15,916,000
0
12,974,918
0
012,974,918015,916,000013,711,28616,119,00017,447,00013,554,00014,391,00015,416,68313,595,35213,986,00012,796,74513,078,16214,335,39817,752,00015,977,93717,264,488870,1642,05445,222893,9841,080,825838,6151,600,1761,269,6951,481,7571,120,095729,125767,188626,409386,798447,509512,358490,128538,237648,097919,619850,490714,002690,232528,305554,180460,601396,331383,789403,934375,027571,310596,889568,264413,649549,853550,403544,693427,644624,309579,500514,708352,371534,422533,023515,240423,013540,456506,390473,978345,294420,223401,453426,409367,519469,601447,261303,570284,562281,686260,964315,747250,269300,100407,843128,91952,804143,067144,088151,53956,255136,97500118,657110,136103,438120,470000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
102,000
0
0
0
326,000
0
0
0
290,000
0
392,000
392,000
392,000
0
0
0
376,000
0
0
0
51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000051000376,000000392,000392,000392,0000290,000000326,000000102,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
2,539,613
2,596,691
2,699,430
2,133,356
1,836,553
2,012,197
2,120,182
2,373,140
0
0
0
3,037,211
0
0
0
3,859,279
3,975,351
4,270,808
4,903,428
5,047,377
5,191,209
5,366,740
5,540,035
5,906,382
5,193,270
5,602,323
5,906,999
6,429,318
6,587,795
7,121,961
7,749,718
7,423,608
7,109,295
7,423,608
8,148,186
9,063,345
9,063,345
19,942,482
20,391,605
22,580,484
22,580,484
25,537,514
27,144,296
29,308,734
29,308,734
30,910,384
32,512,365
33,798,160
33,798,160
35,714,364
37,699,125
40,254,555
40,254,555
43,927,305
46,281,896
49,040,286
49,040,286
51,896,661
52,149,000
55,913,000
55,913,000
59,497,000
63,923,000
66,176,000
66,176,000
65,257,000
68,526,000
71,279,000
71,279,000
72,251,000
76,136,000
97,691,000
97,691,000
95,079,000
96,343,000
101,649,000
93,227,000
105,254,000
109,440,000
113,111,000
113,111,000
109,610,000
111,171,000
105,717,000
105,717,000
100,525,000
100,026,000
104,749,000
104,749,000
109,240,000
113,943,000
122,138,000
122,138,000
111,988,000
119,093,000
122,568,000
122,568,000
115,779,000
115,190,000
124,943,000
124,943,000
122,248,000
123,042,000
122,934,000
122,934,000
120,054,000
118,789,000
116,874,000
116,874,000
113,454,000
116,828,000
121,550,000
121,550,000
117,461,000
120,455,000
125,384,000
114,473,128
117,221,000
124,228,000
127,024,710
127,024,710124,228,000117,221,000114,473,128125,384,000120,455,000117,461,000121,550,000121,550,000116,828,000113,454,000116,874,000116,874,000118,789,000120,054,000122,934,000122,934,000123,042,000122,248,000124,943,000124,943,000115,190,000115,779,000122,568,000122,568,000119,093,000111,988,000122,138,000122,138,000113,943,000109,240,000104,749,000104,749,000100,026,000100,525,000105,717,000105,717,000111,171,000109,610,000113,111,000113,111,000109,440,000105,254,00093,227,000101,649,00096,343,00095,079,00097,691,00097,691,00076,136,00072,251,00071,279,00071,279,00068,526,00065,257,00066,176,00066,176,00063,923,00059,497,00055,913,00055,913,00052,149,00051,896,66149,040,28649,040,28646,281,89643,927,30540,254,55540,254,55537,699,12535,714,36433,798,16033,798,16032,512,36530,910,38429,308,73429,308,73427,144,29625,537,51422,580,48422,580,48420,391,60519,942,4829,063,3459,063,3458,148,1867,423,6087,109,2957,423,6087,749,7187,121,9616,587,7956,429,3185,906,9995,602,3235,193,2705,906,3825,540,0355,366,7405,191,2095,047,3774,903,4284,270,8083,975,3513,859,2790003,037,2110002,373,1402,120,1822,012,1971,836,5532,133,3562,699,4302,596,6912,539,613
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,859,961
1,877,859
1,900,579
1,964,364
2,015,146
2,027,605
2,080,000
2,153,676
2,171,567
2,196,225
2,219,063
2,226,484
2,265,718
2,226,484
2,327,768
2,353,839
2,353,839
2,589,921
2,613,719
2,646,940
2,646,940
2,690,307
2,738,468
2,787,606
2,787,606
2,812,963
2,839,320
2,887,280
2,887,280
257,476
269,460
278,068
3,036,223
3,019,800
3,071,614
3,104,505
3,104,505
3,110,298
3,116,000
3,116,000
3,116,000
3,116,000
3,116,000
3,116,000
3,116,000
0
0
3,116,000
3,116,000
0
0
227,797
0
0
0
2,029,000
0
2,048,000
0
2,048,000
2,048,000
0
0
2,048,000
2,048,000
0
0
2,048,000
2,048,000
109,240,000
42,410,857
2,048,000
2,048,000
2,059,978
933,575
2,060,000
2,060,000
46,789
2,665
2,060,000
2,060,000
2,059,978
2,060,000
2,060,000
2,060,000
933,575
933,575
2,060,000
2,060,000
933,575
116,828,000
2,060,000
2,060,000
933,575
933,575
2,060,000
933,575
933,575
2,059,978
933,575
933,5752,059,978933,575933,5752,060,000933,575933,5752,060,0002,060,000116,828,000933,5752,060,0002,060,000933,575933,5752,060,0002,060,0002,060,0002,059,9782,060,0002,060,0002,66546,7892,060,0002,060,000933,5752,059,9782,048,0002,048,00042,410,857109,240,0002,048,0002,048,000002,048,0002,048,000002,048,0002,048,00002,048,00002,029,000000227,797003,116,0003,116,000003,116,0003,116,0003,116,0003,116,0003,116,0003,116,0003,116,0003,110,2983,104,5053,104,5053,071,6143,019,8003,036,223278,068269,460257,4762,887,2802,887,2802,839,3202,812,9632,787,6062,787,6062,738,4682,690,3072,646,9402,646,9402,613,7192,589,9212,353,8392,353,8392,327,7682,226,4842,265,7182,226,4842,219,0632,196,2252,171,5672,153,6762,080,0002,027,6052,015,1461,964,3641,900,5791,877,8591,859,96100000000000000000000
   Retained Earnings 
582,191
535,186
542,572
380,741
556,002
613,223
644,138
717,336
0
0
0
1,227,323
0
0
0
1,875,221
2,542,623
2,620,172
2,781,870
2,887,183
3,747,398
3,993,331
4,264,327
4,669,106
3,982,171
4,358,247
4,682,999
5,286,051
5,431,424
5,983,331
6,599,208
6,719,043
6,738,327
6,719,043
8,303,038
9,162,452
9,162,452
10,041,325
9,301,552
9,420,315
9,420,315
11,595,545
11,794,881
11,983,374
11,983,374
16,856,305
20,230,155
17,355,525
17,355,525
21,936,576
25,209,575
22,280,880
22,280,880
29,766,600
32,235,548
34,770,456
34,770,456
38,023,908
34,662,000
39,533,000
39,533,000
38,189,000
43,868,000
46,712,000
46,712,000
0
0
53,908,000
53,908,000
0
0
60,165,000
60,165,000
0
0
64,501,000
0
63,892,000
0
70,094,000
70,094,000
0
0
74,624,000
74,624,000
0
0
78,454,000
78,454,000
81,579,000
78,090,580
81,579,000
81,579,000
83,049,101
84,868,640
61,786,000
61,786,000
3,000,237
179,460
71,270,000
71,270,000
69,920,679
73,928,000
75,820,000
75,820,000
70,268,962
72,730,016
75,917,000
75,917,000
71,801,688
75,222,614
81,037,000
81,037,000
81,560,502
81,560,502
88,664,000
80,395,452
85,316,656
90,692,624
96,002,479
96,002,47990,692,62485,316,65680,395,45288,664,00081,560,50281,560,50281,037,00081,037,00075,222,61471,801,68875,917,00075,917,00072,730,01670,268,96275,820,00075,820,00073,928,00069,920,67971,270,00071,270,000179,4603,000,23761,786,00061,786,00084,868,64083,049,10181,579,00081,579,00078,090,58081,579,00078,454,00078,454,0000074,624,00074,624,0000070,094,00070,094,000063,892,000064,501,0000060,165,00060,165,0000053,908,00053,908,0000046,712,00046,712,00043,868,00038,189,00039,533,00039,533,00034,662,00038,023,90834,770,45634,770,45632,235,54829,766,60022,280,88022,280,88025,209,57521,936,57617,355,52517,355,52520,230,15516,856,30511,983,37411,983,37411,794,88111,595,5459,420,3159,420,3159,301,55210,041,3259,162,4529,162,4528,303,0386,719,0436,738,3276,719,0436,599,2085,983,3315,431,4245,286,0514,682,9994,358,2473,982,1714,669,1064,264,3273,993,3313,747,3982,887,1832,781,8702,620,1722,542,6231,875,2210001,227,323000717,336644,138613,223556,002380,741542,572535,186582,191
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,408,156
118,020
0
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
45,559,895
0
045,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,89545,559,8950118,0202,408,15600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
1,957,423
2,061,505
2,156,858
1,752,615
1,280,551
1,398,974
1,476,044
1,655,805
0
0
0
1,809,888
0
0
0
1,984,058
1,432,728
1,650,636
2,121,558
2,160,194
1,308,491
1,321,046
1,337,596
1,382,052
1,417,633
1,426,497
1,464,000
1,515,248
1,527,816
1,544,854
1,561,333
1,566,475
1,594,581
1,566,475
1,637,431
1,656,073
1,656,073
11,163,583
11,182,079
11,325,012
11,325,012
11,508,832
11,716,080
11,916,738
11,916,738
12,003,407
12,142,395
12,355,860
12,355,860
15,306,156
15,606,450
20,726,400
20,726,400
12,898,860
13,128,143
13,311,246
13,311,246
13,306,308
31,688,000
13,220,000
13,220,000
43,949,000
13,220,000
13,220,000
13,220,000
90,081,000
93,909,000
13,239,000
13,239,000
98,400,000
103,928,000
33,114,000
33,114,000
124,406,000
124,211,000
33,488,000
120,077,000
41,490,000
141,645,000
41,490,000
41,490,000
144,477,000
146,341,000
41,490,000
41,490,000
130,410,000
130,083,000
41,490,000
41,490,000
143,612,000
150,056,000
41,005,000
41,005,000
156,738,000
169,822,000
45,075,000
45,075,000
164,697,000
157,296,000
44,036,000
44,036,000
168,641,000
44,036,000
43,820,000
43,820,000
170,598,000
119,224,424
43,820,000
43,820,000
163,364,000
116,828,000
43,427,000
43,427,000
117,461,000
120,455,000
43,372,000
46,686,298
46,686,581
45,560,234
46,686,298
46,686,29845,560,23446,686,58146,686,29843,372,000120,455,000117,461,00043,427,00043,427,000116,828,000163,364,00043,820,00043,820,000119,224,424170,598,00043,820,00043,820,00044,036,000168,641,00044,036,00044,036,000157,296,000164,697,00045,075,00045,075,000169,822,000156,738,00041,005,00041,005,000150,056,000143,612,00041,490,00041,490,000130,083,000130,410,00041,490,00041,490,000146,341,000144,477,00041,490,00041,490,000141,645,00041,490,000120,077,00033,488,000124,211,000124,406,00033,114,00033,114,000103,928,00098,400,00013,239,00013,239,00093,909,00090,081,00013,220,00013,220,00013,220,00043,949,00013,220,00013,220,00031,688,00013,306,30813,311,24613,311,24613,128,14312,898,86020,726,40020,726,40015,606,45015,306,15612,355,86012,355,86012,142,39512,003,40711,916,73811,916,73811,716,08011,508,83211,325,01211,325,01211,182,07911,163,5831,656,0731,656,0731,637,4311,566,4751,594,5811,566,4751,561,3331,544,8541,527,8161,515,2481,464,0001,426,4971,417,6331,382,0521,337,5961,321,0461,308,4912,160,1942,121,5581,650,6361,432,7281,984,0580001,809,8880001,655,8051,476,0441,398,9741,280,5511,752,6152,156,8582,061,5051,957,423



Balance Sheet

Currency in MXN. All numbers in thousands.




Cash Flow

Currency in MXN. All numbers in thousands.




Income Statement

Currency in MXN. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue245,087,886
Cost of Revenue-134,228,231
Gross Profit110,859,655110,859,655
 
Operating Income (+$)
Gross Profit110,859,655
Operating Expense-76,098,172
Operating Income34,761,48334,761,483
 
Operating Expense (+$)
Research Development0
Selling General Administrative74,191,250
Selling And Marketing Expenses0
Operating Expense76,098,17274,191,250
 
Net Interest Income (+$)
Interest Income3,383,000
Interest Expense-7,102,067
Other Finance Cost-1,620,067
Net Interest Income-2,099,000
 
Pretax Income (+$)
Operating Income34,761,483
Net Interest Income-2,099,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)28,792,47540,730,491
EBIT - interestExpense = 27,659,416
28,316,855
26,637,584
Interest Expense7,102,067
Earnings Before Interest and Taxes (EBIT)34,761,48335,894,542
Earnings Before Interest and Taxes (EBITDA)46,998,639
 
After tax Income (+$)
Income Before Tax28,792,475
Tax Provision-6,703,000
Net Income From Continuing Ops21,983,00022,089,475
Net Income19,535,517
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses210,326,403
Total Other Income/Expenses Net-5,969,0082,099,000
 

Technical Analysis of Coca-Cola Femsa SAB de CV ADR
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Coca-Cola Femsa SAB de CV ADR. The general trend of Coca-Cola Femsa SAB de CV ADR is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Coca-Cola Femsa SAB de CV ADR's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Coca-Cola Femsa SAB de CV ADR.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 98.68 < 99.32 < 101.40.

The bearish price targets are: 98.08 > 91.46 > 90.09.

Tweet this
Coca-Cola Femsa SAB de CV ADR Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Coca-Cola Femsa SAB de CV ADR. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Coca-Cola Femsa SAB de CV ADR Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Coca-Cola Femsa SAB de CV ADR. The current macd is -0.23257771.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Coca-Cola Femsa SAB de CV ADR price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Coca-Cola Femsa SAB de CV ADR. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Coca-Cola Femsa SAB de CV ADR price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Coca-Cola Femsa SAB de CV ADR Daily Moving Average Convergence/Divergence (MACD) ChartCoca-Cola Femsa SAB de CV ADR Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Coca-Cola Femsa SAB de CV ADR. The current adx is 14.05.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Coca-Cola Femsa SAB de CV ADR shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Coca-Cola Femsa SAB de CV ADR Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Coca-Cola Femsa SAB de CV ADR. The current sar is 91.57.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Coca-Cola Femsa SAB de CV ADR Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Coca-Cola Femsa SAB de CV ADR. The current rsi is 59.74. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Coca-Cola Femsa SAB de CV ADR Daily Relative Strength Index (RSI) ChartCoca-Cola Femsa SAB de CV ADR Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Coca-Cola Femsa SAB de CV ADR. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Coca-Cola Femsa SAB de CV ADR price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Coca-Cola Femsa SAB de CV ADR Daily Stochastic Oscillator ChartCoca-Cola Femsa SAB de CV ADR Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Coca-Cola Femsa SAB de CV ADR. The current cci is 154.12.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Coca-Cola Femsa SAB de CV ADR Daily Commodity Channel Index (CCI) ChartCoca-Cola Femsa SAB de CV ADR Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Coca-Cola Femsa SAB de CV ADR. The current cmo is 32.04.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Coca-Cola Femsa SAB de CV ADR Daily Chande Momentum Oscillator (CMO) ChartCoca-Cola Femsa SAB de CV ADR Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Coca-Cola Femsa SAB de CV ADR. The current willr is -7.08762887.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Coca-Cola Femsa SAB de CV ADR Daily Williams %R ChartCoca-Cola Femsa SAB de CV ADR Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Coca-Cola Femsa SAB de CV ADR.

Coca-Cola Femsa SAB de CV ADR Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Coca-Cola Femsa SAB de CV ADR. The current atr is 2.49744095.

Coca-Cola Femsa SAB de CV ADR Daily Average True Range (ATR) ChartCoca-Cola Femsa SAB de CV ADR Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Coca-Cola Femsa SAB de CV ADR. The current obv is 5,647,690.

Coca-Cola Femsa SAB de CV ADR Daily On-Balance Volume (OBV) ChartCoca-Cola Femsa SAB de CV ADR Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Coca-Cola Femsa SAB de CV ADR. The current mfi is 64.28.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Coca-Cola Femsa SAB de CV ADR Daily Money Flow Index (MFI) ChartCoca-Cola Femsa SAB de CV ADR Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Coca-Cola Femsa SAB de CV ADR.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-05BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2023-12-13ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-19STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-20ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-26MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-12SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-15WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-19CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-28CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-23CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-25CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Coca-Cola Femsa SAB de CV ADR Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Coca-Cola Femsa SAB de CV ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.737
Ma 20Greater thanMa 5095.018
Ma 50Greater thanMa 10096.775
Ma 100Greater thanMa 20094.947
OpenGreater thanClose96.180
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Coca-Cola Femsa SAB de CV ADR with someone you think should read this too:
  • Are you bullish or bearish on Coca-Cola Femsa SAB de CV ADR? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Coca-Cola Femsa SAB de CV ADR? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Coca-Cola Femsa SAB de CV ADR

I send you an email if I find something interesting about Coca-Cola Femsa SAB de CV ADR.


Comments

How you think about this?

Leave a comment

Stay informed about Coca-Cola Femsa SAB de CV ADR.

Receive notifications about Coca-Cola Femsa SAB de CV ADR in your mailbox!