25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Kopin Corporation
Buy, Hold or Sell?

Let's analyze Kopin together

I guess you are interested in Kopin Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Kopin Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Kopin Corporation

I send you an email if I find something interesting about Kopin Corporation.

1. Quick Overview

1.1. Quick analysis of Kopin (30 sec.)










1.2. What can you expect buying and holding a share of Kopin? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
$0.00
Expected worth in 1 year
$-0.31
How sure are you?
20.0%

+ What do you gain per year?

Total Gains per Share
$-0.31
Return On Investment
-44.5%

For what price can you sell your share?

Current Price per Share
$0.70
Expected price per share
$0.561 - $0.9745
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Kopin (5 min.)




Live pricePrice per Share (EOD)
$0.70
Intrinsic Value Per Share
$-0.70 - $0.15
Total Value Per Share
$-0.70 - $0.15

2.2. Growth of Kopin (5 min.)




Is Kopin growing?

Current yearPrevious yearGrowGrow %
How rich?-$216.3k$33.6m-$16.5m-96.3%

How much money is Kopin making?

Current yearPrevious yearGrowGrow %
Making money-$11.8m-$5.3m-$6.4m-54.7%
Net Profit Margin-117.8%-46.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Kopin (5 min.)




2.4. Comparing to competitors in the Electronic Components industry (5 min.)




  Industry Rankings (Electronic Components)  


Richest
#506 / 512

Most Revenue
#415 / 512

Most Profit
#482 / 512

Most Efficient
#497 / 512
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Kopin?

Welcome investor! Kopin's management wants to use your money to grow the business. In return you get a share of Kopin.

First you should know what it really means to hold a share of Kopin. And how you can make/lose money.

Speculation

The Price per Share of Kopin is $0.704. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Kopin.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Kopin, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.00. Based on the TTM, the Book Value Change Per Share is $-0.08 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Kopin.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.05-6.9%-0.10-14.1%-0.06-8.3%-0.05-6.9%-0.05-7.3%
Usd Book Value Change Per Share-0.04-6.1%-0.08-11.1%0.000.2%-0.02-2.6%-0.03-3.7%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.1%
Usd Total Gains Per Share-0.04-6.1%-0.08-11.1%0.000.2%-0.02-2.6%-0.03-3.6%
Usd Price Per Share0.84-1.47-1.38-2.48-2.63-
Price to Earnings Ratio-4.30--7.34--5.99--18.82--13.44-
Price-to-Total Gains Ratio-19.57--41.66--20.36--66.97--6.84-
Price to Book Ratio-471.31--103.88-4.90--13.89--4.95-
Price-to-Total Gains Ratio-19.57--41.66--20.36--66.97--6.84-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.704
Number of shares1420
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.08-0.02
Usd Total Gains Per Share-0.08-0.02
Gains per Quarter (1420 shares)-111.14-25.67
Gains per Year (1420 shares)-444.57-102.69
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-445-4551-104-113
20-889-9002-207-216
30-1334-13452-311-319
40-1778-17903-414-422
50-2223-22354-518-525
60-2667-26805-621-628
70-3112-31256-725-731
80-3557-35707-828-834
90-4001-40157-932-937
100-4446-44608-1035-1040

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%1.019.00.05.0%2.038.00.05.0%34.092.01.026.8%
Book Value Change Per Share0.04.00.00.0%2.010.00.016.7%4.016.00.020.0%7.033.00.017.5%42.084.01.033.1%
Dividend per Share0.00.04.00.0%0.00.012.00.0%1.00.019.05.0%4.00.036.010.0%4.00.0123.03.1%
Total Gains per Share0.04.00.00.0%2.010.00.016.7%4.016.00.020.0%8.032.00.020.0%43.083.01.033.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Kopin Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.043-0.078+82%0.001-3801%-0.018-58%-0.026-40%
Book Value Per Share---0.0020.148-101%0.292-101%0.263-101%0.483-100%
Current Ratio--0.8891.802-51%2.930-70%2.687-67%4.728-81%
Debt To Asset Ratio--1.0040.670+50%0.365+175%0.413+143%0.283+255%
Debt To Equity Ratio---2.659-100%0.587-100%0.964-100%0.574-100%
Dividend Per Share----0%-0%0.000-100%0.001-100%
Eps---0.049-0.099+104%-0.059+20%-0.048-1%-0.051+5%
Free Cash Flow Per Share---0.026-0.030+18%-0.032+24%-0.029+13%-0.041+59%
Free Cash Flow To Equity Per Share---0.026-0.015-40%0.016-265%-0.005-79%-0.018-29%
Gross Profit Margin--1.0001.053-5%1.428-30%108.525-99%73178.028-100%
Intrinsic Value_10Y_max--0.153--------
Intrinsic Value_10Y_min---0.702--------
Intrinsic Value_1Y_max---0.113--------
Intrinsic Value_1Y_min---0.150--------
Intrinsic Value_3Y_max---0.241--------
Intrinsic Value_3Y_min---0.384--------
Intrinsic Value_5Y_max---0.252--------
Intrinsic Value_5Y_min---0.544--------
Market Cap81247232.000-25%101964480.686173311863.422-41%159551560.000-36%286474550.124-64%304113141.862-66%
Net Profit Margin---0.480-1.178+145%-0.467-3%-0.545+13%-0.800+67%
Operating Margin---0.442-0.571+29%-0.356-20%-0.413-7%-0.886+100%
Operating Ratio--1.4421.568-8%1.353+7%1.396+3%1.801-20%
Pb Ratio-395.053+16%-471.314-103.878-78%4.902-9715%-13.892-97%-4.951-99%
Pe Ratio-3.608+16%-4.304-7.339+70%-5.992+39%-18.821+337%-13.444+212%
Price Per Share0.704-19%0.8401.472-43%1.383-39%2.476-66%2.632-68%
Price To Free Cash Flow Ratio-6.800+16%-8.113-12.016+48%-11.448+41%-32.891+305%-24.670+204%
Price To Total Gains Ratio-16.407+16%-19.574-41.656+113%-20.355+4%-66.973+242%-6.838-65%
Quick Ratio--0.886182.394-100%263.883-100%91.015-99%50.773-98%
Return On Assets---0.121-0.233+93%-0.105-13%-0.106-12%-0.091-24%
Return On Equity----1.7200%-0.1710%-0.4360%-0.2640%
Total Gains Per Share---0.043-0.078+82%0.001-3801%-0.018-58%-0.025-41%
Usd Book Value---216341.00017150575.500-101%33667818.750-101%30322704.200-101%55724660.550-100%
Usd Book Value Change Per Share---0.043-0.078+82%0.001-3801%-0.018-58%-0.026-40%
Usd Book Value Per Share---0.0020.148-101%0.292-101%0.263-101%0.483-100%
Usd Dividend Per Share----0%-0%0.000-100%0.001-100%
Usd Eps---0.049-0.099+104%-0.059+20%-0.048-1%-0.051+5%
Usd Free Cash Flow---3142123.000-3590490.500+14%-3705152.500+18%-3383218.850+8%-4762094.325+52%
Usd Free Cash Flow Per Share---0.026-0.030+18%-0.032+24%-0.029+13%-0.041+59%
Usd Free Cash Flow To Equity Per Share---0.026-0.015-40%0.016-265%-0.005-79%-0.018-29%
Usd Market Cap81247232.000-25%101964480.686173311863.422-41%159551560.000-36%286474550.124-64%304113141.862-66%
Usd Price Per Share0.704-19%0.8401.472-43%1.383-39%2.476-66%2.632-68%
Usd Profit---5921998.000-11852374.500+100%-5366679.250-9%-5397720.900-9%-5910279.5750%
Usd Revenue--12336423.00010386298.500+19%11695103.000+5%10623629.800+16%8842879.825+40%
Usd Total Gains Per Share---0.043-0.078+82%0.001-3801%-0.018-58%-0.025-41%
 EOD+2 -6MRQTTM+19 -14YOY+10 -235Y+9 -2610Y+12 -23

3.3 Fundamental Score

Let's check the fundamental score of Kopin Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-3.608
Price to Book Ratio (EOD)Between0-1-395.053
Net Profit Margin (MRQ)Greater than0-0.480
Operating Margin (MRQ)Greater than0-0.442
Quick Ratio (MRQ)Greater than10.886
Current Ratio (MRQ)Greater than10.889
Debt to Asset Ratio (MRQ)Less than11.004
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.121
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Kopin Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.073
Ma 20Greater thanMa 500.796
Ma 50Greater thanMa 1000.887
Ma 100Greater thanMa 2000.867
OpenGreater thanClose0.725
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Kopin Corporation

Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. It offers miniature active-matrix liquid crystal displays, liquid crystal on silicon displays/spatial light modulators, organic light emitting diode displays, microLED display technologies, application specific integrated circuits, backlights, and optical lenses; and head-mounted and hand-held VR products. The company's products are used for soldier thermal weapon rifle sights, avionic fixed and rotary wing pilot helmets, armored vehicle targeting systems, and training and simulation headsets; industrial and medical headsets; 3D optical inspection systems; and consumer augmented reality and virtual reality wearable headsets systems. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts.

Fundamental data was last updated by Penke on 2024-09-12 03:18:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Kopin earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Kopin to the Electronic Components industry mean.
  • A Net Profit Margin of -48.0% means that $-0.48 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Kopin Corporation:

  • The MRQ is -48.0%. The company is making a huge loss. -2
  • The TTM is -117.8%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-48.0%TTM-117.8%+69.8%
TTM-117.8%YOY-46.7%-71.1%
TTM-117.8%5Y-54.5%-63.3%
5Y-54.5%10Y-80.0%+25.5%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-48.0%4.2%-52.2%
TTM-117.8%3.8%-121.6%
YOY-46.7%4.5%-51.2%
5Y-54.5%4.3%-58.8%
10Y-80.0%4.6%-84.6%
4.3.1.2. Return on Assets

Shows how efficient Kopin is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Kopin to the Electronic Components industry mean.
  • -12.1% Return on Assets means that Kopin generated $-0.12 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Kopin Corporation:

  • The MRQ is -12.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -23.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-12.1%TTM-23.3%+11.2%
TTM-23.3%YOY-10.5%-12.8%
TTM-23.3%5Y-10.6%-12.7%
5Y-10.6%10Y-9.1%-1.5%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-12.1%0.9%-13.0%
TTM-23.3%0.8%-24.1%
YOY-10.5%1.0%-11.5%
5Y-10.6%1.1%-11.7%
10Y-9.1%1.1%-10.2%
4.3.1.3. Return on Equity

Shows how efficient Kopin is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Kopin to the Electronic Components industry mean.
  • 0.0% Return on Equity means Kopin generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Kopin Corporation:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-172.0%+172.0%
TTM-172.0%YOY-17.1%-154.9%
TTM-172.0%5Y-43.6%-128.4%
5Y-43.6%10Y-26.4%-17.2%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.7%-1.7%
TTM-172.0%1.5%-173.5%
YOY-17.1%1.9%-19.0%
5Y-43.6%2.0%-45.6%
10Y-26.4%2.1%-28.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Kopin Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Kopin is operating .

  • Measures how much profit Kopin makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Kopin to the Electronic Components industry mean.
  • An Operating Margin of -44.2% means the company generated $-0.44  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Kopin Corporation:

  • The MRQ is -44.2%. The company is operating very inefficient. -2
  • The TTM is -57.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-44.2%TTM-57.1%+12.8%
TTM-57.1%YOY-35.6%-21.5%
TTM-57.1%5Y-41.3%-15.8%
5Y-41.3%10Y-88.6%+47.3%
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-44.2%4.6%-48.8%
TTM-57.1%2.9%-60.0%
YOY-35.6%4.0%-39.6%
5Y-41.3%4.6%-45.9%
10Y-88.6%4.1%-92.7%
4.3.2.2. Operating Ratio

Measures how efficient Kopin is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electronic Components industry mean).
  • An Operation Ratio of 1.44 means that the operating costs are $1.44 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Kopin Corporation:

  • The MRQ is 1.442. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.568. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.442TTM1.568-0.126
TTM1.568YOY1.353+0.215
TTM1.5685Y1.396+0.172
5Y1.39610Y1.801-0.405
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4421.717-0.275
TTM1.5681.719-0.151
YOY1.3531.702-0.349
5Y1.3961.685-0.289
10Y1.8011.509+0.292
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Kopin Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Kopin is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electronic Components industry mean).
  • A Current Ratio of 0.89 means the company has $0.89 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Kopin Corporation:

  • The MRQ is 0.889. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.802. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ0.889TTM1.802-0.913
TTM1.802YOY2.930-1.128
TTM1.8025Y2.687-0.885
5Y2.68710Y4.728-2.041
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8891.896-1.007
TTM1.8021.914-0.112
YOY2.9301.901+1.029
5Y2.6871.915+0.772
10Y4.7281.787+2.941
4.4.3.2. Quick Ratio

Measures if Kopin is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Kopin to the Electronic Components industry mean.
  • A Quick Ratio of 0.89 means the company can pay off $0.89 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Kopin Corporation:

  • The MRQ is 0.886. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 182.394. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.886TTM182.394-181.507
TTM182.394YOY263.883-81.489
TTM182.3945Y91.015+91.378
5Y91.01510Y50.773+40.242
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8860.730+0.156
TTM182.3940.809+181.585
YOY263.8830.855+263.028
5Y91.0150.908+90.107
10Y50.7730.943+49.830
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Kopin Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Kopin assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Kopin to Electronic Components industry mean.
  • A Debt to Asset Ratio of 1.00 means that Kopin assets are financed with 100.4% credit (debt) and the remaining percentage (100% - 100.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Kopin Corporation:

  • The MRQ is 1.004. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 0.670. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ1.004TTM0.670+0.334
TTM0.670YOY0.365+0.305
TTM0.6705Y0.413+0.257
5Y0.41310Y0.283+0.130
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0040.425+0.579
TTM0.6700.418+0.252
YOY0.3650.426-0.061
5Y0.4130.442-0.029
10Y0.2830.426-0.143
4.5.4.2. Debt to Equity Ratio

Measures if Kopin is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Kopin to the Electronic Components industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Kopin Corporation:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM2.659-2.659
TTM2.659YOY0.587+2.072
TTM2.6595Y0.964+1.696
5Y0.96410Y0.574+0.390
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.747-0.747
TTM2.6590.746+1.913
YOY0.5870.780-0.193
5Y0.9640.820+0.144
10Y0.5740.801-0.227
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Kopin generates.

  • Above 15 is considered overpriced but always compare Kopin to the Electronic Components industry mean.
  • A PE ratio of -4.30 means the investor is paying $-4.30 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Kopin Corporation:

  • The EOD is -3.608. Based on the earnings, the company is expensive. -2
  • The MRQ is -4.304. Based on the earnings, the company is expensive. -2
  • The TTM is -7.339. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.608MRQ-4.304+0.696
MRQ-4.304TTM-7.339+3.035
TTM-7.339YOY-5.992-1.347
TTM-7.3395Y-18.821+11.482
5Y-18.82110Y-13.444-5.377
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD-3.60816.770-20.378
MRQ-4.30417.229-21.533
TTM-7.33918.118-25.457
YOY-5.99214.262-20.254
5Y-18.82119.802-38.623
10Y-13.44422.659-36.103
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Kopin Corporation:

  • The EOD is -6.800. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -8.113. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -12.016. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-6.800MRQ-8.113+1.313
MRQ-8.113TTM-12.016+3.903
TTM-12.016YOY-11.448-0.568
TTM-12.0165Y-32.891+20.875
5Y-32.89110Y-24.670-8.221
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD-6.8006.725-13.525
MRQ-8.1136.295-14.408
TTM-12.0163.109-15.125
YOY-11.4481.817-13.265
5Y-32.8911.640-34.531
10Y-24.6701.886-26.556
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Kopin is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electronic Components industry mean).
  • A PB ratio of -471.31 means the investor is paying $-471.31 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Kopin Corporation:

  • The EOD is -395.053. Based on the equity, the company is expensive. -2
  • The MRQ is -471.314. Based on the equity, the company is expensive. -2
  • The TTM is -103.878. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-395.053MRQ-471.314+76.261
MRQ-471.314TTM-103.878-367.436
TTM-103.878YOY4.902-108.780
TTM-103.8785Y-13.892-89.986
5Y-13.89210Y-4.951-8.941
Compared to industry (Electronic Components)
PeriodCompanyIndustry (mean)+/- 
EOD-395.0531.995-397.048
MRQ-471.3141.835-473.149
TTM-103.8781.902-105.780
YOY4.9021.870+3.032
5Y-13.8922.095-15.987
10Y-4.9512.202-7.153
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Kopin Corporation.

4.8.1. Institutions holding Kopin Corporation

Institutions are holding 19.436% of the shares of Kopin Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Awm Investment Company Inc4.6260.60585338768-87113-1.6055
2024-06-30Vanguard Group Inc4.52080.00015217373896531.7484
2024-06-30BlackRock Inc1.189601372924-583-0.0424
2024-06-30Geode Capital Management, LLC1.040.0001120027811471110.5669
2024-06-30Millennium Management LLC1.01670.00051173324-459440-28.1388
2024-06-30Royce & Associates, LP0.99070.0091143294-15000-1.295
2024-06-30Qube Research & Technologies0.85280.0013984228-279246-22.1014
2024-03-31Morgan Stanley - Brokerage Accounts0.84280.0001972709815316518.0129
2024-06-30Renaissance Technologies Corp0.73310.0012846069703740494.446
2024-06-30Silverberg Bernstein Capital Management LLC0.58770.552678204533008.5293
2024-06-30WEALTHTRUST AXIOM LLC0.42290.1359488031-206718-29.7543
2024-06-30State Street Corp0.3507040475300
2024-03-31JPMorgan Chase & Co0.3180.0001367045242547194.82
2024-06-30Two Sigma Investments LLC0.2820.00063254743254740
2024-06-30Prescott Group Capital Management LLC0.26860.040631000000
2024-06-30Susquehanna International Group, LLP0.23040265896-935146-77.8612
2024-06-30Lokken Investment Group LLC0.20450.093223600000
2024-06-30Northern Trust Corp0.20240233541-10626-4.3519
2024-03-31Marathon Trading Investment Management LLC0.15940.02531840001840000
2024-06-30T. Rowe Price Associates, Inc.0.155701797003790026.7278
Total 18.99481.465821921611+572769+2.6%

4.9.2. Funds holding Kopin Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-07-31Vanguard Total Stock Mkt Idx Inv2.96250.0002341899600
2024-07-31Vanguard Institutional Extnd Mkt Idx Tr1.34340.0015155034500
2024-06-30Royce Micro-Cap Invmt0.68890.2225795051-11024-1.3676
2024-07-31Fidelity Extended Market Index0.54570.0016629802126322.0468
2024-06-30Royce Capital Micro-Cap Inv0.30170.2217348243-3976-1.1288
2024-08-30iShares Micro-Cap ETF0.22390.027425837100
2024-06-30BlackRock Extended Equity Market K0.18970.0013218975-211-0.0963
2024-07-31Fidelity Total Market Index0.1670.0002192741-256-0.1326
2024-06-30Oberbanscheidt Dividendenfonds0.130.566715000000
2024-07-31Fidelity Series Total Market Index0.12670.000214619000
2024-07-31Vanguard Instl Ttl Stk Mkt Idx InstlPls0.09450.0004109043-29923-21.5326
2024-06-30T. Rowe Price U.S. Equities Tr0.0860.0007992004790093.3723
2024-06-30NT Ext Equity Mkt Idx Fd - NL0.08430.00139724700
2024-06-30NT Ext Equity Mkt Idx Fd - L0.08140.00129394300
2024-06-30Northern Trust Extended Eq Market Idx0.08140.00129394300
2024-06-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.06770.001378113-33-0.0422
2024-06-30T. Rowe Price Extended Equity Market Idx0.06020.00626950000
2024-07-31Vanguard Balanced Index Inv0.05580.00016444300
2024-07-31Fidelity Nasdaq Composite Index0.0540.00046234400
2024-07-31Spartan Total Market Index Pool E0.05260.0002607572560.4231
Total 7.39741.05638537247+15365+0.2%

5.3. Insider Transactions

Insiders are holding 11.284% of the shares of Kopin Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-05-16James K BrewingtonBUY50001.35
2021-12-07Morton CollinsSELL200005.05
2021-11-05Paul Christopher BakerSELL199777
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Total Stockholder Equity 35,926-1,55634,370-4,86129,509-24,5694,940-5,156-216
Net Invested Capital  35,926-1,55634,370-4,86129,509-24,5694,940-5,156-216



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets49,048
Total Liabilities49,265
Total Stockholder Equity-216
 As reported
Total Liabilities 49,265
Total Stockholder Equity+ -216
Total Assets = 49,048

Assets

Total Assets49,048
Total Current Assets40,320
Long-term Assets8,728
Total Current Assets
Cash And Cash Equivalents 11,093
Short-term Investments 7,587
Net Receivables 13,929
Inventory 5,650
Other Current Assets 2,061
Total Current Assets  (as reported)40,320
Total Current Assets  (calculated)40,320
+/-0
Long-term Assets
Property Plant Equipment 4,621
Long Term Investments 3,982
Long-term Assets Other 125
Long-term Assets  (as reported)8,728
Long-term Assets  (calculated)8,728
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities45,348
Long-term Liabilities3,917
Total Stockholder Equity-216
Total Current Liabilities
Short-term Debt 672
Accounts payable 5,714
Other Current Liabilities 38,764
Total Current Liabilities  (as reported)45,348
Total Current Liabilities  (calculated)45,150
+/- 198
Long-term Liabilities
Capital Lease Obligations 2,458
Long-term Liabilities Other 1,494
Long-term Liabilities  (as reported)3,917
Long-term Liabilities  (calculated)3,952
+/- 35
Total Stockholder Equity
Common Stock1,156
Retained Earnings -396,625
Accumulated Other Comprehensive Income 1,323
Other Stockholders Equity 393,929
Total Stockholder Equity (as reported)-216
Total Stockholder Equity (calculated)-216
+/-0
Other
Capital Stock1,156
Cash and Short Term Investments 18,680
Common Stock Shares Outstanding 121,401
Current Deferred Revenue198
Liabilities and Stockholders Equity 49,048
Net Debt -8,635
Net Invested Capital -216
Net Working Capital -5,028
Property Plant and Equipment Gross 4,621
Short Long Term Debt Total 2,458



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-31
> Total Assets 
0
0
0
9,100
8,400
21,200
21,100
25,500
48,700
50,600
50,200
53,800
53,500
55,900
54,100
52,800
53,400
0
0
76,200
72,900
65,900
60,800
53,700
48,000
45,500
43,800
43,400
64,700
64,400
65,200
61,900
63,400
63,900
68,500
145,100
151,277
157,558
160,020
184,491
184,491
185,462
165,468
203,649
197,911
180,118
179,381
174,566
175,102
175,380
172,673
174,820
172,628
168,780
166,098
155,832
155,127
154,552
159,629
166,332
166,679
162,205
161,762
161,400
162,031
162,901
164,600
161,762
164,006
157,987
160,295
159,677
157,715
160,590
178,661
183,224
185,107
185,301
185,960
192,096
193,607
192,015
188,752
194,564
192,988
181,274
180,459
176,209
180,593
170,551
159,326
146,132
137,094
131,091
126,725
122,941
119,207
124,007
114,877
106,060
101,323
101,215
94,500
94,285
84,053
101,634
95,053
90,547
86,873
79,343
71,625
59,857
61,427
58,358
51,352
43,047
38,436
37,628
37,659
47,549
59,917
57,825
58,949
62,708
60,290
55,572
51,127
43,752
59,525
55,364
54,605
49,312
51,266
49,048
49,04851,26649,31254,60555,36459,52543,75251,12755,57260,29062,70858,94957,82559,91747,54937,65937,62838,43643,04751,35258,35861,42759,85771,62579,34386,87390,54795,053101,63484,05394,28594,500101,215101,323106,060114,877124,007119,207122,941126,725131,091137,094146,132159,326170,551180,593176,209180,459181,274192,988194,564188,752192,015193,607192,096185,960185,301185,107183,224178,661160,590157,715159,677160,295157,987164,006161,762164,600162,901162,031161,400161,762162,205166,679166,332159,629154,552155,127155,832166,098168,780172,628174,820172,673175,380175,102174,566179,381180,118197,911203,649165,468185,462184,491184,491160,020157,558151,277145,10068,50063,90063,40061,90065,20064,40064,70043,40043,80045,50048,00053,70060,80065,90072,90076,2000053,40052,80054,10055,90053,50053,80050,20050,60048,70025,50021,10021,2008,4009,100000
   > Total Current Assets 
0
0
0
5,900
5,400
18,200
17,900
21,200
44,100
45,200
44,300
45,100
43,000
44,000
39,200
37,200
36,100
0
0
57,000
55,400
48,400
43,000
38,000
31,800
29,100
27,200
26,900
46,000
45,900
47,300
44,500
43,900
42,200
44,700
118,100
122,140
116,253
109,813
103,567
103,567
83,580
83,486
124,163
121,845
126,924
132,848
130,564
131,598
132,381
131,383
134,476
135,320
132,943
133,460
136,282
134,143
133,354
138,313
143,929
141,323
136,671
132,914
131,300
129,929
129,427
130,500
132,914
129,635
124,988
130,416
134,257
133,482
137,143
149,439
152,217
155,088
156,942
152,873
152,625
141,748
141,448
141,550
146,428
141,790
133,051
131,019
126,967
146,674
138,277
129,648
119,608
111,712
107,548
103,176
99,925
111,184
115,664
108,406
101,156
96,111
96,882
90,100
90,354
75,600
92,797
86,691
79,998
71,010
64,125
56,898
49,404
48,017
42,289
36,783
33,765
29,880
29,563
29,860
39,456
52,048
50,003
50,644
52,208
44,995
40,064
38,176
30,861
46,796
45,921
45,368
39,831
41,989
40,320
40,32041,98939,83145,36845,92146,79630,86138,17640,06444,99552,20850,64450,00352,04839,45629,86029,56329,88033,76536,78342,28948,01749,40456,89864,12571,01079,99886,69192,79775,60090,35490,10096,88296,111101,156108,406115,664111,18499,925103,176107,548111,712119,608129,648138,277146,674126,967131,019133,051141,790146,428141,550141,448141,748152,625152,873156,942155,088152,217149,439137,143133,482134,257130,416124,988129,635132,914130,500129,427129,929131,300132,914136,671141,323143,929138,313133,354134,143136,282133,460132,943135,320134,476131,383132,381131,598130,564132,848126,924121,845124,16383,48683,580103,567103,567109,813116,253122,140118,10044,70042,20043,90044,50047,30045,90046,00026,90027,20029,10031,80038,00043,00048,40055,40057,0000036,10037,20039,20044,00043,00045,10044,30045,20044,10021,20017,90018,2005,4005,900000
       Cash And Cash Equivalents 
0
0
0
3,400
2,500
15,600
14,300
4,700
32,400
7,100
4,900
5,900
400
5,000
700
1,900
700
0
0
24,700
22,300
18,700
14,500
16,500
15,900
15,000
14,700
14,400
35,600
36,600
30,100
30,800
25,200
20,200
19,300
66,000
59,357
41,109
35,975
13,333
13,333
7,762
2,614
74,426
44,236
66,440
67,684
35,298
39,534
36,118
36,354
29,145
20,810
22,133
21,267
17,816
16,664
16,656
21,594
31,503
29,408
26,338
24,457
27,900
23,392
22,775
19,300
24,457
29,718
32,491
42,027
57,949
54,301
55,848
50,105
54,833
59,870
43,171
47,334
49,835
37,994
33,170
40,163
43,095
43,392
31,160
25,263
92,485
137,465
130,384
122,748
112,729
106,146
98,899
94,005
90,859
12,461
16,478
14,977
80,711
27,635
91,522
21,000
84,305
18,393
30,541
77,337
68,756
24,168
53,424
19,367
37,244
36,872
12,135
8,758
21,782
17,642
15,263
15,613
20,749
32,203
27,360
28,350
26,788
21,867
13,630
9,625
8,259
8,583
10,106,668
9,599,675
6,211
14,869
11,093
11,09314,8696,2119,599,67510,106,6688,5838,2599,62513,63021,86726,78828,35027,36032,20320,74915,61315,26317,64221,7828,75812,13536,87237,24419,36753,42424,16868,75677,33730,54118,39384,30521,00091,52227,63580,71114,97716,47812,46190,85994,00598,899106,146112,729122,748130,384137,46592,48525,26331,16043,39243,09540,16333,17037,99449,83547,33443,17159,87054,83350,10555,84854,30157,94942,02732,49129,71824,45719,30022,77523,39227,90024,45726,33829,40831,50321,59416,65616,66417,81621,26722,13320,81029,14536,35436,11839,53435,29867,68466,44044,23674,4262,6147,76213,33313,33335,97541,10959,35766,00019,30020,20025,20030,80030,10036,60035,60014,40014,70015,00015,90016,50014,50018,70022,30024,700007001,9007005,0004005,9004,9007,10032,4004,70014,30015,6002,5003,400000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,400
6,300
5,100
0
2,000
1,500
7,200
0
7,600
7,700
8,300
33,100
44,325
54,424
51,063
59,847
59,847
57,265
62,629
30,009
60,549
45,807
50,574
82,694
75,615
78,166
78,102
91,189
94,763
88,913
88,852
94,084
91,163
86,239
89,526
88,254
88,114
85,429
84,236
77,500
79,582
76,839
74,700
84,236
59,020
49,325
49,941
42,067
49,755
49,952
57,414
59,714
59,191
72,165
63,171
61,113
61,117
66,157
63,096
62,323
58,568
65,167
69,274
65,350
98,613
97,584
97,457
95,973
91,334
85,594
76,956
76,223
74,685
71,843
72,362
60,943
63,248
65,710
63,000
63,034
49,358
54,367
51,455
43,907
36,874
30,681
26,836
22,918
20,289
19,420
17,259
15,753
9,308
6,486
4,989
3,636
3,430
3,425
3,414
2,508
4,451
4,928
5,378
4,389
21,027
15,563,133
11,610,485
11,692
6,941
7,587
7,5876,94111,69211,610,48515,563,13321,0274,3895,3784,9284,4512,5083,4143,4253,4303,6364,9896,4869,30815,75317,25919,42020,28922,91826,83630,68136,87443,90751,45554,36749,35863,03463,00065,71063,24860,94372,36271,84374,68576,22376,95685,59491,33495,97397,45797,58498,61365,35069,27465,16758,56862,32363,09666,15761,11761,11363,17172,16559,19159,71457,41449,95249,75542,06749,94149,32559,02084,23674,70076,83979,58277,50084,23685,42988,11488,25489,52686,23991,16394,08488,85288,91394,76391,18978,10278,16675,61582,69450,57445,80760,54930,00962,62957,26559,84759,84751,06354,42444,32533,1008,3007,7007,60007,2001,5002,00005,1006,3007,400000000000000000000000000
       Net Receivables 
0
0
0
1,500
1,600
1,400
2,200
15,200
3,600
3,100
2,600
3,500
4,200
5,500
4,400
4,700
5,500
0
0
6,600
8,000
8,200
8,200
6,600
5,100
4,200
3,800
4,300
5,000
3,700
5,500
3,700
6,200
7,900
10,300
11,200
13,030
15,399
16,840
14,833
14,833
5,785
6,481
7,245
6,599
6,051
7,161
6,681
9,872
8,705
9,186
6,771
9,554
9,440
10,502
9,089
10,505
8,634
14,810
13,015
13,306
15,187
12,583
12,000
12,026
12,080
15,900
12,583
21,405
24,420
22,075
19,605
14,355
15,943
22,922
19,265
16,488
20,791
20,688
17,489
18,779
20,225
16,716
17,888
15,316
14,912
14,954
5,517
3,451
2,810
2,825
2,388
2,368
3,772
3,621
3,802
19,531
23,424
17,545
16,575
1,680
1,409
1,800
1,761
2,391
1,943
2,148
4,918
4,937
5,169
4,563
6,178
5,942
6,127
5,956
6,944
7,325
9,192
8,091
12,783
8,923
10,640
10,142
14,412
9,330
12,317
14,786
10,606
8,656
10,280
13,001
13,116
12,489
13,929
13,92912,48913,11613,00110,2808,65610,60614,78612,3179,33014,41210,14210,6408,92312,7838,0919,1927,3256,9445,9566,1275,9426,1784,5635,1694,9374,9182,1481,9432,3911,7611,8001,4091,68016,57517,54523,42419,5313,8023,6213,7722,3682,3882,8252,8103,4515,51714,95414,91215,31617,88816,71620,22518,77917,48920,68820,79116,48819,26522,92215,94314,35519,60522,07524,42021,40512,58315,90012,08012,02612,00012,58315,18713,30613,01514,8108,63410,5059,08910,5029,4409,5546,7719,1868,7059,8726,6817,1616,0516,5997,2456,4815,78514,83314,83316,84015,39913,03011,20010,3007,9006,2003,7005,5003,7005,0004,3003,8004,2005,1006,6008,2008,2008,0006,600005,5004,7004,4005,5004,2003,5002,6003,1003,60015,2002,2001,4001,6001,500000
       Other Current Assets 
0
0
0
400
600
600
800
700
7,500
34,200
36,100
34,700
37,100
32,000
32,400
28,400
27,400
0
0
19,300
17,500
14,600
14,700
11,800
8,200
7,300
6,100
5,500
2,600
2,300
8,000
6,700
8,600
9,000
1,200
1,600
1,248
1,166
1,434
4,337
9,842
3,951
3,400
196
573
2,100
1,500
1,119
1,152
1,573
1,449
1,451
2,246
1,663
2,253
5,786
5,268
11,115
1,500
1,900
2,122
1,707
2,087
2,144
2,811
2,559
2,780
2,087
2,573
1,952
2,386
1,367
1,705
2,646
107,519
1,952
119,060
3,284
2,836
2,725
99,110
99,327
103,260
1,706
1,502
96,327
94,537
21,574
1,189
1,415
1,233
1,412
837
1,583
1,627
1,181
852
853
943
1,358
841
1,015
1,081
1,081
1,264
1,532
77,337
1,243
1,258
1,274
1,178
1,184
1,028
907
1,368
1,269
1,486
1,397
0
1,469
2,037
2,330
2,000
1,919
2,214
2,262
1,726
1,075
1,712
2,094
1,583
1,210
1,570
2,061
2,0611,5701,2101,5832,0941,7121,0751,7262,2622,2141,9192,0002,3302,0371,46901,3971,4861,2691,3689071,0281,1841,1781,2741,2581,24377,3371,5321,2641,0811,0811,0158411,3589438538521,1811,6271,5838371,4121,2331,4151,18921,57494,53796,3271,5021,706103,26099,32799,1102,7252,8363,284119,0601,952107,5192,6461,7051,3672,3861,9522,5732,0872,7802,5592,8112,1442,0871,7072,1221,9001,50011,1155,2685,7862,2531,6632,2461,4511,4491,5731,1521,1191,5002,1005731963,4003,9519,8424,3371,4341,1661,2481,6001,2009,0008,6006,7008,0002,3002,6005,5006,1007,3008,20011,80014,70014,60017,50019,3000027,40028,40032,40032,00037,10034,70036,10034,2007,500700800600600400000
   > Long-term Assets 
0
0
0
3,200
3,000
3,000
3,200
4,300
4,600
5,400
5,900
8,700
10,500
11,900
14,900
15,600
17,300
0
0
19,200
17,500
17,500
17,800
15,700
16,200
16,400
16,600
16,500
18,700
18,500
17,900
17,400
19,500
21,700
23,800
27,000
29,137
41,305
50,207
0
80,924
101,881
81,983
79,486
76,065
53,194
46,533
44,002
43,504
42,999
41,290
40,344
37,308
35,836
32,638
19,550
20,984
21,198
21,316
22,403
25,356
25,535
0
0
0
0
0
28,848
34,371
32,999
29,879
25,420
24,233
23,447
29,222
31,007
30,019
28,358
33,087
39,472
51,859
50,567
47,202
48,135
51,198
48,223
49,440
49,242
33,919
32,274
29,678
26,524
25,382
23,543
23,549
23,017
8,023
8,343
6,471
4,904
5,213
4,333
4,425
3,931
8,453
8,837
8,362
10,549
15,863
15,218
14,727
10,453
13,410
16,069
14,569
9,282
8,557
8,065
7,799
8,093
7,869
7,822
8,305
10,500
15,295
15,508
12,951
12,891
12,729
9,443
9,237
9,482
9,277
8,728
8,7289,2779,4829,2379,44312,72912,89112,95115,50815,29510,5008,3057,8227,8698,0937,7998,0658,5579,28214,56916,06913,41010,45314,72715,21815,86310,5498,3628,8378,4533,9314,4254,3335,2134,9046,4718,3438,02323,01723,54923,54325,38226,52429,67832,27433,91949,24249,44048,22351,19848,13547,20250,56751,85939,47233,08728,35830,01931,00729,22223,44724,23325,42029,87932,99934,37128,8480000025,53525,35622,40321,31621,19820,98419,55032,63835,83637,30840,34441,29042,99943,50444,00246,53353,19476,06579,48681,983101,88180,924050,20741,30529,13727,00023,80021,70019,50017,40017,90018,50018,70016,50016,60016,40016,20015,70017,80017,50017,50019,2000017,30015,60014,90011,90010,5008,7005,9005,4004,6004,3003,2003,0003,0003,200000
       Property Plant Equipment 
0
0
0
2,400
2,300
2,100
2,300
2,900
3,200
3,900
4,500
7,000
8,500
9,900
9,800
9,700
10,000
0
0
11,600
10,900
11,400
11,300
10,900
11,200
10,900
10,900
11,100
10,800
12,000
11,200
9,300
11,800
13,600
15,800
20,700
21,236
31,057
38,668
49,091
49,091
46,047
43,551
40,813
38,426
38,027
37,395
34,748
33,395
33,820
32,848
31,008
29,235
27,242
24,945
11,616
10,826
10,191
10,306
11,250
13,072
14,774
16,217
17,355
19,361
20,423
21,477
16,217
22,240
21,665
20,577
19,360
18,060
16,936
20,803
20,753
19,822
21,280
25,621
32,614
34,429
35,810
34,061
32,369
33,786
32,962
33,710
8,486
6,949
6,430
6,191
6,035
5,350
5,312
5,158
4,589
4,247
4,107
3,642
2,677
2,713
2,729
2,937
2,443
3,000
3,709
3,661
5,077
5,304
5,126
5,076
2,906
5,731
5,272
4,696
4,227
3,956
3,589
3,307
3,407
3,184
3,119
3,575
5,717
5,570
5,506
5,168
5,000
4,832
4,648
4,465
4,668
4,541
4,621
4,6214,5414,6684,4654,6484,8325,0005,1685,5065,5705,7173,5753,1193,1843,4073,3073,5893,9564,2274,6965,2725,7312,9065,0765,1265,3045,0773,6613,7093,0002,4432,9372,7292,7132,6773,6424,1074,2474,5895,1585,3125,3506,0356,1916,4306,9498,48633,71032,96233,78632,36934,06135,81034,42932,61425,62121,28019,82220,75320,80316,93618,06019,36020,57721,66522,24016,21721,47720,42319,36117,35516,21714,77413,07211,25010,30610,19110,82611,61624,94527,24229,23531,00832,84833,82033,39534,74837,39538,02738,42640,81343,55146,04749,09149,09138,66831,05721,23620,70015,80013,60011,8009,30011,20012,00010,80011,10010,90010,90011,20010,90011,30011,40010,90011,6000010,0009,7009,8009,9008,5007,0004,5003,9003,2002,9002,3002,1002,3002,400000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,748
14,748,366
0
13,283
12,582,383
12,582
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,735
4,742
4,570
1,664
1,640
0
1,141
685
685
1,081
1,081
1,016
1,022
1,039
1,006
976
947
984
961
946
928
888
900
870
2,327
2,360
2,377
1,780
1,802
1,769
1,761
331
331
331
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000003313313311,7611,7691,8021,7802,3772,3602,3278709008889289469619849479761,0061,0391,0221,0161,0811,0816856851,14101,6401,6644,5704,7425,7350000000000000000000000000000000000012,58212,582,38313,283014,748,36614,748000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14,867
14,883
14,900
14,917
14,933
0
0
0
819
861
0
0
300
0
0
0
2,500
3,900
5,709
5,573
5,565
5,650
9,141
9,029
4,537
4,347
4,223
4,330
4,524
4,522
4,540
4,560
4,912
9,554
9,832
7,612
7,721
7,728
4,626
4,603
4,689
4,612
3,982
3,9824,6124,6894,6034,6267,7287,7217,6129,8329,5544,9124,5604,5404,5224,5244,3304,2234,3474,5379,0299,1415,6505,5655,5735,7093,9002,5000003000086181900014,93314,91714,90014,88314,8670000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
700
800
900
900
1,400
1,400
1,500
1,500
1,800
1,900
2,100
2,100
2,200
2,200
0
0
4,200
3,000
2,900
2,800
1,900
1,900
1,900
2,000
2,100
2,100
2,100
2,200
1,800
1,800
1,800
1,800
1,900
1,958
1,696
1,630
16,311
16,311
15,095
1,214
13,729
1,047
992
936
481
361
240
120
9,336
9,336
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,292
4,440
4,114
1,954
1,949
1,833
1,829
2,317
3,862
3,528
3,349
1,582
1,342
1,099
854
617
463
308
154
946
928
887
869
844
2,302
1,829
1,357
884
663
442
221
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000002214426638841,3571,8292,3028448698879289461543084636178541,0991,3421,5823,3493,5283,8622,3171,8291,8331,9491,9544,1144,4404,2920000000000000000000000000009,3369,3361202403614819369921,04713,7291,21415,09516,31116,3111,6301,6961,9581,9001,8001,8001,8001,8002,2002,1002,1002,1002,0001,9001,9001,9002,8002,9003,0004,200002,2002,2002,1002,1001,9001,8001,5001,5001,4001,400900900800700000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,901
10,248
11,539
31,833
31,382
55,835
38,432
38,673
37,640
15,167
9,138
9,254
10,109
9,179
8,442
9,336
8,074
8,594
7,692
7,935
10,158
11,007
11,010
11,153
12,284
10,761
12,631
12,721
12,741
13,051
12,549
11,982
12,131
11,334
9,302
6,060
6,173
6,511
8,419
10,254
10,197
7,079
7,466
6,857
17,431
14,757
13,140
15,766
17,412
15,925
15,729
40,756
26,782
25,712
23,487
20,489
20,032
18,231
18,391
18,427
3,776
4,236
2,829
2,227
2,500
1,604
1,488
1,462
5,453
5,128
4,701
6,506
4,194
2,173
2,097
1,649
1,698
1,325
844
517
254
254
0
2,830
162
162
0
171
0
171
171
170
0
169
0
0
0
0
00001690170171171017101621622,83002542545178441,3251,6981,6492,0972,1734,1946,5064,7015,1285,4531,4621,4881,6042,5002,2272,8294,2363,77618,42718,39118,23120,03220,48923,48725,71226,78240,75615,72915,92517,41215,76613,14014,75717,4316,8577,4667,07910,19710,2548,4196,5116,1736,0609,30211,33412,13111,98212,54913,05112,74112,72112,63110,76112,28411,15311,01011,00710,1587,9357,6928,5948,0749,3368,4429,17910,1099,2549,13815,16737,64038,67338,43255,83531,38231,83311,53910,2487,901000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,202
3,920
3,620
3,472
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000003,4723,6203,9204,20200000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
3,000
2,700
2,700
2,900
4,400
4,800
3,500
3,200
3,300
4,000
8,000
7,900
9,300
12,200
0
0
14,400
18,500
15,700
13,400
13,400
9,700
8,600
7,200
7,500
12,000
11,000
11,000
9,400
10,400
9,800
13,100
14,200
13,764
13,950
11,899
16,479
16,479
18,841
17,721
17,732
15,665
16,947
19,844
14,717
17,477
17,970
16,193
17,970
18,858
18,542
17,208
12,865
12,882
12,295
13,451
15,534
16,078
13,324
14,504
20,400
18,966
22,626
27,000
14,504
22,530
18,280
20,815
18,283
16,946
17,113
21,197
18,922
16,811
18,330
20,148
21,471
20,343
18,795
19,242
23,775
22,422
19,998
21,752
21,123
11,187
12,662
13,596
11,569
11,183
11,893
11,739
13,554
12,297
15,554
12,323
11,575
12,016
14,117
13,700
13,252
15,375
15,248
16,426
14,381
10,772
11,494
12,400
11,836
16,818
16,499
15,536
14,455
13,442
13,568
14,354
19,251
17,726
18,184
16,085
23,381
21,589
20,181
19,270
19,762
16,627
19,438
20,236
19,803
46,326
49,265
49,26546,32619,80320,23619,43816,62719,76219,27020,18121,58923,38116,08518,18417,72619,25114,35413,56813,44214,45515,53616,49916,81811,83612,40011,49410,77214,38116,42615,24815,37513,25213,70014,11712,01611,57512,32315,55412,29713,55411,73911,89311,18311,56913,59612,66211,18721,12321,75219,99822,42223,77519,24218,79520,34321,47120,14818,33016,81118,92221,19717,11316,94618,28320,81518,28022,53014,50427,00022,62618,96620,40014,50413,32416,07815,53413,45112,29512,88212,86517,20818,54218,85817,97016,19317,97017,47714,71719,84416,94715,66517,73217,72118,84116,47916,47911,89913,95013,76414,20013,1009,80010,4009,40011,00011,00012,0007,5007,2008,6009,70013,40013,40015,70018,50014,4000012,2009,3007,9008,0004,0003,3003,2003,5004,8004,4002,9002,7002,7003,000000
   > Total Current Liabilities 
0
0
0
1,900
1,800
1,900
2,200
3,300
3,700
2,800
2,600
2,900
3,700
5,200
5,000
6,600
9,600
0
0
12,200
15,600
12,900
10,700
10,300
7,400
6,700
5,700
5,400
6,400
6,000
6,300
5,200
6,800
6,500
10,200
11,600
11,765
12,200
10,399
15,229
15,229
18,091
17,721
17,732
15,665
16,947
19,844
14,717
17,477
17,970
16,193
17,970
18,858
18,542
17,208
12,865
12,882
12,295
13,451
14,794
15,330
12,568
13,740
15,200
18,185
21,837
22,600
13,740
21,690
17,431
19,957
17,416
16,070
16,228
20,303
18,019
15,898
17,406
19,213
20,526
19,388
17,510
17,958
22,480
21,105
18,816
20,608
20,176
10,883
12,357
13,274
11,239
10,850
11,553
11,413
13,243
12,000
15,239
12,019
11,277
11,734
13,843
13,200
12,993
15,124
14,987
16,158
13,411
8,745
9,290
10,058
10,367
12,927
12,881
12,181
11,310
10,609
10,979
11,935
16,883
15,502
16,084
13,700
17,533
17,073
14,941
15,120
14,457
11,752
14,910
16,062
15,878
42,510
45,348
45,34842,51015,87816,06214,91011,75214,45715,12014,94117,07317,53313,70016,08415,50216,88311,93510,97910,60911,31012,18112,88112,92710,36710,0589,2908,74513,41116,15814,98715,12412,99313,20013,84311,73411,27712,01915,23912,00013,24311,41311,55310,85011,23913,27412,35710,88320,17620,60818,81621,10522,48017,95817,51019,38820,52619,21317,40615,89818,01920,30316,22816,07017,41619,95717,43121,69013,74022,60021,83718,18515,20013,74012,56815,33014,79413,45112,29512,88212,86517,20818,54218,85817,97016,19317,97017,47714,71719,84416,94715,66517,73217,72118,09115,22915,22910,39912,20011,76511,60010,2006,5006,8005,2006,3006,0006,4005,4005,7006,7007,40010,30010,70012,90015,60012,200009,6006,6005,0005,2003,7002,9002,6002,8003,7003,3002,2001,9001,8001,900000
       Short-term Debt 
0
0
0
800
500
600
500
900
800
500
400
400
300
900
800
700
2,700
0
0
3,600
4,500
1,500
1,500
1,800
2,000
1,700
1,700
2,000
2,500
2,500
2,200
2,000
2,000
1,800
2,000
2,100
1,849
1,618
1,532
1,000
1,000
1,000
1,500
0
0
0
0
0
0
5,662
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,732
0
0
0
6,275
0
0
0
0
0
0
0
0
0
721
0
221
937
730
10,735
2,724
0
162
2
0
1,002
1,017
1,081
1,042
1,059
1,078
1,065
982
887
762
889
701
658
767
762
787
791
796
763
652
628
672
6726286527637967917877627676587018897628879821,0651,0781,0591,0421,0811,0171,0020216202,72410,73573093722107210000000006,2750006,73200000000000000000000000000000000000005,6620000001,5001,0001,0001,0001,5321,6181,8492,1002,0001,8002,0002,0002,2002,5002,5002,0001,7001,7002,0001,8001,5001,5004,5003,600002,700700800900300400400500800900500600500800000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,002
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000001,0020000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
700
900
900
900
2,000
2,700
2,000
1,900
2,100
2,900
3,700
3,600
5,600
6,600
0
0
7,700
9,000
10,000
7,800
6,900
4,200
4,000
2,800
2,700
2,600
2,000
2,400
1,700
3,800
3,200
6,300
7,600
6,943
6,710
5,672
9,893
9,893
11,639
10,432
12,040
10,707
11,289
12,969
7,415
10,546
10,484
7,365
10,442
11,431
11,006
9,200
5,909
6,934
5,846
6,600
8,334
10,364
8,263
7,375
8,306
10,982
13,623
13,346
7,375
14,932
11,225
12,580
8,737
7,763
7,756
9,789
9,616
6,933
9,718
9,517
11,318
8,702
8,092
8,960
12,385
11,502
8,801
9,416
5,121
3,106
3,145
4,295
3,869
4,148
4,362
4,561
5,504
3,525
4,779
3,709
3,960
4,440
4,327
13,198
3,904
3,878
4,183
3,966
4,919
3,211
3,894
4,229
3,922
4,493
4,117
3,019
3,998
3,925
3,069
2,806
5,607
5,595
5,100
3,636
5,484
5,865
4,861
4,937
5,439
3,836
6,507
7,187
7,077
8,994
5,714
5,7148,9947,0777,1876,5073,8365,4394,9374,8615,8655,4843,6365,1005,5955,6072,8063,0693,9253,9983,0194,1174,4933,9224,2293,8943,2114,9193,9664,1833,8783,90413,1984,3274,4403,9603,7094,7793,5255,5044,5614,3624,1483,8694,2953,1453,1065,1219,4168,80111,50212,3858,9608,0928,70211,3189,5179,7186,9339,6169,7897,7567,7638,73712,58011,22514,9327,37513,34613,62310,9828,3067,3758,26310,3648,3346,6005,8466,9345,9099,20011,00611,43110,4427,36510,48410,5467,41512,96911,28910,70712,04010,43211,6399,8939,8935,6726,7106,9437,6006,3003,2003,8001,7002,4002,0002,6002,7002,8004,0004,2006,9007,80010,0009,0007,700006,6005,6003,6003,7002,9002,1001,9002,0002,7002,000900900900700000
       Other Current Liabilities 
0
0
0
400
400
400
800
400
200
300
300
400
500
600
600
300
300
0
0
900
2,100
1,400
1,400
1,600
1,200
1,000
1,200
700
1,300
1,500
1,700
1,500
1,000
1,500
1,900
1,900
2,974
3,872
3,195
4,336
4,337
5,452
7,300
5,692
4,958
5,658
6,876
7,303
6,931
912
6,871
7,527
7,428
7,536
8,008
6,956
5,007
5,508
6,851
6,459
4,966
4,305
6,116
6,913
7,203
8,214
9,257
6,365
6,758
6,206
7,376
8,679
8,307
8,472
10,514
8,403
8,964
7,688
9,696
9,209
10,687
9,418
8,998
10,095
9,603
10,014
11,192
7,103
6,712
7,282
7,197
548
6,037
6,901
6,507
7,153
6,131
6,938
6,825
5,910
5,964
7,540
9,310
8,034
9,174
9,048
728
4,872
5,150
4,917
5,399
6,057
6,243
6,520
6,650
5,473
4,395
5,145
5,310
4,849
5,062
5,505
5,738
4,647
6,336
10,919
7,945
7,300
6,320
6,973
6,885
7,233
32,002
38,764
38,76432,0027,2336,8856,9736,3207,3007,94510,9196,3364,6475,7385,5055,0624,8495,3105,1454,3955,4736,6506,5206,2436,0575,3994,9175,1504,8727289,0489,1748,0349,3107,5405,9645,9106,8256,9386,1317,1536,5076,9016,0375487,1977,2826,7127,10311,19210,0149,60310,0958,9989,41810,6879,2099,6967,6888,9648,40310,5148,4728,3078,6797,3766,2066,7586,3659,2578,2147,2036,9136,1164,3054,9666,4596,8515,5085,0076,9568,0087,5367,4287,5276,8719126,9317,3036,8765,6584,9585,6927,3005,4524,3374,3363,1953,8722,9741,9001,9001,5001,0001,5001,7001,5001,3007001,2001,0001,2001,6001,4001,4002,10090000300300600600500400300300200400800400400400000
   > Long-term Liabilities 
0
0
0
1,100
900
800
700
1,100
1,100
700
600
400
300
2,800
2,900
2,700
2,600
0
0
2,200
2,900
2,800
2,700
3,100
2,300
1,900
1,500
2,100
5,600
5,000
4,700
4,200
3,600
3,300
2,900
2,600
1,999
1,750
1,500
0
1,250
750
1,500
1,585,980
1,800
2,400
2,700
0
3,000
2,731
3,026
3,113,728
3,310
0
3,700
0
3,924
4,000
4,181,417,000
740
748
756
0
0
0
0
0
764
840
849
858
867
876
885
894
903
914
924
934
945
954
1,284
1,284
1,296
1,317
1,182
1,145
946
304
305
322
329
333
341
326
311
297
315
304
298
283
274
259
259
251
261
268
970
2,027
2,204
2,341
1,469
3,891
3,618
3,355
3,145
2,833
2,590
2,419
2,368
2,224
2,101
2,385
5,848
4,516
5,240
4,149
5,305
4,875
4,529
4,174
3,925
3,816
3,917
3,9173,8163,9254,1744,5294,8755,3054,1495,2404,5165,8482,3852,1012,2242,3682,4192,5902,8333,1453,3553,6183,8911,4692,3412,2042,0279702682612512592592742832983043152973113263413333293223053049461,1451,1821,3171,2961,2841,284954945934924914903894885876867858849840764000007567487404,181,417,0004,0003,92403,70003,3103,113,7283,0262,7313,00002,7002,4001,8001,585,9801,5007501,25001,5001,7501,9992,6002,9003,3003,6004,2004,7005,0005,6002,1001,5001,9002,3003,1002,7002,8002,9002,200002,6002,7002,9002,8003004006007001,1001,1007008009001,100000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,202
3,920
3,620
3,472
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000003,4723,6203,9204,20200000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
740
748
756
764
772
781
789
797
806
841
849
858
867
877
886
894
903
913
924
934
945
954
1,285
1,284
1,296
1,317
1,182
1,145
946
304
306
322
330
333
341
327
311
297
315
305
298
282
274
259
246
251
261
268
1,838
2,027
2,204
2,341
1,469
1,305
1,304
1,277
1,354
1,319
1,353
1,426
1,547
1,581
1,612
1,573
2,740
0
1,517
1,396
2,728
0
2,346
0
0
0
0
00002,34602,7281,3961,51702,7401,5731,6121,5811,5471,4261,3531,3191,3541,2771,3041,3051,4692,3412,2042,0271,8382682612512462592742822983053152973113273413333303223063049461,1451,1821,3171,2961,2841,28595494593492491390389488687786785884984180679778978177276475674874000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
374
262
154
155
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000015515426237400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
6,100
5,700
18,500
18,200
21,100
43,900
47,100
47,000
50,500
49,500
47,900
46,200
43,500
41,200
0
0
61,800
53,200
49,300
46,700
40,300
38,300
36,900
36,600
35,900
52,700
53,000
53,800
51,800
52,400
53,400
54,700
130,100
136,669
142,285
146,753
166,777
166,777
165,266
146,279
184,331
180,446
160,842
156,908
156,918
154,600
154,679
153,454
153,737
150,460
146,665
145,199
139,186
138,321
138,253
141,996
146,460
146,252
144,535
142,995
140,965
138,679
137,002
137,578
142,995
138,119
136,276
136,396
138,482
140,768
140,619
153,386
160,187
164,106
162,867
161,507
165,836
168,493
168,353
164,485
165,585
165,072
155,939
152,045
148,734
169,041
157,533
145,546
134,553
125,910
119,239
115,217
109,847
107,378
108,994
103,162
94,741
89,432
86,885
80,815
80,794
68,594
86,260
78,565
76,894
76,752
68,539
59,929
48,169
44,747
41,974
35,811
28,609
25,073
24,160
23,417
28,435
42,367
39,817
43,041
39,499
38,873
35,564
32,030
24,163
42,897
35,926
34,370
29,509
4,940
-216
-2164,94029,50934,37035,92642,89724,16332,03035,56438,87339,49943,04139,81742,36728,43523,41724,16025,07328,60935,81141,97444,74748,16959,92968,53976,75276,89478,56586,26068,59480,79480,81586,88589,43294,741103,162108,994107,378109,847115,217119,239125,910134,553145,546157,533169,041148,734152,045155,939165,072165,585164,485168,353168,493165,836161,507162,867164,106160,187153,386140,619140,768138,482136,396136,276138,119142,995137,578137,002138,679140,965142,995144,535146,252146,460141,996138,253138,321139,186145,199146,665150,460153,737153,454154,679154,600156,918156,908160,842180,446184,331146,279165,266166,777166,777146,753142,285136,669130,10054,70053,40052,40051,80053,80053,00052,70035,90036,60036,90038,30040,30046,70049,30053,20061,8000041,20043,50046,20047,90049,50050,50047,00047,10043,90021,10018,20018,5005,7006,100000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
100
0
100
100
100
0
100
100
100
300
314
632
634
647
647
651
654
690
692
694
694
694
694
694
697
700
701
701
701
701
704
705
707
712
713
713
713
710
711
711
712
713
714
713
714
719
718
719
719
723
722
723
723
726
726
726
726
732
732
733
733
737
738
739
739
746
746
747
748
752
752
754
756
761
761
761
762
762
766
767
767
776
776
776
776
785
858
866
866
870
870
871
871
880
890
890
895
901
902
918
926
930
1,100
1,103,765
1,104,668
1,123
1,154
1,156
1,1561,1541,1231,104,6681,103,7651,10093092691890290189589089088087187187087086686685878577677677677676776776676276276176176175675475275274874774674673973973873773373373273272672672672672372372272371971971871971471371471371271171171071371371371270770570470170170170170069769469469469469469269065465164764763463231430010010010001001001000100100100000000000000000000000000
   Retained Earnings Total Equity0000-349,2160-338,407-332,250-326,100-320,454-319,081-315,772-313,643-309,794-305,648-306,911-305,954-304,832-301,237-293,947-288,523-284,263-272,932-261,631-251,840-242,599-240,122-238,319-230,072-221,901-214,043-208,853-200,655-197,526-190,609-183,648-178,972-179,753-175,915-170,613-165,644-156,838-147,703-138,043-129,270-121,360-142,994-139,132-132,409-126,217-124,008-123,942-124,739000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-3,700
-3,900
-4,100
-4,300
-4,600
-48,000
-5,000
-5,300
-5,600
-6,000
-6,400
-6,900
-7,400
-8,000
0
0
-9,900
-9,900
-10,600
-11,300
-11,700
-400
-200
-400
-14,900
-400
-16,700
-17,700
-16,900
400
600
200
500
331
317
401
-24,935
273
3,995
-7,077
-2,370
-3,545
-9,625
-14,180
1,013
933
1,897
2,567
1,792
1,700
200
206
1,448
-574
1,198
678
-336
3,608
1,520
2,000
3,000
3,000
4,000
4,000
2,308
2,970
2,141
261
-168
-1,910
-776
2,958
4,557
7,010
3,238
5,192
5,985
6,634
6,062
1,853
4,146
6,143
5,179
6,381
6,513
4,921
2,542
2,056
3,442
2,802
3,647
3,509
3,126
3,621
3,528
1,883
772
1,798
1,766
3,000
3,308
3,133
2,642
2,347
3,565
3,295
3,046
3,037
1,555
1,652
1,872
1,883
1,757
1,659
1,706
1,601
1,484
1,465
1,408
1,428
1,414
1,300
1,194
1,031
1,176
1,182
1,200,045
1,135,641
1,232
1,234
1,323
1,3231,2341,2321,135,6411,200,0451,1821,1761,0311,1941,3001,4141,4281,4081,4651,4841,6011,7061,6591,7571,8831,8721,6521,5553,0373,0463,2953,5652,3472,6423,1333,3083,0001,7661,7987721,8833,5283,6213,1263,5093,6472,8023,4422,0562,5424,9216,5136,3815,1796,1434,1461,8536,0626,6345,9855,1923,2387,0104,5572,958-776-1,910-1682612,1412,9702,3084,0004,0003,0003,0002,0001,5203,608-3366781,198-5741,4482062001,7001,7922,5671,8979331,013-14,180-9,625-3,545-2,370-7,0773,995273-24,935401317331500200600400-16,900-17,700-16,700-400-14,900-400-200-400-11,700-11,300-10,600-9,900-9,90000-8,000-7,400-6,900-6,400-6,000-5,600-5,300-5,000-48,000-4,600-4,300-4,100-3,900-3,700000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
314,791
315,488
315,710
316,681
317,551
318,515
318,928
319,193
320,105
321,232
320,511
321,941
323,230
324,315
324,626
325,500
326,425
326,911
326,559
327,142
327,754
328,340
328,525
329,338
330,162
331,009
331,119
332,519
333,795
334,986
335,693
343,739
344,998
344,248
344,457
344,615
344,776
345,095
341,513
350,417
351,419
356,489
356,931
357,586
359,552
360,674
360,568
0
382,941
0
0
0
0
0000382,9410360,568360,674359,552357,586356,931356,489351,419350,417341,513345,095344,776344,615344,457344,248344,998343,739335,693334,986333,795332,519331,119331,009330,162329,338328,525328,340327,754327,142326,559326,911326,425325,500324,626324,315323,230321,941320,511321,232320,105319,193318,928318,515317,551316,681315,710315,488314,791000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-1030-10300-462-3660-258-610-9,794-17,239-17,239-17,239-17,239-17,239-17,239-17,239-17,239-17,239-17,239-17,239-17,239-17,239-17,239-42,742-42,742-42,742-42,742-42,742-42,742-42,742-42,742-42,742-42,742-42,742-42,742-42,742-42,443-40,438-36,682-34,451-34,451-34,451-34,451-32,267-30,995-29,641-28,488-27,149-26,581-25,242-19,852-19,852-19,852-19,852-19,852-15,440-14,553-14,553-14,553-14,553-14,553-14,553-14,553-14,553-14,553-14,006-12,117-9,939-7,399-7,030-5,346-1,626-671-378000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
17,500
17,700
31,200
31,400
35,000
101,500
62,000
62,400
67,100
67,600
68,100
66,900
68,600
69,400
0
0
98,400
98,500
99,200
100,000
100,300
89,000
89,100
90,400
105,300
108,100
124,900
126,300
126,200
109,200
109,800
111,700
186,000
190,200
191,700
192,150
0
216,275
217,455
218,771
259,142
259,615
260,293
260,323
260,254
260,254
260,368
261,497
263,166
263,362
263,403
263,052
262,790
262,773
259,058
257,934
260,166
255,934
254,430
0
0
0
0
0
290,880
293,830
294,489
294,990
295,689
297,802
291,064
291,578
291,447
291,878
292,548
287,873
286,731
286,675
286,303
285,847
284,715
284,414
282,436
284,064
284,478
284,742
283,424
280,794
278,069
279,200
280,488
281,574
281,884
282,758
283,684
284,170
283,817
284,400
285,013
3,308
285,578
286,596
312,923
313,770
312,675
315,280
316,556
317,747
318,454
326,500
327,759
327,010
327,218
327,376
327,537
327,856
331,719
349,807
351,161
356,489
356,265
357,124
359,552
362,322
360,465
381,651
346,947,865
349,460,123
385,308
393,255
393,929
393,929393,255385,308349,460,123346,947,865381,651360,465362,322359,552357,124356,265356,489351,161349,807331,719327,856327,537327,376327,218327,010327,759326,500318,454317,747316,556315,280312,675313,770312,923286,596285,5783,308285,013284,400283,817284,170283,684282,758281,884281,574280,488279,200278,069280,794283,424284,742284,478284,064282,436284,414284,715285,847286,303286,675286,731287,873292,548291,878291,447291,578291,064297,802295,689294,990294,489293,830290,88000000254,430255,934260,166257,934259,058262,773262,790263,052263,403263,362263,166261,497260,368260,254260,254260,323260,293259,615259,142218,771217,455216,2750192,150191,700190,200186,000111,700109,800109,200126,200126,300124,900108,100105,30090,40089,10089,000100,300100,00099,20098,50098,4000069,40068,60066,90068,10067,60067,10062,40062,000101,50035,00031,40031,20017,70017,500000



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.




5.6. Income Statements

Currency in USD. All numbers in thousands.


5.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue40,394
Cost of Revenue-24,952
Gross Profit15,44215,442
 
Operating Income (+$)
Gross Profit15,442
Operating Expense-32,619
Operating Income-17,178-17,178
 
Operating Expense (+$)
Research Development10,777
Selling General Administrative21,842
Selling And Marketing Expenses0
Operating Expense32,61932,619
 
Net Interest Income (+$)
Interest Income660
Interest Expense-0
Other Finance Cost-170
Net Interest Income830
 
Pretax Income (+$)
Operating Income-17,178
Net Interest Income830
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-19,592-14,763
EBIT - interestExpense = -17,178
-19,592
-19,748
Interest Expense0
Earnings Before Interest and Taxes (EBIT)-17,178-19,592
Earnings Before Interest and Taxes (EBITDA)-16,569
 
After tax Income (+$)
Income Before Tax-19,592
Tax Provision-156
Net Income From Continuing Ops-19,748-19,748
Net Income-19,748
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses57,572
Total Other Income/Expenses Net-2,415-830
 

Technical Analysis of Kopin
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Kopin. The general trend of Kopin is BEARISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Kopin's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-85.7%) Bearish trend (85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Kopin Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 0.7105 < 0.8115 < 0.9745.

The bearish price targets are: 0.561.

Tweet this
Kopin Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Kopin Corporation. The current mas is .

The long score for the Moving Averages is 1/14.
The longshort score for the Moving Averages is -12/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Kopin Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Kopin Corporation. The current macd is -0.06578311.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Kopin price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Kopin. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Kopin price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Kopin Corporation Daily Moving Average Convergence/Divergence (MACD) ChartKopin Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Kopin Corporation. The current adx is 19.86.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Kopin shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Kopin Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Kopin Corporation. The current sar is 0.88467035.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Kopin Corporation Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Kopin Corporation. The current rsi is 41.07. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Kopin Corporation Daily Relative Strength Index (RSI) ChartKopin Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Kopin Corporation. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Kopin price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Kopin Corporation Daily Stochastic Oscillator ChartKopin Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Kopin Corporation. The current cci is -54.44697497.

Kopin Corporation Daily Commodity Channel Index (CCI) ChartKopin Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Kopin Corporation. The current cmo is -17.47902893.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Kopin Corporation Daily Chande Momentum Oscillator (CMO) ChartKopin Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Kopin Corporation. The current willr is -65.4171705.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Kopin is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Kopin Corporation Daily Williams %R ChartKopin Corporation Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Kopin Corporation.

Kopin Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Kopin Corporation. The current atr is 0.07550684.

Kopin Corporation Daily Average True Range (ATR) ChartKopin Corporation Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Kopin Corporation. The current obv is -15,997,136.

Kopin Corporation Daily On-Balance Volume (OBV) ChartKopin Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Kopin Corporation. The current mfi is 33.85.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Kopin Corporation Daily Money Flow Index (MFI) ChartKopin Corporation Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Kopin Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-05-10WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-05-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-05-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-05-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-06WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-06-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-06-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-18RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-06-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-24RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-02STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-16STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-18MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-07-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-30CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-31STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-08-05STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-08-07MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-09MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-12STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-15CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-30STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-09-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-09-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-25RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-01STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Kopin Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Kopin Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.073
Ma 20Greater thanMa 500.796
Ma 50Greater thanMa 1000.887
Ma 100Greater thanMa 2000.867
OpenGreater thanClose0.725
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Kopin with someone you think should read this too:
  • Are you bullish or bearish on Kopin? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Kopin? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Kopin Corporation

I send you an email if I find something interesting about Kopin Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Kopin Corporation.

Receive notifications about Kopin Corporation in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.