25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

LCI Industries
Buy, Hold or Sell?

Let's analyze LCI Industries together

I guess you are interested in LCI Industries. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of LCI Industries. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about LCI Industries

I send you an email if I find something interesting about LCI Industries.

1. Quick Overview

1.1. Quick analysis of LCI Industries (30 sec.)










1.2. What can you expect buying and holding a share of LCI Industries? (30 sec.)

How much money do you get?

How much money do you get?
$4.18
When do you have the money?
1 year
How often do you get paid?
95.0%

What is your share worth?

Current worth
$54.67
Expected worth in 1 year
$55.51
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$5.02
Return On Investment
4.4%

For what price can you sell your share?

Current Price per Share
$114.69
Expected price per share
$107.79 - $124.40
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of LCI Industries (5 min.)




Live pricePrice per Share (EOD)
$114.69
Intrinsic Value Per Share
$137.38 - $503.56
Total Value Per Share
$192.05 - $558.24

2.2. Growth of LCI Industries (5 min.)




Is LCI Industries growing?

Current yearPrevious yearGrowGrow %
How rich?$1.3b$1.3b-$14.1m-1.0%

How much money is LCI Industries making?

Current yearPrevious yearGrowGrow %
Making money$30.3m$21.2m$9m29.9%
Net Profit Margin3.0%1.9%--

How much money comes from the company's main activities?

2.3. Financial Health of LCI Industries (5 min.)




2.4. Comparing to competitors in the Recreational Vehicles industry (5 min.)




  Industry Rankings (Recreational Vehicles)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of LCI Industries?

Welcome investor! LCI Industries's management wants to use your money to grow the business. In return you get a share of LCI Industries.

First you should know what it really means to hold a share of LCI Industries. And how you can make/lose money.

Speculation

The Price per Share of LCI Industries is $114.69. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of LCI Industries.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in LCI Industries, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $54.67. Based on the TTM, the Book Value Change Per Share is $0.21 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.20 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.05 per quarter.
Based on historical numbers we can estimate the returns while holding a share of LCI Industries.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps2.402.1%1.191.0%0.830.7%2.091.8%1.631.4%
Usd Book Value Change Per Share1.381.2%0.210.2%-0.20-0.2%1.261.1%1.010.9%
Usd Dividend Per Share1.050.9%1.050.9%1.040.9%0.890.8%0.850.7%
Usd Total Gains Per Share2.432.1%1.251.1%0.840.7%2.141.9%1.861.6%
Usd Price Per Share103.38-117.39-107.54-114.32-98.21-
Price to Earnings Ratio10.78--68.88-24.16-0.79-10.12-
Price-to-Total Gains Ratio42.50-135.49-102.08-80.63-60.54-
Price to Book Ratio1.89-2.19-1.98-2.68-3.21-
Price-to-Total Gains Ratio42.50-135.49-102.08-80.63-60.54-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share114.69
Number of shares8
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.050.89
Usd Book Value Change Per Share0.211.26
Usd Total Gains Per Share1.252.14
Gains per Quarter (8 shares)10.0417.15
Gains per Year (8 shares)40.1568.59
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
133730284059
26713705780128
31002011085121197
413427150114161266
516733190142201335
620140230171241404
723447270199281473
826853310227321542
930160350256362611
1033567390284402680

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%18.02.00.090.0%38.02.00.095.0%128.08.01.093.4%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%16.04.00.080.0%34.06.00.085.0%115.021.01.083.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.00.02.095.0%42.00.095.030.7%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%37.03.00.092.5%120.016.01.087.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of LCI Industries compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.3840.208+564%-0.200+114%1.255+10%1.014+36%
Book Value Per Share--54.67453.746+2%54.270+1%44.580+23%33.342+64%
Current Ratio--2.8192.869-2%3.060-8%2.558+10%2.466+14%
Debt To Asset Ratio--0.5370.543-1%0.567-5%0.585-8%0.472+14%
Debt To Equity Ratio--1.1601.188-2%1.313-12%1.446-20%1.009+15%
Dividend Per Share--1.0481.046+0%1.042+1%0.888+18%0.851+23%
Eps--2.3981.189+102%0.831+189%2.094+15%1.631+47%
Free Cash Flow Per Share--7.0663.820+85%4.258+66%2.221+218%1.602+341%
Free Cash Flow To Equity Per Share--5.0021.250+300%0.496+908%1.990+151%1.406+256%
Gross Profit Margin--1.00023.602-96%4.363-77%5.828-83%3.007-67%
Intrinsic Value_10Y_max--503.561--------
Intrinsic Value_10Y_min--137.379--------
Intrinsic Value_1Y_max--17.498--------
Intrinsic Value_1Y_min--7.706--------
Intrinsic Value_3Y_max--77.695--------
Intrinsic Value_3Y_min--28.539--------
Intrinsic Value_5Y_max--168.179--------
Intrinsic Value_5Y_min--55.116--------
Market Cap2920259718.000+10%2636603520.0002991378673.500-12%2741572974.000-4%2913318813.500-9%2502217482.050+5%
Net Profit Margin--0.0580.030+93%0.019+207%0.050+16%0.056+4%
Operating Margin--0.0860.049+75%0.022+284%0.063+36%0.078+10%
Operating Ratio--0.9140.951-4%0.968-6%0.928-2%0.9180%
Pb Ratio2.098+10%1.8912.186-14%1.983-5%2.677-29%3.209-41%
Pe Ratio11.956+10%10.777-68.879+739%24.158-55%0.793+1259%10.123+6%
Price Per Share114.690+10%103.380117.393-12%107.535-4%114.318-10%98.213+5%
Price To Free Cash Flow Ratio4.058+10%3.658-7.661+309%7.329-50%-24.207+762%-16.634+555%
Price To Total Gains Ratio47.151+10%42.502135.489-69%102.080-58%80.631-47%60.541-30%
Quick Ratio--1.0720.893+20%0.726+48%0.845+27%0.827+30%
Return On Assets--0.0200.010+102%0.007+205%0.019+7%0.026-23%
Return On Equity--0.0440.022+100%0.015+190%0.048-9%0.050-13%
Total Gains Per Share--2.4321.255+94%0.842+189%2.143+13%1.865+30%
Usd Book Value--1394413000.0001369618250.000+2%1383743250.000+1%1136160350.000+23%849555450.000+64%
Usd Book Value Change Per Share--1.3840.208+564%-0.200+114%1.255+10%1.014+36%
Usd Book Value Per Share--54.67453.746+2%54.270+1%44.580+23%33.342+64%
Usd Dividend Per Share--1.0481.046+0%1.042+1%0.888+18%0.851+23%
Usd Eps--2.3981.189+102%0.831+189%2.094+15%1.631+47%
Usd Free Cash Flow--180216000.00097372750.000+85%108555500.000+66%56589400.000+218%40797350.000+342%
Usd Free Cash Flow Per Share--7.0663.820+85%4.258+66%2.221+218%1.602+341%
Usd Free Cash Flow To Equity Per Share--5.0021.250+300%0.496+908%1.990+151%1.406+256%
Usd Market Cap2920259718.000+10%2636603520.0002991378673.500-12%2741572974.000-4%2913318813.500-9%2502217482.050+5%
Usd Price Per Share114.690+10%103.380117.393-12%107.535-4%114.318-10%98.213+5%
Usd Profit--61163000.00030304500.000+102%21237000.000+188%53383600.000+15%41562500.000+47%
Usd Revenue--1054544000.000954858000.000+10%1003593500.000+5%971681450.000+9%723600800.000+46%
Usd Total Gains Per Share--2.4321.255+94%0.842+189%2.143+13%1.865+30%
 EOD+4 -4MRQTTM+28 -8YOY+30 -65Y+28 -810Y+27 -9

3.3 Fundamental Score

Let's check the fundamental score of LCI Industries based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.956
Price to Book Ratio (EOD)Between0-12.098
Net Profit Margin (MRQ)Greater than00.058
Operating Margin (MRQ)Greater than00.086
Quick Ratio (MRQ)Greater than11.072
Current Ratio (MRQ)Greater than12.819
Debt to Asset Ratio (MRQ)Less than10.537
Debt to Equity Ratio (MRQ)Less than11.160
Return on Equity (MRQ)Greater than0.150.044
Return on Assets (MRQ)Greater than0.050.020
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of LCI Industries based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.004
Ma 20Greater thanMa 50114.713
Ma 50Greater thanMa 100116.935
Ma 100Greater thanMa 200113.985
OpenGreater thanClose115.350
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About LCI Industries

LCI Industries, together with its subsidiaries, manufactures and supplies engineered components for the manufacturers of recreational vehicles (RVs) and adjacent industries in the United States and internationally. It operates through two segments: Original Equipment Manufacturers (OEM) and Aftermarket. The OEM segment manufactures and distributes a range of engineered components, such as steel chassis and related components; axles, ABS, and suspension solutions; slide-out mechanisms and solutions; thermoformed bath, kitchen, and other products; vinyl, aluminum, and frameless windows; manual, electric, and hydraulic stabilizer and leveling systems; entry, luggage, patio, and ramp doors; furniture and mattresses; electric and manual entry steps; awnings and awning accessories; electronic components; appliances; air conditioners; televisions and sound systems; tankless water heaters; towing products; truck accessories; and other accessories. This segment serves OEMs of RVs and adjacent industries, including buses; trailers used to haul boats, livestock, equipment, and other cargo; trucks; boats; trains; manufactured homes; and modular housing. The Aftermarket segment supplies engineered components to aftermarket channels of the recreation and transportation markets for retail dealers, wholesale distributors, and service centers, as well as direct to retail customers through the Internet. This segment also sells replacement glass and awnings to fulfill insurance claims; and biminis, covers, buoys, fenders to the marine industry, towing products, truck accessories, appliances, air conditioners, televisions, sound systems, and tankless water heaters. The company was formerly known as Drew Industries Incorporated and changed its name to LCI Industries in December 2016. LCI Industries was founded in 1956 and is based in Elkhart, Indiana.

Fundamental data was last updated by Penke on 2024-11-08 01:33:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit LCI Industries earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare LCI Industries to the Recreational Vehicles industry mean.
  • A Net Profit Margin of 5.8% means that $0.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of LCI Industries:

  • The MRQ is 5.8%. The company is making a profit. +1
  • The TTM is 3.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.8%TTM3.0%+2.8%
TTM3.0%YOY1.9%+1.1%
TTM3.0%5Y5.0%-2.0%
5Y5.0%10Y5.6%-0.6%
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%2.7%+3.1%
TTM3.0%2.5%+0.5%
YOY1.9%6.2%-4.3%
5Y5.0%4.8%+0.2%
10Y5.6%4.8%+0.8%
4.3.1.2. Return on Assets

Shows how efficient LCI Industries is using its assets to generate profit.

  • Above 5% is considered healthy but always compare LCI Industries to the Recreational Vehicles industry mean.
  • 2.0% Return on Assets means that LCI Industries generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of LCI Industries:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM1.0%+1.0%
TTM1.0%YOY0.7%+0.3%
TTM1.0%5Y1.9%-0.9%
5Y1.9%10Y2.6%-0.7%
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%0.9%+1.1%
TTM1.0%0.9%+0.1%
YOY0.7%1.5%-0.8%
5Y1.9%1.9%0.0%
10Y2.6%1.9%+0.7%
4.3.1.3. Return on Equity

Shows how efficient LCI Industries is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare LCI Industries to the Recreational Vehicles industry mean.
  • 4.4% Return on Equity means LCI Industries generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of LCI Industries:

  • The MRQ is 4.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.4%TTM2.2%+2.2%
TTM2.2%YOY1.5%+0.7%
TTM2.2%5Y4.8%-2.6%
5Y4.8%10Y5.0%-0.2%
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4%2.2%+2.2%
TTM2.2%2.3%-0.1%
YOY1.5%4.0%-2.5%
5Y4.8%4.7%+0.1%
10Y5.0%4.5%+0.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of LCI Industries.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient LCI Industries is operating .

  • Measures how much profit LCI Industries makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare LCI Industries to the Recreational Vehicles industry mean.
  • An Operating Margin of 8.6% means the company generated $0.09  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of LCI Industries:

  • The MRQ is 8.6%. The company is operating less efficient.
  • The TTM is 4.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.6%TTM4.9%+3.7%
TTM4.9%YOY2.2%+2.7%
TTM4.9%5Y6.3%-1.4%
5Y6.3%10Y7.8%-1.5%
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ8.6%4.3%+4.3%
TTM4.9%4.0%+0.9%
YOY2.2%6.6%-4.4%
5Y6.3%6.0%+0.3%
10Y7.8%6.0%+1.8%
4.3.2.2. Operating Ratio

Measures how efficient LCI Industries is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Recreational Vehicles industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are $0.91 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of LCI Industries:

  • The MRQ is 0.914. The company is less efficient in keeping operating costs low.
  • The TTM is 0.951. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.914TTM0.951-0.037
TTM0.951YOY0.968-0.017
TTM0.9515Y0.928+0.023
5Y0.92810Y0.918+0.010
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9141.008-0.094
TTM0.9510.995-0.044
YOY0.9680.939+0.029
5Y0.9280.939-0.011
10Y0.9180.946-0.028
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of LCI Industries.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if LCI Industries is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Recreational Vehicles industry mean).
  • A Current Ratio of 2.82 means the company has $2.82 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of LCI Industries:

  • The MRQ is 2.819. The company is able to pay all its short-term debts. +1
  • The TTM is 2.869. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.819TTM2.869-0.051
TTM2.869YOY3.060-0.190
TTM2.8695Y2.558+0.311
5Y2.55810Y2.466+0.093
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8191.552+1.267
TTM2.8691.680+1.189
YOY3.0601.805+1.255
5Y2.5581.705+0.853
10Y2.4661.714+0.752
4.4.3.2. Quick Ratio

Measures if LCI Industries is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare LCI Industries to the Recreational Vehicles industry mean.
  • A Quick Ratio of 1.07 means the company can pay off $1.07 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of LCI Industries:

  • The MRQ is 1.072. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 0.893. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.072TTM0.893+0.178
TTM0.893YOY0.726+0.168
TTM0.8935Y0.845+0.048
5Y0.84510Y0.827+0.018
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0720.837+0.235
TTM0.8930.842+0.051
YOY0.7260.922-0.196
5Y0.8450.864-0.019
10Y0.8270.827+0.000
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of LCI Industries.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of LCI Industries assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare LCI Industries to Recreational Vehicles industry mean.
  • A Debt to Asset Ratio of 0.54 means that LCI Industries assets are financed with 53.7% credit (debt) and the remaining percentage (100% - 53.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of LCI Industries:

  • The MRQ is 0.537. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.543. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.537TTM0.543-0.006
TTM0.543YOY0.567-0.025
TTM0.5435Y0.585-0.042
5Y0.58510Y0.472+0.113
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5370.537+0.000
TTM0.5430.532+0.011
YOY0.5670.545+0.022
5Y0.5850.557+0.028
10Y0.4720.533-0.061
4.5.4.2. Debt to Equity Ratio

Measures if LCI Industries is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare LCI Industries to the Recreational Vehicles industry mean.
  • A Debt to Equity ratio of 116.0% means that company has $1.16 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of LCI Industries:

  • The MRQ is 1.160. The company is able to pay all its debts with equity. +1
  • The TTM is 1.188. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.160TTM1.188-0.028
TTM1.188YOY1.313-0.125
TTM1.1885Y1.446-0.258
5Y1.44610Y1.009+0.437
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1601.118+0.042
TTM1.1881.188+0.000
YOY1.3131.199+0.114
5Y1.4461.4460.000
10Y1.0091.446-0.437
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings LCI Industries generates.

  • Above 15 is considered overpriced but always compare LCI Industries to the Recreational Vehicles industry mean.
  • A PE ratio of 10.78 means the investor is paying $10.78 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of LCI Industries:

  • The EOD is 11.956. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.777. Based on the earnings, the company is underpriced. +1
  • The TTM is -68.879. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD11.956MRQ10.777+1.179
MRQ10.777TTM-68.879+79.656
TTM-68.879YOY24.158-93.037
TTM-68.8795Y0.793-69.672
5Y0.79310Y10.123-9.331
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
EOD11.9569.187+2.769
MRQ10.77710.490+0.287
TTM-68.8798.151-77.030
YOY24.1588.300+15.858
5Y0.7937.567-6.774
10Y10.1237.257+2.866
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of LCI Industries:

  • The EOD is 4.058. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.658. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -7.661. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD4.058MRQ3.658+0.400
MRQ3.658TTM-7.661+11.319
TTM-7.661YOY7.329-14.990
TTM-7.6615Y-24.207+16.546
5Y-24.20710Y-16.634-7.573
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
EOD4.0581.696+2.362
MRQ3.6582.056+1.602
TTM-7.661-0.026-7.635
YOY7.3292.937+4.392
5Y-24.2074.616-28.823
10Y-16.6341.469-18.103
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of LCI Industries is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Recreational Vehicles industry mean).
  • A PB ratio of 1.89 means the investor is paying $1.89 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of LCI Industries:

  • The EOD is 2.098. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.891. Based on the equity, the company is underpriced. +1
  • The TTM is 2.186. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.098MRQ1.891+0.207
MRQ1.891TTM2.186-0.295
TTM2.186YOY1.983+0.203
TTM2.1865Y2.677-0.491
5Y2.67710Y3.209-0.532
Compared to industry (Recreational Vehicles)
PeriodCompanyIndustry (mean)+/- 
EOD2.0981.620+0.478
MRQ1.8911.574+0.317
TTM2.1861.757+0.429
YOY1.9831.925+0.058
5Y2.6772.608+0.069
10Y3.2092.915+0.294
4.6.2. Total Gains per Share

2.4. Latest News of LCI Industries

Does LCI Industries still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from LCI Industries to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-10-21
13:04
When Should You Buy LCI Industries (NYSE:LCII)?Read

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of LCI Industries.

4.8.1. Institutions holding LCI Industries

Institutions are holding 107.81% of the shares of LCI Industries.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc15.17310.0093863398-111418-2.8031
2024-06-30Vanguard Group Inc11.05890.00562815839149570.534
2024-06-30Kayne Anderson Rudnick Investment Management LLC9.30630.598236959850490.2135
2024-06-30FMR Inc8.90040.0152266238393891.7688
2024-06-30JPMorgan Chase & Co5.37470.01161368529971577.6419
2024-06-30Pacer Advisors, INC.5.35150.3192136261653791465.2253
2024-06-30Dimensional Fund Advisors, Inc.4.36690.031111900623545.941
2024-06-30State Street Corp3.67330.0042935300-15629-1.6436
2024-06-30Morgan Stanley - Brokerage Accounts2.61590.002766605822479050.9418
2024-06-30Wells Fargo & Co2.56340.0164652700-68249-9.4666
2024-09-30Principal Financial Group Inc2.4830.042632221364876.1247
2024-06-30Victory Capital Management Inc.2.3810.0628606249-14712-2.3692
2024-06-30Geode Capital Management, LLC2.21140.0051563073143502.6152
2024-06-30T. Rowe Price Investment Management,Inc.2.03740.0339518765-44219-7.8544
2024-06-30American Century Companies Inc1.6440.02654185889787730.5188
2024-06-30Charles Schwab Investment Management Inc1.50060.0075382086199285.5026
2024-06-30Neuberger Berman Group LLC1.49230.0322379971-8288-2.1347
2024-09-30Raymond James & Associates1.21030.0226308166138664.7115
2024-06-30Royce & Associates, LP1.19920.295130535591923.1037
2024-06-30Frontier Capital Management CO Inc1.17490.3062299151-5166-1.6976
Total 85.71851.845621825801+905629+4.1%

4.9.2. Funds holding LCI Industries

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-30iShares Core S&P Small-Cap ETF6.36510.21831620698-2852-0.1757
2024-08-31Fidelity Low-Priced Stock4.54260.48751156657-550-0.0475
2024-10-31Pacer US Small Cap Cash Cows 100 ETF4.51611.48981149892-296-0.0257
2024-09-30Vanguard Total Stock Mkt Idx Inv3.01770.00537683837920.1032
2024-10-30iShares Russell 2000 ETF2.51240.1071639718-412-0.0644
2024-09-30Vanguard Small Cap Index2.37640.0474605074-7300-1.1921
2024-10-30Avantis US Small Cap Value ETF1.89570.40044826785880.122
2024-06-30Virtus KAR Small-Cap Core I1.52781.931389020197005.3341
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.50380.0424382905-10206-2.5962
2024-09-30Victory Small Cap Value CIT (Net 75)1.45310.662370000-15000-3.8961
2024-09-30Victory Sycamore Small Company Opp R1.45310.6621370000-15000-3.8961
2024-09-30JPMorgan Small Cap Growth A1.3161.106933508600
2024-08-31Fidelity Small Cap Index0.99730.1097253924-6158-2.3677
2024-09-30Principal Small-MidCap Dividend Inc Inst0.89681.6851228342183528.7395
2024-10-31SPDR® Portfolio S&P 600™ Sm Cap ETF0.88620.213122565717200.7681
2024-10-30iShares Russell 2000 Growth ETF0.86830.211622108000
2024-09-30Vanguard Small Cap Value Index Inv0.80570.04212051472051470
2024-08-31Fidelity LowPriced Stock Commingled Pl A0.78920.487120093700
2024-08-31FIAM Small Cap Core CIT Cl B0.76620.454519510025001.298
2024-06-30FIAM Small Cap Core Composite0.74860.43371906004580031.6298
Total 39.238110.79719990898+236825+2.4%

5.3. Insider Transactions

Insiders are holding 3.669% of the shares of LCI Industries.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-11-16Brendan DeelySELL2750116.31
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets3,011,979
Total Liabilities1,617,566
Total Stockholder Equity1,394,413
 As reported
Total Liabilities 1,617,566
Total Stockholder Equity+ 1,394,413
Total Assets = 3,011,979

Assets

Total Assets3,011,979
Total Current Assets1,218,984
Long-term Assets1,792,995
Total Current Assets
Cash And Cash Equivalents 130,418
Net Receivables 333,059
Inventory 687,870
Other Current Assets 67,637
Total Current Assets  (as reported)1,218,984
Total Current Assets  (calculated)1,218,984
+/-0
Long-term Assets
Property Plant Equipment 687,835
Goodwill 588,523
Intangible Assets 421,713
Long-term Assets Other 94,924
Long-term Assets  (as reported)1,792,995
Long-term Assets  (calculated)1,792,995
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities432,493
Long-term Liabilities1,185,073
Total Stockholder Equity1,394,413
Total Current Liabilities
Short-term Debt 39,214
Short Long Term Debt 558
Accounts payable 202,622
Other Current Liabilities 190,657
Total Current Liabilities  (as reported)432,493
Total Current Liabilities  (calculated)433,051
+/- 558
Long-term Liabilities
Long term Debt 829,188
Capital Lease Obligations 253,090
Long-term Liabilities Other 112,101
Long-term Liabilities  (as reported)1,185,073
Long-term Liabilities  (calculated)1,194,379
+/- 9,306
Total Stockholder Equity
Common Stock288
Retained Earnings 1,220,151
Accumulated Other Comprehensive Income 9,206
Other Stockholders Equity 164,768
Total Stockholder Equity (as reported)1,394,413
Total Stockholder Equity (calculated)1,394,413
+/-0
Other
Capital Stock288
Cash and Short Term Investments 130,418
Common Stock Shares Outstanding 25,504
Liabilities and Stockholders Equity 3,011,979
Net Debt 952,418
Net Invested Capital 2,224,159
Net Working Capital 786,491
Property Plant and Equipment Gross 1,231,211
Short Long Term Debt Total 1,082,836



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-301985-06-30
> Total Assets 
54,900
0
0
0
48,100
0
0
0
64,500
0
0
0
59,700
0
0
0
68,000
58,800
58,200
59,500
46,400
43,300
44,300
46,300
40,100
37,300
39,100
43,400
44,600
42,700
47,900
49,700
0
54,000
33,400
37,300
22,800
22,100
22,800
23,500
27,200
28,200
51,500
52,400
56,300
55,300
57,000
66,900
73,300
130,300
138,200
144,900
145,200
154,400
155,200
157,800
159,300
156,000
168,141
178,643
177,183
159,298
159,912
168,552
168,020
156,975
138,762
146,161
153,137
145,396
151,732
150,124
163,141
160,104
182,575
236,744
250,691
238,053
261,178
284,138
293,115
307,428
333,473
360,368
344,820
311,276
336,936
346,989
365,111
345,737
361,991
351,517
345,561
311,358
274,602
270,528
289,265
288,065
330,532
350,654
345,557
306,781
342,990
354,381
371,359
351,083
380,264
419,202
418,469
373,868
411,570
437,749
449,696
453,184
477,326
515,632
549,409
543,841
629,174
633,633
669,389
622,946
709,042
757,819
774,518
785,994
852,801
924,650
955,776
945,858
1,178,890
1,204,813
1,234,219
1,243,893
1,342,551
1,330,219
1,414,813
1,862,595
2,051,213
2,018,274
2,110,683
2,298,031
2,500,473
2,776,178
3,088,185
3,288,094
3,640,723
3,482,696
3,268,971
3,246,912
3,209,367
3,076,397
3,033,807
2,959,319
2,981,336
3,011,979
3,011,9792,981,3362,959,3193,033,8073,076,3973,209,3673,246,9123,268,9713,482,6963,640,7233,288,0943,088,1852,776,1782,500,4732,298,0312,110,6832,018,2742,051,2131,862,5951,414,8131,330,2191,342,5511,243,8931,234,2191,204,8131,178,890945,858955,776924,650852,801785,994774,518757,819709,042622,946669,389633,633629,174543,841549,409515,632477,326453,184449,696437,749411,570373,868418,469419,202380,264351,083371,359354,381342,990306,781345,557350,654330,532288,065289,265270,528274,602311,358345,561351,517361,991345,737365,111346,989336,936311,276344,820360,368333,473307,428293,115284,138261,178238,053250,691236,744182,575160,104163,141150,124151,732145,396153,137146,161138,762156,975168,020168,552159,912159,298177,183178,643168,141156,000159,300157,800155,200154,400145,200144,900138,200130,30073,30066,90057,00055,30056,30052,40051,50028,20027,20023,50022,80022,10022,80037,30033,40054,000049,70047,90042,70044,60043,40039,10037,30040,10046,30044,30043,30046,40059,50058,20058,80068,00000059,70000064,50000048,10000054,900
   > Total Current Assets 
34,800
0
0
0
30,600
0
0
0
39,600
0
0
0
38,300
0
0
0
45,800
44,400
44,000
45,800
33,600
30,900
32,400
34,400
26,300
23,700
24,700
28,400
29,400
26,900
32,100
33,600
0
31,800
26,500
30,500
15,500
16,100
16,900
17,400
21,300
20,700
30,100
29,700
33,000
31,700
31,500
35,900
37,400
46,300
51,300
54,400
55,000
57,700
58,200
59,700
60,900
54,200
62,183
66,631
61,202
51,180
53,389
57,292
55,384
44,305
55,129
60,977
65,646
60,257
63,177
62,448
72,693
68,414
90,390
119,915
127,420
111,407
131,926
136,135
142,315
151,097
167,802
165,024
150,649
121,040
145,925
159,965
174,885
160,934
182,412
178,979
152,255
127,095
125,035
124,581
147,490
149,451
162,590
183,664
178,686
142,865
174,275
182,686
160,304
137,568
165,401
204,583
202,688
154,023
188,446
212,086
222,330
225,530
202,880
208,179
222,592
207,636
294,607
284,181
306,218
268,442
321,204
355,691
374,570
367,394
421,965
415,087
434,053
417,079
545,077
548,954
556,704
526,651
553,096
538,098
580,596
670,791
769,399
697,291
795,672
869,801
1,068,180
1,215,975
1,360,466
1,566,885
1,827,117
1,697,702
1,505,486
1,390,776
1,364,779
1,235,245
1,230,639
1,116,870
1,169,459
1,218,984
1,218,9841,169,4591,116,8701,230,6391,235,2451,364,7791,390,7761,505,4861,697,7021,827,1171,566,8851,360,4661,215,9751,068,180869,801795,672697,291769,399670,791580,596538,098553,096526,651556,704548,954545,077417,079434,053415,087421,965367,394374,570355,691321,204268,442306,218284,181294,607207,636222,592208,179202,880225,530222,330212,086188,446154,023202,688204,583165,401137,568160,304182,686174,275142,865178,686183,664162,590149,451147,490124,581125,035127,095152,255178,979182,412160,934174,885159,965145,925121,040150,649165,024167,802151,097142,315136,135131,926111,407127,420119,91590,39068,41472,69362,44863,17760,25765,64660,97755,12944,30555,38457,29253,38951,18061,20266,63162,18354,20060,90059,70058,20057,70055,00054,40051,30046,30037,40035,90031,50031,70033,00029,70030,10020,70021,30017,40016,90016,10015,50030,50026,50031,800033,60032,10026,90029,40028,40024,70023,70026,30034,40032,40030,90033,60045,80044,00044,40045,80000038,30000039,60000030,60000034,800
       Cash And Cash Equivalents 
1,600
0
0
0
1,800
0
0
0
2,400
0
0
0
800
0
0
0
900
200
100
200
100
300
200
400
0
100
0
0
100
0
100
100
0
300
300
600
400
500
200
1,300
5,800
4,000
1,000
600
400
1,500
300
1,400
1,200
1,000
3,500
3,400
1,500
2,700
4,700
6,700
5,300
5,100
3,507
2,752
1,891
550
3,832
3,139
1,002
1,247
1,416
1,633
2,107
316
3,032
4,884
9,433
8,781
402
60
2,780
2,424
5,543
7,019
1,931
5,085
9,174
5,345
2,003
6,785
12,024
38,561
43,644
56,213
50,414
43,397
9,185
8,692
14,326
24,919
44,932
52,365
41,733
47,073
41,213
38,880
36,728
36,774
1,472
6,584
3,541
42,514
32,584
9,939
4,035
31,877
52,873
66,280
6,132
4
4
4
27,927
11,782
7,252
12,305
27,917
78,560
95,060
86,170
64,381
37,961
19,762
26,049
4,993
17,851
18,250
14,928
14,317
15,128
24,168
35,359
97,999
62,272
68,187
51,821
63,319
97,961
72,615
62,896
55,449
54,988
23,403
47,499
23,465
22,094
31,242
66,157
22,625
130,418
130,41822,62566,15731,24222,09423,46547,49923,40354,98855,44962,89672,61597,96163,31951,82168,18762,27297,99935,35924,16815,12814,31714,92818,25017,8514,99326,04919,76237,96164,38186,17095,06078,56027,91712,3057,25211,78227,9274446,13266,28052,87331,8774,0359,93932,58442,5143,5416,5841,47236,77436,72838,88041,21347,07341,73352,36544,93224,91914,3268,6929,18543,39750,41456,21343,64438,56112,0246,7852,0035,3459,1745,0851,9317,0195,5432,4242,780604028,7819,4334,8843,0323162,1071,6331,4161,2471,0023,1393,8325501,8912,7523,5075,1005,3006,7004,7002,7001,5003,4003,5001,0001,2001,4003001,5004006001,0004,0005,8001,300200500400600300300010010001000010004002003001002001002009000008000002,4000001,8000001,600
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,997
1,999
12,995
9,997
10,993
15,993
4,999
4,999
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000004,9994,99915,99310,9939,99712,9951,9991,99700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
17,900
0
0
0
8,800
0
0
0
12,500
0
0
0
11,600
0
0
0
14,400
8,700
8,800
11,200
10,400
7,700
8,600
11,500
11,700
8,400
9,700
12,900
12,600
10,000
11,200
13,900
0
9,500
4,200
4,800
4,300
3,100
4,900
5,000
5,100
4,200
9,200
9,600
9,000
4,900
8,700
9,300
9,900
9,200
16,800
17,400
18,100
13,600
18,400
17,800
19,400
11,300
19,730
20,830
19,393
13,451
17,249
19,924
21,905
10,733
20,734
22,360
22,664
12,969
19,853
20,137
22,775
14,844
29,002
37,903
39,140
26,099
42,035
46,563
47,148
33,583
46,406
40,485
35,444
17,828
40,331
36,521
38,313
15,740
33,739
23,641
23,874
7,913
17,141
22,165
27,728
12,541
34,608
41,267
31,329
12,890
43,244
44,050
41,965
22,620
57,535
50,900
50,421
21,846
54,249
59,515
54,824
31,015
75,763
71,954
64,543
37,987
89,798
72,902
84,381
41,509
104,695
102,355
89,626
57,374
131,108
130,514
139,144
82,157
178,337
163,249
162,748
121,812
179,417
143,111
185,821
199,976
280,952
269,562
313,264
268,625
405,395
418,014
394,766
319,782
564,672
417,033
335,945
214,262
340,305
299,469
338,847
214,707
344,406
333,059
333,059344,406214,707338,847299,469340,305214,262335,945417,033564,672319,782394,766418,014405,395268,625313,264269,562280,952199,976185,821143,111179,417121,812162,748163,249178,33782,157139,144130,514131,10857,37489,626102,355104,69541,50984,38172,90289,79837,98764,54371,95475,76331,01554,82459,51554,24921,84650,42150,90057,53522,62041,96544,05043,24412,89031,32941,26734,60812,54127,72822,16517,1417,91323,87423,64133,73915,74038,31336,52140,33117,82835,44440,48546,40633,58347,14846,56342,03526,09939,14037,90329,00214,84422,77520,13719,85312,96922,66422,36020,73410,73321,90519,92417,24913,45119,39320,83019,73011,30019,40017,80018,40013,60018,10017,40016,8009,2009,9009,3008,7004,9009,0009,6009,2004,2005,1005,0004,9003,1004,3004,8004,2009,500013,90011,20010,00012,60012,9009,7008,40011,70011,5008,6007,70010,40011,2008,8008,70014,40000011,60000012,5000008,80000017,900
       Inventory 
14,000
0
0
0
9,400
0
0
0
15,300
0
0
0
15,800
0
0
0
19,100
12,200
11,900
11,800
13,000
12,700
13,200
13,200
13,500
14,300
14,300
14,800
15,900
16,000
18,000
18,000
0
19,300
8,000
9,100
9,700
10,500
10,400
9,600
9,100
11,000
18,200
17,700
21,700
22,700
20,000
22,300
22,300
29,500
27,000
29,500
31,400
35,400
30,500
30,600
31,500
33,400
34,767
38,654
35,941
33,703
28,249
29,834
28,741
27,898
28,552
32,922
34,934
37,143
34,349
31,825
35,232
37,311
54,900
75,036
79,625
72,332
74,352
72,273
84,029
100,617
102,245
109,528
98,892
83,076
83,882
75,053
79,225
76,279
87,198
99,836
107,272
93,934
75,098
58,833
57,184
57,757
61,813
69,175
74,121
69,328
77,612
83,556
97,765
92,052
88,630
91,413
98,393
97,367
110,207
99,777
96,164
101,211
99,017
108,357
127,078
132,492
138,276
163,448
178,847
170,834
165,184
149,163
161,312
188,743
189,020
202,635
229,763
274,748
323,945
323,893
325,819
340,615
324,522
301,159
334,462
393,607
350,514
328,986
369,160
493,899
535,056
620,183
790,651
1,095,907
1,136,230
1,155,171
1,079,902
1,029,705
909,385
830,020
791,884
768,407
734,360
687,870
687,870734,360768,407791,884830,020909,3851,029,7051,079,9021,155,1711,136,2301,095,907790,651620,183535,056493,899369,160328,986350,514393,607334,462301,159324,522340,615325,819323,893323,945274,748229,763202,635189,020188,743161,312149,163165,184170,834178,847163,448138,276132,492127,078108,35799,017101,21196,16499,777110,20797,36798,39391,41388,63092,05297,76583,55677,61269,32874,12169,17561,81357,75757,18458,83375,09893,934107,27299,83687,19876,27979,22575,05383,88283,07698,892109,528102,245100,61784,02972,27374,35272,33279,62575,03654,90037,31135,23231,82534,34937,14334,93432,92228,55227,89828,74129,83428,24933,70335,94138,65434,76733,40031,50030,60030,50035,40031,40029,50027,00029,50022,30022,30020,00022,70021,70017,70018,20011,0009,1009,60010,40010,5009,7009,1008,00019,300018,00018,00016,00015,90014,80014,30014,30013,50013,20013,20012,70013,00011,80011,90012,20019,10000015,80000015,3000009,40000014,000
       Other Current Assets 
1,300
0
0
0
10,600
0
0
0
9,400
0
0
0
10,100
0
0
0
11,400
23,300
23,200
22,600
10,100
10,200
10,400
9,300
1,100
900
700
700
800
900
2,800
1,600
0
2,700
14,000
16,000
1,100
2,000
1,400
1,500
1,300
1,500
1,700
1,800
1,900
2,600
2,500
2,900
4,000
6,600
4,000
4,100
4,000
6,000
4,600
4,600
4,700
4,400
4,179
4,395
3,977
3,476
4,059
4,395
3,736
4,427
4,427
4,062
5,941
1,211
18
6
5,253
7,478
6,086
6,916
5,875
10,552
9,996
10,280
9,207
11,812
9,977
9,666
14,310
13,351
9,688
9,830
13,703
12,702
11,061
12,105
11,924
16,556
18,470
16,667
15,647
13,793
14,439
15,156
16,030
16,768
16,691
18,306
19,102
16,312
15,695
19,756
21,290
24,871
19,955
20,917
18,469
27,024
21,968
27,864
30,967
37,153
38,606
36,049
35,738
43,794
23,408
25,613
28,572
35,107
37,456
43,977
45,384
34,125
37,802
43,961
49,887
49,296
34,840
78,700
36,145
41,849
39,934
36,471
45,061
55,456
64,410
79,817
102,434
88,300
70,766
70,510
66,236
99,310
91,624
83,662
68,666
67,599
68,068
67,637
67,63768,06867,59968,66683,66291,62499,31066,23670,51070,76688,300102,43479,81764,41055,45645,06136,47139,93441,84936,14578,70034,84049,29649,88743,96137,80234,12545,38443,97737,45635,10728,57225,61323,40843,79435,73836,04938,60637,15330,96727,86421,96827,02418,46920,91719,95524,87121,29019,75615,69516,31219,10218,30616,69116,76816,03015,15614,43913,79315,64716,66718,47016,55611,92412,10511,06112,70213,7039,8309,68813,35114,3109,6669,97711,8129,20710,2809,99610,5525,8756,9166,0867,4785,2536181,2115,9414,0624,4274,4273,7364,3954,0593,4763,9774,3954,1794,4004,7004,6004,6006,0004,0004,1004,0006,6004,0002,9002,5002,6001,9001,8001,7001,5001,3001,5001,4002,0001,10016,00014,0002,70001,6002,8009008007007009001,1009,30010,40010,20010,10022,60023,20023,30011,40000010,1000009,40000010,6000001,300
   > Long-term Assets 
20,100
0
0
0
17,500
0
0
0
24,900
0
0
0
21,400
0
0
0
22,200
14,400
14,200
13,700
12,800
12,400
11,900
11,900
13,800
13,600
14,400
15,000
15,200
15,800
15,800
16,100
0
22,200
6,900
6,800
7,300
6,000
5,900
6,100
5,900
7,500
21,400
22,700
23,300
23,600
25,500
31,000
35,900
84,000
86,900
90,500
90,200
96,700
97,000
98,100
98,400
101,800
105,958
112,012
115,981
108,118
106,523
111,260
112,636
112,670
83,633
85,184
87,491
85,139
88,555
87,676
90,448
91,690
92,185
116,829
123,271
126,646
129,252
148,003
150,800
156,331
165,671
195,344
194,171
190,236
191,011
187,024
190,226
184,803
179,579
172,538
193,306
184,263
149,567
145,947
141,775
138,614
167,942
166,990
166,871
163,916
168,715
171,695
211,055
213,515
214,863
214,619
215,781
219,845
223,124
225,663
227,366
227,654
274,446
307,453
326,817
336,205
334,567
349,452
363,171
354,504
387,838
402,128
399,948
418,600
430,836
509,563
521,723
528,779
633,813
655,859
677,515
717,242
789,455
792,121
834,217
1,191,804
1,281,814
1,320,983
1,315,011
1,428,230
1,432,293
1,560,203
1,727,719
1,721,209
1,813,606
1,784,994
1,763,485
1,856,136
1,844,588
1,841,152
1,803,168
1,842,449
1,811,877
1,792,995
1,792,9951,811,8771,842,4491,803,1681,841,1521,844,5881,856,1361,763,4851,784,9941,813,6061,721,2091,727,7191,560,2031,432,2931,428,2301,315,0111,320,9831,281,8141,191,804834,217792,121789,455717,242677,515655,859633,813528,779521,723509,563430,836418,600399,948402,128387,838354,504363,171349,452334,567336,205326,817307,453274,446227,654227,366225,663223,124219,845215,781214,619214,863213,515211,055171,695168,715163,916166,871166,990167,942138,614141,775145,947149,567184,263193,306172,538179,579184,803190,226187,024191,011190,236194,171195,344165,671156,331150,800148,003129,252126,646123,271116,82992,18591,69090,44887,67688,55585,13987,49185,18483,633112,670112,636111,260106,523108,118115,981112,012105,958101,80098,40098,10097,00096,70090,20090,50086,90084,00035,90031,00025,50023,60023,30022,70021,4007,5005,9006,1005,9006,0007,3006,8006,90022,200016,10015,80015,80015,20015,00014,40013,60013,80011,90011,90012,40012,80013,70014,20014,40022,20000021,40000024,90000017,50000020,100
       Property Plant Equipment 
9,700
0
0
0
8,200
0
0
0
10,700
0
0
0
8,800
0
0
0
8,600
5,900
6,100
5,700
5,600
5,400
5,200
5,200
5,300
5,100
5,600
5,900
6,200
6,600
7,000
7,300
0
13,200
3,900
3,900
4,400
4,300
4,300
4,600
4,500
5,600
8,200
9,600
10,200
10,900
12,900
15,200
19,800
38,100
40,400
41,200
41,000
43,100
44,100
45,900
46,900
51,000
55,796
62,571
67,201
66,301
65,735
67,923
68,966
69,944
70,889
72,643
74,097
74,041
73,471
73,154
72,816
72,211
72,636
90,055
96,503
99,781
101,184
106,675
109,609
116,828
123,465
128,412
127,932
124,558
121,211
115,080
105,582
100,616
96,625
94,603
93,957
88,731
86,813
86,087
83,263
80,276
78,962
79,930
80,215
79,848
81,151
85,308
90,884
95,050
95,438
99,342
101,931
107,936
112,783
117,419
120,723
125,982
129,060
126,523
133,543
146,788
149,087
148,639
150,424
150,600
150,378
151,250
153,167
172,748
178,922
203,204
210,304
228,950
266,596
282,142
304,144
322,876
400,422
402,511
411,549
465,083
474,081
463,904
466,002
491,397
514,502
569,943
585,195
591,073
649,851
659,738
666,448
729,192
729,479
720,031
706,258
460,095
696,513
687,835
687,835696,513460,095706,258720,031729,479729,192666,448659,738649,851591,073585,195569,943514,502491,397466,002463,904474,081465,083411,549402,511400,422322,876304,144282,142266,596228,950210,304203,204178,922172,748153,167151,250150,378150,600150,424148,639149,087146,788133,543126,523129,060125,982120,723117,419112,783107,936101,93199,34295,43895,05090,88485,30881,15179,84880,21579,93078,96280,27683,26386,08786,81388,73193,95794,60396,625100,616105,582115,080121,211124,558127,932128,412123,465116,828109,609106,675101,18499,78196,50390,05572,63672,21172,81673,15473,47174,04174,09772,64370,88969,94468,96667,92365,73566,30167,20162,57155,79651,00046,90045,90044,10043,10041,00041,20040,40038,10019,80015,20012,90010,90010,2009,6008,2005,6004,5004,6004,3004,3004,4003,9003,90013,20007,3007,0006,6006,2005,9005,6005,1005,3005,2005,2005,4005,6005,7006,1005,9008,6000008,80000010,7000008,2000009,700
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,240
0
0
0
38,303
38,303
5,972
6,912
7,043
7,043
7,043
10,219
4,454
12,333
16,926
17,397
16,755
16,061
23,439
16,755
22,118
24,713
34,804
34,406
34,344
36,250
35,868
39,305
39,547
39,591
39,641
49,864
44,113
44,113
0
0
0
7,673
7,086
7,497
7,497
8,600
8,600
20,137
20,499
21,050
21,177
21,177
21,177
21,177
21,552
21,552
21,545
48,445
61,930
66,203
66,521
66,521
72,922
84,551
83,619
86,112
93,831
93,925
89,198
98,105
122,275
123,001
124,183
147,291
151,831
163,211
180,168
178,336
182,224
203,505
351,114
399,360
418,839
413,068
454,728
454,382
496,422
568,885
543,180
562,038
554,828
551,615
567,063
566,178
584,312
579,912
589,550
587,791
588,523
588,523587,791589,550579,912584,312566,178567,063551,615554,828562,038543,180568,885496,422454,382454,728413,068418,839399,360351,114203,505182,224178,336180,168163,211151,831147,291124,183123,001122,27598,10589,19893,92593,83186,11283,61984,55172,92266,52166,52166,20361,93048,44521,54521,55221,55221,17721,17721,17721,17721,05020,49920,1378,6008,6007,4977,4977,0867,67300044,11344,11349,86439,64139,59139,54739,30535,86836,25034,34434,40634,80424,71322,11816,75523,43916,06116,75517,39716,92612,3334,45410,2197,0437,0437,0436,9125,97238,30338,30300037,2400000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
8,100
0
0
0
7,500
0
0
0
11,600
0
0
0
11,000
0
0
0
11,800
7,400
7,300
7,200
6,300
6,300
6,200
6,200
6,100
6,100
6,000
6,000
5,900
5,900
5,800
5,700
0
5,600
200
200
200
200
200
200
200
300
12,100
12,000
11,800
11,600
11,500
14,400
14,500
44,200
43,800
43,400
43,000
47,900
47,400
47,000
46,500
46,100
45,637
45,035
44,586
37,240
36,860
39,620
38,798
39,376
6,949
6,853
7,834
7,857
11,886
11,460
14,675
17,286
16,854
23,859
23,821
22,825
21,702
33,573
33,290
32,770
10,769
26,412
25,679
24,801
26,977
28,858
33,959
32,578
31,577
30,584
43,099
42,787
41,430
41,417
40,518
39,171
62,076
60,421
59,171
57,419
59,250
58,433
80,746
79,059
76,309
73,986
71,755
69,218
66,759
64,307
61,861
59,392
75,456
92,654
100,785
96,959
93,898
102,862
104,109
100,935
109,347
114,000
109,553
112,943
114,311
138,876
134,761
130,132
180,691
181,426
171,724
176,342
171,267
165,170
177,310
341,426
377,932
370,715
373,941
420,885
407,599
437,398
518,300
519,957
539,004
512,752
489,555
503,320
491,415
477,307
462,412
448,759
432,728
421,713
421,713432,728448,759462,412477,307491,415503,320489,555512,752539,004519,957518,300437,398407,599420,885373,941370,715377,932341,426177,310165,170171,267176,342171,724181,426180,691130,132134,761138,876114,311112,943109,553114,000109,347100,935104,109102,86293,89896,959100,78592,65475,45659,39261,86164,30766,75969,21871,75573,98676,30979,05980,74658,43359,25057,41959,17160,42162,07639,17140,51841,41741,43042,78743,09930,58431,57732,57833,95928,85826,97724,80125,67926,41210,76932,77033,29033,57321,70222,82523,82123,85916,85417,28614,67511,46011,8867,8577,8346,8536,94939,37638,79839,62036,86037,24044,58645,03545,63746,10046,50047,00047,40047,90043,00043,40043,80044,20014,50014,40011,50011,60011,80012,00012,1003002002002002002002002005,60005,7005,8005,9005,9006,0006,0006,1006,1006,2006,2006,3006,3007,2007,3007,40011,80000011,00000011,6000007,5000008,100
       Long-term Assets Other 
2,300
0
0
0
1,800
0
0
0
2,600
0
0
0
1,600
0
0
0
1,800
1,100
800
800
900
700
500
500
2,400
2,400
2,800
3,100
3,100
3,300
3,000
3,100
0
3,400
2,800
2,700
2,700
1,500
1,400
1,300
1,200
1,600
1,100
1,100
1,300
1,100
1,100
1,400
1,600
1,700
2,700
5,900
6,200
5,700
5,500
5,200
5,000
4,700
4,525
4,406
4,194
4,577
3,928
3,717
4,872
4,423
5,795
5,688
5,560
3,241
3,198
3,062
2,957
2,193
2,695
2,915
2,947
4,040
6,366
7,755
7,901
6,733
6,724
5,716
6,154
6,533
6,573
7,218
11,380
12,062
11,786
7,710
6,386
8,326
21,324
18,443
17,994
2,635
2,699
3,021
3,456
3,382
3,944
3,969
3,544
4,411
7,570
5,618
6,422
6,521
7,412
7,392
8,237
8,499
9,249
26,346
26,286
25,937
25,061
25,029
24,087
12,575
12,610
13,656
14,095
12,633
12,616
13,344
21,277
21,358
22,120
22,513
25,793
26,908
31,037
32,997
33,199
34,181
30,441
67,525
62,000
61,220
55,810
56,440
55,339
66,999
62,713
57,676
55,867
56,561
57,516
59,502
54,586
344,045
94,845
94,924
94,92494,845344,04554,58659,50257,51656,56155,86757,67662,71366,99955,33956,44055,81061,22062,00067,52530,44134,18133,19932,99731,03726,90825,79322,51322,12021,35821,27713,34412,61612,63314,09513,65612,61012,57524,08725,02925,06125,93726,28626,3469,2498,4998,2377,3927,4126,5216,4225,6187,5704,4113,5443,9693,9443,3823,4563,0212,6992,63517,99418,44321,3248,3266,3867,71011,78612,06211,3807,2186,5736,5336,1545,7166,7246,7337,9017,7556,3664,0402,9472,9152,6952,1932,9573,0623,1983,2415,5605,6885,7954,4234,8723,7173,9284,5774,1944,4064,5254,7005,0005,2005,5005,7006,2005,9002,7001,7001,6001,4001,1001,1001,3001,1001,1001,6001,2001,3001,4001,5002,7002,7002,8003,40003,1003,0003,3003,1003,1002,8002,4002,4005005007009008008001,1001,8000001,6000002,6000001,8000002,300
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,385
15,744
14,496
14,496
14,496
14,496
14,993
14,993
14,993
14,993
12,236
12,236
0
0
11,744
0
0
0
6,775
29,391
29,391
29,208
31,989
26,882
31,864
32,380
24,156
17,115
17,947
12,643
10,948
0
9,219
8,654
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000008,6549,219010,94812,64317,94717,11524,15632,38031,86426,88231,98929,20829,39129,3916,77500011,7440012,23612,23614,99314,99314,99314,99314,49614,49614,49614,49615,74415,3850000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
29,500
0
0
0
24,300
0
0
0
41,000
0
0
0
36,000
0
0
0
45,800
36,700
36,300
37,000
37,700
34,800
36,500
37,500
29,700
26,600
28,400
31,300
30,400
27,400
30,900
30,000
0
31,600
10,000
11,700
15,900
14,000
12,700
11,200
13,100
12,200
24,300
24,900
24,900
20,500
39,800
46,600
50,200
78,300
83,100
85,400
81,900
85,600
82,200
80,200
78,600
71,900
82,970
102,882
100,396
87,134
86,881
92,551
88,953
75,765
83,942
84,934
86,663
75,292
77,427
69,099
75,350
66,451
81,937
127,242
133,085
116,009
131,685
142,509
140,144
139,719
153,824
169,705
145,797
106,388
120,891
116,557
120,925
94,201
100,420
84,260
78,630
52,480
51,063
43,559
49,747
43,950
78,062
87,718
74,027
63,322
87,592
86,757
97,599
73,787
89,359
114,342
100,835
89,623
110,704
112,602
106,233
139,571
139,618
156,549
172,076
148,943
259,168
237,593
251,758
184,371
241,644
254,788
243,150
235,725
268,321
304,895
308,720
293,113
500,099
491,634
498,573
537,638
620,872
577,343
637,432
1,061,923
1,243,410
1,201,644
1,235,121
1,389,705
1,540,886
1,790,002
2,057,045
2,195,219
2,381,471
2,088,339
1,845,414
1,865,904
1,849,856
1,705,500
1,661,667
1,604,283
1,624,452
1,617,566
1,617,5661,624,4521,604,2831,661,6671,705,5001,849,8561,865,9041,845,4142,088,3392,381,4712,195,2192,057,0451,790,0021,540,8861,389,7051,235,1211,201,6441,243,4101,061,923637,432577,343620,872537,638498,573491,634500,099293,113308,720304,895268,321235,725243,150254,788241,644184,371251,758237,593259,168148,943172,076156,549139,618139,571106,233112,602110,70489,623100,835114,34289,35973,78797,59986,75787,59263,32274,02787,71878,06243,95049,74743,55951,06352,48078,63084,260100,42094,201120,925116,557120,891106,388145,797169,705153,824139,719140,144142,509131,685116,009133,085127,24281,93766,45175,35069,09977,42775,29286,66384,93483,94275,76588,95392,55186,88187,134100,396102,88282,97071,90078,60080,20082,20085,60081,90085,40083,10078,30050,20046,60039,80020,50024,90024,90024,30012,20013,10011,20012,70014,00015,90011,70010,00031,600030,00030,90027,40030,40031,30028,40026,60029,70037,50036,50034,80037,70037,00036,30036,70045,80000036,00000041,00000024,30000029,500
   > Total Current Liabilities 
21,500
0
0
0
16,900
0
0
0
29,100
0
0
0
24,400
0
0
0
29,000
20,100
20,300
21,100
26,500
23,800
25,400
26,400
16,300
13,300
15,300
18,200
16,200
15,500
17,400
19,200
0
18,100
8,800
10,700
12,400
10,100
11,100
10,900
12,800
11,900
17,100
18,300
20,200
15,600
22,800
26,000
24,800
22,300
25,700
30,600
30,400
26,100
28,800
33,100
31,600
25,200
37,641
40,625
38,000
28,813
30,506
38,364
39,457
31,829
39,373
44,041
44,336
36,190
35,478
39,095
46,990
38,714
55,873
67,383
68,737
54,203
65,498
71,355
87,603
74,951
81,630
78,103
73,935
59,061
74,727
75,446
84,721
71,073
78,924
71,472
67,655
42,717
41,851
33,499
41,088
35,707
58,979
71,507
57,458
45,074
68,100
66,478
69,519
51,911
67,785
93,037
80,466
69,780
89,582
90,868
85,142
118,191
104,593
108,755
106,540
107,185
180,938
130,257
128,656
98,862
155,390
166,574
153,414
149,351
171,245
195,050
197,997
182,013
207,424
203,366
182,707
177,582
215,211
220,392
256,072
271,258
300,037
309,871
400,523
416,394
534,988
550,590
684,131
627,216
741,003
638,243
500,121
421,300
436,031
441,452
414,016
394,992
409,040
432,493
432,493409,040394,992414,016441,452436,031421,300500,121638,243741,003627,216684,131550,590534,988416,394400,523309,871300,037271,258256,072220,392215,211177,582182,707203,366207,424182,013197,997195,050171,245149,351153,414166,574155,39098,862128,656130,257180,938107,185106,540108,755104,593118,19185,14290,86889,58269,78080,46693,03767,78551,91169,51966,47868,10045,07457,45871,50758,97935,70741,08833,49941,85142,71767,65571,47278,92471,07384,72175,44674,72759,06173,93578,10381,63074,95187,60371,35565,49854,20368,73767,38355,87338,71446,99039,09535,47836,19044,33644,04139,37331,82939,45738,36430,50628,81338,00040,62537,64125,20031,60033,10028,80026,10030,40030,60025,70022,30024,80026,00022,80015,60020,20018,30017,10011,90012,80010,90011,10010,10012,40010,7008,80018,100019,20017,40015,50016,20018,20015,30013,30016,30026,40025,40023,80026,50021,10020,30020,10029,00000024,40000029,10000016,90000021,500
       Short-term Debt 
9,400
0
0
0
2,200
0
0
0
10,100
0
0
0
8,000
0
0
0
8,700
7,400
7,400
4,500
9,100
8,300
8,000
8,000
2,200
1,200
2,700
2,800
700
700
700
700
0
400
200
200
2,200
700
200
200
100
100
700
300
300
300
6,200
7,000
5,300
600
600
800
800
800
800
800
800
1,700
9,279
9,344
9,341
8,867
8,657
9,310
9,555
9,630
9,653
9,639
9,900
9,993
9,963
10,003
9,825
9,931
9,878
12,183
12,491
12,121
3,960
11,460
11,376
11,140
10,948
9,852
9,738
9,714
9,971
10,478
11,309
8,881
8,750
12,940
11,797
5,833
4,602
388
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,650
0
0
0
49,910
0
0
0
49,949
49,905
49,911
49,918
49,924
226,242
215,327
0
596
14,801
14,141
15,226
39,576
41,688
44,533
43,633
43,263
91,948
93,040
103,062
101,595
54,608
55,146
55,951
58,533
60,966
62,716
35,208
36,858
37,890
39,214
39,21437,89036,85835,20862,71660,96658,53355,95155,14654,608101,595103,06293,04091,94843,26343,63344,53341,68839,57615,22614,14114,8015960215,327226,24249,92449,91849,91149,90549,94900049,91000015,6500000000000000000000003884,6025,83311,79712,9408,7508,88111,30910,4789,9719,7149,7389,85210,94811,14011,37611,4603,96012,12112,49112,1839,8789,9319,82510,0039,9639,9939,9009,6399,6539,6309,5559,3108,6578,8679,3419,3449,2791,7008008008008008008006006005,3007,0006,2003003003007001001002002007002,20020020040007007007007002,8002,7001,2002,2008,0008,0008,3009,1004,5007,4007,4008,7000008,00000010,1000002,2000009,400
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,650
0
0
0
49,910
0
0
0
49,949
49,905
49,911
49,918
49,924
226,242
215,327
0
0
433
613
10,755
17,883
18,299
20,882
19,861
17,831
67,154
65,880
74,311
71,003
21,108
20,979
22,089
23,086
25,450
27,712
566
589
568
558
55856858956627,71225,45023,08622,08920,97921,10871,00374,31165,88067,15417,83119,86120,88218,29917,88310,75561343300215,327226,24249,92449,91849,91149,90549,94900049,91000015,650000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,700
3,800
3,900
7,100
5,900
4,300
5,600
6,400
6,500
5,500
6,000
7,500
6,300
6,300
7,300
6,500
0
7,000
2,400
2,600
2,600
2,900
3,000
2,200
3,300
3,500
6,200
7,500
7,500
4,000
4,900
6,800
5,500
6,400
7,000
11,500
9,500
8,000
10,300
11,400
9,800
6,400
12,686
14,393
11,929
5,435
8,647
12,606
11,882
6,025
11,891
15,406
13,910
7,998
8,808
8,712
12,864
9,089
22,716
27,449
20,409
13,371
27,406
24,131
38,822
26,404
31,999
29,356
21,045
12,027
25,236
20,235
25,012
17,524
23,690
18,143
14,273
4,660
7,191
33,111
41,088
7,513
58,979
29,380
57,458
11,351
29,209
27,377
30,106
15,742
19,749
44,372
33,392
21,725
40,256
33,463
31,809
24,063
48,406
50,379
44,541
49,534
63,212
52,505
53,095
29,700
48,392
53,330
55,681
50,616
70,225
80,596
88,148
79,164
97,606
99,085
80,859
78,354
89,805
89,323
99,899
99,262
137,792
124,399
175,492
184,931
232,481
257,162
297,347
282,183
340,909
287,659
201,032
143,529
169,883
182,637
198,914
183,697
193,933
202,622
202,622193,933183,697198,914182,637169,883143,529201,032287,659340,909282,183297,347257,162232,481184,931175,492124,399137,79299,26299,89989,32389,80578,35480,85999,08597,60679,16488,14880,59670,22550,61655,68153,33048,39229,70053,09552,50563,21249,53444,54150,37948,40624,06331,80933,46340,25621,72533,39244,37219,74915,74230,10627,37729,20911,35157,45829,38058,9797,51341,08833,1117,1914,66014,27318,14323,69017,52425,01220,23525,23612,02721,04529,35631,99926,40438,82224,13127,40613,37120,40927,44922,7169,08912,8648,7128,8087,99813,91015,40611,8916,02511,88212,6068,6475,43511,92914,39312,6866,4009,80011,40010,3008,0009,50011,5007,0006,4005,5006,8004,9004,0007,5007,5006,2003,5003,3002,2003,0002,9002,6002,6002,4007,00006,5007,3006,3006,3007,5006,0005,5006,5006,4005,6004,3005,9007,1003,9003,8006,7000000000000000000
       Other Current Liabilities 
12,100
0
0
0
14,700
0
0
0
19,000
0
0
0
16,400
0
0
0
13,600
8,900
9,000
9,500
11,500
11,200
11,800
12,000
7,600
6,600
6,600
7,900
9,200
8,500
9,400
12,000
0
10,700
6,200
7,900
7,600
6,500
7,900
8,500
9,400
8,300
10,200
10,500
12,400
11,300
11,700
12,200
14,000
15,300
18,100
18,300
20,100
17,300
17,700
20,900
21,000
17,100
15,676
16,888
16,730
14,511
13,202
16,448
18,020
16,174
17,829
18,996
20,526
500
196
131
69
19,694
23,279
27,751
35,837
28,711
34,132
35,764
37,405
37,407
38,683
38,895
-1
37,320
39,520
44,733
48,400
44,668
46,484
40,389
41,585
32,224
30,058
25,064
29,327
28,194
39,517
42,127
36,743
33,723
38,891
39,101
39,413
36,169
48,036
48,665
47,074
48,055
49,326
57,405
53,333
94,128
56,187
58,376
61,999
57,651
117,726
77,752
75,561
69,162
106,998
113,244
97,733
98,735
101,020
114,454
109,849
102,849
109,818
104,281
101,848
98,632
44,445
43,954
63,044
42,781
46,302
47,785
60,457
69,524
65,460
80,581
96,573
72,956
345,486
295,438
243,138
219,238
205,182
65,582
179,894
174,437
51,612
190,657
190,65751,612174,437179,89465,582205,182219,238243,138295,438345,48672,95696,57380,58165,46069,52460,45747,78546,30242,78163,04443,95444,44598,632101,848104,281109,818102,849109,849114,454101,02098,73597,733113,244106,99869,16275,56177,752117,72657,65161,99958,37656,18794,12853,33357,40549,32648,05547,07448,66548,03636,16939,41339,10138,89133,72336,74342,12739,51728,19429,32725,06430,05832,22441,58540,38946,48444,66848,40044,73339,52037,320-138,89538,68337,40737,40535,76434,13228,71135,83727,75123,27919,6946913119650020,52618,99617,82916,17418,02016,44813,20214,51116,73016,88815,67617,10021,00020,90017,70017,30020,10018,30018,10015,30014,00012,20011,70011,30012,40010,50010,2008,3009,4008,5007,9006,5007,6007,9006,20010,700012,0009,4008,5009,2007,9006,6006,6007,60012,00011,80011,20011,5009,5009,0008,90013,60000016,40000019,00000014,70000012,100
   > Long-term Liabilities 
8,000
0
0
0
7,400
0
0
0
11,900
0
0
0
11,600
0
0
0
16,800
16,600
16,000
15,900
11,200
11,000
11,100
11,100
13,400
13,300
13,100
13,100
14,200
11,900
13,500
10,800
0
13,500
1,200
1,000
3,500
3,900
1,600
300
300
300
7,200
6,600
4,700
4,900
17,000
20,600
25,400
56,000
57,400
54,800
51,500
59,500
53,400
47,100
47,000
46,700
45,329
62,257
62,396
58,321
56,375
54,187
49,496
43,936
44,569
40,893
42,327
39,102
41,949
30,004
28,360
27,737
26,064
59,859
64,348
61,806
66,187
71,154
52,541
64,768
72,194
91,602
71,862
47,327
46,164
41,111
36,204
23,128
21,496
12,788
10,975
9,763
9,212
10,060
8,659
8,243
19,083
16,211
16,569
18,248
19,492
20,279
28,080
21,876
21,574
21,305
20,369
19,843
21,122
21,734
21,091
21,380
35,025
47,794
65,536
41,758
78,230
107,336
123,102
85,509
86,254
88,214
89,736
86,374
97,076
109,845
110,723
111,100
292,675
288,268
315,866
360,056
405,661
356,951
381,360
790,665
943,373
891,773
834,598
973,311
1,005,898
1,239,412
1,372,914
1,568,003
1,640,468
1,450,096
1,345,293
1,444,604
1,413,825
1,264,048
1,247,651
1,209,291
1,215,412
1,185,073
1,185,0731,215,4121,209,2911,247,6511,264,0481,413,8251,444,6041,345,2931,450,0961,640,4681,568,0031,372,9141,239,4121,005,898973,311834,598891,773943,373790,665381,360356,951405,661360,056315,866288,268292,675111,100110,723109,84597,07686,37489,73688,21486,25485,509123,102107,33678,23041,75865,53647,79435,02521,38021,09121,73421,12219,84320,36921,30521,57421,87628,08020,27919,49218,24816,56916,21119,0838,2438,65910,0609,2129,76310,97512,78821,49623,12836,20441,11146,16447,32771,86291,60272,19464,76852,54171,15466,18761,80664,34859,85926,06427,73728,36030,00441,94939,10242,32740,89344,56943,93649,49654,18756,37558,32162,39662,25745,32946,70047,00047,10053,40059,50051,50054,80057,40056,00025,40020,60017,0004,9004,7006,6007,2003003003001,6003,9003,5001,0001,20013,500010,80013,50011,90014,20013,10013,10013,30013,40011,10011,10011,00011,20015,90016,00016,60016,80000011,60000011,9000007,4000008,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,075
0
0
0
0
0
0
0
0
0
10,000
22,288
40,000
15,650
50,000
80,000
91,829
50,000
49,920
49,930
49,940
49,949
49,905
49,911
49,918
49,924
226,242
215,327
243,504
293,528
286,311
245,310
261,631
612,906
750,519
681,242
616,076
720,418
726,608
941,824
1,012,078
1,231,959
1,265,379
1,101,787
1,039,870
1,095,888
1,055,625
915,756
0
0
0
0
0000915,7561,055,6251,095,8881,039,8701,101,7871,265,3791,231,9591,012,078941,824726,608720,418616,076681,242750,519612,906261,631245,310286,311293,528243,504215,327226,24249,92449,91849,91149,90549,94949,94049,93049,92050,00091,82980,00050,00015,65040,00022,28810,0000000000008,07500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,385
15,744
14,496
14,496
14,496
14,496
14,993
14,993
14,993
14,993
12,236
12,236
0
0
11,744
0
0
0
6,775
29,391
29,391
29,208
31,989
26,882
31,864
32,380
24,156
17,115
17,947
12,643
10,948
0
9,219
8,654
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000008,6549,219010,94812,64317,94717,11524,15632,38031,86426,88231,98929,20829,39129,3916,77500011,7440012,23612,23614,99314,99314,99314,99314,49614,49614,49614,49615,74415,3850000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,110
2,110
2,110
245
245
245
245
245
245
260
275
290
3,500
3,245
2,997
2,912
2,640
2,363
2,082
1,848
2,317
1,984
2,103
705
2,444
2,481
2,328
526
3,654
3,816
4,876
4,686
5,896
5,870
5,660
6,913
7,387
9,260
8,659
8,243
19,083
16,211
16,569
18,248
19,492
20,279
20,005
21,876
21,574
21,305
20,369
19,843
21,122
21,734
21,091
21,380
25,025
25,506
25,536
26,108
28,230
27,336
31,273
35,509
36,334
38,284
39,796
37,335
47,171
59,934
60,805
61,176
66,433
72,941
72,362
66,528
65,895
60,233
64,422
97,911
110,983
131,599
140,903
170,186
177,613
156,224
216,997
192,608
198,834
168,455
132,780
126,238
0
130,313
128,117
0
0
0
000128,117130,3130126,238132,780168,455198,834192,608216,997156,224177,613170,186140,903131,599110,98397,91164,42260,23365,89566,52872,36272,94166,43361,17660,80559,93447,17137,33539,79638,28436,33435,50931,27327,33628,23026,10825,53625,50625,02521,38021,09121,73421,12219,84320,36921,30521,57421,87620,00520,27919,49218,24816,56916,21119,0838,2438,6599,2607,3876,9135,6605,8705,8964,6864,8763,8163,6545262,3282,4812,4447052,1031,9842,3171,8482,0822,3632,6402,9122,9973,2453,5002902752602452452452452452452,1102,1102,1100000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,687
4,687
4,687
4,687
4,687
4,687
35,740
47,600
42,792
46,946
53,833
4,687
4,687
56,309
43,184
41,260
28,376
26,816
30,580
31,405
26,900
0
0
0
0
000026,90031,40530,58026,81628,37641,26043,18456,3094,6874,68753,83346,94642,79247,60035,7404,6874,6874,6874,6874,6874,68700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
25,400
0
0
0
23,800
0
0
0
23,500
0
0
0
23,700
0
0
0
22,200
22,100
21,900
22,500
8,700
8,500
7,800
8,800
10,400
10,700
10,700
12,100
14,200
15,300
17,000
19,700
0
22,400
23,400
25,600
6,900
8,100
10,100
12,300
14,100
16,000
27,200
27,500
31,400
34,800
17,200
20,300
23,100
52,000
55,100
59,500
63,300
68,800
73,000
77,600
80,700
84,100
85,171
75,761
76,787
72,164
73,031
76,001
79,067
81,210
54,820
61,227
66,474
70,104
74,305
81,025
87,791
93,653
100,638
109,502
117,606
122,044
129,493
141,629
152,971
167,709
179,649
190,663
199,023
204,888
216,045
230,432
244,186
251,536
261,571
267,257
266,931
258,878
223,539
226,969
239,518
244,115
252,470
262,936
271,530
243,459
255,398
267,624
273,760
277,296
290,905
304,860
317,634
284,245
300,866
325,147
343,463
313,613
337,708
359,083
377,333
394,898
370,006
396,040
417,631
438,575
467,398
503,031
531,368
550,269
584,480
619,755
647,056
652,745
678,791
713,179
735,646
706,255
721,679
752,876
777,381
800,672
807,803
816,630
875,562
908,326
959,587
986,176
1,031,140
1,092,875
1,259,252
1,394,357
1,423,557
1,381,008
1,359,511
1,370,897
1,372,140
1,355,036
1,356,884
1,394,413
1,394,4131,356,8841,355,0361,372,1401,370,8971,359,5111,381,0081,423,5571,394,3571,259,2521,092,8751,031,140986,176959,587908,326875,562816,630807,803800,672777,381752,876721,679706,255735,646713,179678,791652,745647,056619,755584,480550,269531,368503,031467,398438,575417,631396,040370,006394,898377,333359,083337,708313,613343,463325,147300,866284,245317,634304,860290,905277,296273,760267,624255,398243,459271,530262,936252,470244,115239,518226,969223,539258,878266,931267,257261,571251,536244,186230,432216,045204,888199,023190,663179,649167,709152,971141,629129,493122,044117,606109,502100,63893,65387,79181,02574,30570,10466,47461,22754,82081,21079,06776,00173,03172,16476,78775,76185,17184,10080,70077,60073,00068,80063,30059,50055,10052,00023,10020,30017,20034,80031,40027,50027,20016,00014,10012,30010,1008,1006,90025,60023,40022,400019,70017,00015,30014,20012,10010,70010,70010,4008,8007,8008,5008,70022,50021,90022,10022,20000023,70000023,50000023,80000025,400
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
100
100
118
118
118
118
118
118
118
118
118
120
120
121
122
122
123
124
124
124
124
125
125
127
254
236
237
237
238
238
239
240
241
241
241
241
241
241
242
242
245
246
246
246
246
247
247
247
247
248
250
250
250
254
256
258
259
261
263
263
263
265
268
268
268
270
272
273
273
274
276
276
276
277
279
279
279
280
281
281
281
281
282
282
282
282
283
284
284
284
285
285
285
285
286
286
287
287
288
288
2882882872872862862852852852852842842842832822822822822812812812812802792792792772762762762742732732722702682682682652632632632612592582562542502502502482472472472472462462462462452422422412412412412412412402392382382372372362541271251251241241241241231221221211201201181181181181181181181181181001000010000000000000000000000000000000000000000000000000000000
   Retained Earnings 
-4,400
0
0
0
-5,800
0
0
0
-4,200
0
0
0
-4,000
0
0
0
-5,300
-5,300
-5,600
-5,000
-18,700
-18,900
-19,700
-18,600
-17,100
-16,700
-16,700
-15,400
-13,300
-12,100
-11,100
-8,400
0
-6,100
-5,200
-3,300
-1,900
-600
1,400
3,500
5,400
7,200
10,500
13,700
17,400
20,600
23,500
26,600
29,600
32,600
35,600
40,000
44,300
47,800
51,800
56,800
61,200
65,000
67,759
70,143
71,169
66,546
67,413
70,383
73,378
75,480
48,932
53,698
58,399
60,882
64,148
69,493
76,075
80,305
86,297
94,448
101,962
105,413
111,229
119,890
129,677
139,015
149,220
159,451
166,388
170,038
179,627
192,189
203,322
209,805
218,910
228,100
230,693
221,483
184,781
187,337
194,526
197,430
204,758
214,350
222,332
192,067
201,454
212,419
218,038
222,126
233,242
244,950
254,721
213,046
221,418
237,283
252,088
216,459
230,812
249,430
264,918
276,914
248,760
267,803
285,066
301,206
329,821
359,510
381,723
395,279
425,584
452,877
472,154
475,506
508,665
540,411
558,742
563,496
582,559
613,501
632,725
644,945
656,541
653,083
702,223
731,710
786,566
831,328
871,600
930,795
1,103,714
1,231,089
1,265,324
1,221,279
1,201,443
1,207,753
1,206,525
1,177,034
1,186,289
1,220,151
1,220,1511,186,2891,177,0341,206,5251,207,7531,201,4431,221,2791,265,3241,231,0891,103,714930,795871,600831,328786,566731,710702,223653,083656,541644,945632,725613,501582,559563,496558,742540,411508,665475,506472,154452,877425,584395,279381,723359,510329,821301,206285,066267,803248,760276,914264,918249,430230,812216,459252,088237,283221,418213,046254,721244,950233,242222,126218,038212,419201,454192,067222,332214,350204,758197,430194,526187,337184,781221,483230,693228,100218,910209,805203,322192,189179,627170,038166,388159,451149,220139,015129,677119,890111,229105,413101,96294,44886,29780,30576,07569,49364,14860,88258,39953,69848,93275,48073,37870,38367,41366,54671,16970,14367,75965,00061,20056,80051,80047,80044,30040,00035,60032,60029,60026,60023,50020,60017,40013,70010,5007,2005,4003,5001,400-600-1,900-3,300-5,200-6,1000-8,400-11,100-12,100-13,300-15,400-16,700-16,700-17,100-18,600-19,700-18,900-18,700-5,000-5,600-5,300-5,300000-4,000000-4,200000-5,800000-4,400
   Accumulated Other Comprehensive Income 
-3,600
0
0
0
-3,100
0
0
0
-4,600
0
0
0
-6,100
0
0
0
-7,600
-7,600
-7,600
-7,600
-7,700
-7,700
-7,700
-7,700
-8,800
-8,800
-8,800
-8,800
-9,400
-9,400
-9,700
-9,700
0
-10,600
-10,600
-10,600
-10,600
-5,100
-5,300
-5,400
-5,600
-5,700
-6,000
-6,200
-6,400
-6,700
-7,000
-7,300
-7,300
-8,700
-9,700
-10,800
-11,800
-11,900
-13,100
-14,300
-15,600
-16,800
-17,829
-19,212
-20,739
-22,341
-22,341
-22,341
-22,341
-25,176
-25,176
-25,176
-25,176
-30,888
-30,888
-30,888
-30,888
-37,276
-37,276
-37,276
-37,276
59
230
140
245
270
310
362
118
106
42
147
-48
38
-38
-11
-5
-74,570
-74,570
0
0
-82,053
-82,053
0
-88,351
-86,277
-88,872
-91,377
-93,022
-94,034
-96,827
-99,224
-99,734
-103,153
-106,447
-109,054
-112,569
-115,634
-119,130
-118,734
-122,836
-125,389
-130,612
-136,021
-139,295
-141,176
-147,977
-759
-595
-1,798
-1,449
617
2,279
2,439
3,549
1,650
1,344
-2,605
-3,933
-7,316
-6,516
1,123
-2,417
5,563
8,962
7,089
3,500
5,940
4,147
-501
-3,383
-3,086
-15,408
6,704
8,704
9,567
6,572
14,272
11,009
9,206
9,20611,00914,2726,5729,5678,7046,704-15,408-3,086-3,383-5014,1475,9403,5007,0898,9625,563-2,4171,123-6,516-7,316-3,933-2,6051,3441,6503,5492,4392,279617-1,449-1,798-595-759-147,977-141,176-139,295-136,021-130,612-125,389-122,836-118,734-119,130-115,634-112,569-109,054-106,447-103,153-99,734-99,224-96,827-94,034-93,022-91,377-88,872-86,277-88,3510-82,053-82,05300-74,570-74,570-5-11-3838-481474210611836231027024514023059-37,276-37,276-37,276-37,276-30,888-30,888-30,888-30,888-25,176-25,176-25,176-25,176-22,341-22,341-22,341-22,341-20,739-19,212-17,829-16,800-15,600-14,300-13,100-11,900-11,800-10,800-9,700-8,700-7,300-7,300-7,000-6,700-6,400-6,200-6,000-5,700-5,600-5,400-5,300-5,100-10,600-10,600-10,600-10,6000-9,700-9,700-9,400-9,400-8,800-8,800-8,800-8,800-7,700-7,700-7,700-7,700-7,600-7,600-7,600-7,600000-6,100000-4,600000-3,100000-3,600
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83,799
84,942
84,389
86,880
89,127
92,130
100,412
108,659
117,073
120,583
126,360
136,100
138,857
141,619
147,186
150,445
157,436
161,764
166,566
166,772
173,474
179,434
185,981
189,536
195,452
201,814
203,990
195,765
200,306
204,748
203,246
200,934
204,572
209,053
212,485
211,559
215,864
222,257
227,407
227,400
206,786
213,271
220,459
216,798
224,231
231,518
234,956
231,294
235,507
0
0
0
0
0000235,507231,294234,956231,518224,231216,798220,459213,271206,786227,400227,407222,257215,864211,559212,485209,053204,572200,934203,246204,748200,306195,765203,990201,814195,452189,536185,981179,434173,474166,772166,566161,764157,436150,445147,186141,619138,857136,100126,360120,583117,073108,659100,41292,13089,12786,88084,38984,94283,7990000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-82,216-82,216-82,216-58,162-58,162-58,162-58,162-58,162-58,162-58,162-58,162-58,162-58,162-58,162-58,162-58,162-58,162-58,162-58,162-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-29,467-28,841-28,841-28,841-28,264-27,800-27,800-27,800-27,800-27,800-27,800-27,800-27,800-23,941-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-19,467-7,6730000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
33,400
0
0
0
32,700
0
0
0
32,300
0
0
0
33,800
0
0
0
35,100
35,000
35,100
35,100
35,100
35,100
35,200
35,100
36,300
27,400
27,400
27,500
27,500
27,400
37,800
37,800
0
39,100
39,200
39,500
19,400
13,800
14,000
14,200
14,300
14,500
22,700
20,000
20,400
20,900
700
1,000
800
28,100
29,200
30,300
30,800
32,800
34,300
35,100
35,000
35,800
35,123
24,712
26,239
27,841
27,841
27,841
27,912
30,788
30,946
32,585
33,131
39,989
40,923
42,298
42,481
50,500
51,493
52,206
52,796
16,447
17,909
21,472
22,795
28,188
29,882
30,613
32,279
34,506
36,137
37,856
40,671
41,452
42,458
38,927
36,002
111,724
38,516
39,390
44,747
128,492
47,466
48,340
137,303
137,422
142,569
146,335
148,497
148,956
154,240
158,884
162,397
174,098
185,639
196,660
203,685
212,527
225,763
228,124
234,988
243,108
251,590
263,990
271,592
278,275
285,282
144,007
149,967
156,514
160,069
165,985
172,347
174,523
166,298
170,839
175,281
145,084
142,772
146,410
150,891
154,323
153,397
157,702
164,095
169,245
169,238
148,624
155,109
162,297
158,636
166,069
173,356
152,740
149,078
153,291
158,756
163,443
-1,197,298
164,768
164,768-1,197,298163,443158,756153,291149,078152,740173,356166,069158,636162,297155,109148,624169,238169,245164,095157,702153,397154,323150,891146,410142,772145,084175,281170,839166,298174,523172,347165,985160,069156,514149,967144,007285,282278,275271,592263,990251,590243,108234,988228,124225,763212,527203,685196,660185,639174,098162,397158,884154,240148,956148,497146,335142,569137,422137,30348,34047,466128,49244,74739,39038,516111,72436,00238,92742,45841,45240,67137,85636,13734,50632,27930,61329,88228,18822,79521,47217,90916,44752,79652,20651,49350,50042,48142,29840,92339,98933,13132,58530,94630,78827,91227,84127,84127,84126,23924,71235,12335,80035,00035,10034,30032,80030,80030,30029,20028,1008001,00070020,90020,40020,00022,70014,50014,30014,20014,00013,80019,40039,50039,20039,100037,80037,80027,40027,50027,50027,40027,40036,30035,10035,20035,10035,10035,10035,10035,00035,10000033,80000032,30000032,70000033,400



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue3,784,808
Cost of Revenue-3,008,618
Gross Profit776,190776,190
 
Operating Income (+$)
Gross Profit776,190
Operating Expense-652,762
Operating Income123,428123,428
 
Operating Expense (+$)
Research Development20,000
Selling General Administrative437,862
Selling And Marketing Expenses214,900
Operating Expense652,762672,762
 
Net Interest Income (+$)
Interest Income0
Interest Expense-40,424
Other Finance Cost-1,236
Net Interest Income-39,188
 
Pretax Income (+$)
Operating Income123,428
Net Interest Income-39,188
Other Non-Operating Income Expenses0
Income Before Tax (EBT)83,004163,852
EBIT - interestExpense = 83,004
83,004
104,619
Interest Expense40,424
Earnings Before Interest and Taxes (EBIT)123,428123,428
Earnings Before Interest and Taxes (EBITDA)255,196
 
After tax Income (+$)
Income Before Tax83,004
Tax Provision-9,139
Net Income From Continuing Ops49,44373,865
Net Income64,195
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses3,661,380
Total Other Income/Expenses Net-40,42439,188
 

Technical Analysis of LCI Industries
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of LCI Industries. The general trend of LCI Industries is BULLISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine LCI Industries's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (42.9%) Bearish trend (-42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of LCI Industries.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 122.35 < 124.16 < 124.40.

The bearish price targets are: 110.16 > 110.14 > 107.79.

Tweet this
LCI Industries Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of LCI Industries. The current mas is .

The long score for the Moving Averages is 10/14.
The longshort score for the Moving Averages is 6/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

LCI Industries Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of LCI Industries. The current macd is -0.6253161.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the LCI Industries price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for LCI Industries. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the LCI Industries price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
LCI Industries Daily Moving Average Convergence/Divergence (MACD) ChartLCI Industries Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of LCI Industries. The current adx is 14.11.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell LCI Industries shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
LCI Industries Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of LCI Industries. The current sar is 121.18.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
LCI Industries Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of LCI Industries. The current rsi is 48.00. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
LCI Industries Daily Relative Strength Index (RSI) ChartLCI Industries Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of LCI Industries. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the LCI Industries price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
LCI Industries Daily Stochastic Oscillator ChartLCI Industries Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of LCI Industries. The current cci is -23.58835378.

LCI Industries Daily Commodity Channel Index (CCI) ChartLCI Industries Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of LCI Industries. The current cmo is -4.08230723.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
LCI Industries Daily Chande Momentum Oscillator (CMO) ChartLCI Industries Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of LCI Industries. The current willr is -62.83839212.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that LCI Industries is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
LCI Industries Daily Williams %R ChartLCI Industries Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of LCI Industries.

LCI Industries Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of LCI Industries. The current atr is 3.87480028.

LCI Industries Daily Average True Range (ATR) ChartLCI Industries Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of LCI Industries. The current obv is 6,921,280.

LCI Industries Daily On-Balance Volume (OBV) ChartLCI Industries Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of LCI Industries. The current mfi is 62.55.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
LCI Industries Daily Money Flow Index (MFI) ChartLCI Industries Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for LCI Industries.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-07-09STOCH SHORT EXITThe %K line crosses above the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-07-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-15ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-16MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-18RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-07-19ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-24SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-31SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-08-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-08-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-09-10STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-10-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-11STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-14CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-10-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-25STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-28STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-31CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-05STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-15STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

LCI Industries Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of LCI Industries based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.004
Ma 20Greater thanMa 50114.713
Ma 50Greater thanMa 100116.935
Ma 100Greater thanMa 200113.985
OpenGreater thanClose115.350
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of LCI Industries with someone you think should read this too:
  • Are you bullish or bearish on LCI Industries? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about LCI Industries? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about LCI Industries

I send you an email if I find something interesting about LCI Industries.


Comments

How you think about this?

Leave a comment

Stay informed about LCI Industries.

Receive notifications about LCI Industries in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.