25 XP   0   0   10

Leidos Holdings Inc
Buy, Hold or Sell?

Let's analyse Leidos together

PenkeI guess you are interested in Leidos Holdings Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Leidos Holdings Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Leidos Holdings Inc

I send you an email if I find something interesting about Leidos Holdings Inc.

Quick analysis of Leidos (30 sec.)










What can you expect buying and holding a share of Leidos? (30 sec.)

How much money do you get?

How much money do you get?
$1.47
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$30.86
Expected worth in 1 year
$30.17
How sure are you?
75.6%

+ What do you gain per year?

Total Gains per Share
$0.78
Return On Investment
0.5%

For what price can you sell your share?

Current Price per Share
$146.09
Expected price per share
$111.22 - $
How sure are you?
50%

1. Valuation of Leidos (5 min.)




Live pricePrice per Share (EOD)

$146.09

Intrinsic Value Per Share

$57.28 - $182.40

Total Value Per Share

$88.14 - $213.26

2. Growth of Leidos (5 min.)




Is Leidos growing?

Current yearPrevious yearGrowGrow %
How rich?$4.2b$4.1b$269m6.1%

How much money is Leidos making?

Current yearPrevious yearGrowGrow %
Making money$206.7m$171.2m$35.5m17.2%
Net Profit Margin5.3%4.8%--

How much money comes from the company's main activities?

3. Financial Health of Leidos (5 min.)




4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#17 / 395

Most Revenue
#20 / 395

Most Profit
#15 / 395

Most Efficient
#156 / 395

What can you expect buying and holding a share of Leidos? (5 min.)

Welcome investor! Leidos's management wants to use your money to grow the business. In return you get a share of Leidos.

What can you expect buying and holding a share of Leidos?

First you should know what it really means to hold a share of Leidos. And how you can make/lose money.

Speculation

The Price per Share of Leidos is $146.09. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Leidos.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Leidos, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $30.86. Based on the TTM, the Book Value Change Per Share is $-0.17 per quarter. Based on the YOY, the Book Value Change Per Share is $0.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.37 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Leidos.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.661.1%0.490.3%1.310.9%1.060.7%0.720.5%
Usd Book Value Change Per Share-0.51-0.3%-0.17-0.1%0.240.2%0.440.3%0.460.3%
Usd Dividend Per Share0.370.3%0.370.3%0.360.2%0.380.3%0.500.3%
Usd Total Gains Per Share-0.14-0.1%0.200.1%0.600.4%0.820.6%0.960.7%
Usd Price Per Share110.47-99.10-102.74-96.49-73.01-
Price to Earnings Ratio16.64-9.70-19.76-18.12-21.58-
Price-to-Total Gains Ratio-800.21--179.09-47.26--100.15--8.50-
Price to Book Ratio3.58-3.10-3.44-3.50-3.86-
Price-to-Total Gains Ratio-800.21--179.09-47.26--100.15--8.50-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share146.09
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.370.38
Usd Book Value Change Per Share-0.170.44
Usd Total Gains Per Share0.200.82
Gains per Quarter (6 shares)1.174.93
Gains per Year (6 shares)4.6919.72
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
19-4-591110
218-80182130
326-125283250
435-1710374270
544-2115465390
653-25205563110
762-29256474130
871-33307384150
979-37358395170
1088-414092105190

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%39.02.00.095.1%70.05.00.093.3%
Book Value Change Per Share2.02.00.050.0%9.03.00.075.0%14.06.00.070.0%27.012.02.065.9%48.023.04.064.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%41.00.00.0100.0%53.00.022.070.7%
Total Gains per Share2.02.00.050.0%9.03.00.075.0%15.05.00.075.0%31.010.00.075.6%52.021.02.069.3%

Fundamentals of Leidos

About Leidos Holdings Inc

Leidos Holdings, Inc., together with its subsidiaries, provides services and solutions in the defense, intelligence, civil, and health markets in the United States and internationally. The company operates through Defense Solutions, Civil, and Health segments. The Defense Solutions segment offers national security solutions and systems for air, land, sea, space, and cyberspace for the U.S. Intelligence Community, the Department of Defense, the space development agency, the National Aeronautics and Space Administration, defense information systems agency, military services, and government agencies of U.S. allies abroad, as well as other federal and commercial customers in the national security industry. The solutions include technology, large-scale systems, command and control platforms, data analytics, logistics, and cybersecurity solutions, as well as intelligence analysis and operations support services to critical missions. The Civil segment provides systems integration services to air navigation service providers, including the federal aviation administration, the En route automation modernization, advanced technology oceanic procedure, time based flow management, terminal flight data management, geo-7, and future flight services, as well as enterprise-information display systems; and security detection services. It also offers information technology (IT) solutions in cloud computing, mobility, application modernization, DevOps, data center, network modernization, asset management, help desk operations, and digital workplace enablement; and environment, energy, and infrastructure services. The Health segment offers solutions to federal and commercial customers responsible for health and well-being of people, include health information management, managed health, digital modernization, and life sciences research and development services. Leidos Holdings, Inc. was founded in 1969 and is headquartered in Reston, Virginia.

Fundamental data was last updated by Penke on 2024-04-26 04:48:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Leidos Holdings Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Leidos earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Leidos to the Information Technology Services industry mean.
  • A Net Profit Margin of 5.8% means that $0.06 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Leidos Holdings Inc:

  • The MRQ is 5.8%. The company is making a profit. +1
  • The TTM is 5.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.8%TTM5.3%+0.4%
TTM5.3%YOY4.8%+0.6%
TTM5.3%5Y5.3%+0.1%
5Y5.3%10Y3.8%+1.5%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%4.2%+1.6%
TTM5.3%3.6%+1.7%
YOY4.8%4.0%+0.8%
5Y5.3%3.6%+1.7%
10Y3.8%3.4%+0.4%
1.1.2. Return on Assets

Shows how efficient Leidos is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Leidos to the Information Technology Services industry mean.
  • 1.8% Return on Assets means that Leidos generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Leidos Holdings Inc:

  • The MRQ is 1.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.8%TTM1.6%+0.2%
TTM1.6%YOY1.3%+0.3%
TTM1.6%5Y1.5%+0.1%
5Y1.5%10Y1.1%+0.4%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8%1.5%+0.3%
TTM1.6%1.3%+0.3%
YOY1.3%1.5%-0.2%
5Y1.5%1.4%+0.1%
10Y1.1%1.4%-0.3%
1.1.3. Return on Equity

Shows how efficient Leidos is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Leidos to the Information Technology Services industry mean.
  • 5.5% Return on Equity means Leidos generated $0.05 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Leidos Holdings Inc:

  • The MRQ is 5.5%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ5.5%TTM4.8%+0.7%
TTM4.8%YOY4.2%+0.6%
TTM4.8%5Y4.5%+0.2%
5Y4.5%10Y3.0%+1.5%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ5.5%3.4%+2.1%
TTM4.8%3.2%+1.6%
YOY4.2%3.5%+0.7%
5Y4.5%3.4%+1.1%
10Y3.0%3.3%-0.3%

1.2. Operating Efficiency of Leidos Holdings Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Leidos is operating .

  • Measures how much profit Leidos makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Leidos to the Information Technology Services industry mean.
  • An Operating Margin of 9.3% means the company generated $0.09  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Leidos Holdings Inc:

  • The MRQ is 9.3%. The company is operating less efficient.
  • The TTM is 6.3%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.3%TTM6.3%+3.0%
TTM6.3%YOY7.6%-1.3%
TTM6.3%5Y7.6%-1.3%
5Y7.6%10Y7.5%+0.1%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ9.3%7.1%+2.2%
TTM6.3%4.1%+2.2%
YOY7.6%5.6%+2.0%
5Y7.6%5.1%+2.5%
10Y7.5%4.7%+2.8%
1.2.2. Operating Ratio

Measures how efficient Leidos is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 0.91 means that the operating costs are $0.91 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Leidos Holdings Inc:

  • The MRQ is 0.909. The company is less efficient in keeping operating costs low.
  • The TTM is 1.128. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ0.909TTM1.128-0.219
TTM1.128YOY0.922+0.206
TTM1.1285Y0.961+0.167
5Y0.96110Y0.945+0.017
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9091.181-0.272
TTM1.1281.187-0.059
YOY0.9221.073-0.151
5Y0.9611.113-0.152
10Y0.9451.092-0.147

1.3. Liquidity of Leidos Holdings Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Leidos is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 1.34 means the company has $1.34 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Leidos Holdings Inc:

  • The MRQ is 1.339. The company is just able to pay all its short-term debts.
  • The TTM is 1.273. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.339TTM1.273+0.067
TTM1.273YOY0.938+0.335
TTM1.2735Y1.083+0.190
5Y1.08310Y1.305-0.222
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3391.449-0.110
TTM1.2731.463-0.190
YOY0.9381.555-0.617
5Y1.0831.613-0.530
10Y1.3051.561-0.256
1.3.2. Quick Ratio

Measures if Leidos is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Leidos to the Information Technology Services industry mean.
  • A Quick Ratio of 1.07 means the company can pay off $1.07 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Leidos Holdings Inc:

  • The MRQ is 1.072. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 0.861. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ1.072TTM0.861+0.211
TTM0.861YOY0.739+0.122
TTM0.8615Y0.825+0.036
5Y0.82510Y1.045-0.220
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0720.977+0.095
TTM0.8610.996-0.135
YOY0.7391.137-0.398
5Y0.8251.209-0.384
10Y1.0451.233-0.188

1.4. Solvency of Leidos Holdings Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Leidos assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Leidos to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.66 means that Leidos assets are financed with 66.5% credit (debt) and the remaining percentage (100% - 66.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Leidos Holdings Inc:

  • The MRQ is 0.665. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.658. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.665TTM0.658+0.007
TTM0.658YOY0.682-0.024
TTM0.6585Y0.673-0.015
5Y0.67310Y0.667+0.006
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6650.503+0.162
TTM0.6580.501+0.157
YOY0.6820.498+0.184
5Y0.6730.506+0.167
10Y0.6670.495+0.172
1.4.2. Debt to Equity Ratio

Measures if Leidos is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Leidos to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 200.8% means that company has $2.01 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Leidos Holdings Inc:

  • The MRQ is 2.008. The company is just not able to pay all its debts with equity.
  • The TTM is 1.951. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.008TTM1.951+0.057
TTM1.951YOY2.177-0.226
TTM1.9515Y2.082-0.131
5Y2.08210Y2.005+0.078
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0080.961+1.047
TTM1.9510.966+0.985
YOY2.1770.970+1.207
5Y2.0821.046+1.036
10Y2.0051.062+0.943

2. Market Valuation of Leidos Holdings Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Leidos generates.

  • Above 15 is considered overpriced but always compare Leidos to the Information Technology Services industry mean.
  • A PE ratio of 16.64 means the investor is paying $16.64 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Leidos Holdings Inc:

  • The EOD is 22.009. Based on the earnings, the company is fair priced.
  • The MRQ is 16.643. Based on the earnings, the company is fair priced.
  • The TTM is 9.698. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD22.009MRQ16.643+5.366
MRQ16.643TTM9.698+6.945
TTM9.698YOY19.762-10.065
TTM9.6985Y18.123-8.426
5Y18.12310Y21.582-3.459
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD22.00915.192+6.817
MRQ16.64314.410+2.233
TTM9.69815.474-5.776
YOY19.76217.211+2.551
5Y18.12317.930+0.193
10Y21.58220.228+1.354
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Leidos Holdings Inc:

  • The EOD is 22.301. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 16.864. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 8.572. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD22.301MRQ16.864+5.438
MRQ16.864TTM8.572+8.292
TTM8.572YOY80.116-71.544
TTM8.5725Y-24.841+33.412
5Y-24.84110Y-3.228-21.613
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD22.3015.576+16.725
MRQ16.8645.167+11.697
TTM8.5723.819+4.753
YOY80.1165.500+74.616
5Y-24.8415.685-30.526
10Y-3.2285.557-8.785
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Leidos is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 3.58 means the investor is paying $3.58 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Leidos Holdings Inc:

  • The EOD is 4.735. Based on the equity, the company is fair priced.
  • The MRQ is 3.580. Based on the equity, the company is fair priced.
  • The TTM is 3.099. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.735MRQ3.580+1.154
MRQ3.580TTM3.099+0.481
TTM3.099YOY3.444-0.345
TTM3.0995Y3.503-0.404
5Y3.50310Y3.856-0.353
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD4.7352.389+2.346
MRQ3.5802.328+1.252
TTM3.0992.451+0.648
YOY3.4442.583+0.861
5Y3.5032.922+0.581
10Y3.8563.235+0.621
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Leidos Holdings Inc.

3.1. Institutions holding Leidos Holdings Inc

Institutions are holding 78.247% of the shares of Leidos Holdings Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc12.70920.047417160742-208003-1.1976
2023-12-31Vanguard Group Inc11.40940.036415405638-29987-0.1943
2023-12-31State Street Corporation4.04790.028854656891857933.5189
2023-12-31Victory Capital Management Inc.3.64650.56064923663391740.802
2023-12-31Wellington Management Company LLP3.19720.08714317091-343295-7.3662
2023-12-31Boston Partners Global Investors, Inc2.40090.46523241806-339162-9.4712
2023-12-31Geode Capital Management, LLC2.33260.03563149583550791.7799
2023-12-31Massachusetts Financial Services Company2.23970.10573024227-19979-0.6563
2023-12-31Amvescap Plc.1.41470.04921910169795844.3475
2023-12-31NORGES BANK1.38340.0353186799227999317.6318
2023-12-31Dimensional Fund Advisors, Inc.1.3640.05821841723450792.5091
2023-12-31First Trust Advisors L.P.1.35180.21561825294-233464-11.34
2023-12-31FMR Inc1.34660.0151181823895720.5292
2023-12-31JPMorgan Chase & Co1.19570.01681614448-79700-4.7044
2023-12-31Morgan Stanley - Brokerage Accounts1.05540.0136142511848920052.2695
2023-12-31Goldman Sachs Group Inc0.99680.0131134590864663592.4725
2023-12-31Charles Schwab Investment Management Inc0.87810.03261185694240412.0696
2023-12-31Northern Trust Corp0.85160.0225114994862840.5495
2023-12-31Pzena Investment Management, LLC0.84810.46591145120-101648-8.1529
2023-09-30Citadel Advisors Llc0.84660.02261143125649232131.452
Total 55.51622.327374961216+1154428+1.5%

3.2. Funds holding Leidos Holdings Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.1880.03554304632-8535-0.1979
2024-02-29Vanguard Institutional 500 Index Trust2.54230.0413432793339000.9974
2024-02-29BlackRock Equity Dividend Instl2.48272.27253352293-424180-11.2322
2023-12-31Vanguard Windsor Investor Shares2.26111.39513053115-143263-4.482
2023-12-31Victory Sycamore Established Value R2.14771.73952900000-120000-3.9735
2024-02-29Vanguard Small Cap Index1.31370.16141773810180601.0286
2023-12-31MFS Mid Cap Value Equity1.26691.14311710629-29810-1.7128
2024-02-29MFS Mid Cap Value A1.25191.31141690345-20284-1.1858
2024-02-29Fidelity 500 Index1.22140.04091649173165961.0166
2024-03-31SPDR® S&P 500 ETF Trust1.21880.04051645698-12956-0.7811
2024-03-31First Trust NASDAQ Cybersecurity ETF1.19143.1805160871300
2024-02-29Vanguard Mid Cap Index Institutional1.13780.12271536362-5153-0.3343
2024-03-28iShares Core S&P 500 ETF1.05570.04081425518104960.7418
2024-02-29Vanguard Small Cap Value Index Inv0.89510.2906120867557330.4766
2024-02-29JHancock Disciplined Value I0.77870.9603105150600
2024-02-29Vanguard Institutional Index I0.67040.0409905166-5284-0.5804
2024-03-28Invesco S&P 500® Equal Weight ETF0.60990.198182358220800.2532
2024-03-31Pzena Large Cap Value0.53941.308472838800
2024-02-29JHancock Disciplined Value Mid Cap I0.52860.405971368921859044.1508
2024-03-31State St S&P 500® Indx SL Cl III0.49470.040566802225000.3756
Total 26.796214.769636182109-461510-1.3%

3.3. Insider Transactions

Insiders are holding 1.06% of the shares of Leidos Holdings Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-13David G FubiniSELL7874127.89
2024-02-21Gary Stephen MaySELL2745124.49
2023-11-22Surya N MohapatraSELL2401105.83
2023-11-06Noel B GeerSELL2106103.23
2023-11-02Roy E StevensSELL929103.2
2023-08-04Harry M Jansen Kraemer JrSELL309896.95
2023-05-22Thomas Arthur BellBUY630078.81
2023-05-11Gary Stephen MaySELL261878.71
2023-05-05Gregory R DahlbergBUY12580.76
2023-05-04Jerald S Howe JrBUY120080.25

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Leidos Holdings Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.508-0.172-66%0.238-313%0.439-216%0.464-209%
Book Value Per Share--30.85532.071-4%29.891+3%27.821+11%21.033+47%
Current Ratio--1.3391.273+5%0.938+43%1.083+24%1.305+3%
Debt To Asset Ratio--0.6650.658+1%0.682-3%0.673-1%0.6670%
Debt To Equity Ratio--2.0081.951+3%2.177-8%2.082-4%2.005+0%
Dividend Per Share--0.3700.367+1%0.359+3%0.382-3%0.496-25%
Eps--1.6590.489+240%1.311+27%1.062+56%0.720+130%
Free Cash Flow Per Share--1.6380.802+104%1.551+6%1.519+8%1.104+48%
Free Cash Flow To Equity Per Share---0.138-0.493+258%-0.003-98%1.201-111%0.505-127%
Gross Profit Margin--1.0001.0000%1.0000%0.988+1%0.991+1%
Intrinsic Value_10Y_max--182.405--------
Intrinsic Value_10Y_min--57.282--------
Intrinsic Value_1Y_max--7.186--------
Intrinsic Value_1Y_min--4.669--------
Intrinsic Value_3Y_max--30.046--------
Intrinsic Value_3Y_min--15.040--------
Intrinsic Value_5Y_max--63.096--------
Intrinsic Value_5Y_min--26.439--------
Market Cap19725948340.000+23%15244860000.00013619761862.820+12%14229185000.000+7%13647856872.564+12%10397541268.080+47%
Net Profit Margin--0.0580.053+8%0.048+21%0.053+10%0.038+52%
Operating Margin--0.0930.063+47%0.076+23%0.076+21%0.075+23%
Operating Ratio--0.9091.128-19%0.922-1%0.961-5%0.945-4%
Pb Ratio4.735+24%3.5803.099+16%3.444+4%3.503+2%3.856-7%
Pe Ratio22.009+24%16.6439.698+72%19.762-16%18.123-8%21.582-23%
Price Per Share146.090+24%110.47099.095+11%102.735+8%96.488+14%73.013+51%
Price To Free Cash Flow Ratio22.301+24%16.8648.572+97%80.116-79%-24.841+247%-3.228+119%
Price To Total Gains Ratio-1058.228-32%-800.209-179.088-78%47.261-1793%-100.147-87%-8.497-99%
Quick Ratio--1.0720.861+24%0.739+45%0.825+30%1.045+3%
Return On Assets--0.0180.016+12%0.013+37%0.015+22%0.011+68%
Return On Equity--0.0550.048+14%0.042+30%0.045+20%0.030+82%
Total Gains Per Share---0.1380.195-171%0.597-123%0.821-117%0.960-114%
Usd Book Value--4258000000.0004408250000.000-3%4139250000.000+3%3929750000.000+8%3010292682.927+41%
Usd Book Value Change Per Share---0.508-0.172-66%0.238-313%0.439-216%0.464-209%
Usd Book Value Per Share--30.85532.071-4%29.891+3%27.821+11%21.033+47%
Usd Dividend Per Share--0.3700.367+1%0.359+3%0.382-3%0.496-25%
Usd Eps--1.6590.489+240%1.311+27%1.062+56%0.720+130%
Usd Free Cash Flow--226000000.000109750000.000+106%214250000.000+5%215750000.000+5%158195121.951+43%
Usd Free Cash Flow Per Share--1.6380.802+104%1.551+6%1.519+8%1.104+48%
Usd Free Cash Flow To Equity Per Share---0.138-0.493+258%-0.003-98%1.201-111%0.505-127%
Usd Market Cap19725948340.000+23%15244860000.00013619761862.820+12%14229185000.000+7%13647856872.564+12%10397541268.080+47%
Usd Price Per Share146.090+24%110.47099.095+11%102.735+8%96.488+14%73.013+51%
Usd Profit--229000000.000206750000.000+11%171250000.000+34%176600000.000+30%114585365.854+100%
Usd Revenue--3980000000.0003874250000.000+3%3599000000.000+11%3363950000.000+18%2589926829.268+54%
Usd Total Gains Per Share---0.1380.195-171%0.597-123%0.821-117%0.960-114%
 EOD+3 -5MRQTTM+21 -14YOY+26 -95Y+24 -1210Y+24 -12

4.2. Fundamental Score

Let's check the fundamental score of Leidos Holdings Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.009
Price to Book Ratio (EOD)Between0-14.735
Net Profit Margin (MRQ)Greater than00.058
Operating Margin (MRQ)Greater than00.093
Quick Ratio (MRQ)Greater than11.072
Current Ratio (MRQ)Greater than11.339
Debt to Asset Ratio (MRQ)Less than10.665
Debt to Equity Ratio (MRQ)Less than12.008
Return on Equity (MRQ)Greater than0.150.055
Return on Assets (MRQ)Greater than0.050.018
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Leidos Holdings Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose147.560
Total1/1 (100.0%)



Latest Balance Sheet

Balance Sheet of 2024-01-31. Currency in USD. All numbers in thousands.

Summary
Total Assets12,695,000
Total Liabilities8,437,000
Total Stockholder Equity4,201,000
 As reported
Total Liabilities 8,437,000
Total Stockholder Equity+ 4,201,000
Total Assets = 12,695,000

Assets

Total Assets12,695,000
Total Current Assets4,005,000
Long-term Assets8,690,000
Total Current Assets
Cash And Cash Equivalents 777,000
Net Receivables 2,429,000
Inventory 310,000
Other Current Assets 489,000
Total Current Assets  (as reported)4,005,000
Total Current Assets  (calculated)4,005,000
+/-0
Long-term Assets
Property Plant Equipment 1,473,000
Goodwill 6,112,000
Intangible Assets 667,000
Long-term Assets Other 325,000
Long-term Assets  (as reported)8,690,000
Long-term Assets  (calculated)8,577,000
+/- 113,000

Liabilities & Shareholders' Equity

Total Current Liabilities2,990,000
Long-term Liabilities5,447,000
Total Stockholder Equity4,201,000
Total Current Liabilities
Short-term Debt 18,000
Accounts payable 736,000
Other Current Liabilities 1,794,000
Total Current Liabilities  (as reported)2,990,000
Total Current Liabilities  (calculated)2,548,000
+/- 442,000
Long-term Liabilities
Long-term Liabilities  (as reported)5,447,000
Long-term Liabilities  (calculated)0
+/- 5,447,000
Total Stockholder Equity
Retained Earnings 2,364,000
Accumulated Other Comprehensive Income -48,000
Other Stockholders Equity 1,885,000
Total Stockholder Equity (as reported)4,201,000
Total Stockholder Equity (calculated)4,201,000
+/-0
Other
Cash and Short Term Investments 777,000
Common Stock Shares Outstanding 138,000
Current Deferred Revenue442,000
Liabilities and Stockholders Equity 12,695,000
Net Debt 4,421,000
Net Working Capital 1,015,000
Short Long Term Debt Total 5,198,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-01-312023-10-312023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-03-312016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-31
> Total Assets 
0
5,655,000
5,655,000
5,339,000
6,723,000
4,558,000
4,427,000
4,548,000
4,830,000
4,981,000
4,749,000
4,800,000
5,039,000
5,048,000
5,082,000
5,104,000
5,408,000
5,295,000
5,190,000
5,174,000
5,538,000
6,223,000
6,183,000
6,113,000
6,463,000
6,667,000
6,220,000
5,580,000
5,866,000
5,875,000
5,790,000
5,511,000
4,635,000
4,162,000
3,969,000
3,481,000
3,398,000
3,281,000
3,309,000
3,211,000
3,377,000
3,391,000
3,391,000
3,401,000
3,401,000
9,579,000
9,132,000
9,140,000
8,882,000
8,923,000
8,990,000
8,913,000
8,908,000
8,908,000
8,770,000
9,327,000
9,410,000
9,410,000
9,367,000
10,988,000
12,143,000
12,285,000
12,511,000
12,638,000
13,035,000
13,281,000
13,261,000
13,030,000
12,887,000
13,099,000
13,071,000
13,132,000
13,026,000
12,695,000
12,695,000
12,695,00012,695,00013,026,00013,132,00013,071,00013,099,00012,887,00013,030,00013,261,00013,281,00013,035,00012,638,00012,511,00012,285,00012,143,00010,988,0009,367,0009,410,0009,410,0009,327,0008,770,0008,908,0008,908,0008,913,0008,990,0008,923,0008,882,0009,140,0009,132,0009,579,0003,401,0003,401,0003,391,0003,391,0003,377,0003,211,0003,309,0003,281,0003,398,0003,481,0003,969,0004,162,0004,635,0005,511,0005,790,0005,875,0005,866,0005,580,0006,220,0006,667,0006,463,0006,113,0006,183,0006,223,0005,538,0005,174,0005,190,0005,295,0005,408,0005,104,0005,082,0005,048,0005,039,0004,800,0004,749,0004,981,0004,830,0004,548,0004,427,0004,558,0006,723,0005,339,0005,655,0005,655,0000
   > Total Current Assets 
0
4,403,000
4,403,000
4,059,000
5,349,000
2,945,000
2,797,000
2,943,000
3,072,000
3,237,000
2,878,000
2,873,000
3,125,000
3,217,000
3,260,000
3,242,000
3,428,000
3,193,000
2,947,000
2,956,000
3,171,000
3,849,000
3,845,000
3,767,000
3,991,000
4,205,000
3,791,000
3,178,000
3,062,000
3,079,000
3,019,000
2,816,000
2,286,000
1,794,000
1,571,000
1,713,000
1,675,000
1,618,000
1,651,000
1,692,000
1,793,000
1,803,000
1,803,000
1,817,000
1,817,000
2,556,000
2,381,000
2,395,000
2,434,000
2,571,000
2,674,000
2,635,000
2,881,000
2,881,000
2,839,000
2,914,000
2,924,000
2,924,000
2,812,000
2,868,000
3,052,000
3,199,000
3,339,000
3,257,000
3,263,000
3,569,000
3,619,000
3,487,000
3,526,000
3,841,000
3,643,000
3,665,000
3,576,000
4,005,000
4,005,000
4,005,0004,005,0003,576,0003,665,0003,643,0003,841,0003,526,0003,487,0003,619,0003,569,0003,263,0003,257,0003,339,0003,199,0003,052,0002,868,0002,812,0002,924,0002,924,0002,914,0002,839,0002,881,0002,881,0002,635,0002,674,0002,571,0002,434,0002,395,0002,381,0002,556,0001,817,0001,817,0001,803,0001,803,0001,793,0001,692,0001,651,0001,618,0001,675,0001,713,0001,571,0001,794,0002,286,0002,816,0003,019,0003,079,0003,062,0003,178,0003,791,0004,205,0003,991,0003,767,0003,845,0003,849,0003,171,0002,956,0002,947,0003,193,0003,428,0003,242,0003,260,0003,217,0003,125,0002,873,0002,878,0003,237,0003,072,0002,943,0002,797,0002,945,0005,349,0004,059,0004,403,0004,403,0000
       Cash And Cash Equivalents 
0
1,035,000
1,035,000
2,372,000
3,636,000
1,113,000
943,000
1,131,000
1,011,000
1,096,000
662,000
692,000
812,000
936,000
898,000
951,000
991,000
861,000
568,000
604,000
644,000
1,367,000
1,282,000
1,336,000
1,463,000
1,592,000
1,167,000
756,000
531,000
736,000
563,000
462,000
814,000
430,000
183,000
358,000
418,000
443,000
377,000
365,000
656,000
609,000
609,000
670,000
670,000
449,000
376,000
206,000
262,000
287,000
390,000
215,000
515,000
515,000
327,000
660,000
635,000
635,000
668,000
445,000
588,000
512,000
524,000
377,000
338,000
587,000
727,000
297,000
339,000
807,000
516,000
379,000
329,000
777,000
777,000
777,000777,000329,000379,000516,000807,000339,000297,000727,000587,000338,000377,000524,000512,000588,000445,000668,000635,000635,000660,000327,000515,000515,000215,000390,000287,000262,000206,000376,000449,000670,000670,000609,000609,000656,000365,000377,000443,000418,000358,000183,000430,000814,000462,000563,000736,000531,000756,0001,167,0001,592,0001,463,0001,336,0001,282,0001,367,000644,000604,000568,000861,000991,000951,000898,000936,000812,000692,000662,0001,096,0001,011,0001,131,000943,0001,113,0003,636,0002,372,0001,035,0001,035,0000
       Short-term Investments 
0
1,659,000
1,659,000
0
0
0
0
0
0
20,000
0
0
0
25,000
0
0
0
29,000
0
0
0
38,000
0
0
0
43,000
0
0
0
51,000
0
0
0
18,000
0
0
0
30,000
0
0
0
17,000
0
0
0
20,000
0
0
74,000
32,000
42,000
20,000
60,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000060,00020,00042,00032,00074,0000020,00000017,00000030,00000018,00000051,00000043,00000038,00000029,00000025,00000020,0000000001,659,0001,659,0000
       Net Receivables 
0
1,517,000
1,517,000
1,531,000
1,562,000
1,641,000
1,671,000
1,583,000
1,844,000
1,886,000
1,927,000
1,885,000
2,010,000
1,889,000
2,016,000
1,964,000
2,156,000
2,044,000
2,073,000
2,032,000
2,203,000
2,095,000
2,150,000
2,124,000
2,219,000
2,174,000
2,171,000
1,992,000
1,943,000
1,889,000
2,063,000
1,989,000
1,161,000
1,088,000
1,098,000
1,094,000
1,021,000
896,000
977,000
929,000
921,000
874,000
874,000
924,000
924,000
1,677,000
1,657,000
1,841,000
1,832,000
1,797,000
1,831,000
1,914,000
1,812,000
1,812,000
1,877,000
1,842,000
1,775,000
1,775,000
1,734,000
1,793,000
1,789,000
1,872,000
2,137,000
2,160,000
2,271,000
2,288,000
2,189,000
2,419,000
2,423,000
2,284,000
2,350,000
2,518,000
2,478,000
1,416,000
2,429,000
2,429,0001,416,0002,478,0002,518,0002,350,0002,284,0002,423,0002,419,0002,189,0002,288,0002,271,0002,160,0002,137,0001,872,0001,789,0001,793,0001,734,0001,775,0001,775,0001,842,0001,877,0001,812,0001,812,0001,914,0001,831,0001,797,0001,832,0001,841,0001,657,0001,677,000924,000924,000874,000874,000921,000929,000977,000896,0001,021,0001,094,0001,098,0001,088,0001,161,0001,989,0002,063,0001,889,0001,943,0001,992,0002,171,0002,174,0002,219,0002,124,0002,150,0002,095,0002,203,0002,032,0002,073,0002,044,0002,156,0001,964,0002,016,0001,889,0002,010,0001,885,0001,927,0001,886,0001,844,0001,583,0001,671,0001,641,0001,562,0001,531,0001,517,0001,517,0000
       Other Current Assets 
0
192,000
192,000
6,000
151,000
57,000
183,000
229,000
217,000
41,000
289,000
296,000
4,000
85,000
346,000
327,000
281,000
163,000
306,000
320,000
324,000
87,000
53,000
307,000
309,000
37,000
453,000
430,000
34,000
18,000
393,000
15,000
13,000
32,000
10,000
10,000
8,000
31,000
99,000
99,000
250,000
95,000
320,000
223,000
430,000
348,000
155,000
340,000
487,000
453,000
161,000
99,000
554,000
635,000
543,000
412,000
514,000
410,000
410,000
630,000
381,000
523,000
402,000
452,000
403,000
426,000
429,000
492,000
478,000
464,000
490,000
468,000
459,000
489,000
489,000
489,000489,000459,000468,000490,000464,000478,000492,000429,000426,000403,000452,000402,000523,000381,000630,000410,000410,000514,000412,000543,000635,000554,00099,000161,000453,000487,000340,000155,000348,000430,000223,000320,00095,000250,00099,00099,00031,0008,00010,00010,00032,00013,00015,000393,00018,00034,000430,000453,00037,000309,000307,00053,00087,000324,000320,000306,000163,000281,000327,000346,00085,0004,000296,000289,00041,000217,000229,000183,00057,000151,0006,000192,000192,0000
   > Long-term Assets 
0
1,252,000
1,252,000
1,280,000
1,374,000
1,613,000
1,630,000
1,605,000
1,758,000
1,744,000
1,871,000
1,927,000
1,914,000
1,831,000
1,822,000
1,862,000
1,980,000
2,102,000
2,243,000
2,218,000
2,367,000
2,374,000
2,338,000
2,346,000
2,472,000
2,462,000
2,429,000
2,402,000
2,804,000
2,796,000
2,771,000
2,695,000
2,349,000
2,368,000
2,398,000
1,768,000
1,723,000
1,663,000
1,658,000
1,519,000
1,584,000
1,588,000
1,588,000
1,584,000
1,584,000
7,023,000
6,751,000
6,745,000
6,448,000
6,352,000
6,316,000
6,278,000
6,027,000
6,027,000
5,931,000
6,413,000
6,486,000
6,486,000
6,555,000
8,120,000
9,091,000
9,086,000
9,172,000
9,381,000
9,772,000
9,712,000
9,642,000
9,543,000
9,361,000
9,258,000
9,428,000
9,467,000
9,450,000
8,690,000
8,690,000
8,690,0008,690,0009,450,0009,467,0009,428,0009,258,0009,361,0009,543,0009,642,0009,712,0009,772,0009,381,0009,172,0009,086,0009,091,0008,120,0006,555,0006,486,0006,486,0006,413,0005,931,0006,027,0006,027,0006,278,0006,316,0006,352,0006,448,0006,745,0006,751,0007,023,0001,584,0001,584,0001,588,0001,588,0001,584,0001,519,0001,658,0001,663,0001,723,0001,768,0002,398,0002,368,0002,349,0002,695,0002,771,0002,796,0002,804,0002,402,0002,429,0002,462,0002,472,0002,346,0002,338,0002,374,0002,367,0002,218,0002,243,0002,102,0001,980,0001,862,0001,822,0001,831,0001,914,0001,927,0001,871,0001,744,0001,758,0001,605,0001,630,0001,613,0001,374,0001,280,0001,252,0001,252,0000
       Property Plant Equipment 
0
356,000
356,000
365,000
381,000
387,000
389,000
385,000
402,000
393,000
390,000
392,000
395,000
357,000
357,000
385,000
392,000
389,000
398,000
382,000
361,000
362,000
351,000
354,000
349,000
348,000
339,000
324,000
319,000
318,000
315,000
280,000
473,000
483,000
480,000
372,000
360,000
308,000
308,000
178,000
142,000
136,000
136,000
131,000
231,000
231,000
259,000
238,000
215,000
212,000
232,000
227,000
230,000
237,000
237,000
599,000
622,000
622,000
687,000
1,029,000
1,128,000
1,158,000
1,185,000
1,239,000
1,288,000
1,300,000
1,282,000
1,274,000
1,283,000
1,264,000
1,392,000
1,463,000
1,462,000
1,473,000
1,473,000
1,473,0001,473,0001,462,0001,463,0001,392,0001,264,0001,283,0001,274,0001,282,0001,300,0001,288,0001,239,0001,185,0001,158,0001,128,0001,029,000687,000622,000622,000599,000237,000237,000230,000227,000232,000212,000215,000238,000259,000231,000231,000131,000136,000136,000142,000178,000308,000308,000360,000372,000480,000483,000473,000280,000315,000318,000319,000324,000339,000348,000349,000354,000351,000362,000361,000382,000398,000389,000392,000385,000357,000357,000395,000392,000390,000393,000402,000385,000389,000387,000381,000365,000356,000356,0000
       Goodwill 
0
655,000
655,000
683,000
774,000
951,000
964,000
955,000
1,081,000
1,077,000
1,180,000
1,247,000
1,249,000
1,249,000
1,252,000
1,260,000
1,353,000
1,434,000
1,548,000
1,548,000
1,688,000
1,678,000
1,659,000
1,674,000
1,827,000
1,826,000
1,826,000
1,826,000
2,195,000
2,195,000
2,195,000
2,195,000
1,704,000
1,704,000
1,704,000
1,207,000
1,207,000
1,207,000
1,207,000
1,239,000
1,232,000
1,231,000
0
1,228,000
4,874,000
4,874,000
4,622,000
4,619,000
4,922,000
4,976,000
4,974,000
4,976,000
4,881,000
4,881,000
4,860,000
4,861,000
4,889,000
4,889,000
4,912,000
5,719,000
6,266,000
6,158,000
6,313,000
6,456,000
6,707,000
6,650,000
6,744,000
6,742,000
6,673,000
6,618,000
6,696,000
6,703,000
6,701,000
6,112,000
6,112,000
6,112,0006,112,0006,701,0006,703,0006,696,0006,618,0006,673,0006,742,0006,744,0006,650,0006,707,0006,456,0006,313,0006,158,0006,266,0005,719,0004,912,0004,889,0004,889,0004,861,0004,860,0004,881,0004,881,0004,976,0004,974,0004,976,0004,922,0004,619,0004,622,0004,874,0004,874,0001,228,00001,231,0001,232,0001,239,0001,207,0001,207,0001,207,0001,207,0001,704,0001,704,0001,704,0002,195,0002,195,0002,195,0002,195,0001,826,0001,826,0001,826,0001,827,0001,674,0001,659,0001,678,0001,688,0001,548,0001,548,0001,434,0001,353,0001,260,0001,252,0001,249,0001,249,0001,247,0001,180,0001,077,0001,081,000955,000964,000951,000774,000683,000655,000655,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,000
0
0
0
9,000
0
0
0
49,000
0
0
0
74,000
51,000
55,000
0
26,000
0
4,000
3,000
19,000
19,000
0
0
15,000
0
0
0
25,000
0
0
0
18,000
0
0
0
0
0
0000018,00000025,00000015,0000019,00019,0003,0004,000026,000055,00051,00074,00000049,0000009,00000017,0000000000000000000000000000000000000000
       Intangible Assets 
0
63,000
63,000
57,000
69,000
109,000
92,000
95,000
111,000
102,000
121,000
112,000
96,000
88,000
79,000
75,000
92,000
106,000
139,000
130,000
216,000
211,000
200,000
196,000
186,000
176,000
166,000
156,000
214,000
190,000
173,000
128,000
100,000
94,000
88,000
59,000
39,000
37,000
35,000
32,000
26,000
1,231,000
1,231,000
1,228,000
1,228,000
1,643,000
1,589,000
1,520,000
1,006,000
925,000
856,000
806,000
702,000
702,000
652,000
571,000
571,000
571,000
530,000
950,000
1,260,000
1,335,000
1,216,000
1,234,000
1,329,000
1,321,000
1,177,000
1,109,000
1,038,000
977,000
952,000
902,000
851,000
667,000
667,000
667,000667,000851,000902,000952,000977,0001,038,0001,109,0001,177,0001,321,0001,329,0001,234,0001,216,0001,335,0001,260,000950,000530,000571,000571,000571,000652,000702,000702,000806,000856,000925,0001,006,0001,520,0001,589,0001,643,0001,228,0001,228,0001,231,0001,231,00026,00032,00035,00037,00039,00059,00088,00094,000100,000128,000173,000190,000214,000156,000166,000176,000186,000196,000200,000211,000216,000130,000139,000106,00092,00075,00079,00088,00096,000112,000121,000102,000111,00095,00092,000109,00069,00057,00063,00063,0000
       Other Assets 
0
896,000
0
915,000
993,000
1,226,000
1,241,000
1,220,000
1,356,000
1,351,000
1,481,000
1,535,000
1,519,000
1,474,000
1,465,000
1,477,000
1,588,000
1,713,000
1,845,000
1,836,000
2,006,000
2,012,000
1,987,000
1,992,000
2,123,000
2,114,000
2,090,000
2,078,000
2,485,000
2,478,000
2,456,000
2,415,000
1,876,000
1,885,000
1,918,000
1,396,000
1,363,000
1,355,000
1,350,000
1,341,000
1,395,000
1,442,000
1,452,000
1,453,000
6,792,000
6,492,000
6,507,000
6,233,000
6,140,000
6,084,000
218,000
219,000
214,000
156,000
390,000
378,000
401,000
0
407,000
422,000
437,000
435,000
458,000
452,000
448,000
441,000
0
0
367,000
350,000
385,000
436,000
508,000
0
0
00508,000436,000385,000350,000367,00000441,000448,000452,000458,000435,000437,000422,000407,0000401,000378,000390,000156,000214,000219,000218,0006,084,0006,140,0006,233,0006,507,0006,492,0006,792,0001,453,0001,452,0001,442,0001,395,0001,341,0001,350,0001,355,0001,363,0001,396,0001,918,0001,885,0001,876,0002,415,0002,456,0002,478,0002,485,0002,078,0002,090,0002,114,0002,123,0001,992,0001,987,0002,012,0002,006,0001,836,0001,845,0001,713,0001,588,0001,477,0001,465,0001,474,0001,519,0001,535,0001,481,0001,351,0001,356,0001,220,0001,241,0001,226,000993,000915,0000896,0000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87,000
36,000
52,000
44,000
31,000
0
0
0
0
0
0
14,000
13,000
10,000
15,000
14,000
19,000
18,000
14,000
13,000
14,000
7,000
16,000
7,000
7,000
15,000
16,000
15,000
13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000013,00015,00016,00015,0007,0007,00016,0007,00014,00013,00014,00018,00019,00014,00015,00010,00013,00014,00000000031,00044,00052,00036,00087,0000000000000000000000
> Total Liabilities 
0
2,794,000
2,794,000
2,752,000
5,228,000
2,966,000
2,758,000
2,829,000
3,039,000
3,080,000
2,940,000
2,988,000
3,080,000
2,964,000
3,056,000
2,948,000
3,129,000
3,004,000
2,982,000
2,894,000
3,053,000
3,732,000
3,788,000
3,690,000
4,137,000
4,486,000
3,954,000
3,221,000
3,411,000
3,257,000
3,486,000
3,166,000
2,752,000
2,567,000
2,564,000
2,524,000
2,422,000
2,283,000
2,309,000
2,292,000
2,309,000
2,289,000
2,289,000
2,277,000
2,277,000
6,449,000
5,985,000
5,952,000
5,641,000
5,616,000
5,607,000
5,479,000
5,451,000
5,454,000
5,459,000
5,965,000
6,160,000
6,164,000
5,950,000
7,629,000
8,596,000
8,570,000
8,640,000
8,658,000
8,887,000
9,115,000
8,917,000
9,022,000
8,830,000
8,960,000
8,718,000
8,668,000
8,373,000
8,437,000
8,437,000
8,437,0008,437,0008,373,0008,668,0008,718,0008,960,0008,830,0009,022,0008,917,0009,115,0008,887,0008,658,0008,640,0008,570,0008,596,0007,629,0005,950,0006,164,0006,160,0005,965,0005,459,0005,454,0005,451,0005,479,0005,607,0005,616,0005,641,0005,952,0005,985,0006,449,0002,277,0002,277,0002,289,0002,289,0002,309,0002,292,0002,309,0002,283,0002,422,0002,524,0002,564,0002,567,0002,752,0003,166,0003,486,0003,257,0003,411,0003,221,0003,954,0004,486,0004,137,0003,690,0003,788,0003,732,0003,053,0002,894,0002,982,0003,004,0003,129,0002,948,0003,056,0002,964,0003,080,0002,988,0002,940,0003,080,0003,039,0002,829,0002,758,0002,966,0005,228,0002,752,0002,794,0002,794,0000
   > Total Current Liabilities 
0
1,491,000
1,491,000
1,392,000
3,926,000
1,663,000
1,473,000
1,557,000
1,785,000
1,832,000
1,688,000
1,740,000
1,837,000
1,683,000
1,767,000
1,653,000
1,846,000
1,706,000
1,692,000
1,619,000
1,807,000
1,748,000
1,805,000
2,248,000
2,698,000
3,025,000
2,510,000
1,781,000
1,966,000
1,793,000
2,017,000
1,659,000
1,240,000
1,009,000
1,004,000
991,000
1,001,000
951,000
987,000
996,000
1,040,000
1,005,000
1,005,000
990,000
990,000
1,980,000
2,016,000
1,983,000
1,910,000
2,021,000
2,202,000
2,103,000
2,093,000
2,093,000
2,059,000
2,246,000
2,527,000
2,527,000
2,333,000
4,290,000
3,429,000
3,398,000
2,907,000
2,920,000
3,108,000
3,347,000
3,229,000
3,494,000
3,906,000
4,141,000
3,947,000
3,161,000
2,855,000
2,990,000
2,990,000
2,990,0002,990,0002,855,0003,161,0003,947,0004,141,0003,906,0003,494,0003,229,0003,347,0003,108,0002,920,0002,907,0003,398,0003,429,0004,290,0002,333,0002,527,0002,527,0002,246,0002,059,0002,093,0002,093,0002,103,0002,202,0002,021,0001,910,0001,983,0002,016,0001,980,000990,000990,0001,005,0001,005,0001,040,000996,000987,000951,0001,001,000991,0001,004,0001,009,0001,240,0001,659,0002,017,0001,793,0001,966,0001,781,0002,510,0003,025,0002,698,0002,248,0001,805,0001,748,0001,807,0001,619,0001,692,0001,706,0001,846,0001,653,0001,767,0001,683,0001,837,0001,740,0001,688,0001,832,0001,785,0001,557,0001,473,0001,663,0003,926,0001,392,0001,491,0001,491,0000
       Short-term Debt 
0
47,000
47,000
0
22,000
29,000
129,000
131,000
139,000
130,000
30,000
21,000
18,000
17,000
2,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
553,000
553,000
553,000
553,000
3,000
2,000
2,000
1,000
3,000
151,000
2,000
3,000
3,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
1,000
42,000
42,000
62,000
84,000
84,000
64,000
55,000
81,000
56,000
72,000
72,000
65,000
77,000
0
61,000
1,793,000
854,000
401,000
100,000
103,000
481,000
484,000
483,000
556,000
1,153,000
1,027,000
992,000
339,000
219,000
0
18,000
18,0000219,000339,000992,0001,027,0001,153,000556,000483,000484,000481,000103,000100,000401,000854,0001,793,00061,000077,00065,00072,00072,00056,00081,00055,00064,00084,00084,00062,00042,00042,0001,0002,0002,0002,0002,0002,0002,0002,0003,0003,0002,000151,0003,0001,0002,0002,0003,000553,000553,000553,000553,0003,0003,0003,0003,0003,0003,0003,0003,0002,00017,00018,00021,00030,000130,000139,000131,000129,00029,00022,000047,00047,0000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
0
0
0
2,000
0
0
0
1,081,000
2,000
1,000
42,000
62,000
84,000
3,231,000
64,000
52,000
81,000
71,000
56,000
69,000
66,000
65,000
77,000
61,000
1,793,000
854,000
401,000
100,000
103,000
481,000
484,000
483,000
556,000
1,153,000
1,027,000
992,000
339,000
219,000
18,000
18,000
0
018,00018,000219,000339,000992,0001,027,0001,153,000556,000483,000484,000481,000103,000100,000401,000854,0001,793,00061,00077,00065,00066,00069,00056,00071,00081,00052,00064,0003,231,00084,00062,00042,0001,0002,0001,081,0000002,0000002,000000000000000000000000000000000000
       Accounts payable 
0
471,000
471,000
884,000
946,000
613,000
916,000
940,000
1,108,000
646,000
1,138,000
1,126,000
1,211,000
495,000
1,238,000
1,173,000
1,212,000
511,000
1,131,000
1,118,000
1,182,000
464,000
1,225,000
1,222,000
1,534,000
487,000
1,410,000
1,296,000
1,291,000
1,249,000
1,211,000
1,178,000
782,000
218,000
740,000
682,000
704,000
675,000
745,000
716,000
769,000
707,000
923,000
720,000
1,938,000
1,458,000
1,427,000
592,000
1,330,000
1,500,000
1,639,000
1,622,000
1,590,000
1,964,000
1,476,000
1,710,000
2,004,000
592,000
1,837,000
1,966,000
2,034,000
2,279,000
2,175,000
2,133,000
1,944,000
2,142,000
2,141,000
2,214,000
2,052,000
2,301,000
2,254,000
2,110,000
1,970,000
736,000
736,000
736,000736,0001,970,0002,110,0002,254,0002,301,0002,052,0002,214,0002,141,0002,142,0001,944,0002,133,0002,175,0002,279,0002,034,0001,966,0001,837,000592,0002,004,0001,710,0001,476,0001,964,0001,590,0001,622,0001,639,0001,500,0001,330,000592,0001,427,0001,458,0001,938,000720,000923,000707,000769,000716,000745,000675,000704,000682,000740,000218,000782,0001,178,0001,211,0001,249,0001,291,0001,296,0001,410,000487,0001,534,0001,222,0001,225,000464,0001,182,0001,118,0001,131,000511,0001,212,0001,173,0001,238,000495,0001,211,0001,126,0001,138,000646,0001,108,000940,000916,000613,000946,000884,000471,000471,0000
       Other Current Liabilities 
0
959,000
482,000
1,392,000
2,470,000
73,000
20,000
486,000
32,000
29,000
55,000
32,000
1,000
1,000
527,000
1,650,000
1,843,000
1,037,000
558,000
498,000
622,000
1,162,000
26,000
473,000
2,145,000
211,000
547,000
482,000
8,000
410,000
2,016,000
805,000
293,000
686,000
8,000
10,000
8,000
170,000
3,000
5,000
1,000
289,000
80,000
262,000
477,000
480,000
281,000
1,307,000
496,000
457,000
215,000
-6,000
85,000
23,000
235,000
133,000
2,000
0
35,000
531,000
541,000
718,000
151,000
684,000
683,000
721,000
241,000
724,000
389,000
363,000
321,000
360,000
2,636,000
0
1,794,000
1,794,00002,636,000360,000321,000363,000389,000724,000241,000721,000683,000684,000151,000718,000541,000531,00035,00002,000133,000235,00023,00085,000-6,000215,000457,000496,0001,307,000281,000480,000477,000262,00080,000289,0001,0005,0003,000170,0008,00010,0008,000686,000293,000805,0002,016,000410,0008,000482,000547,000211,0002,145,000473,00026,0001,162,000622,000498,000558,0001,037,0001,843,0001,650,000527,0001,0001,00032,00055,00029,00032,000486,00020,00073,0002,470,0001,392,000482,000959,0000
   > Long-term Liabilities 
0
1,303,000
1,303,000
1,360,000
1,302,000
1,303,000
1,285,000
1,272,000
1,254,000
1,248,000
1,252,000
1,248,000
1,243,000
1,281,000
1,289,000
1,295,000
1,283,000
1,298,000
1,290,000
1,275,000
1,246,000
1,984,000
1,983,000
1,442,000
1,439,000
1,461,000
1,444,000
1,440,000
1,445,000
1,464,000
1,469,000
1,507,000
1,512,000
1,558,000
1,560,000
1,533,000
1,421,000
1,332,000
1,322,000
1,296,000
1,269,000
1,284,000
1,284,000
1,287,000
1,287,000
4,469,000
3,969,000
3,969,000
3,731,000
3,595,000
3,405,000
3,376,000
3,358,000
3,361,000
3,400,000
3,719,000
3,633,000
3,637,000
3,617,000
3,339,000
5,167,000
5,172,000
5,733,000
5,738,000
5,779,000
5,768,000
5,688,000
5,528,000
4,924,000
4,819,000
4,771,000
5,507,000
5,518,000
5,447,000
5,447,000
5,447,0005,447,0005,518,0005,507,0004,771,0004,819,0004,924,0005,528,0005,688,0005,768,0005,779,0005,738,0005,733,0005,172,0005,167,0003,339,0003,617,0003,637,0003,633,0003,719,0003,400,0003,361,0003,358,0003,376,0003,405,0003,595,0003,731,0003,969,0003,969,0004,469,0001,287,0001,287,0001,284,0001,284,0001,269,0001,296,0001,322,0001,332,0001,421,0001,533,0001,560,0001,558,0001,512,0001,507,0001,469,0001,464,0001,445,0001,440,0001,444,0001,461,0001,439,0001,442,0001,983,0001,984,0001,246,0001,275,0001,290,0001,298,0001,283,0001,295,0001,289,0001,281,0001,243,0001,248,0001,252,0001,248,0001,254,0001,272,0001,285,0001,303,0001,302,0001,360,0001,303,0001,303,0000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,102,000
1,101,000
1,849,000
1,848,000
1,299,000
0
0
0
0
0
0
1,297,000
1,332,000
1,330,000
1,331,000
1,330,000
1,329,000
1,227,000
1,164,000
1,156,000
1,127,000
1,142,000
3,225,000
1,089,000
1,092,000
3,428,000
3,225,000
3,188,000
3,147,000
3,043,000
3,056,000
3,007,000
2,990,000
2,985,000
3,052,000
2,966,000
2,954,000
2,939,000
0
2,925,000
2,444,000
4,148,000
4,125,000
4,644,000
0
0
0
0
0
0
0
0
0
0
0
0
0000000000004,644,0004,125,0004,148,0002,444,0002,925,00002,939,0002,954,0002,966,0003,052,0002,985,0002,990,0003,007,0003,056,0003,043,0003,147,0003,188,0003,225,0003,428,0001,092,0001,089,0003,225,0001,142,0001,127,0001,156,0001,164,0001,227,0001,329,0001,330,0001,331,0001,330,0001,332,0001,297,0000000001,299,0001,848,0001,849,0001,101,0001,102,0000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87,000
36,000
52,000
44,000
31,000
0
0
0
0
0
0
14,000
13,000
10,000
15,000
14,000
19,000
18,000
14,000
13,000
14,000
7,000
16,000
7,000
7,000
15,000
16,000
15,000
13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000013,00015,00016,00015,0007,0007,00016,0007,00014,00013,00014,00018,00019,00014,00015,00010,00013,00014,00000000031,00044,00052,00036,00087,0000000000000000000000
       Other Liabilities 
0
111,000
0
109,000
109,000
104,000
183,000
174,000
155,000
148,000
152,000
149,000
144,000
182,000
187,000
192,000
180,000
195,000
187,000
173,000
145,000
135,000
135,000
143,000
140,000
162,000
146,000
143,000
148,000
143,000
172,000
175,000
182,000
161,000
230,000
204,000
194,000
147,000
166,000
169,000
164,000
149,000
195,000
195,000
174,000
204,000
217,000
222,000
215,000
129,000
362,000
340,000
359,000
313,000
422,000
403,000
311,000
0
291,000
270,000
366,000
384,000
525,000
436,000
462,000
467,000
0
364,000
284,000
273,000
0
295,000
320,000
0
0
00320,000295,0000273,000284,000364,0000467,000462,000436,000525,000384,000366,000270,000291,0000311,000403,000422,000313,000359,000340,000362,000129,000215,000222,000217,000204,000174,000195,000195,000149,000164,000169,000166,000147,000194,000204,000230,000161,000182,000175,000172,000143,000148,000143,000146,000162,000140,000143,000135,000135,000145,000173,000187,000195,000180,000192,000187,000182,000144,000149,000152,000148,000155,000174,000183,000104,000109,000109,0000111,0000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
540,000
0
0
867,000
540,000
564,000
362,000
337,000
220,000
221,000
211,000
232,000
170,000
194,000
185,000
196,000
0
184,000
176,000
194,000
216,000
234,000
0
0
121,000
0
0
0
74,000
0
0
0
0
0
0000074,000000121,00000234,000216,000194,000176,000184,0000196,000185,000194,000170,000232,000211,000221,000220,000337,000362,000564,000540,000867,00000540,00000000000000000000000000000000000000000000
> Total Stockholder Equity
0
2,807,000
2,807,000
2,587,000
1,440,000
1,536,000
1,610,000
1,719,000
1,791,000
1,901,000
1,809,000
1,812,000
1,959,000
2,084,000
2,026,000
2,156,000
2,279,000
2,291,000
2,208,000
2,280,000
2,485,000
2,491,000
2,395,000
2,423,000
2,326,000
2,181,000
2,266,000
2,359,000
2,455,000
2,618,000
2,304,000
2,345,000
1,883,000
1,595,000
1,405,000
957,000
976,000
998,000
1,000,000
919,000
1,068,000
1,102,000
1,102,000
1,124,000
3,116,000
3,116,000
3,135,000
3,177,000
3,224,000
3,294,000
3,370,000
3,431,000
3,454,000
3,308,000
3,308,000
3,359,000
3,246,000
3,413,000
3,413,000
3,355,000
3,538,000
3,706,000
3,862,000
3,933,000
4,099,000
4,115,000
4,291,000
3,955,000
4,004,000
4,086,000
4,299,000
4,409,000
4,597,000
4,201,000
4,201,000
4,201,0004,201,0004,597,0004,409,0004,299,0004,086,0004,004,0003,955,0004,291,0004,115,0004,099,0003,933,0003,862,0003,706,0003,538,0003,355,0003,413,0003,413,0003,246,0003,359,0003,308,0003,308,0003,454,0003,431,0003,370,0003,294,0003,224,0003,177,0003,135,0003,116,0003,116,0001,124,0001,102,0001,102,0001,068,000919,0001,000,000998,000976,000957,0001,405,0001,595,0001,883,0002,345,0002,304,0002,618,0002,455,0002,359,0002,266,0002,181,0002,326,0002,423,0002,395,0002,491,0002,485,0002,280,0002,208,0002,291,0002,279,0002,156,0002,026,0002,084,0001,959,0001,812,0001,809,0001,901,0001,791,0001,719,0001,610,0001,536,0001,440,0002,587,0002,807,0002,807,0000
   Common Stock
0
2,000
2,000
2,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000000000000000000002,0002,0002,0000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
241,000
410,000
434,000
369,000
437,000
0
0
0
0
0
0
182,000
182,000
150,000
25,000
0
-463,000
-453,000
-424,000
-419,000
-406,000
-380,000
-177,000
-251,000
-230,000
-188,000
-177,000
-154,000
-105,000
-72,000
-7,000
37,000
133,000
231,000
372,000
562,000
652,000
764,000
0
896,000
961,000
1,065,000
1,180,000
1,328,000
0
0
0
0
0
0
0
0
0
0
0
0
0000000000001,328,0001,180,0001,065,000961,000896,0000764,000652,000562,000372,000231,000133,00037,000-7,000-72,000-105,000-154,000-177,000-188,000-230,000-251,000-177,000-380,000-406,000-419,000-424,000-453,000-463,000025,000150,000182,000182,000000000437,000369,000434,000410,000241,0000000000000000000000
   Accumulated Other Comprehensive Income 
0
-32,000
-32,000
-190,000
-30,000
-27,000
-26,000
-24,000
-24,000
-23,000
-23,000
-22,000
-29,000
-49,000
-43,000
-42,000
-42,000
-44,000
-38,000
-38,000
-37,000
-33,000
-7,000
-3,000
-3,000
-11,000
-1,000
-1,000
-1,000
-2,000
-2,000
-2,000
-2,000
-6,000
-6,000
-6,000
-6,000
-11,000
-12,000
-11,000
-8,000
-6,000
0
-4,000
-8,000
-6,000
-4,000
8,000
8,000
31,000
33,000
56,000
13,000
13,000
-30,000
-73,000
-108,000
-108,000
-70,000
-185,000
-127,000
-98,000
-46,000
-37,000
-15,000
-40,000
-12,000
20,000
-79,000
-135,000
-73,000
-64,000
-63,000
0
-48,000
-48,0000-63,000-64,000-73,000-135,000-79,00020,000-12,000-40,000-15,000-37,000-46,000-98,000-127,000-185,000-70,000-108,000-108,000-73,000-30,00013,00013,00056,00033,00031,0008,0008,000-4,000-6,000-8,000-4,0000-6,000-8,000-11,000-12,000-11,000-6,000-6,000-6,000-6,000-2,000-2,000-2,000-2,000-1,000-1,000-1,000-11,000-3,000-3,000-7,000-33,000-37,000-38,000-38,000-44,000-42,000-42,000-43,000-49,000-29,000-22,000-23,000-23,000-24,000-24,000-26,000-27,000-30,000-190,000-32,000-32,0000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,077,000
2,112,000
2,090,000
2,033,000
1,989,000
0
0
0
0
0
0
2,124,000
2,165,000
1,735,000
1,576,000
1,411,000
1,426,000
1,435,000
1,433,000
1,431,000
1,336,000
1,345,000
3,316,000
1,359,000
1,358,000
3,310,000
3,316,000
3,323,000
3,321,000
3,335,000
3,344,000
3,338,000
3,260,000
3,210,000
2,966,000
2,767,000
2,780,000
2,590,000
0
2,587,000
2,579,000
2,600,000
2,624,000
2,580,000
0
0
0
0
0
0
0
0
0
0
0
0
0000000000002,580,0002,624,0002,600,0002,579,0002,587,00002,590,0002,780,0002,767,0002,966,0003,210,0003,260,0003,338,0003,344,0003,335,0003,321,0003,323,0003,316,0003,310,0001,358,0001,359,0003,316,0001,345,0001,336,0001,431,0001,433,0001,435,0001,426,0001,411,0001,576,0001,735,0002,165,0002,124,0000000001,989,0002,033,0002,090,0002,112,0002,077,0000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
2,422,000
2,422,000
2,619,000
1,458,000
1,557,000
1,636,000
1,701,000
1,767,000
1,836,000
1,832,000
1,834,000
1,892,000
1,950,000
1,984,000
2,025,000
2,061,000
2,096,000
2,090,000
2,077,000
2,112,000
2,090,000
2,033,000
1,989,000
2,003,000
2,028,000
2,038,000
2,064,000
2,089,000
2,110,000
2,124,000
2,165,000
1,735,000
1,576,000
-1,158,000
1,426,000
1,435,000
1,433,000
1,431,000
1,336,000
1,353,000
1,359,000
-6,000
1,358,000
-6,000
3,310,000
3,316,000
3,323,000
3,321,000
3,335,000
3,344,000
3,338,000
3,210,000
-30,000
2,966,000
2,780,000
2,590,000
0
2,587,000
2,579,000
2,600,000
2,624,000
2,580,000
2,486,000
2,509,000
2,397,000
2,423,000
1,928,000
1,955,000
1,982,000
2,005,000
1,994,000
2,024,000
0
1,885,000
1,885,00002,024,0001,994,0002,005,0001,982,0001,955,0001,928,0002,423,0002,397,0002,509,0002,486,0002,580,0002,624,0002,600,0002,579,0002,587,00002,590,0002,780,0002,966,000-30,0003,210,0003,338,0003,344,0003,335,0003,321,0003,323,0003,316,0003,310,000-6,0001,358,000-6,0001,359,0001,353,0001,336,0001,431,0001,433,0001,435,0001,426,000-1,158,0001,576,0001,735,0002,165,0002,124,0002,110,0002,089,0002,064,0002,038,0002,028,0002,003,0001,989,0002,033,0002,090,0002,112,0002,077,0002,090,0002,096,0002,061,0002,025,0001,984,0001,950,0001,892,0001,834,0001,832,0001,836,0001,767,0001,701,0001,636,0001,557,0001,458,0002,619,0002,422,0002,422,0000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2024-01-31)

Gross Profit (+$)
totalRevenue15,438,000
Cost of Revenue-13,194,000
Gross Profit2,244,0002,244,000
 
Operating Income (+$)
Gross Profit2,244,000
Operating Expense-942,000
Operating Income621,0001,302,000
 
Operating Expense (+$)
Research Development128,000
Selling General Administrative942,000
Selling And Marketing Expenses0
Operating Expense942,0001,070,000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-212,000
Other Finance Cost-0
Net Interest Income-212,000
 
Pretax Income (+$)
Operating Income621,000
Net Interest Income-212,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)403,0001,308,000
EBIT - interestExpense = 1,114,000
394,000
411,000
Interest Expense212,000
Earnings Before Interest and Taxes (EBIT)1,326,000615,000
Earnings Before Interest and Taxes (EBITDA)1,657,000
 
After tax Income (+$)
Income Before Tax403,000
Tax Provision-195,000
Net Income From Continuing Ops208,000208,000
Net Income199,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses14,136,000
Total Other Income/Expenses Net-687,000212,000
 

Technical Analysis of Leidos
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Leidos. The general trend of Leidos is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Leidos's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Leidos Holdings Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: .

The bearish price targets are: 131.50 > 123.23 > 111.22.

Tweet this
Leidos Holdings Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Leidos Holdings Inc. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Leidos Holdings Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Leidos Holdings Inc.

Leidos Holdings Inc Daily Moving Average Convergence/Divergence (MACD) ChartLeidos Holdings Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Leidos Holdings Inc. The current adx is .

Leidos Holdings Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Leidos Holdings Inc.

Leidos Holdings Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Leidos Holdings Inc.

Leidos Holdings Inc Daily Relative Strength Index (RSI) ChartLeidos Holdings Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Leidos Holdings Inc.

Leidos Holdings Inc Daily Stochastic Oscillator ChartLeidos Holdings Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Leidos Holdings Inc.

Leidos Holdings Inc Daily Commodity Channel Index (CCI) ChartLeidos Holdings Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Leidos Holdings Inc.

Leidos Holdings Inc Daily Chande Momentum Oscillator (CMO) ChartLeidos Holdings Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Leidos Holdings Inc.

Leidos Holdings Inc Daily Williams %R ChartLeidos Holdings Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Leidos Holdings Inc.

Leidos Holdings Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Leidos Holdings Inc.

Leidos Holdings Inc Daily Average True Range (ATR) ChartLeidos Holdings Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Leidos Holdings Inc.

Leidos Holdings Inc Daily On-Balance Volume (OBV) ChartLeidos Holdings Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Leidos Holdings Inc.

Leidos Holdings Inc Daily Money Flow Index (MFI) ChartLeidos Holdings Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Leidos Holdings Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-05WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-18SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-07MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-14MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-11RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-14RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-18CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-28BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-18STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-25WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-29STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-30STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-02MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-05-03STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-05-06STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-05-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-08STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-05-10STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Leidos Holdings Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Leidos Holdings Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose147.560
Total1/1 (100.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Leidos with someone you think should read this too:
  • Are you bullish or bearish on Leidos? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Leidos? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Leidos Holdings Inc

I send you an email if I find something interesting about Leidos Holdings Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Leidos Holdings Inc.

Receive notifications about Leidos Holdings Inc in your mailbox!