25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Magellan Aerospace Corporation
Buy, Hold or Sell?

Let's analyze Magellan together

I guess you are interested in Magellan Aerospace Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Magellan Aerospace Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Magellan Aerospace Corporation

I send you an email if I find something interesting about Magellan Aerospace Corporation.

1. Quick Overview

1.1. Quick analysis of Magellan (30 sec.)










1.2. What can you expect buying and holding a share of Magellan? (30 sec.)

How much money do you get?

How much money do you get?
C$0.07
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
C$13.30
Expected worth in 1 year
C$13.80
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
C$0.60
Return On Investment
5.7%

For what price can you sell your share?

Current Price per Share
C$10.67
Expected price per share
C$9.4946 - C$11.05
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Magellan (5 min.)




Live pricePrice per Share (EOD)
C$10.67
Intrinsic Value Per Share
C$-1.98 - C$3.28
Total Value Per Share
C$11.32 - C$16.58

2.2. Growth of Magellan (5 min.)




Is Magellan growing?

Current yearPrevious yearGrowGrow %
How rich?$539.7m$521.8m$8.2m1.5%

How much money is Magellan making?

Current yearPrevious yearGrowGrow %
Making money$3m-$2.5m$5.5m183.7%
Net Profit Margin1.8%-2.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Magellan (5 min.)




2.4. Comparing to competitors in the Aerospace & Defense industry (5 min.)




  Industry Rankings (Aerospace & Defense)  


Richest
#74 / 190

Most Revenue
#95 / 190

Most Profit
#93 / 190

Most Efficient
#114 / 190
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Magellan?

Welcome investor! Magellan's management wants to use your money to grow the business. In return you get a share of Magellan.

First you should know what it really means to hold a share of Magellan. And how you can make/lose money.

Speculation

The Price per Share of Magellan is C$10.67. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Magellan.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Magellan, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is C$13.30. Based on the TTM, the Book Value Change Per Share is C$0.13 per quarter. Based on the YOY, the Book Value Change Per Share is C$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is C$0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Magellan.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 C$% of Price per ShareC$% of Price per ShareC$% of Price per ShareC$% of Price per ShareC$% of Price per Share
Usd Eps0.090.9%0.050.5%-0.04-0.4%0.020.2%0.141.3%
Usd Book Value Change Per Share0.121.2%0.090.8%0.000.0%-0.01-0.1%0.111.0%
Usd Dividend Per Share0.020.2%0.020.2%0.020.2%0.050.5%0.050.5%
Usd Total Gains Per Share0.141.3%0.111.0%0.020.2%0.040.4%0.161.5%
Usd Price Per Share5.78-5.60-5.81-6.42-9.20-
Price to Earnings Ratio15.62--89.75-64.56-478.28-244.94-
Price-to-Total Gains Ratio40.62-84.60--648.49-41.88-64.17-
Price to Book Ratio0.61-0.60-0.64-0.68-1.13-
Price-to-Total Gains Ratio40.62-84.60--648.49-41.88-64.17-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share7.576767
Number of shares131
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.05
Usd Book Value Change Per Share0.09-0.01
Usd Total Gains Per Share0.110.04
Gains per Quarter (131 shares)14.035.15
Gains per Year (131 shares)56.1320.59
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
19474627-611
2199410254-1332
32814015881-1953
437187214108-2674
547234270135-3295
656281326162-39116
765328382189-45137
874375438217-52158
984421494244-58179
1093468550271-65200

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%35.05.00.087.5%94.032.00.074.6%
Book Value Change Per Share4.00.00.0100.0%5.07.00.041.7%9.011.00.045.0%26.014.00.065.0%85.040.01.067.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%59.00.067.046.8%
Total Gains per Share4.00.00.0100.0%7.05.00.058.3%12.08.00.060.0%31.09.00.077.5%91.034.01.072.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Magellan Aerospace Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1750.126+39%0.000+3159763%-0.017+110%0.149+18%
Book Value Per Share--13.29813.044+2%12.788+4%13.373-1%12.101+10%
Current Ratio--2.4412.715-10%2.776-12%3.031-19%2.635-7%
Debt To Asset Ratio--0.3190.290+10%0.279+14%0.270+18%0.3190%
Debt To Equity Ratio--0.4700.410+14%0.388+21%0.372+26%0.491-4%
Dividend Per Share--0.0250.025+0%0.031-20%0.073-66%0.071-65%
Eps--0.1300.075+74%-0.063+148%0.025+426%0.202-36%
Free Cash Flow Per Share--0.1120.093+20%-0.028+125%0.099+13%0.181-38%
Free Cash Flow To Equity Per Share--0.5240.129+305%-0.048+109%-0.015+103%0.023+2159%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--3.278--------
Intrinsic Value_10Y_min---1.975--------
Intrinsic Value_1Y_max--0.667--------
Intrinsic Value_1Y_min--0.041--------
Intrinsic Value_3Y_max--1.747--------
Intrinsic Value_3Y_min---0.083--------
Intrinsic Value_5Y_max--2.515--------
Intrinsic Value_5Y_min---0.432--------
Market Cap609673130.000+24%465282400.000451265229.113+3%470489250.000-1%521819016.073-11%751800557.286-38%
Net Profit Margin--0.0310.018+67%-0.020+164%0.004+642%0.047-35%
Operating Margin--0.0480.042+14%-0.001+103%0.028+75%0.074-34%
Operating Ratio--0.9520.961-1%0.996-4%0.971-2%0.929+3%
Pb Ratio0.802+24%0.6120.604+1%0.640-4%0.676-9%1.130-46%
Pe Ratio20.477+24%15.622-89.746+674%64.563-76%478.283-97%244.942-94%
Price Per Share10.670+24%8.1407.885+3%8.188-1%9.041-10%12.954-37%
Price To Free Cash Flow Ratio23.884+24%18.2214.529+302%2.075+778%4.982+266%11.988+52%
Price To Total Gains Ratio53.243+24%40.61984.599-52%-648.495+1697%41.885-3%64.168-37%
Quick Ratio--1.3321.408-5%1.497-11%1.663-20%1.419-6%
Return On Assets--0.0070.004+66%-0.004+154%0.001+497%0.012-43%
Return On Equity--0.0100.006+72%-0.005+150%0.002+500%0.018-47%
Total Gains Per Share--0.2000.151+33%0.031+541%0.055+262%0.220-9%
Usd Book Value--539769023.100530099946.450+2%521894563.425+3%547916603.985-1%497775786.143+8%
Usd Book Value Change Per Share--0.1250.089+39%0.000+3159763%-0.012+110%0.106+18%
Usd Book Value Per Share--9.4439.262+2%9.081+4%9.496-1%8.593+10%
Usd Dividend Per Share--0.0180.018+0%0.022-20%0.052-66%0.051-65%
Usd Eps--0.0930.053+74%-0.044+148%0.018+426%0.143-36%
Usd Free Cash Flow--4533278.4003775069.125+20%-1113791.850+125%4088294.235+11%7469612.910-39%
Usd Free Cash Flow Per Share--0.0790.066+20%-0.020+125%0.070+13%0.128-38%
Usd Free Cash Flow To Equity Per Share--0.3720.092+305%-0.034+109%-0.010+103%0.016+2159%
Usd Market Cap432928889.613+24%330397032.240320443439.193+3%334094416.425-1%370543683.313-11%533853575.729-38%
Usd Price Per Share7.577+24%5.7805.599+3%5.814-1%6.420-10%9.198-37%
Usd Profit--5287404.6003047216.625+74%-2550679.200+148%1026236.520+415%8327218.433-37%
Usd Revenue--172488970.800162389396.025+6%146855070.900+17%143346928.365+20%157532826.848+9%
Usd Total Gains Per Share--0.1420.107+33%0.022+541%0.039+262%0.156-9%
 EOD+4 -4MRQTTM+26 -9YOY+25 -105Y+21 -1410Y+13 -22

3.3 Fundamental Score

Let's check the fundamental score of Magellan Aerospace Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.477
Price to Book Ratio (EOD)Between0-10.802
Net Profit Margin (MRQ)Greater than00.031
Operating Margin (MRQ)Greater than00.048
Quick Ratio (MRQ)Greater than11.332
Current Ratio (MRQ)Greater than12.441
Debt to Asset Ratio (MRQ)Less than10.319
Debt to Equity Ratio (MRQ)Less than10.470
Return on Equity (MRQ)Greater than0.150.010
Return on Assets (MRQ)Greater than0.050.007
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Magellan Aerospace Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.021
Ma 20Greater thanMa 5010.482
Ma 50Greater thanMa 1009.946
Ma 100Greater thanMa 2009.345
OpenGreater thanClose10.730
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Magellan Aerospace Corporation

Magellan Aerospace Corporation, through its subsidiaries, engineers and manufactures aeroengine and aerostructure components for aerospace markets in Canada, the United States, and Europe. The company offers aero engine products, such as laser welded honeycomb and filament wound tubes, frames, compressor components, bypass ducts, hot section components, and aeroengine and helicopter drive shafts, as well as other flight safety critical machined components, including discs, seals, and spacers; and aerostructures comprising landing gear systems, wing ribs, spars and skins, bulkheads and fuselage components, tailcone assemblies, composite wing and fairing structures, horizontal and vertical stabilizers, plug and nozzle, exhaust systems, crown modules, and vane boxes and transition ducts. It also designs, engineers, and manufactures assemblies and components, such as stage rocket motors, solid propellant rocket motors, and rocket weapon systems; wire strike protection systems for helicopter safety; space solutions, including small satellite bus platforms and satellite subsystem equipment, as well as offers services for satellite assembly, integration, and testing; and aluminum and magnesium alloy sand castings, such as engine mounted accessory gearbox housings, helicopter power transmission housings, auxiliary power unit inlet and gearbox housings, engine front inlet and intermediate cases, engine front frames and fan cases, pump and accessory drive housings, and environmental control housings. In addition, the company offers maintenance, repair, and overhaul for various engine and components MRO, as well as lifecycle management services to logistics, fleet management, and engineering services. Magellan Aerospace Corporation was incorporated in 1996 and is headquartered in Mississauga, Canada.

Fundamental data was last updated by Penke on 2024-11-04 21:43:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Magellan earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Magellan to the Aerospace & Defense industry mean.
  • A Net Profit Margin of 3.1% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Magellan Aerospace Corporation:

  • The MRQ is 3.1%. The company is making a profit. +1
  • The TTM is 1.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.1%TTM1.8%+1.2%
TTM1.8%YOY-2.0%+3.8%
TTM1.8%5Y0.4%+1.4%
5Y0.4%10Y4.7%-4.3%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1%3.8%-0.7%
TTM1.8%4.3%-2.5%
YOY-2.0%3.5%-5.5%
5Y0.4%2.9%-2.5%
10Y4.7%3.6%+1.1%
4.3.1.2. Return on Assets

Shows how efficient Magellan is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Magellan to the Aerospace & Defense industry mean.
  • 0.7% Return on Assets means that Magellan generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Magellan Aerospace Corporation:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.4%+0.3%
TTM0.4%YOY-0.4%+0.8%
TTM0.4%5Y0.1%+0.3%
5Y0.1%10Y1.2%-1.0%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%0.6%+0.1%
TTM0.4%0.7%-0.3%
YOY-0.4%0.8%-1.2%
5Y0.1%0.6%-0.5%
10Y1.2%0.7%+0.5%
4.3.1.3. Return on Equity

Shows how efficient Magellan is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Magellan to the Aerospace & Defense industry mean.
  • 1.0% Return on Equity means Magellan generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Magellan Aerospace Corporation:

  • The MRQ is 1.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.0%TTM0.6%+0.4%
TTM0.6%YOY-0.5%+1.1%
TTM0.6%5Y0.2%+0.4%
5Y0.2%10Y1.8%-1.7%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%1.8%-0.8%
TTM0.6%1.9%-1.3%
YOY-0.5%1.6%-2.1%
5Y0.2%1.2%-1.0%
10Y1.8%1.6%+0.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Magellan Aerospace Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Magellan is operating .

  • Measures how much profit Magellan makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Magellan to the Aerospace & Defense industry mean.
  • An Operating Margin of 4.8% means the company generated $0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Magellan Aerospace Corporation:

  • The MRQ is 4.8%. The company is operating less efficient.
  • The TTM is 4.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ4.8%TTM4.2%+0.6%
TTM4.2%YOY-0.1%+4.4%
TTM4.2%5Y2.8%+1.5%
5Y2.8%10Y7.4%-4.6%
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ4.8%7.8%-3.0%
TTM4.2%6.5%-2.3%
YOY-0.1%5.3%-5.4%
5Y2.8%4.1%-1.3%
10Y7.4%3.5%+3.9%
4.3.2.2. Operating Ratio

Measures how efficient Magellan is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • An Operation Ratio of 0.95 means that the operating costs are $0.95 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Magellan Aerospace Corporation:

  • The MRQ is 0.952. The company is less efficient in keeping operating costs low.
  • The TTM is 0.961. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.952TTM0.961-0.009
TTM0.961YOY0.996-0.035
TTM0.9615Y0.971-0.010
5Y0.97110Y0.929+0.043
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9521.019-0.067
TTM0.9611.123-0.162
YOY0.9961.039-0.043
5Y0.9711.096-0.125
10Y0.9291.049-0.120
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Magellan Aerospace Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Magellan is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A Current Ratio of 2.44 means the company has $2.44 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Magellan Aerospace Corporation:

  • The MRQ is 2.441. The company is able to pay all its short-term debts. +1
  • The TTM is 2.715. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.441TTM2.715-0.274
TTM2.715YOY2.776-0.061
TTM2.7155Y3.031-0.316
5Y3.03110Y2.635+0.396
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4411.386+1.055
TTM2.7151.413+1.302
YOY2.7761.486+1.290
5Y3.0311.621+1.410
10Y2.6351.573+1.062
4.4.3.2. Quick Ratio

Measures if Magellan is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Magellan to the Aerospace & Defense industry mean.
  • A Quick Ratio of 1.33 means the company can pay off $1.33 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Magellan Aerospace Corporation:

  • The MRQ is 1.332. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.408. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.332TTM1.408-0.076
TTM1.408YOY1.497-0.089
TTM1.4085Y1.663-0.255
5Y1.66310Y1.419+0.244
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3320.716+0.616
TTM1.4080.737+0.671
YOY1.4970.862+0.635
5Y1.6630.919+0.744
10Y1.4190.953+0.466
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Magellan Aerospace Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Magellan assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Magellan to Aerospace & Defense industry mean.
  • A Debt to Asset Ratio of 0.32 means that Magellan assets are financed with 31.9% credit (debt) and the remaining percentage (100% - 31.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Magellan Aerospace Corporation:

  • The MRQ is 0.319. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.290. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.319TTM0.290+0.029
TTM0.290YOY0.279+0.011
TTM0.2905Y0.270+0.020
5Y0.27010Y0.319-0.049
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3190.605-0.286
TTM0.2900.605-0.315
YOY0.2790.598-0.319
5Y0.2700.591-0.321
10Y0.3190.619-0.300
4.5.4.2. Debt to Equity Ratio

Measures if Magellan is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Magellan to the Aerospace & Defense industry mean.
  • A Debt to Equity ratio of 47.0% means that company has $0.47 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Magellan Aerospace Corporation:

  • The MRQ is 0.470. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.410. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.470TTM0.410+0.059
TTM0.410YOY0.388+0.022
TTM0.4105Y0.372+0.038
5Y0.37210Y0.491-0.118
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4701.408-0.938
TTM0.4101.526-1.116
YOY0.3881.403-1.015
5Y0.3721.482-1.110
10Y0.4911.657-1.166
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Magellan generates.

  • Above 15 is considered overpriced but always compare Magellan to the Aerospace & Defense industry mean.
  • A PE ratio of 15.62 means the investor is paying $15.62 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Magellan Aerospace Corporation:

  • The EOD is 20.477. Based on the earnings, the company is fair priced.
  • The MRQ is 15.622. Based on the earnings, the company is fair priced.
  • The TTM is -89.746. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD20.477MRQ15.622+4.855
MRQ15.622TTM-89.746+105.368
TTM-89.746YOY64.563-154.310
TTM-89.7465Y478.283-568.029
5Y478.28310Y244.942+233.341
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD20.47727.193-6.716
MRQ15.62225.849-10.227
TTM-89.74619.654-109.400
YOY64.56316.719+47.844
5Y478.28317.986+460.297
10Y244.94224.500+220.442
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Magellan Aerospace Corporation:

  • The EOD is 23.884. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 18.221. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 4.529. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD23.884MRQ18.221+5.663
MRQ18.221TTM4.529+13.691
TTM4.529YOY2.075+2.454
TTM4.5295Y4.982-0.453
5Y4.98210Y11.988-7.007
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD23.884-1.202+25.086
MRQ18.221-1.236+19.457
TTM4.529-0.733+5.262
YOY2.0750.761+1.314
5Y4.982-0.732+5.714
10Y11.988-0.469+12.457
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Magellan is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aerospace & Defense industry mean).
  • A PB ratio of 0.61 means the investor is paying $0.61 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Magellan Aerospace Corporation:

  • The EOD is 0.802. Based on the equity, the company is cheap. +2
  • The MRQ is 0.612. Based on the equity, the company is cheap. +2
  • The TTM is 0.604. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.802MRQ0.612+0.190
MRQ0.612TTM0.604+0.008
TTM0.604YOY0.640-0.036
TTM0.6045Y0.676-0.072
5Y0.67610Y1.130-0.453
Compared to industry (Aerospace & Defense)
PeriodCompanyIndustry (mean)+/- 
EOD0.8022.676-1.874
MRQ0.6122.377-1.765
TTM0.6042.531-1.927
YOY0.6402.397-1.757
5Y0.6762.731-2.055
10Y1.1303.015-1.885
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in CAD. All numbers in thousands.

Summary
Total Assets1,115,658
Total Liabilities355,527
Total Stockholder Equity756,754
 As reported
Total Liabilities 355,527
Total Stockholder Equity+ 756,754
Total Assets = 1,115,658

Assets

Total Assets1,115,658
Total Current Assets631,324
Long-term Assets484,334
Total Current Assets
Cash And Cash Equivalents 31,919
Net Receivables 312,535
Inventory 275,621
Other Current Assets 11,249
Total Current Assets  (as reported)631,324
Total Current Assets  (calculated)631,324
+/-0
Long-term Assets
Property Plant Equipment 397,160
Goodwill 22,863
Intangible Assets 36,472
Long-term Assets Other 12,703
Long-term Assets  (as reported)484,334
Long-term Assets  (calculated)469,198
+/- 15,136

Liabilities & Shareholders' Equity

Total Current Liabilities258,652
Long-term Liabilities96,875
Total Stockholder Equity756,754
Total Current Liabilities
Short-term Debt 44,387
Short Long Term Debt 44,387
Accounts payable 149,754
Other Current Liabilities 0
Total Current Liabilities  (as reported)258,652
Total Current Liabilities  (calculated)238,528
+/- 20,124
Long-term Liabilities
Long term Debt 23,696
Capital Lease Obligations 30,112
Long-term Liabilities Other 6,118
Long-term Liabilities  (as reported)96,875
Long-term Liabilities  (calculated)59,926
+/- 36,949
Total Stockholder Equity
Common Stock249,765
Retained Earnings 457,828
Accumulated Other Comprehensive Income 33,552
Other Stockholders Equity 15,609
Total Stockholder Equity (as reported)756,754
Total Stockholder Equity (calculated)756,754
+/-0
Other
Capital Stock249,765
Cash and Short Term Investments 31,919
Common Stock Shares Outstanding 57,160
Current Deferred Revenue64,511
Liabilities and Stockholders Equity 1,115,658
Net Debt 66,276
Net Invested Capital 824,837
Net Working Capital 372,672
Property Plant and Equipment Gross 397,160
Short Long Term Debt Total 98,195



6.2. Balance Sheets Structured

Currency in CAD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-31
> Total Assets 
49,500
49,100
42,300
96,900
39,700
89,300
85,700
75,900
77,700
79,900
78,300
72,700
77,900
128,000
133,500
141,500
151,900
158,900
278,000
299,800
319,500
382,300
389,600
408,000
422,900
563,600
575,600
583,600
677,300
697,500
709,594
694,351
712,734
712,177
726,500
719,896
720,470
718,021
792,908
749,181
733,125
698,938
690,314
752,085
763,569
792,015
766,286
723,270
746,298
750,975
723,264
713,857
735,193
718,683
707,334
684,321
711,454
694,649
666,380
649,443
643,096
644,583
643,433
670,697
691,291
692,169
654,228
680,618
652,870
663,483
647,843
654,263
656,687
641,870
667,708
661,738
701,175
708,792
722,090
755,807
770,207
781,970
783,825
791,910
826,176
816,215
833,877
834,553
896,450
973,545
1,007,179
1,050,053
1,016,049
990,806
993,861
992,902
1,009,427
1,004,212
981,067
983,932
1,008,994
1,005,770
998,249
1,072,880
1,109,313
1,093,760
1,120,761
1,141,165
1,194,076
1,135,955
1,126,105
1,072,602
1,053,132
1,018,012
1,017,604
1,003,818
991,631
991,308
1,024,880
1,010,894
1,028,147
1,011,832
1,021,028
1,025,073
1,045,252
1,115,658
1,115,6581,045,2521,025,0731,021,0281,011,8321,028,1471,010,8941,024,880991,308991,6311,003,8181,017,6041,018,0121,053,1321,072,6021,126,1051,135,9551,194,0761,141,1651,120,7611,093,7601,109,3131,072,880998,2491,005,7701,008,994983,932981,0671,004,2121,009,427992,902993,861990,8061,016,0491,050,0531,007,179973,545896,450834,553833,877816,215826,176791,910783,825781,970770,207755,807722,090708,792701,175661,738667,708641,870656,687654,263647,843663,483652,870680,618654,228692,169691,291670,697643,433644,583643,096649,443666,380694,649711,454684,321707,334718,683735,193713,857723,264750,975746,298723,270766,286792,015763,569752,085690,314698,938733,125749,181792,908718,021720,470719,896726,500712,177712,734694,351709,594697,500677,300583,600575,600563,600422,900408,000389,600382,300319,500299,800278,000158,900151,900141,500133,500128,00077,90072,70078,30079,90077,70075,90085,70089,30039,70096,90042,30049,10049,500
   > Total Current Assets 
34,100
34,200
27,900
61,700
22,200
54,600
51,200
42,600
43,400
46,100
45,400
39,800
46,700
84,400
90,100
96,400
106,500
110,500
180,000
200,900
216,000
245,200
249,800
260,500
272,700
329,100
335,900
328,000
340,200
354,700
361,803
333,661
341,750
339,973
346,455
336,242
337,669
338,902
377,183
376,045
380,241
363,045
355,221
374,733
398,447
420,901
402,179
364,974
390,253
396,354
370,406
351,739
374,467
365,234
356,378
360,734
387,054
381,078
361,789
333,945
239,243
243,095
242,428
267,085
284,488
296,700
270,554
295,155
278,246
284,002
267,912
276,560
301,622
279,114
271,543
265,799
304,311
302,886
304,745
312,053
328,534
340,416
335,148
327,459
352,167
347,267
366,053
352,900
399,793
432,069
447,515
458,779
457,162
448,574
451,825
447,311
475,971
468,575
457,329
445,506
462,368
471,738
467,755
512,789
526,420
527,791
537,377
543,355
579,924
549,070
549,646
524,765
518,906
494,753
500,750
481,294
483,280
493,143
525,856
512,284
532,952
531,447
546,243
550,799
568,617
631,324
631,324568,617550,799546,243531,447532,952512,284525,856493,143483,280481,294500,750494,753518,906524,765549,646549,070579,924543,355537,377527,791526,420512,789467,755471,738462,368445,506457,329468,575475,971447,311451,825448,574457,162458,779447,515432,069399,793352,900366,053347,267352,167327,459335,148340,416328,534312,053304,745302,886304,311265,799271,543279,114301,622276,560267,912284,002278,246295,155270,554296,700284,488267,085242,428243,095239,243333,945361,789381,078387,054360,734356,378365,234374,467351,739370,406396,354390,253364,974402,179420,901398,447374,733355,221363,045380,241376,045377,183338,902337,669336,242346,455339,973341,750333,661361,803354,700340,200328,000335,900329,100272,700260,500249,800245,200216,000200,900180,000110,500106,50096,40090,10084,40046,70039,80045,40046,10043,40042,60051,20054,60022,20061,70027,90034,20034,100
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,400
500
1,400
1,400
6,600
8,500
4,200
2,900
5,200
5,400
3,700
5,000
6,300
2,600
2,700
1,978
5,684
2,193
1,672
3,625
3,638
1,034
461
4,599
3,630
4,624
2,484
2,268
3,888
3,890
7,941
5,897
9,048
5,195
2,149
8,612
7,426
5,102
3,793
11,820
9,896
7,215
5,419
3,786
4,884
2,855
1,462
3,370
5,362
2,066
2,378
5,675
22,641
19,978
21,657
13,829
24,952
27,974
29,207
23,898
26,520
30,533
23,756
17,104
22,431
14,346
12,770
8,212
7,760
8,124
5,521
10,880
2,645
2,608
12,665
14,104
5,538
5,659
5,018
3,378
7,606
4,955
11,871
13,253
40,394
12,080
17,462
22,943
63,316
38,463
41,373
48,228
69,637
32,430
61,730
91,200
113,938
71,310
46,283
33,960
32,482
18,050
11,210
34,395
40,940
13,807
1,816
666
1,494
2,215
31,919
31,9192,2151,4946661,81613,80740,94034,39511,21018,05032,48233,96046,28371,310113,93891,20061,73032,43069,63748,22841,37338,46363,31622,94317,46212,08040,39413,25311,8714,9557,6063,3785,0185,6595,53814,10412,6652,6082,64510,8805,5218,1247,7608,21212,77014,34622,43117,10423,75630,53326,52023,89829,20727,97424,95213,82921,65719,97822,6415,6752,3782,0665,3623,3701,4622,8554,8843,7865,4197,2159,89611,8203,7935,1027,4268,6122,1495,1959,0485,8977,9413,8903,8882,2682,4844,6243,6304,5994611,0343,6383,6251,6722,1935,6841,9782,7002,6006,3005,0003,7005,4005,2002,9004,2008,5006,6001,4001,4005003,400000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,085
0
0
003,085000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
9,600
10,400
8,300
17,200
8,100
15,900
11,800
8,500
9,000
10,800
11,200
9,400
8,000
24,000
24,700
25,100
26,800
26,500
52,800
58,900
63,800
72,800
72,200
71,800
73,500
80,400
84,600
91,100
100,700
112,000
118,894
110,372
109,280
109,957
98,854
89,800
86,402
68,376
85,483
76,060
86,711
80,874
75,786
82,726
90,228
85,897
86,006
70,974
92,726
97,078
68,864
62,862
67,784
62,000
53,137
58,066
70,297
60,120
54,837
35,659
44,634
41,182
44,374
67,435
89,590
106,762
94,004
82,850
89,014
92,322
92,045
84,287
105,127
111,485
110,717
106,480
130,048
129,419
125,081
134,361
156,363
159,984
153,195
146,969
163,472
163,452
166,734
160,989
193,968
203,951
205,377
207,074
215,619
209,780
213,740
205,609
233,276
224,694
211,221
189,867
253,300
258,033
240,595
254,333
287,408
284,059
277,899
255,768
302,084
237,988
214,248
184,792
218,942
224,667
234,628
230,571
245,356
261,542
263,294
235,018
268,751
275,910
276,901
280,416
285,692
312,535
312,535285,692280,416276,901275,910268,751235,018263,294261,542245,356230,571234,628224,667218,942184,792214,248237,988302,084255,768277,899284,059287,408254,333240,595258,033253,300189,867211,221224,694233,276205,609213,740209,780215,619207,074205,377203,951193,968160,989166,734163,452163,472146,969153,195159,984156,363134,361125,081129,419130,048106,480110,717111,485105,12784,28792,04592,32289,01482,85094,004106,76289,59067,43544,37441,18244,63435,65954,83760,12070,29758,06653,13762,00067,78462,86268,86497,07892,72670,97486,00685,89790,22882,72675,78680,87486,71176,06085,48368,37686,40289,80098,854109,957109,280110,372118,894112,000100,70091,10084,60080,40073,50071,80072,20072,80063,80058,90052,80026,50026,80025,10024,70024,0008,0009,40011,20010,8009,0008,50011,80015,9008,10017,2008,30010,4009,600
       Inventory 
18,300
17,500
14,300
44,200
13,900
38,300
38,500
33,700
34,100
34,900
33,600
30,000
38,400
59,700
65,000
66,400
77,700
81,500
121,800
125,000
134,000
159,400
164,500
176,100
186,900
238,300
239,400
220,600
222,100
225,600
226,617
204,555
217,472
217,031
233,945
230,943
239,659
258,651
274,340
285,048
279,164
268,834
266,945
275,233
288,640
308,359
292,511
269,735
274,543
278,549
273,511
268,590
285,362
283,735
279,953
276,462
292,496
291,715
280,608
274,011
172,625
180,627
176,562
178,474
178,184
166,527
152,534
147,248
139,901
136,521
148,336
151,741
154,172
121,124
127,646
127,473
137,127
143,388
154,209
147,382
148,222
157,549
162,393
160,269
167,991
165,179
173,486
176,870
191,164
200,462
211,641
215,351
207,987
211,055
210,493
208,964
213,424
210,754
208,973
197,857
172,907
172,951
179,322
175,082
177,329
179,455
188,148
196,823
217,606
228,009
224,987
213,120
214,230
210,118
215,337
208,577
210,693
210,228
218,056
226,359
240,016
244,072
258,381
258,448
269,186
275,621
275,621269,186258,448258,381244,072240,016226,359218,056210,228210,693208,577215,337210,118214,230213,120224,987228,009217,606196,823188,148179,455177,329175,082179,322172,951172,907197,857208,973210,754213,424208,964210,493211,055207,987215,351211,641200,462191,164176,870173,486165,179167,991160,269162,393157,549148,222147,382154,209143,388137,127127,473127,646121,124154,172151,741148,336136,521139,901147,248152,534166,527178,184178,474176,562180,627172,625274,011280,608291,715292,496276,462279,953283,735285,362268,590273,511278,549274,543269,735292,511308,359288,640275,233266,945268,834279,164285,048274,340258,651239,659230,943233,945217,031217,472204,555226,617225,600222,100220,600239,400238,300186,900176,100164,500159,400134,000125,000121,80081,50077,70066,40065,00059,70038,40030,00033,60034,90034,10033,70038,50038,30013,90044,20014,30017,50018,300
       Other Current Assets 
6,200
6,300
5,300
300
200
400
900
400
300
400
600
400
300
700
400
1,500
1,500
1,100
4,000
10,400
9,700
8,800
10,200
7,400
6,900
6,700
6,900
10,000
14,800
14,400
14,314
13,050
12,805
11,313
10,031
11,861
10,574
11,414
12,761
11,307
9,742
10,853
10,222
12,886
15,689
18,704
17,765
15,217
17,789
18,578
19,419
12,861
16,219
15,706
11,468
16,310
17,046
23,824
22,558
19,391
19,129
19,824
18,122
15,814
14,648
21,033
18,341
42,416
29,353
33,502
13,702
15,580
14,349
17,298
9,282
5,326
6,603
6,323
8,351
7,879
9,603
10,113
11,348
12,461
12,580
13,115
14,953
12,396
12,053
14,991
16,393
30,816
27,897
22,721
24,214
25,132
24,316
21,256
23,882
17,388
59,495
71,707
92,367
86,494
100,917
106,464
115,205
99,094
115,740
105,025
97,329
83,303
94,900
88,039
16,453
33,235
9,537
9,705
10,405
9,967
10,378
9,649
10,295
10,441
11,524
11,249
11,24911,52410,44110,2959,64910,3789,96710,4059,7059,53733,23516,45388,03994,90083,30397,329105,025115,74099,094115,205106,464100,91786,49492,36771,70759,49517,38823,88221,25624,31625,13224,21422,72127,89730,81616,39314,99112,05312,39614,95313,11512,58012,46111,34810,1139,6037,8798,3516,3236,6035,3269,28217,29814,34915,58013,70233,50229,35342,41618,34121,03314,64815,81418,12219,82419,12919,39122,55823,82417,04616,31011,46815,70616,21912,86119,41918,57817,78915,21717,76518,70415,68912,88610,22210,8539,74211,30712,76111,41410,57411,86110,03111,31312,80513,05014,31414,40014,80010,0006,9006,7006,9007,40010,2008,8009,70010,4004,0001,1001,5001,5004007003004006004003004009004002003005,3006,3006,200
   > Long-term Assets 
15,400
14,900
14,400
35,200
17,500
34,700
34,500
33,300
34,300
33,800
32,900
32,900
31,200
43,600
43,400
45,100
45,400
48,400
98,000
98,900
103,500
137,100
139,800
147,500
150,200
234,500
239,700
255,600
337,100
342,800
347,791
360,690
370,984
372,204
380,045
383,654
382,801
379,119
415,725
373,136
352,884
335,893
335,093
377,352
365,122
371,114
364,107
358,296
356,045
354,621
352,858
362,118
360,726
353,449
350,956
323,587
324,400
313,571
304,591
315,498
403,853
401,488
401,005
403,612
406,803
395,469
383,674
385,463
374,624
379,481
379,931
377,703
355,065
362,756
396,165
395,939
396,864
405,906
417,345
443,754
441,673
441,554
448,677
464,451
474,009
468,948
467,824
481,653
496,657
541,476
559,664
591,274
558,887
542,232
542,036
545,591
533,456
535,637
523,738
538,426
546,626
534,032
530,494
560,091
582,893
565,969
583,384
597,810
614,152
586,885
576,459
547,837
534,226
523,259
516,854
522,524
508,351
498,165
499,024
498,610
495,195
480,385
474,785
474,274
476,635
484,334
484,334476,635474,274474,785480,385495,195498,610499,024498,165508,351522,524516,854523,259534,226547,837576,459586,885614,152597,810583,384565,969582,893560,091530,494534,032546,626538,426523,738535,637533,456545,591542,036542,232558,887591,274559,664541,476496,657481,653467,824468,948474,009464,451448,677441,554441,673443,754417,345405,906396,864395,939396,165362,756355,065377,703379,931379,481374,624385,463383,674395,469406,803403,612401,005401,488403,853315,498304,591313,571324,400323,587350,956353,449360,726362,118352,858354,621356,045358,296364,107371,114365,122377,352335,093335,893352,884373,136415,725379,119382,801383,654380,045372,204370,984360,690347,791342,800337,100255,600239,700234,500150,200147,500139,800137,100103,50098,90098,00048,40045,40045,10043,40043,60031,20032,90032,90033,80034,30033,30034,50034,70017,50035,20014,40014,90015,400
       Property Plant Equipment 
4,500
4,200
4,100
13,700
4,100
13,600
13,500
12,900
13,100
12,800
12,400
11,800
11,000
23,700
23,600
24,800
24,600
28,400
76,700
84,000
88,800
123,800
125,400
132,200
134,500
217,700
222,600
237,100
302,800
308,800
313,099
325,442
336,456
338,114
343,267
347,801
350,990
346,732
374,210
346,241
326,923
309,465
307,177
300,076
283,180
292,302
282,238
274,724
273,111
270,987
263,529
264,899
262,297
254,948
255,267
265,078
265,082
252,773
245,880
245,727
263,849
261,375
263,608
277,207
281,141
273,747
256,627
254,700
244,819
247,520
246,951
239,508
236,216
239,751
270,912
289,744
286,734
291,473
301,802
316,441
313,034
316,565
315,282
331,940
339,698
331,694
337,655
351,057
364,961
368,394
379,769
405,526
382,404
372,777
374,866
389,825
388,203
385,846
381,781
401,855
411,471
405,077
399,151
428,878
453,209
443,185
467,978
483,794
497,554
474,232
469,840
460,438
448,594
437,556
434,653
431,234
417,605
411,855
414,951
414,909
405,859
394,087
388,779
386,579
388,053
397,160
397,160388,053386,579388,779394,087405,859414,909414,951411,855417,605431,234434,653437,556448,594460,438469,840474,232497,554483,794467,978443,185453,209428,878399,151405,077411,471401,855381,781385,846388,203389,825374,866372,777382,404405,526379,769368,394364,961351,057337,655331,694339,698331,940315,282316,565313,034316,441301,802291,473286,734289,744270,912239,751236,216239,508246,951247,520244,819254,700256,627273,747281,141277,207263,608261,375263,849245,727245,880252,773265,082265,078255,267254,948262,297264,899263,529270,987273,111274,724282,238292,302283,180300,076307,177309,465326,923346,241374,210346,732350,990347,801343,267338,114336,456325,442313,099308,800302,800237,100222,600217,700134,500132,200125,400123,80088,80084,00076,70028,40024,60024,80023,60023,70011,00011,80012,40012,80013,10012,90013,50013,6004,10013,7004,1004,2004,500
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-708
0
0
0
0
0
0
0
0
0
0
0
0
0
44,152
50,261
39,439
36,386
34,382
34,048
33,797
33,796
33,735
33,070
33,441
35,216
34,542
33,721
35,104
34,807
33,543
33,275
34,137
35,839
34,328
34,509
21,982
21,806
21,513
21,848
21,792
21,219
21,181
21,660
22,181
22,395
22,162
22,263
22,159
22,627
22,863
22,86322,62722,15922,26322,16222,39522,18121,66021,18121,21921,79221,84821,51321,80621,98234,50934,32835,83934,13733,27533,54334,80735,10433,72134,54235,21633,44133,07033,73533,79633,79734,04834,38236,38639,43950,26144,1520000000000000-708000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,484
0
0
0
6,815
0
0
0
7,484
17,994
16,841
11,692
2,476
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000002,47611,69216,84117,9947,4840006,8150006,48400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
10,200
10,100
10,000
16,100
9,800
16,400
16,300
15,700
16,200
16,100
15,700
15,300
14,400
14,300
14,200
13,900
13,800
13,600
13,500
13,400
13,300
13,100
13,000
12,900
14,300
13,800
13,600
13,200
13,200
13,300
13,380
13,194
13,702
13,111
13,455
13,421
13,428
12,777
13,294
0
0
0
0
0
0
0
0
0
0
0
0
43,322
0
0
0
45,205
0
0
0
42,634
0
0
0
101,792
32,077
31,063
30,078
29,158
28,308
27,374
26,580
25,654
69,714
69,064
69,584
66,842
64,550
64,517
63,306
60,701
59,514
57,412
57,323
60,365
60,830
59,233
59,318
60,588
60,674
58,861
59,379
87,844
80,750
74,059
70,480
67,443
63,734
66,111
63,144
61,495
61,291
59,441
57,599
62,745
65,181
61,369
60,555
65,373
67,191
66,209
60,483
55,155
53,569
51,729
49,316
47,772
45,718
43,934
42,712
41,423
40,643
38,879
37,684
37,402
37,201
36,472
36,47237,20137,40237,68438,87940,64341,42342,71243,93445,71847,77249,31651,72953,56955,15560,48366,20967,19165,37360,55561,36965,18162,74557,59959,44161,29161,49563,14466,11163,73467,44370,48074,05980,75087,84459,37958,86160,67460,58859,31859,23360,83060,36557,32357,41259,51460,70163,30664,51764,55066,84269,58469,06469,71425,65426,58027,37428,30829,15830,07831,06332,077101,79200042,63400045,20500043,32200000000000013,29412,77713,42813,42113,45513,11113,70213,19413,38013,30013,20013,20013,60013,80014,30012,90013,00013,10013,30013,40013,50013,60013,80013,90014,20014,30014,40015,30015,70016,10016,20015,70016,30016,4009,80016,10010,00010,10010,200
       Long-term Assets Other 
700
600
300
5,400
3,600
4,700
4,700
4,700
5,000
4,900
4,800
5,800
5,800
5,600
5,600
6,400
7,000
6,400
7,800
1,500
1,400
200
1,400
2,400
1,400
3,000
3,500
5,300
21,100
20,700
21,312
22,054
20,826
20,979
13,538
11,167
9,260
8,620
10,588
8,012
7,486
7,938
7,768
42,414
43,127
40,579
42,376
41,254
42,403
42,554
49,551
46,467
48,242
48,835
47,332
7,475
53,244
53,813
53,302
13,073
126,252
126,650
123,864
15,970
15,816
16,435
19,006
24,909
27,534
31,906
34,231
39,791
25,879
29,204
28,858
8,660
13,324
15,843
16,265
2,875
2,843
2,815
2,769
4,663
4,470
4,401
4,361
4,370
4,366
4,812
4,792
4,753
4,617
4,515
4,451
4,377
4,300
4,228
2,445
2,414
2,415
2,366
2,307
2,305
2,256
2,187
2,169
8,770
9,409
9,499
9,028
7,301
7,142
9,056
7,230
11,587
12,020
10,041
9,085
7,023
9,646
8,849
10,070
13,126
13,638
12,703
12,70313,63813,12610,0708,8499,6467,0239,08510,04112,02011,5877,2309,0567,1427,3019,0289,4999,4098,7702,1692,1872,2562,3052,3072,3662,4152,4142,4454,2284,3004,3774,4514,5154,6174,7534,7924,8124,3664,3704,3614,4014,4704,6632,7692,8152,8432,87516,26515,84313,3248,66028,85829,20425,87939,79134,23131,90627,53424,90919,00616,43515,81615,970123,864126,650126,25213,07353,30253,81353,2447,47547,33248,83548,24246,46749,55142,55442,40341,25442,37640,57943,12742,4147,7687,9387,4868,01210,5888,6209,26011,16713,53820,97920,82622,05421,31220,70021,1005,3003,5003,0001,4002,4001,4002001,4001,5007,8006,4007,0006,4005,6005,6005,8005,8004,8004,9005,0004,7004,7004,7003,6005,400300600700
> Total Liabilities 
30,700
30,200
23,600
58,900
30,900
55,000
54,000
81,600
59,500
49,300
47,600
47,300
49,500
82,000
87,600
76,900
84,500
89,100
150,700
161,900
170,000
225,500
224,200
231,600
236,600
356,900
359,000
351,800
440,200
449,900
451,284
422,091
426,885
415,153
417,978
401,335
397,602
399,738
461,470
450,510
395,816
369,740
361,661
400,269
407,708
436,154
387,139
357,817
444,697
429,040
410,469
406,114
427,043
421,973
409,616
379,427
409,585
406,613
390,332
383,516
401,489
403,277
400,367
406,889
414,405
415,560
381,876
410,266
407,511
405,133
384,369
388,440
432,212
412,488
416,547
379,043
408,464
402,404
412,464
421,291
428,042
412,340
405,945
383,752
402,169
388,182
388,743
374,957
404,465
461,270
460,937
472,708
451,943
428,349
413,947
385,571
367,995
351,970
317,362
289,700
277,892
259,542
246,077
285,207
311,179
299,405
321,419
325,289
334,819
305,145
302,875
286,723
266,655
239,292
239,188
237,994
247,719
252,849
289,206
279,164
289,824
277,722
283,148
287,656
294,622
355,527
355,527294,622287,656283,148277,722289,824279,164289,206252,849247,719237,994239,188239,292266,655286,723302,875305,145334,819325,289321,419299,405311,179285,207246,077259,542277,892289,700317,362351,970367,995385,571413,947428,349451,943472,708460,937461,270404,465374,957388,743388,182402,169383,752405,945412,340428,042421,291412,464402,404408,464379,043416,547412,488432,212388,440384,369405,133407,511410,266381,876415,560414,405406,889400,367403,277401,489383,516390,332406,613409,585379,427409,616421,973427,043406,114410,469429,040444,697357,817387,139436,154407,708400,269361,661369,740395,816450,510461,470399,738397,602401,335417,978415,153426,885422,091451,284449,900440,200351,800359,000356,900236,600231,600224,200225,500170,000161,900150,70089,10084,50076,90087,60082,00049,50047,30047,60049,30059,50081,60054,00055,00030,90058,90023,60030,20030,700
   > Total Current Liabilities 
26,400
22,800
16,500
47,700
14,400
44,400
43,400
66,600
44,000
46,000
44,500
42,200
37,900
53,800
59,700
46,600
50,700
60,200
80,400
100,300
106,300
123,500
120,400
139,200
146,700
168,600
173,900
161,900
169,900
177,200
177,552
176,988
188,116
192,135
201,165
193,385
202,307
156,878
200,395
202,411
195,459
182,473
183,060
195,627
202,528
237,677
248,537
230,690
254,901
247,211
226,469
239,003
259,580
263,832
252,213
272,562
356,293
357,263
356,890
275,562
299,966
300,877
345,770
355,203
311,847
281,788
315,695
278,284
264,669
265,153
304,326
309,012
332,028
188,073
176,021
118,535
155,837
265,856
307,321
154,069
155,162
163,267
164,549
284,487
296,874
282,764
178,002
176,992
193,651
213,389
208,795
213,745
208,998
205,582
204,506
229,353
224,498
213,292
219,130
213,409
200,472
186,233
176,772
198,800
206,356
193,969
197,930
200,051
200,746
170,193
168,173
164,804
159,087
135,626
137,848
133,648
146,429
153,816
192,435
181,559
196,963
186,760
193,539
195,646
204,437
258,652
258,652204,437195,646193,539186,760196,963181,559192,435153,816146,429133,648137,848135,626159,087164,804168,173170,193200,746200,051197,930193,969206,356198,800176,772186,233200,472213,409219,130213,292224,498229,353204,506205,582208,998213,745208,795213,389193,651176,992178,002282,764296,874284,487164,549163,267155,162154,069307,321265,856155,837118,535176,021188,073332,028309,012304,326265,153264,669278,284315,695281,788311,847355,203345,770300,877299,966275,562356,890357,263356,293272,562252,213263,832259,580239,003226,469247,211254,901230,690248,537237,677202,528195,627183,060182,473195,459202,411200,395156,878202,307193,385201,165192,135188,116176,988177,552177,200169,900161,900173,900168,600146,700139,200120,400123,500106,300100,30080,40060,20050,70046,60059,70053,80037,90042,20044,50046,00044,00066,60043,40044,40014,40047,70016,50022,80026,400
       Short-term Debt 
15,500
11,200
8,600
29,100
8,100
26,800
25,800
25,400
28,100
32,100
31,700
30,300
20,800
24,400
28,700
14,400
15,000
24,200
28,300
39,500
46,500
55,900
61,000
66,900
67,900
80,500
87,000
74,200
79,000
85,400
26,799
85,192
37,141
41,419
104,871
98,539
122,760
77,123
103,916
115,554
97,805
96,785
107,751
96,366
91,143
114,992
138,107
116,363
140,365
134,623
127,427
116,025
125,436
133,290
139,970
144,496
231,145
225,136
232,526
155,681
175,606
172,943
228,070
230,087
197,524
173,068
223,400
142,911
132,861
129,941
188,156
165,484
176,559
58,117
62,502
12,513
28,000
144,815
189,265
32,425
32,973
33,569
32,194
146,862
159,209
148,463
38,329
40,016
45,260
45,308
46,053
55,255
51,019
55,768
54,029
50,787
56,072
54,798
61,448
51,834
48,268
41,434
36,140
44,393
40,613
38,894
41,541
48,144
46,755
44,883
39,241
50,098
40,856
13,773
10,070
10,266
10,038
10,086
10,319
10,310
10,207
21,167
27,331
24,973
17,935
44,387
44,38717,93524,97327,33121,16710,20710,31010,31910,08610,03810,26610,07013,77340,85650,09839,24144,88346,75548,14441,54138,89440,61344,39336,14041,43448,26851,83461,44854,79856,07250,78754,02955,76851,01955,25546,05345,30845,26040,01638,329148,463159,209146,86232,19433,56932,97332,425189,265144,81528,00012,51362,50258,117176,559165,484188,156129,941132,861142,911223,400173,068197,524230,087228,070172,943175,606155,681232,526225,136231,145144,496139,970133,290125,436116,025127,427134,623140,365116,363138,107114,99291,14396,366107,75196,78597,805115,554103,91677,123122,76098,539104,87141,41937,14185,19226,79985,40079,00074,20087,00080,50067,90066,90061,00055,90046,50039,50028,30024,20015,00014,40028,70024,40020,80030,30031,70032,10028,10025,40025,80026,8008,10029,1008,60011,20015,500
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152,332
143,777
135,692
61,448
51,834
32,582
34,120
36,140
44,393
40,613
38,894
41,541
48,144
46,755
44,883
39,241
50,098
40,856
13,773
10,070
10,266
10,038
10,086
10,319
10,310
10,207
21,167
27,331
20,158
17,935
44,387
44,38717,93520,15827,33121,16710,20710,31010,31910,08610,03810,26610,07013,77340,85650,09839,24144,88346,75548,14441,54138,89440,61344,39336,14034,12032,58251,83461,448135,692143,777152,33200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
10,800
11,600
7,900
18,600
6,300
17,600
17,600
16,100
15,900
13,900
12,800
12,000
17,100
29,400
31,100
32,300
35,600
36,000
52,200
53,500
55,400
62,700
57,200
68,700
74,800
84,700
80,700
82,900
86,800
87,900
83,346
89,194
93,945
96,518
93,515
92,067
77,689
79,755
96,479
86,857
97,654
85,688
75,309
99,261
111,385
122,685
110,430
114,327
114,536
112,588
99,042
122,978
134,144
130,542
112,243
128,066
125,148
132,127
124,364
119,881
124,360
127,934
117,700
125,116
0
0
0
135,373
0
0
0
0
0
0
0
105,551
0
0
106,663
58,422
122,189
129,698
132,355
61,327
137,665
134,301
139,673
64,160
148,391
168,081
162,742
73,147
157,979
149,814
150,477
90,369
168,426
158,494
157,682
84,677
152,204
144,799
140,632
86,754
165,743
155,075
156,389
85,581
153,991
125,310
128,932
45,171
118,231
121,853
127,778
52,101
136,391
143,730
144,197
69,316
154,767
138,320
139,907
65,978
143,323
149,754
149,754143,32365,978139,907138,320154,76769,316144,197143,730136,39152,101127,778121,853118,23145,171128,932125,310153,99185,581156,389155,075165,74386,754140,632144,799152,20484,677157,682158,494168,42690,369150,477149,814157,97973,147162,742168,081148,39164,160139,673134,301137,66561,327132,355129,698122,18958,422106,66300105,5510000000135,373000125,116117,700127,934124,360119,881124,364132,127125,148128,066112,243130,542134,144122,97899,042112,588114,536114,327110,430122,685111,38599,26175,30985,68897,65486,85796,47979,75577,68992,06793,51596,51893,94589,19483,34687,90086,80082,90080,70084,70074,80068,70057,20062,70055,40053,50052,20036,00035,60032,30031,10029,40017,10012,00012,80013,90015,90016,10017,60017,6006,30018,6007,90011,60010,800
       Other Current Liabilities 
100
0
0
0
0
0
0
25,100
0
0
0
-100
0
0
-100
-100
100
0
-100
7,300
4,400
4,900
2,200
3,600
4,000
3,400
6,200
4,800
4,100
3,900
67,407
2,602
57,030
54,198
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
114,323
108,720
92,295
0
131,808
135,212
116,170
143,528
155,469
129,956
113,519
106,022
127,837
121,041
118,056
63,222
9,560
7,921
9,880
76,298
18,938
8,887
12,311
72,816
4,291
8,436
7,210
72
1,970
1,718
2,030
88,197
2,978
2,183
3,288
69,625
7,116
7,244
7,375
58,624
11,755
14,171
16,279
55,721
10,832
16,626
22,778
53,007
19,031
23,187
24,843
53,577
18,550
28,470
37,919
65,837
0
28,813
0
76,735
0
0
0076,735028,813065,83737,91928,47018,55053,57724,84323,18719,03153,00722,77816,62610,83255,72116,27914,17111,75558,6247,3757,2447,11669,6253,2882,1832,97888,1972,0301,7181,970727,2108,4364,29172,81612,3118,88718,93876,2989,8807,9219,56063,222118,056121,041127,837106,022113,519129,956155,469143,528116,170135,212131,808092,295108,720114,32300000000000000000000000000000054,19857,0302,60267,4073,9004,1004,8006,2003,4004,0003,6002,2004,9004,4007,300-1000100-100-10000-10000025,100000000100
   > Long-term Liabilities 
4,300
7,400
7,100
11,200
16,500
10,600
10,600
15,000
15,500
3,300
3,100
5,100
11,600
28,200
27,900
30,300
33,800
28,900
70,300
61,600
63,700
102,000
103,800
92,400
89,900
188,300
185,100
189,900
270,300
272,700
273,732
245,103
238,769
223,018
216,813
207,950
195,295
242,860
261,075
248,099
200,357
187,267
178,601
204,642
205,180
198,477
138,602
127,127
189,796
181,829
184,000
167,111
167,463
158,141
157,403
106,865
53,292
49,350
33,442
107,954
101,523
102,400
54,597
51,686
102,558
133,772
66,181
131,982
142,842
139,980
80,043
79,428
100,184
224,415
240,526
260,508
252,627
136,548
105,143
267,222
272,880
249,073
241,396
99,265
105,295
105,418
210,741
197,965
210,814
247,881
252,142
258,963
242,945
222,767
209,441
156,218
143,497
138,678
98,232
76,291
77,420
73,309
69,305
86,407
104,823
105,436
123,489
125,238
134,073
134,952
134,702
121,919
107,568
103,666
101,340
104,346
101,290
99,033
96,771
97,605
92,861
90,962
89,609
92,010
90,185
96,875
96,87590,18592,01089,60990,96292,86197,60596,77199,033101,290104,346101,340103,666107,568121,919134,702134,952134,073125,238123,489105,436104,82386,40769,30573,30977,42076,29198,232138,678143,497156,218209,441222,767242,945258,963252,142247,881210,814197,965210,741105,418105,29599,265241,396249,073272,880267,222105,143136,548252,627260,508240,526224,415100,18479,42880,043139,980142,842131,98266,181133,772102,55851,68654,597102,400101,523107,95433,44249,35053,292106,865157,403158,141167,463167,111184,000181,829189,796127,127138,602198,477205,180204,642178,601187,267200,357248,099261,075242,860195,295207,950216,813223,018238,769245,103273,732272,700270,300189,900185,100188,30089,90092,400103,800102,00063,70061,60070,30028,90033,80030,30027,90028,20011,6005,1003,1003,30015,50015,00010,60010,60016,50011,2007,1007,4004,300
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,237
50,390
67,035
70,768
71,098
67,665
69,218
65,071
62,255
60,621
59,535
57,500
54,714
53,734
53,146
51,695
49,278
48,931
48,574
0
0
0
00048,57448,93149,27851,69553,14653,73454,71457,50059,53560,62162,25565,07169,21867,66571,09870,76867,03550,39053,23700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,673
55,792
57,784
49,380
41,223
42,423
38,925
35,282
52,833
51,586
55,046
56,454
54,470
62,975
67,287
65,484
56,848
45,313
43,045
41,805
46,846
46,576
45,299
43,625
45,910
0
42,031
0
0
0
0
000042,031045,91043,62545,29946,57646,84641,80543,04545,31356,84865,48467,28762,97554,47056,45455,04651,58652,83335,28238,92542,42341,22349,38057,78455,79254,67300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,420
0
0
0
28,102
0
0
0
28,263
0
0
0
23,572
0
0
0
16,734
0
0
0
12,300
0
0
0
7,860
0
0
0
0
0
0
0000007,86000012,30000016,73400023,57200028,26300028,10200035,42000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
18,800
18,900
18,700
32,000
8,800
28,300
25,800
-5,700
18,200
25,100
25,300
20,400
28,400
44,900
44,800
64,600
67,400
69,800
127,300
137,900
149,500
156,800
165,400
176,400
186,300
206,700
216,600
231,800
237,100
247,600
258,310
272,260
285,849
297,024
308,522
318,561
322,868
318,283
327,226
298,671
337,309
329,198
328,653
351,816
355,861
355,861
379,147
365,453
301,601
321,935
312,795
307,743
308,150
296,710
297,718
304,894
301,869
288,036
276,048
265,927
241,607
241,306
243,066
263,808
276,886
276,609
272,352
270,352
245,359
258,350
263,474
265,823
224,475
229,382
251,161
282,695
292,711
306,388
309,626
334,516
342,165
369,630
377,880
408,158
424,007
428,033
445,134
459,596
491,985
512,275
546,242
577,345
564,106
562,457
579,914
607,331
641,432
652,242
663,705
694,232
731,102
746,228
752,172
787,673
795,790
792,011
796,998
812,499
855,880
827,433
819,853
782,502
783,100
775,343
775,039
762,447
740,535
735,082
732,297
728,353
734,946
730,733
734,503
734,040
747,253
756,754
756,754747,253734,040734,503730,733734,946728,353732,297735,082740,535762,447775,039775,343783,100782,502819,853827,433855,880812,499796,998792,011795,790787,673752,172746,228731,102694,232663,705652,242641,432607,331579,914562,457564,106577,345546,242512,275491,985459,596445,134428,033424,007408,158377,880369,630342,165334,516309,626306,388292,711282,695251,161229,382224,475265,823263,474258,350245,359270,352272,352276,609276,886263,808243,066241,306241,607265,927276,048288,036301,869304,894297,718296,710308,150307,743312,795321,935301,601365,453379,147355,861355,861351,816328,653329,198337,309298,671327,226318,283322,868318,561308,522297,024285,849272,260258,310247,600237,100231,800216,600206,700186,300176,400165,400156,800149,500137,900127,30069,80067,40064,60044,80044,90028,40020,40025,30025,10018,200-5,70025,80028,3008,80032,00018,70018,90018,800
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
214,440
214,440
214,440
0
0
0
0
252,440
0
0
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,440
254,098
253,175
252,342
252,342
252,342
252,342
252,342
252,342
252,193
251,610
251,104
250,981
250,726
250,474
250,147
249,930
249,765
249,765249,930250,147250,474250,726250,981251,104251,610252,193252,342252,342252,342252,342252,342252,342253,175254,098254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,440254,44000252,4400000214,440214,440214,44000000000000000000000000000000000000000000000000000000000000000000000
   Retained Earnings 
-25,700
-25,600
-25,900
-80,800
-35,800
-85,300
-87,900
-93,800
-95,500
-12,000
-13,800
-18,200
-19,200
-21,500
-21,800
0
2,000
4,100
5,600
15,500
21,700
28,800
37,100
47,900
56,300
66,600
76,700
90,700
95,500
104,700
114,281
126,136
135,841
149,694
157,491
166,700
170,721
174,214
175,504
142,762
122,789
125,869
124,261
122,853
124,211
121,148
121,630
115,105
113,426
113,137
112,523
107,019
106,361
99,895
99,715
98,039
95,892
93,758
90,447
82,747
52,242
52,625
52,741
59,752
67,675
73,024
83,780
84,137
86,833
93,162
101,000
109,145
8,231
13,126
21,775
20,892
32,716
41,922
49,679
71,826
79,697
100,358
108,165
129,464
136,012
146,117
156,820
166,398
180,968
197,894
213,207
235,701
251,839
266,285
282,657
310,664
345,134
358,857
380,125
405,976
421,864
442,939
459,650
473,246
488,073
500,628
509,420
516,911
526,114
522,956
517,106
492,681
499,664
497,468
490,328
479,965
470,737
466,510
463,745
442,979
445,493
445,451
448,025
446,952
451,667
457,828
457,828451,667446,952448,025445,451445,493442,979463,745466,510470,737479,965490,328497,468499,664492,681517,106522,956526,114516,911509,420500,628488,073473,246459,650442,939421,864405,976380,125358,857345,134310,664282,657266,285251,839235,701213,207197,894180,968166,398156,820146,117136,012129,464108,165100,35879,69771,82649,67941,92232,71620,89221,77513,1268,231109,145101,00093,16286,83384,13783,78073,02467,67559,75252,74152,62552,24282,74790,44793,75895,89298,03999,71599,895106,361107,019112,523113,137113,426115,105121,630121,148124,211122,853124,261125,869122,789142,762175,504174,214170,721166,700157,491149,694135,841126,136114,281104,70095,50090,70076,70066,60056,30047,90037,10028,80021,70015,5005,6004,1002,0000-21,800-21,500-19,200-18,200-13,800-12,000-95,500-93,800-87,900-85,300-35,800-80,800-25,900-25,600-25,700
   Accumulated Other Comprehensive Income 
-5,800
-5,800
-5,800
7,200
-22,200
7,900
8,000
7,200
7,900
-4,000
-4,300
-5,100
-5,100
-5,100
-5,100
-28,900
-28,900
-28,900
-28,900
-32,500
-32,500
-32,500
-32,500
-38,200
1,100
-1,400
-38,200
-2,700
-2,400
-1,200
-288
-433
3,290
266
3,778
4,511
4,565
-3,917
351
2,877
61,452
50,227
51,244
46,230
48,862
51,905
43,599
36,386
-25,814
-25,131
-33,771
-45,288
-44,418
-49,658
-48,738
-40,215
-41,366
-42,381
-62,562
-65,479
-60,181
-61,179
-59,847
-45,961
-41,046
-48,765
-63,948
-66,447
-74,357
-67,832
-70,666
-76,616
-13,772
-13,779
-642
-6,243
-8,057
-5,583
-10,102
-7,359
-7,581
-777
-334
8,645
17,946
11,867
18,265
23,149
40,968
44,332
62,986
71,595
42,218
26,123
27,208
26,618
26,249
23,336
13,531
18,207
39,189
33,240
22,473
44,378
37,668
21,334
17,529
25,539
59,717
34,770
33,963
21,870
15,485
9,924
16,760
14,531
1,847
770
1,333
18,661
22,863
18,947
20,395
21,332
30,047
33,552
33,55230,04721,33220,39518,94722,86318,6611,3337701,84714,53116,7609,92415,48521,87033,96334,77059,71725,53917,52921,33437,66844,37822,47333,24039,18918,20713,53123,33626,24926,61827,20826,12342,21871,59562,98644,33240,96823,14918,26511,86717,9468,645-334-777-7,581-7,359-10,102-5,583-8,057-6,243-642-13,779-13,772-76,616-70,666-67,832-74,357-66,447-63,948-48,765-41,046-45,961-59,847-61,179-60,181-65,479-62,562-42,381-41,366-40,215-48,738-49,658-44,418-45,288-33,771-25,131-25,81436,38643,59951,90548,86246,23051,24450,22761,4522,877351-3,9174,5654,5113,7782663,290-433-288-1,200-2,400-2,700-38,200-1,4001,100-38,200-32,500-32,500-32,500-32,500-28,900-28,900-28,900-28,900-5,100-5,100-5,100-5,100-4,300-4,0007,9007,2008,0007,900-22,2007,200-5,800-5,800-5,800
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
0
0
0
00015,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
48,100
48,100
48,100
80,600
64,500
80,700
80,700
80,900
80,800
6,900
9,200
9,500
52,700
71,500
71,700
93,500
94,300
94,600
150,600
154,900
160,300
160,500
160,800
166,700
128,900
141,500
178,100
143,800
144,000
144,100
144,317
146,557
146,718
147,064
147,253
147,350
147,582
147,986
151,371
153,032
153,068
153,102
153,148
182,733
182,788
182,808
213,918
213,962
213,989
233,929
234,043
246,012
246,207
246,473
246,741
247,070
247,343
236,659
248,163
248,659
249,546
249,860
250,172
250,017
250,257
252,350
252,520
252,662
18,443
18,580
18,700
233,294
230,016
230,035
230,028
15,606
268,052
270,049
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,609
15,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,60915,609270,049268,05215,606230,028230,035230,016233,29418,70018,58018,443252,662252,520252,350250,257250,017250,172249,860249,546248,659248,163236,659247,343247,070246,741246,473246,207246,012234,043233,929213,989213,962213,918182,808182,788182,733153,148153,102153,068153,032151,371147,986147,582147,350147,253147,064146,718146,557144,317144,100144,000143,800178,100141,500128,900166,700160,800160,500160,300154,900150,60094,60094,30093,50071,70071,50052,7009,5009,2006,90080,80080,90080,70080,70064,50080,60048,10048,10048,100



6.3. Balance Sheets

Currency in CAD. All numbers in thousands.




6.4. Cash Flows

Currency in CAD. All numbers in thousands.




6.5. Income Statements

Currency in CAD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in CAD. All numbers in thousands.

Gross Profit (+$)
totalRevenue879,617
Cost of Revenue-790,626
Gross Profit88,99188,991
 
Operating Income (+$)
Gross Profit88,991
Operating Expense-57,296
Operating Income31,42531,695
 
Operating Expense (+$)
Research Development2,269
Selling General Administrative54,006
Selling And Marketing Expenses0
Operating Expense57,29656,275
 
Net Interest Income (+$)
Interest Income0
Interest Expense-3,458
Other Finance Cost-231
Net Interest Income-3,689
 
Pretax Income (+$)
Operating Income31,425
Net Interest Income-3,689
Other Non-Operating Income Expenses0
Income Before Tax (EBT)20,93438,497
EBIT - interestExpense = 27,967
20,934
12,705
Interest Expense3,458
Earnings Before Interest and Taxes (EBIT)31,42524,392
Earnings Before Interest and Taxes (EBITDA)78,047
 
After tax Income (+$)
Income Before Tax20,934
Tax Provision-11,687
Net Income From Continuing Ops9,2479,247
Net Income9,247
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses847,922
Total Other Income/Expenses Net-7,0723,689
 

Technical Analysis of Magellan
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Magellan. The general trend of Magellan is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Magellan's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Magellan Aerospace Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 11.05.

The bearish price targets are: 10.05 > 9.7834 > 9.4946.

Tweet this
Magellan Aerospace Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Magellan Aerospace Corporation. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Magellan Aerospace Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Magellan Aerospace Corporation. The current macd is 0.20807493.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Magellan price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Magellan. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Magellan price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Magellan Aerospace Corporation Daily Moving Average Convergence/Divergence (MACD) ChartMagellan Aerospace Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Magellan Aerospace Corporation. The current adx is 23.11.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Magellan shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Magellan Aerospace Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Magellan Aerospace Corporation. The current sar is 10.33.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Magellan Aerospace Corporation Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Magellan Aerospace Corporation. The current rsi is 57.02. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
Magellan Aerospace Corporation Daily Relative Strength Index (RSI) ChartMagellan Aerospace Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Magellan Aerospace Corporation. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Magellan price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Magellan Aerospace Corporation Daily Stochastic Oscillator ChartMagellan Aerospace Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Magellan Aerospace Corporation. The current cci is 43.02.

Magellan Aerospace Corporation Daily Commodity Channel Index (CCI) ChartMagellan Aerospace Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Magellan Aerospace Corporation. The current cmo is 11.35.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Magellan Aerospace Corporation Daily Chande Momentum Oscillator (CMO) ChartMagellan Aerospace Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Magellan Aerospace Corporation. The current willr is -32.60869565.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Magellan is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Magellan Aerospace Corporation Daily Williams %R ChartMagellan Aerospace Corporation Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Magellan Aerospace Corporation.

Magellan Aerospace Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Magellan Aerospace Corporation. The current atr is 0.30139461.

Magellan Aerospace Corporation Daily Average True Range (ATR) ChartMagellan Aerospace Corporation Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Magellan Aerospace Corporation. The current obv is 346,548.

Magellan Aerospace Corporation Daily On-Balance Volume (OBV) ChartMagellan Aerospace Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Magellan Aerospace Corporation. The current mfi is 75.64.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Magellan Aerospace Corporation Daily Money Flow Index (MFI) ChartMagellan Aerospace Corporation Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Magellan Aerospace Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-26STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-10STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-12STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-07-17STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-19BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-25STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-31BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-01ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-08-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-16MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-08-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-09-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-09-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-03CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-07CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-10STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-11ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-16STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-18STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-31MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-11-04CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-06STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-11-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-11-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Magellan Aerospace Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Magellan Aerospace Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.021
Ma 20Greater thanMa 5010.482
Ma 50Greater thanMa 1009.946
Ma 100Greater thanMa 2009.345
OpenGreater thanClose10.730
Total5/5 (100.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Magellan with someone you think should read this too:
  • Are you bullish or bearish on Magellan? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Magellan? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Magellan Aerospace Corporation

I send you an email if I find something interesting about Magellan Aerospace Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Magellan Aerospace Corporation.

Receive notifications about Magellan Aerospace Corporation in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.