25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Modern Internasional Tbk
Buy, Hold or Sell?

Let's analyze Modern Internasional Tbk together

I guess you are interested in Modern Internasional Tbk. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Modern Internasional Tbk. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Modern Internasional Tbk

I send you an email if I find something interesting about Modern Internasional Tbk.

1. Quick Overview

1.1. Quick analysis of Modern Internasional Tbk (30 sec.)










1.2. What can you expect buying and holding a share of Modern Internasional Tbk? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
2.5%

What is your share worth?

Current worth
Rp-39.58
Expected worth in 1 year
Rp-36.51
How sure are you?
47.5%

+ What do you gain per year?

Total Gains per Share
Rp3.07
Return On Investment
43.9%

For what price can you sell your share?

Current Price per Share
Rp7.00
Expected price per share
Rp6 - Rp7
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Modern Internasional Tbk (5 min.)




Live pricePrice per Share (EOD)
Rp7.00
Intrinsic Value Per Share
Rp-178.68 - Rp508.37
Total Value Per Share
Rp-218.26 - Rp468.79

2.2. Growth of Modern Internasional Tbk (5 min.)




Is Modern Internasional Tbk growing?

Current yearPrevious yearGrowGrow %
How rich?-$30.2m-$33.8m$2.7m9.0%

How much money is Modern Internasional Tbk making?

Current yearPrevious yearGrowGrow %
Making money$379.7k$1.9m-$1.5m-401.7%
Net Profit Margin33.3%169.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Modern Internasional Tbk (5 min.)




2.4. Comparing to competitors in the Business Equipment & Supplies industry (5 min.)




  Industry Rankings (Business Equipment & Supplies)  


Richest
#70 / 70

Most Revenue
#68 / 70

Most Profit
#46 / 70
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Modern Internasional Tbk?

Welcome investor! Modern Internasional Tbk's management wants to use your money to grow the business. In return you get a share of Modern Internasional Tbk.

First you should know what it really means to hold a share of Modern Internasional Tbk. And how you can make/lose money.

Speculation

The Price per Share of Modern Internasional Tbk is Rp7. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Modern Internasional Tbk.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Modern Internasional Tbk, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp-39.58. Based on the TTM, the Book Value Change Per Share is Rp0.77 per quarter. Based on the YOY, the Book Value Change Per Share is Rp2.77 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Modern Internasional Tbk.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.00-0.00-0.00-0.00-0.01-
Price to Earnings Ratio3.46-30.91--56.00--11.91-17.37-
Price-to-Total Gains Ratio13.85-9.38-268.56-33.83-87.09-
Price to Book Ratio-0.13--0.13--0.94--0.66--0.07-
Price-to-Total Gains Ratio13.85-9.38-268.56-33.83-87.09-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0007
Number of shares1428571
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (1428571 shares)109.66315.76
Gains per Year (1428571 shares)438.621,263.05
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10439429012631253
20877868025262516
3013161307037893779
4017541746050525042
5021932185063156305
6026322624075787568
7030703063088418831
803509350201010410094
903948394101136711357
1004386438001263112620

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%7.05.00.058.3%7.013.00.035.0%14.026.00.035.0%45.026.011.054.9%
Book Value Change Per Share4.00.00.0100.0%9.03.00.075.0%12.08.00.060.0%19.021.00.047.5%52.030.00.063.4%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%1.00.039.02.5%4.00.078.04.9%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%12.08.00.060.0%19.021.00.047.5%52.030.00.063.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Modern Internasional Tbk compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3610.768-53%2.768-87%2.210-84%-6.274+1838%
Book Value Per Share---39.584-40.690+3%-44.346+12%-53.677+36%19.303-305%
Current Ratio--0.2610.272-4%0.263-1%0.227+15%0.371-30%
Debt To Asset Ratio--2.4262.462-1%2.487-2%2.330+4%1.623+49%
Debt To Equity Ratio----0%-0%-0%11.055-100%
Dividend Per Share----0%-0%-0%0.041-100%
Eps--0.3610.498-27%0.924-61%-0.646+279%-9.270+2668%
Free Cash Flow Per Share---0.383-0.073-81%2.310-117%0.379-201%-4.856+1167%
Free Cash Flow To Equity Per Share---0.383-0.141-63%1.180-132%0.295-230%-2.805+632%
Gross Profit Margin--1.000-0.029+103%-2.189+319%0.840+19%-2.972+397%
Intrinsic Value_10Y_max--508.374--------
Intrinsic Value_10Y_min---178.678--------
Intrinsic Value_1Y_max--10.071--------
Intrinsic Value_1Y_min---19.289--------
Intrinsic Value_3Y_max--61.408--------
Intrinsic Value_3Y_min---57.099--------
Intrinsic Value_5Y_max--150.299--------
Intrinsic Value_5Y_min---93.683--------
Market Cap35225189888.000-8%38160838990.00041976922889.000-9%320551047516.000-88%262890225753.500-85%590127406918.350-94%
Net Profit Margin--0.3270.333-2%1.697-81%0.128+156%0.134+145%
Operating Margin---0.086-100%1.746-100%0.445-100%0.419-100%
Operating Ratio--0.8320.930-11%0.542+54%0.931-11%-0.412+149%
Pb Ratio-0.177-40%-0.126-0.135+7%-0.945+648%-0.664+426%-0.066-48%
Pe Ratio4.848+29%3.46330.908-89%-55.997+1717%-11.907+444%17.374-80%
Price Per Share7.000+29%5.0005.500-9%42.000-88%37.000-86%109.650-95%
Price To Free Cash Flow Ratio-4.566-40%-3.2621.576-307%87.679-104%14.964-122%-20.392+525%
Price To Total Gains Ratio19.392+29%13.8529.375+48%268.558-95%33.832-59%87.092-84%
Quick Ratio--0.0450.068-35%0.090-50%0.094-53%0.187-76%
Return On Assets--0.0130.018-28%0.083-84%0.013+4%-0.025+292%
Return On Equity----0%-0%-0%-1.4770%
Total Gains Per Share--0.3610.768-53%2.768-87%2.210-84%-6.233+1827%
Usd Book Value---30211040.490-31055034.641+3%-33845620.940+12%-38427497.223+27%4005640.652-854%
Usd Book Value Change Per Share--0.0000.000-53%0.000-87%0.000-84%-0.001+1838%
Usd Book Value Per Share---0.004-0.004+3%-0.004+12%-0.005+36%0.002-305%
Usd Dividend Per Share----0%-0%-0%0.000-100%
Usd Eps--0.0000.000-27%0.000-61%0.000+279%-0.001+2668%
Usd Free Cash Flow---292495.526-55768.561-81%1763237.659-117%306134.094-196%-2263636.604+674%
Usd Free Cash Flow Per Share--0.0000.000-81%0.000-117%0.000-201%0.000+1167%
Usd Free Cash Flow To Equity Per Share--0.0000.000-63%0.000-132%0.000-230%0.000+632%
Usd Market Cap3522518.989-8%3816083.8994197692.289-9%32055104.752-88%26289022.575-85%59012740.692-94%
Usd Price Per Share0.001+29%0.0010.001-9%0.004-88%0.004-86%0.011-95%
Usd Profit--275496.686379770.237-27%1905150.262-86%-120093.789+144%-4562657.246+1756%
Usd Revenue--842512.9841107026.820-24%1371865.237-39%1832863.088-54%8973992.986-91%
Usd Total Gains Per Share--0.0000.000-53%0.000-87%0.000-84%-0.001+1827%
 EOD+4 -4MRQTTM+10 -22YOY+7 -255Y+13 -1910Y+19 -16

3.3 Fundamental Score

Let's check the fundamental score of Modern Internasional Tbk based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-154.848
Price to Book Ratio (EOD)Between0-1-0.177
Net Profit Margin (MRQ)Greater than00.327
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.045
Current Ratio (MRQ)Greater than10.261
Debt to Asset Ratio (MRQ)Less than12.426
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.013
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Modern Internasional Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.058
Ma 20Greater thanMa 507.250
Ma 50Greater thanMa 1007.580
Ma 100Greater thanMa 2006.650
OpenGreater thanClose7.000
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Modern Internasional Tbk

PT Modern Internasional Tbk, together with its subsidiaries, primarily engages in the trading and general industries in Indonesia. The company engages in trading and servicing photography/cinematography equipment, home appliances/electronic equipment, engineering equipment, mechanical equipment, electronics, and photocopy machines and its spare parts; and industrial imaging products, such as medical equipment and graphic art. It is also involved in the operation of department stores and supermarkets; general trading, import/export trading, and food and beverages trading activities; and provision of document solutions. The company was formerly known as PT Modern Photo Tbk and changed its name to PT Modern Internasional Tbk in June 2007. PT Modern Internasional Tbk was founded in 1971 and is based in Jakarta Selatan, Indonesia.

Fundamental data was last updated by Penke on 2024-11-05 00:00:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Modern Internasional Tbk earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Modern Internasional Tbk to the Business Equipment & Supplies industry mean.
  • A Net Profit Margin of 32.7% means that Rp0.33 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Modern Internasional Tbk:

  • The MRQ is 32.7%. The company is making a huge profit. +2
  • The TTM is 33.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ32.7%TTM33.3%-0.6%
TTM33.3%YOY169.7%-136.4%
TTM33.3%5Y12.8%+20.5%
5Y12.8%10Y13.4%-0.6%
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ32.7%5.4%+27.3%
TTM33.3%4.1%+29.2%
YOY169.7%4.2%+165.5%
5Y12.8%3.4%+9.4%
10Y13.4%4.0%+9.4%
4.3.1.2. Return on Assets

Shows how efficient Modern Internasional Tbk is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Modern Internasional Tbk to the Business Equipment & Supplies industry mean.
  • 1.3% Return on Assets means that Modern Internasional Tbk generated Rp0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Modern Internasional Tbk:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.8%-0.5%
TTM1.8%YOY8.3%-6.5%
TTM1.8%5Y1.3%+0.5%
5Y1.3%10Y-2.5%+3.8%
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%1.2%+0.1%
TTM1.8%1.1%+0.7%
YOY8.3%0.9%+7.4%
5Y1.3%0.9%+0.4%
10Y-2.5%1.2%-3.7%
4.3.1.3. Return on Equity

Shows how efficient Modern Internasional Tbk is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Modern Internasional Tbk to the Business Equipment & Supplies industry mean.
  • 0.0% Return on Equity means Modern Internasional Tbk generated Rp0.00 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Modern Internasional Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-147.7%+147.7%
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.0%-2.0%
TTM-2.1%-2.1%
YOY-1.7%-1.7%
5Y-1.8%-1.8%
10Y-147.7%2.1%-149.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Modern Internasional Tbk.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Modern Internasional Tbk is operating .

  • Measures how much profit Modern Internasional Tbk makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Modern Internasional Tbk to the Business Equipment & Supplies industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Modern Internasional Tbk:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM8.6%-8.6%
TTM8.6%YOY174.6%-166.0%
TTM8.6%5Y44.5%-35.9%
5Y44.5%10Y41.9%+2.7%
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.8%-6.8%
TTM8.6%3.9%+4.7%
YOY174.6%4.1%+170.5%
5Y44.5%4.1%+40.4%
10Y41.9%4.3%+37.6%
4.3.2.2. Operating Ratio

Measures how efficient Modern Internasional Tbk is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Business Equipment & Supplies industry mean).
  • An Operation Ratio of 0.83 means that the operating costs are Rp0.83 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Modern Internasional Tbk:

  • The MRQ is 0.832. The company is less efficient in keeping operating costs low.
  • The TTM is 0.930. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.832TTM0.930-0.098
TTM0.930YOY0.542+0.388
TTM0.9305Y0.931-0.001
5Y0.93110Y-0.412+1.342
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8321.320-0.488
TTM0.9301.146-0.216
YOY0.5421.019-0.477
5Y0.9311.045-0.114
10Y-0.4121.004-1.416
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Modern Internasional Tbk.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Modern Internasional Tbk is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Business Equipment & Supplies industry mean).
  • A Current Ratio of 0.26 means the company has Rp0.26 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Modern Internasional Tbk:

  • The MRQ is 0.261. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.272. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.261TTM0.272-0.011
TTM0.272YOY0.263+0.010
TTM0.2725Y0.227+0.045
5Y0.22710Y0.371-0.144
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2611.780-1.519
TTM0.2721.847-1.575
YOY0.2631.808-1.545
5Y0.2271.855-1.628
10Y0.3711.796-1.425
4.4.3.2. Quick Ratio

Measures if Modern Internasional Tbk is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Modern Internasional Tbk to the Business Equipment & Supplies industry mean.
  • A Quick Ratio of 0.04 means the company can pay off Rp0.04 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Modern Internasional Tbk:

  • The MRQ is 0.045. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.068. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.045TTM0.068-0.024
TTM0.068YOY0.090-0.021
TTM0.0685Y0.094-0.026
5Y0.09410Y0.187-0.093
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0450.839-0.794
TTM0.0681.035-0.967
YOY0.0901.015-0.925
5Y0.0941.144-1.050
10Y0.1871.212-1.025
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Modern Internasional Tbk.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Modern Internasional Tbk assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Modern Internasional Tbk to Business Equipment & Supplies industry mean.
  • A Debt to Asset Ratio of 2.43 means that Modern Internasional Tbk assets are financed with 242.6% credit (debt) and the remaining percentage (100% - 242.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Modern Internasional Tbk:

  • The MRQ is 2.426. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 2.462. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ2.426TTM2.462-0.035
TTM2.462YOY2.487-0.025
TTM2.4625Y2.330+0.131
5Y2.33010Y1.623+0.707
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4260.436+1.990
TTM2.4620.430+2.032
YOY2.4870.420+2.067
5Y2.3300.411+1.919
10Y1.6230.419+1.204
4.5.4.2. Debt to Equity Ratio

Measures if Modern Internasional Tbk is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Modern Internasional Tbk to the Business Equipment & Supplies industry mean.
  • A Debt to Equity ratio of 0.0% means that company has Rp0.00 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Modern Internasional Tbk:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y11.055-11.055
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.783-0.783
TTM-0.837-0.837
YOY-0.769-0.769
5Y-0.722-0.722
10Y11.0550.766+10.289
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Modern Internasional Tbk generates.

  • Above 15 is considered overpriced but always compare Modern Internasional Tbk to the Business Equipment & Supplies industry mean.
  • A PE ratio of 3.46 means the investor is paying Rp3.46 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Modern Internasional Tbk:

  • The EOD is 4.848. Based on the earnings, the company is cheap. +2
  • The MRQ is 3.463. Based on the earnings, the company is cheap. +2
  • The TTM is 30.908. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD4.848MRQ3.463+1.385
MRQ3.463TTM30.908-27.446
TTM30.908YOY-55.997+86.905
TTM30.9085Y-11.907+42.815
5Y-11.90710Y17.374-29.281
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD4.84816.499-11.651
MRQ3.46314.723-11.260
TTM30.90818.309+12.599
YOY-55.99715.709-71.706
5Y-11.90716.575-28.482
10Y17.37423.819-6.445
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Modern Internasional Tbk:

  • The EOD is -4.566. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.262. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 1.576. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-4.566MRQ-3.262-1.305
MRQ-3.262TTM1.576-4.838
TTM1.576YOY87.679-86.103
TTM1.5765Y14.964-13.388
5Y14.96410Y-20.392+35.357
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD-4.5665.897-10.463
MRQ-3.2624.615-7.877
TTM1.5762.761-1.185
YOY87.6795.474+82.205
5Y14.9643.867+11.097
10Y-20.3923.206-23.598
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Modern Internasional Tbk is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Business Equipment & Supplies industry mean).
  • A PB ratio of -0.13 means the investor is paying Rp-0.13 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Modern Internasional Tbk:

  • The EOD is -0.177. Based on the equity, the company is expensive. -2
  • The MRQ is -0.126. Based on the equity, the company is expensive. -2
  • The TTM is -0.135. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.177MRQ-0.126-0.051
MRQ-0.126TTM-0.135+0.009
TTM-0.135YOY-0.945+0.810
TTM-0.1355Y-0.664+0.529
5Y-0.66410Y-0.066-0.598
Compared to industry (Business Equipment & Supplies)
PeriodCompanyIndustry (mean)+/- 
EOD-0.1771.771-1.948
MRQ-0.1261.781-1.907
TTM-0.1351.982-2.117
YOY-0.9451.936-2.881
5Y-0.6642.121-2.785
10Y-0.0662.558-2.624
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in IDR. All numbers in thousands.

Summary
Total Assets211,793,936
Total Liabilities513,904,341
Total Stockholder Equity-302,110,405
 As reported
Total Liabilities 513,904,341
Total Stockholder Equity+ -302,110,405
Total Assets = 211,793,936

Assets

Total Assets211,793,936
Total Current Assets32,552,208
Long-term Assets179,241,728
Total Current Assets
Cash And Cash Equivalents 811,040
Net Receivables 5,556,091
Inventory 19,134,838
Total Current Assets  (as reported)32,552,208
Total Current Assets  (calculated)25,501,969
+/- 7,050,239
Long-term Assets
Property Plant Equipment 146,543,239
Long-term Assets  (as reported)179,241,728
Long-term Assets  (calculated)146,543,239
+/- 32,698,489

Liabilities & Shareholders' Equity

Total Current Liabilities124,813,108
Long-term Liabilities389,091,233
Total Stockholder Equity-302,110,405
Total Current Liabilities
Short Long Term Debt 30,108,243
Accounts payable 3,844,610
Total Current Liabilities  (as reported)124,813,108
Total Current Liabilities  (calculated)33,952,853
+/- 90,860,255
Long-term Liabilities
Long term Debt 376,449,966
Capital Lease Obligations Min Short Term Debt3,236,956
Long-term Liabilities  (as reported)389,091,233
Long-term Liabilities  (calculated)379,686,923
+/- 9,404,310
Total Stockholder Equity
Total Stockholder Equity (as reported)-302,110,405
Total Stockholder Equity (calculated)0
+/- 302,110,405
Other
Capital Stock633,216,780
Common Stock Shares Outstanding 7,632,168
Net Debt 405,747,169
Net Invested Capital 104,447,804
Net Working Capital -92,260,900
Property Plant and Equipment Gross 461,316,912



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
1,076,870,000
987,198,000
1,137,008,000
958,644,645
993,139,000
1,017,903,624
978,039,000
1,038,401,951
1,029,384,653
1,039,722,736
1,047,210,899
992,230,053
1,007,794,321
1,000,924,667
1,010,175,082
888,437,547
883,538,395
893,160,291
840,246,055
893,725,139
875,350,075
903,428,209
900,170,223
910,084,826
935,756,605
922,492,470
927,838,687
790,842,629
748,905,867
804,805,882
800,333,085
773,048,887
768,678,593
810,672,614
757,625,648
793,661,948
839,632,775
889,012,262
989,283,273
1,062,109,528
1,199,201,751
1,203,042,693
1,315,631,282
1,734,346,316
1,888,003,157
1,878,462,642
1,883,255,246
1,887,308,405
2,042,224,115
2,058,545,918
2,181,189,592
2,381,553,473
2,547,870,133
2,620,153,151
2,578,360,819
2,489,342,619
2,486,845,048
2,487,199,580
2,397,071,811
1,982,423,166
1,569,266,771
1,466,639,264
1,122,513,970
873,577,815
879,576,091
877,687,280
917,419,033
818,773,308
851,036,852
840,100,112
856,174,734
615,368,911
613,748,161
603,789,452
595,221,497
305,880,540
302,261,767
299,780,461
299,920,405
246,567,525
246,885,302
247,654,591
240,351,807
224,642,314
224,651,464
219,784,132
218,274,942
209,255,716
210,546,109
211,793,936
211,793,936210,546,109209,255,716218,274,942219,784,132224,651,464224,642,314240,351,807247,654,591246,885,302246,567,525299,920,405299,780,461302,261,767305,880,540595,221,497603,789,452613,748,161615,368,911856,174,734840,100,112851,036,852818,773,308917,419,033877,687,280879,576,091873,577,8151,122,513,9701,466,639,2641,569,266,7711,982,423,1662,397,071,8112,487,199,5802,486,845,0482,489,342,6192,578,360,8192,620,153,1512,547,870,1332,381,553,4732,181,189,5922,058,545,9182,042,224,1151,887,308,4051,883,255,2461,878,462,6421,888,003,1571,734,346,3161,315,631,2821,203,042,6931,199,201,7511,062,109,528989,283,273889,012,262839,632,775793,661,948757,625,648810,672,614768,678,593773,048,887800,333,085804,805,882748,905,867790,842,629927,838,687922,492,470935,756,605910,084,826900,170,223903,428,209875,350,075893,725,139840,246,055893,160,291883,538,395888,437,5471,010,175,0821,000,924,6671,007,794,321992,230,0531,047,210,8991,039,722,7361,029,384,6531,038,401,951978,039,0001,017,903,624993,139,000958,644,6451,137,008,000987,198,0001,076,870,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
723,307,795
816,542,249
734,517,221
815,578,335
985,911,960
1,036,140,021
980,553,135
891,277,278
747,394,940
763,514,824
725,674,627
792,559,654
829,480,427
830,703,006
873,773,828
766,238,494
695,431,891
0
728,478,571
617,040,647
336,661,108
335,624,259
0
211,759,354
191,254,245
199,516,781
202,548,147
244,292,491
169,266,553
194,621,642
180,570,071
197,193,860
108,985,165
110,869,292
97,133,571
88,255,007
79,729,984
77,345,247
78,124,389
78,917,850
74,078,326
74,485,512
76,952,641
71,111,405
43,572,471
43,536,190
41,034,855
40,330,205
32,797,709
35,777,007
32,552,208
32,552,20835,777,00732,797,70940,330,20541,034,85543,536,19043,572,47171,111,40576,952,64174,485,51274,078,32678,917,85078,124,38977,345,24779,729,98488,255,00797,133,571110,869,292108,985,165197,193,860180,570,071194,621,642169,266,553244,292,491202,548,147199,516,781191,254,245211,759,3540335,624,259336,661,108617,040,647728,478,5710695,431,891766,238,494873,773,828830,703,006829,480,427792,559,654725,674,627763,514,824747,394,940891,277,278980,553,1351,036,140,021985,911,960815,578,335734,517,221816,542,249723,307,795000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,896,631
18,007,770
19,416,927
14,766,982
273,070,449
138,970,243
213,222,997
147,258,770
133,627,075
25,336,880
18,888,857
58,256,023
34,981,751
73,914,812
70,177,247
74,639,436
30,650,193
0
84,547,190
15,706,625
17,045,872
9,522,615
0
6,947,003
11,623,856
16,841,961
8,220,393
7,489,614
10,186,684
7,752,651
6,414,031
6,335,966
7,849,295
3,605,859
4,000,560
666,570
3,027,613
1,567,334
1,077,659
1,145,616
2,305,770
1,966,998
1,181,056
1,044,994
3,295,767
1,242,109
1,187,694
1,172,735
957,605
1,619,205
811,040
811,0401,619,205957,6051,172,7351,187,6941,242,1093,295,7671,044,9941,181,0561,966,9982,305,7701,145,6161,077,6591,567,3343,027,613666,5704,000,5603,605,8597,849,2956,335,9666,414,0317,752,65110,186,6847,489,6148,220,39316,841,96111,623,8566,947,00309,522,61517,045,87215,706,62584,547,190030,650,19374,639,43670,177,24773,914,81234,981,75158,256,02318,888,85725,336,880133,627,075147,258,770213,222,997138,970,243273,070,44914,766,98219,416,92718,007,77074,896,631000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-50,334,235
0
0
0
124,000,000
124,000,000
0
0
0
0
0
0
50,000,000
0
0
0
50,000,000
0
50,700,000
50,700,000
50,000,000
-85,471,714
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000-85,471,71450,000,00050,700,00050,700,000050,000,00000050,000,000000000124,000,000124,000,000000-50,334,235000000000000000000000000000000000000000
       Net Receivables 
195,718,000
139,861,000
200,515,000
139,282,095
145,528,000
199,502,556
160,042,000
142,808,508
216,679,221
177,525,328
194,372,791
176,068,055
178,495,687
180,041,714
195,539,165
134,275,634
132,044,268
140,117,399
142,420,763
141,580,493
139,660,794
168,150,542
190,934,766
172,417,185
214,453,478
197,130,979
198,983,485
172,982,278
160,189,485
202,818,122
184,064,402
160,157,853
123,206,677
173,272,135
133,941,331
195,061,029
175,951,661
230,942,253
238,934,779
235,140,315
271,802,810
245,420,081
264,465,420
188,176,132
368,392,833
329,529,596
345,563,443
331,138,510
390,984,364
185,248,709
183,925,179
374,257,606
362,578,952
237,375,449
207,746,472
376,961,914
278,199,384
196,153,129
221,206,656
152,353,861
142,838,514
121,620,346
128,973,055
51,565,928
143,714,914
58,657,740
191,336,501
44,025,891
151,163,339
16,155,306
25,174,689
57,213,186
74,595,398
57,273,545
56,987,169
46,299,624
46,010,118
13,086,639
13,481,264
44,028,931
45,284,445
52,267,700
35,105,160
10,014,205
11,961,162
10,743,312
13,913,720
7,129,859
7,382,682
5,556,091
5,556,0917,382,6827,129,85913,913,72010,743,31211,961,16210,014,20535,105,16052,267,70045,284,44544,028,93113,481,26413,086,63946,010,11846,299,62456,987,16957,273,54574,595,39857,213,18625,174,68916,155,306151,163,33944,025,891191,336,50158,657,740143,714,91451,565,928128,973,055121,620,346142,838,514152,353,861221,206,656196,153,129278,199,384376,961,914207,746,472237,375,449362,578,952374,257,606183,925,179185,248,709390,984,364331,138,510345,563,443329,529,596368,392,833188,176,132264,465,420245,420,081271,802,810235,140,315238,934,779230,942,253175,951,661195,061,029133,941,331173,272,135123,206,677160,157,853184,064,402202,818,122160,189,485172,982,278198,983,485197,130,979214,453,478172,417,185190,934,766168,150,542139,660,794141,580,493142,420,763140,117,399132,044,268134,275,634195,539,165180,041,714178,495,687176,068,055194,372,791177,525,328216,679,221142,808,508160,042,000199,502,556145,528,000139,282,095200,515,000139,861,000195,718,000
       Other Current Assets 
0
32,267,000
87,070,000
34,492,864
82,367,000
24,052,568
50,456,000
36,276,931
40,377,328
76,820,830
67,609,268
38,041,300
71,713,059
89,379,457
82,573,639
39,835,039
94,791,954
122,927,017
54,062,575
39,238,244
110,847,731
125,328,234
105,289,618
165,399,834
112,438,755
146,279,212
157,937,462
32,433,919
80,602,666
97,362,979
101,165,268
112,697,980
182,077,419
119,553,190
111,597,212
207,732,806
173,452,129
195,743,062
184,564,041
471,242,104
517,580,517
465,690,530
529,505,906
344,758,919
97,879,960
91,273,514
95,904,142
75,085,548
100,012,973
444,747,316
435,911,935
121,717,935
115,031,158
514,767,909
474,824,841
40,380,121
144,204,420
386,901,178
403,320,119
26,750,326
249,615,824
15,900,677
0
147,849,842
0
151,980,786
0
134,595,465
0
131,211,913
142,832,981
62,501,265
0
61,954,712
61,413,079
53,736,340
54,419,931
53,106,053
55,316,040
0
49,802,504
0
46,081,613
4,574,609
6,272,980
6,844,964
2,633,249
2,258,200
0
0
002,258,2002,633,2496,844,9646,272,9804,574,60946,081,613049,802,504055,316,04053,106,05354,419,93153,736,34061,413,07961,954,712062,501,265142,832,981131,211,9130134,595,4650151,980,7860147,849,842015,900,677249,615,82426,750,326403,320,119386,901,178144,204,42040,380,121474,824,841514,767,909115,031,158121,717,935435,911,935444,747,316100,012,97375,085,54895,904,14291,273,51497,879,960344,758,919529,505,906465,690,530517,580,517471,242,104184,564,041195,743,062173,452,129207,732,806111,597,212119,553,190182,077,419112,697,980101,165,26897,362,97980,602,66632,433,919157,937,462146,279,212112,438,755165,399,834105,289,618125,328,234110,847,73139,238,24454,062,575122,927,01794,791,95439,835,03982,573,63989,379,45771,713,05938,041,30067,609,26876,820,83040,377,32836,276,93150,456,00024,052,56882,367,00034,492,86487,070,00032,267,0000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
338,801,733
382,659,503
468,525,472
500,052,946
748,434,355
851,863,136
897,909,507
991,977,969
1,139,913,465
1,278,709,291
1,332,871,291
1,388,629,938
1,552,073,046
1,717,167,127
1,746,379,323
1,812,122,325
1,793,910,728
0
1,758,721,009
1,780,031,164
1,645,762,059
1,233,642,512
0
910,754,617
682,323,569
680,059,309
675,139,134
673,126,543
649,506,755
656,415,211
659,530,042
658,980,874
506,383,746
502,878,869
506,655,880
506,966,489
226,150,556
224,916,520
221,656,072
221,002,555
172,489,199
172,399,790
170,701,950
169,240,401
181,069,843
181,115,274
178,749,276
177,944,737
176,458,007
174,769,102
179,241,728
179,241,728174,769,102176,458,007177,944,737178,749,276181,115,274181,069,843169,240,401170,701,950172,399,790172,489,199221,002,555221,656,072224,916,520226,150,556506,966,489506,655,880502,878,869506,383,746658,980,874659,530,042656,415,211649,506,755673,126,543675,139,134680,059,309682,323,569910,754,61701,233,642,5121,645,762,0591,780,031,1641,758,721,00901,793,910,7281,812,122,3251,746,379,3231,717,167,1271,552,073,0461,388,629,9381,332,871,2911,278,709,2911,139,913,465991,977,969897,909,507851,863,136748,434,355500,052,946468,525,472382,659,503338,801,733000000000000000000000000000000000000000
       Property Plant Equipment 
256,710,000
274,332,000
264,832,000
260,278,583
241,113,000
253,592,149
249,382,000
285,393,697
266,826,213
258,411,428
262,361,301
288,636,908
286,932,898
277,426,219
266,099,435
264,725,924
250,962,488
246,998,946
240,681,925
237,395,747
232,747,990
229,504,111
224,574,137
210,234,829
202,635,385
194,239,090
186,628,967
188,541,082
172,722,432
168,390,886
164,934,848
141,724,930
120,585,337
142,611,731
140,479,541
186,858,225
223,008,310
216,206,801
308,663,288
233,935,468
244,453,852
248,734,377
285,552,896
559,356,329
624,704,828
662,954,244
749,536,834
932,913,335
1,031,063,675
1,081,421,490
1,150,605,283
1,345,693,753
1,407,367,987
1,431,314,632
1,479,760,031
1,564,463,018
1,108,391,327
1,537,841,928
1,546,296,270
1,222,666,030
802,568,797
782,443,145
620,661,825
429,995,643
425,582,447
425,541,000
423,613,158
414,105,910
420,247,082
422,728,923
421,637,159
406,393,979
402,889,102
406,666,114
406,976,723
157,400,162
155,734,878
152,357,687
151,552,657
148,484,916
148,270,000
146,423,784
144,692,156
146,908,703
146,769,646
144,324,867
143,348,080
143,954,552
142,179,411
146,543,239
146,543,239142,179,411143,954,552143,348,080144,324,867146,769,646146,908,703144,692,156146,423,784148,270,000148,484,916151,552,657152,357,687155,734,878157,400,162406,976,723406,666,114402,889,102406,393,979421,637,159422,728,923420,247,082414,105,910423,613,158425,541,000425,582,447429,995,643620,661,825782,443,145802,568,7971,222,666,0301,546,296,2701,537,841,9281,108,391,3271,564,463,0181,479,760,0311,431,314,6321,407,367,9871,345,693,7531,150,605,2831,081,421,4901,031,063,675932,913,335749,536,834662,954,244624,704,828559,356,329285,552,896248,734,377244,453,852233,935,468308,663,288216,206,801223,008,310186,858,225140,479,541142,611,731120,585,337141,724,930164,934,848168,390,886172,722,432188,541,082186,628,967194,239,090202,635,385210,234,829224,574,137229,504,111232,747,990237,395,747240,681,925246,998,946250,962,488264,725,924266,099,435277,426,219286,932,898288,636,908262,361,301258,411,428266,826,213285,393,697249,382,000253,592,149241,113,000260,278,583264,832,000274,332,000256,710,000
       Goodwill 
0
31,194,000
0
28,448,100
0
25,701,787
0
22,955,475
22,268,897
21,582,319
20,895,741
20,209,162
19,522,585
18,836,006
18,149,428
17,462,850
16,776,273
16,089,694
15,403,115
14,716,537
14,029,961
13,343,381
12,656,802
11,970,225
11,283,649
10,597,069
9,910,489
9,223,912
8,537,328
7,850,756
7,164,176
3,159,921
5,791,007
5,104,443
4,417,863
1,734,808
3,044,686
1,059,260
1,734,808
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000001,734,8081,059,2603,044,6861,734,8084,417,8635,104,4435,791,0073,159,9217,164,1767,850,7568,537,3289,223,9129,910,48910,597,06911,283,64911,970,22512,656,80213,343,38114,029,96114,716,53715,403,11516,089,69416,776,27317,462,85018,149,42818,836,00619,522,58520,209,16220,895,74121,582,31922,268,89722,955,475025,701,787028,448,100031,194,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,620,066
20,723,233
20,723,233
20,723,233
20,723,233
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000020,723,23320,723,23320,723,23320,723,23315,620,066000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
31,194,000
0
28,448,100
0
25,701,787
0
22,955,475
22,268,897
21,582,319
20,895,741
20,209,162
19,522,585
18,836,006
18,149,428
17,462,850
16,776,273
16,089,694
15,403,115
14,716,537
14,029,961
13,343,381
12,656,802
11,970,225
11,283,649
10,597,069
9,910,489
9,223,912
8,537,328
7,850,756
7,164,176
27,828,607
46,526,078
56,106,346
68,322,763
23,664,105
24,679,196
22,401,380
22,784,537
21,346,964
21,206,877
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,146,065
45,766,079
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000045,766,07945,146,06500000000000000000021,206,87721,346,96422,784,53722,401,38024,679,19623,664,10568,322,76356,106,34646,526,07827,828,6077,164,1767,850,7568,537,3289,223,9129,910,48910,597,06911,283,64911,970,22512,656,80213,343,38114,029,96114,716,53715,403,11516,089,69416,776,27317,462,85018,149,42818,836,00619,522,58520,209,16220,895,74121,582,31922,268,89722,955,475025,701,787028,448,100031,194,0000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,126,091
117,305,842
196,917,151
21,774,425
648,455
204,979,267
213,762,540
221,200,468
189,426,883
229,136,447
232,665,653
218,954,496
190,288,774
293,307,882
298,663,702
316,102,735
4,257,364
0
3,290,169
3,121,079
133,377,059
955,907
0
129,571,758
103,465,948
105,614,884
100,736,155
100,651,406
87,625,860
88,393,143
89,026,133
89,568,730
24,311,627
24,311,627
24,311,627
24,311,627
25,378,166
25,809,414
25,926,157
26,077,670
22,204,293
22,329,799
22,478,175
22,748,255
32,750,137
32,934,625
33,013,406
33,185,654
2,039,093
0
0
002,039,09333,185,65433,013,40632,934,62532,750,13722,748,25522,478,17522,329,79922,204,29326,077,67025,926,15725,809,41425,378,16624,311,62724,311,62724,311,62724,311,62789,568,73089,026,13388,393,14387,625,860100,651,406100,736,155105,614,884103,465,948129,571,7580955,907133,377,0593,121,0793,290,16904,257,364316,102,735298,663,702293,307,882190,288,774218,954,496232,665,653229,136,447189,426,883221,200,468213,762,540204,979,267648,45521,774,425196,917,151117,305,84222,126,091000000000000000000000000000000000000000
> Total Liabilities 
868,977,000
789,896,000
981,545,000
759,813,026
709,324,000
796,106,009
736,609,000
805,550,977
805,161,216
842,838,083
843,082,407
829,664,477
852,175,540
848,349,531
885,863,708
762,899,049
739,694,296
773,982,189
712,086,225
580,107,696
561,180,561
589,214,506
583,811,808
594,668,173
615,177,026
599,731,793
605,401,997
473,366,877
427,659,815
481,868,908
476,202,710
443,549,152
434,708,967
460,776,691
397,567,203
425,173,004
462,186,590
498,415,868
586,026,781
638,288,453
764,980,686
759,232,297
855,111,153
747,455,824
883,836,217
854,830,038
853,469,727
855,576,405
992,194,156
994,797,573
1,110,062,726
1,034,435,649
1,188,027,098
1,259,198,872
1,220,539,532
1,205,318,586
1,181,762,580
1,255,604,599
1,268,522,981
1,337,119,813
1,381,277,754
1,475,136,254
1,283,287,590
1,284,168,505
1,300,471,020
1,296,760,417
1,249,638,839
1,221,881,665
1,265,881,079
1,261,748,626
1,155,768,741
945,722,565
951,061,122
957,061,885
960,628,767
843,823,076
844,877,355
845,916,582
847,798,552
657,579,833
654,781,722
657,706,368
619,208,383
549,514,350
549,203,753
545,328,067
540,552,512
522,203,754
515,411,481
513,904,341
513,904,341515,411,481522,203,754540,552,512545,328,067549,203,753549,514,350619,208,383657,706,368654,781,722657,579,833847,798,552845,916,582844,877,355843,823,076960,628,767957,061,885951,061,122945,722,5651,155,768,7411,261,748,6261,265,881,0791,221,881,6651,249,638,8391,296,760,4171,300,471,0201,284,168,5051,283,287,5901,475,136,2541,381,277,7541,337,119,8131,268,522,9811,255,604,5991,181,762,5801,205,318,5861,220,539,5321,259,198,8721,188,027,0981,034,435,6491,110,062,726994,797,573992,194,156855,576,405853,469,727854,830,038883,836,217747,455,824855,111,153759,232,297764,980,686638,288,453586,026,781498,415,868462,186,590425,173,004397,567,203460,776,691434,708,967443,549,152476,202,710481,868,908427,659,815473,366,877605,401,997599,731,793615,177,026594,668,173583,811,808589,214,506561,180,561580,107,696712,086,225773,982,189739,694,296762,899,049885,863,708848,349,531852,175,540829,664,477843,082,407842,838,083805,161,216805,550,977736,609,000796,106,009709,324,000759,813,026981,545,000789,896,000868,977,000
   > Total Current Liabilities 
864,553,000
773,766,000
620,292,000
442,275,376
706,935,000
455,654,511
399,602,000
455,540,020
446,765,817
469,530,393
495,013,632
494,840,802
475,466,345
672,392,137
712,991,641
664,415,145
643,071,804
696,038,882
637,533,533
513,963,232
483,715,957
522,788,937
520,177,209
470,495,567
497,610,996
485,250,015
498,230,043
381,573,678
337,204,634
397,298,450
395,091,284
393,113,025
394,580,094
422,226,813
345,159,068
294,583,911
332,567,488
324,101,924
372,061,774
369,866,314
448,320,581
411,592,227
407,429,882
428,123,211
613,927,924
586,443,007
594,975,729
458,769,567
558,617,487
579,134,796
675,110,448
574,255,937
753,650,981
823,385,625
729,343,238
942,434,857
700,093,905
835,655,835
942,938,860
1,032,104,781
1,076,262,721
1,182,950,018
993,741,568
1,261,793,799
1,278,096,314
1,274,385,710
1,018,172,852
820,704,808
847,773,430
846,212,087
657,960,112
507,535,657
511,539,539
517,865,526
519,510,453
459,092,909
461,259,645
462,441,811
461,019,313
355,033,198
352,235,087
356,381,984
340,621,087
153,732,380
153,511,782
149,627,204
144,770,542
128,201,461
121,712,079
124,813,108
124,813,108121,712,079128,201,461144,770,542149,627,204153,511,782153,732,380340,621,087356,381,984352,235,087355,033,198461,019,313462,441,811461,259,645459,092,909519,510,453517,865,526511,539,539507,535,657657,960,112846,212,087847,773,430820,704,8081,018,172,8521,274,385,7101,278,096,3141,261,793,799993,741,5681,182,950,0181,076,262,7211,032,104,781942,938,860835,655,835700,093,905942,434,857729,343,238823,385,625753,650,981574,255,937675,110,448579,134,796558,617,487458,769,567594,975,729586,443,007613,927,924428,123,211407,429,882411,592,227448,320,581369,866,314372,061,774324,101,924332,567,488294,583,911345,159,068422,226,813394,580,094393,113,025395,091,284397,298,450337,204,634381,573,678498,230,043485,250,015497,610,996470,495,567520,177,209522,788,937483,715,957513,963,232637,533,533696,038,882643,071,804664,415,145712,991,641672,392,137475,466,345494,840,802495,013,632469,530,393446,765,817455,540,020399,602,000455,654,511706,935,000442,275,376620,292,000773,766,000864,553,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201,707,749
221,234,515
242,429,835
212,018,671
229,336,862
319,958,234
351,267,214
311,278,725
318,988,002
332,509,394
360,877,119
433,243,037
394,790,021
555,243,315
567,832,856
482,145,160
722,640,306
0
590,268,601
656,325,963
687,632,138
682,877,304
0
490,087,815
725,312,099
722,205,559
719,910,392
539,566,298
369,376,531
364,946,233
363,385,826
294,716,367
157,197,020
151,626,973
150,502,441
150,448,051
204,392,509
202,829,745
200,771,949
198,618,116
224,359,157
223,315,992
223,754,653
213,930,196
46,029,801
45,439,329
44,845,298
40,153,658
33,593,221
0
0
0033,593,22140,153,65844,845,29845,439,32946,029,801213,930,196223,754,653223,315,992224,359,157198,618,116200,771,949202,829,745204,392,509150,448,051150,502,441151,626,973157,197,020294,716,367363,385,826364,946,233369,376,531539,566,298719,910,392722,205,559725,312,099490,087,8150682,877,304687,632,138656,325,963590,268,6010722,640,306482,145,160567,832,856555,243,315394,790,021433,243,037360,877,119332,509,394318,988,002311,278,725351,267,214319,958,234229,336,862212,018,671242,429,835221,234,515201,707,749000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
235,031,730
104,526,942
348,767,792
348,767,792
291,786,077
156,032,358
151,457,013
150,347,154
149,659,609
202,744,282
201,209,140
199,184,009
197,056,827
221,860,567
220,817,402
221,312,260
211,503,065
42,744,650
42,202,372
41,608,342
36,899,836
30,343,190
30,206,690
30,108,243
30,108,24330,206,69030,343,19036,899,83641,608,34242,202,37242,744,650211,503,065221,312,260220,817,402221,860,567197,056,827199,184,009201,209,140202,744,282149,659,609150,347,154151,457,013156,032,358291,786,077348,767,792348,767,792104,526,942235,031,730000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
259,477,000
0
203,244,088
0
276,883,491
230,070,000
214,366,013
230,081,813
221,607,510
239,985,529
189,433,325
233,720,334
253,171,303
278,503,552
169,256,748
197,894,106
222,620,842
194,075,091
274,921,211
246,723,859
261,038,127
274,301,338
229,347,203
182,362,782
193,298,782
200,955,911
164,942,465
103,646,380
119,428,744
111,540,916
140,205,982
120,936,678
117,594,953
71,257,696
100,278,793
136,791,430
138,725,390
147,778,524
100,291,810
673,645
108,938,730
99,980,617
133,562,898
193,256,057
154,639,917
164,759,677
82,369,950
143,101,696
115,455,151
149,818,822
69,392,268
85,321,896
121,525,514
118,637,536
91,720,197
106,732,744
111,721,976
108,725,567
143,425,316
159,699,302
183,423,609
184,596,563
137,423,650
133,643,783
126,874,318
124,737,627
129,225,891
145,179,095
139,143,799
143,862,106
4,553,151
3,930,005
3,676,211
3,007,521
3,737,947
4,686,260
4,688,573
6,890,340
4,388,477
5,015,154
5,854,621
8,513,427
5,799,597
7,579,692
5,994,026
4,288,808
4,029,264
3,747,027
3,844,610
3,844,6103,747,0274,029,2644,288,8085,994,0267,579,6925,799,5978,513,4275,854,6215,015,1544,388,4776,890,3404,688,5734,686,2603,737,9473,007,5213,676,2113,930,0054,553,151143,862,106139,143,799145,179,095129,225,891124,737,627126,874,318133,643,783137,423,650184,596,563183,423,609159,699,302143,425,316108,725,567111,721,976106,732,74491,720,197118,637,536121,525,51485,321,89669,392,268149,818,822115,455,151143,101,69682,369,950164,759,677154,639,917193,256,057133,562,89899,980,617108,938,730673,645100,291,810147,778,524138,725,390136,791,430100,278,79371,257,696117,594,953120,936,678140,205,982111,540,916119,428,744103,646,380164,942,465200,955,911193,298,782182,362,782229,347,203274,301,338261,038,127246,723,859274,921,211194,075,091222,620,842197,894,106169,256,748278,503,552253,171,303233,720,334189,433,325239,985,529221,607,510230,081,813214,366,013230,070,000276,883,4910203,244,0880259,477,0000
       Other Current Liabilities 
0
17,749,000
0
29,496,899
0
29,720,927
56,363,000
37,999,576
39,344,793
46,797,173
55,205,701
50,488,843
52,767,638
41,786,565
53,757,005
51,668,682
83,991,572
79,536,157
69,310,031
33,898,259
82,798,431
63,767,243
63,421,266
33,117,775
95,385,878
62,755,931
86,276,153
33,820,875
78,249,739
71,095,874
75,448,776
34,430,788
53,325,859
72,487,551
55,934,315
40,586,719
45,844,107
37,373,254
65,785,024
25,123,953
188,311,799
14,213,268
17,247,866
34,866,887
3
33,464,498
68,037,469
27,239,627
46,388,792
54,750,411
26,104,759
37,021,572
25,054,533
33,352,317
0
43,738,929
132,888,720
0
78,506,823
101,345,393
137,811,647
214,437,151
0
342,924,221
372,554,349
0
306,000,909
275,286,793
0
296,204,211
170,505,985
269,220,476
268,376,107
257,161,710
268,991,305
21,031,990
232,698,084
235,031,459
233,052,911
21,053,741
123,903,941
126,772,710
118,177,464
101,902,981
100,492,762
98,787,880
100,328,076
67,901,842
0
0
0067,901,842100,328,07698,787,880100,492,762101,902,981118,177,464126,772,710123,903,94121,053,741233,052,911235,031,459232,698,08421,031,990268,991,305257,161,710268,376,107269,220,476170,505,985296,204,2110275,286,793306,000,9090372,554,349342,924,2210214,437,151137,811,647101,345,39378,506,8230132,888,72043,738,929033,352,31725,054,53337,021,57226,104,75954,750,41146,388,79227,239,62768,037,46933,464,498334,866,88717,247,86614,213,268188,311,79925,123,95365,785,02437,373,25445,844,10740,586,71955,934,31572,487,55153,325,85934,430,78875,448,77671,095,87478,249,73933,820,87586,276,15362,755,93195,385,87833,117,77563,421,26663,767,24382,798,43133,898,25969,310,03179,536,15783,991,57251,668,68253,757,00541,786,56552,767,63850,488,84355,205,70146,797,17339,344,79337,999,57656,363,00029,720,927029,496,899017,749,0000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268,422,139
316,660,105
347,640,070
447,681,271
319,332,613
269,908,294
268,387,031
258,493,999
396,806,838
433,576,668
415,662,777
434,952,278
460,179,712
434,376,117
435,813,247
491,196,294
262,883,729
0
419,948,764
325,584,121
305,015,032
305,015,032
0
289,546,022
22,374,706
22,374,706
22,374,706
231,465,987
401,176,856
418,107,649
415,536,539
497,808,629
438,186,908
439,521,583
439,196,359
441,118,314
384,730,167
383,617,710
383,474,771
386,779,239
302,546,635
302,546,635
301,324,384
278,587,296
395,781,971
395,691,971
395,700,863
395,781,971
394,002,293
393,699,403
389,091,233
389,091,233393,699,403394,002,293395,781,971395,700,863395,691,971395,781,971278,587,296301,324,384302,546,635302,546,635386,779,239383,474,771383,617,710384,730,167441,118,314439,196,359439,521,583438,186,908497,808,629415,536,539418,107,649401,176,856231,465,98722,374,70622,374,70622,374,706289,546,0220305,015,032305,015,032325,584,121419,948,7640262,883,729491,196,294435,813,247434,376,117460,179,712434,952,278415,662,777433,576,668396,806,838258,493,999268,387,031269,908,294319,332,613447,681,271347,640,070316,660,105268,422,139000000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
495,773,339
402,271,999
402,624,322
402,299,097
405,203,405
350,053,838
348,941,381
348,798,442
352,102,910
291,471,031
291,471,031
290,248,779
267,511,692
382,923,821
382,833,821
382,842,714
382,923,821
0
0
0
000382,923,821382,842,714382,833,821382,923,821267,511,692290,248,779291,471,031291,471,031352,102,910348,798,442348,941,381350,053,838405,203,405402,299,097402,624,322402,271,999495,773,3390000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
2,523,040
0
2,523,040
2,523,040
36,889,781
36,889,781
36,889,781
36,889,781
50,357,124
50,357,124
35,068,555
35,068,556
40,314,410
44,751,949
43,884,763
37,808,715
38,779,951
37,808,715
40,183,988
37,469,620
35,686,797
36,604,941
34,546,606
34,106,415
18,549,878
16,350,469
18,549,878
18,537,936
17,730,387
17,643,741
17,643,741
17,687,604
17,224,901
17,224,901
12,090,389
12,224,865
21,373,253
15,250,195
19,511,286
21,210,871
23,530,797
22,923,119
22,030,212
22,010,689
24,290,130
23,872,154
23,950,245
23,924,784
19,405,357
19,405,357
19,405,357
19,405,357
16,712,352
16,712,352
16,712,352
0
2,930,262
2,930,262
2,930,262
2,930,262
2,035,290
2,035,290
2,035,290
2,035,290
35,914,909
36,897,261
36,897,261
35,914,909
10,486,757
34,676,329
0
0
10,396,817
11,075,605
11,075,605
11,075,605
0
0
0
0
0
0
0
000000011,075,60511,075,60511,075,60510,396,8170034,676,32910,486,75735,914,90936,897,26136,897,26135,914,9092,035,2902,035,2902,035,2902,035,2902,930,2622,930,2622,930,2622,930,262016,712,35216,712,35216,712,35219,405,35719,405,35719,405,35719,405,35723,924,78423,950,24523,872,15424,290,13022,010,68922,030,21222,923,11923,530,79721,210,87119,511,28615,250,19521,373,25312,224,86512,090,38917,224,90117,224,90117,687,60417,643,74117,643,74117,730,38718,537,93618,549,87816,350,46918,549,87834,106,41534,546,60636,604,94135,686,79737,469,62040,183,98837,808,71538,779,95137,808,71543,884,76344,751,94940,314,41035,068,55635,068,55550,357,12450,357,12436,889,78136,889,78136,889,78136,889,7812,523,0402,523,04002,523,0400000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,234,614
0
0
0
0
0
0
0
0
0
0000000002,234,61400000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
207,893,000
197,302,000
155,463,000
198,831,619
283,815,000
221,797,615
241,430,000
232,850,974
224,223,437
196,884,653
204,128,492
162,565,575
155,618,781
152,575,137
124,311,374
125,538,498
143,844,099
119,178,103
128,159,830
313,617,442
314,169,514
314,213,703
316,358,415
315,416,652
320,579,579
322,760,678
322,436,690
317,475,752
321,246,052
322,936,975
324,130,375
329,499,735
333,969,626
349,895,923
360,058,445
368,488,944
377,446,185
390,596,394
403,256,492
418,738,548
429,136,947
440,026,278
456,537,359
983,029,670
999,836,231
1,018,686,839
1,024,610,157
1,023,938,871
1,041,907,467
1,055,378,922
1,062,624,630
1,339,623,359
1,352,590,525
1,354,742,579
1,351,609,586
1,281,133,215
1,303,061,676
1,229,647,886
1,121,997,828
645,506,515
196,199,593
3,474,577
-146,264,234
-410,590,692
-420,709,453
-418,920,453
-332,219,806
-403,108,357
-414,844,227
-421,648,514
-299,594,006
-330,353,654
-337,312,962
-353,272,433
-365,407,270
-537,942,536
-542,615,588
-546,136,121
-547,878,147
-411,012,308
-407,896,420
-410,051,777
-378,856,577
-324,872,037
-324,552,289
-325,543,936
-322,277,571
-312,948,038
-304,865,372
-302,110,405
-302,110,405-304,865,372-312,948,038-322,277,571-325,543,936-324,552,289-324,872,037-378,856,577-410,051,777-407,896,420-411,012,308-547,878,147-546,136,121-542,615,588-537,942,536-365,407,270-353,272,433-337,312,962-330,353,654-299,594,006-421,648,514-414,844,227-403,108,357-332,219,806-418,920,453-420,709,453-410,590,692-146,264,2343,474,577196,199,593645,506,5151,121,997,8281,229,647,8861,303,061,6761,281,133,2151,351,609,5861,354,742,5791,352,590,5251,339,623,3591,062,624,6301,055,378,9221,041,907,4671,023,938,8711,024,610,1571,018,686,839999,836,231983,029,670456,537,359440,026,278429,136,947418,738,548403,256,492390,596,394377,446,185368,488,944360,058,445349,895,923333,969,626329,499,735324,130,375322,936,975321,246,052317,475,752322,436,690322,760,678320,579,579315,416,652316,358,415314,213,703314,169,514313,617,442128,159,830119,178,103143,844,099125,538,498124,311,374152,575,137155,618,781162,565,575204,128,492196,884,653224,223,437232,850,974241,430,000221,797,615283,815,000198,831,619155,463,000197,302,000207,893,000
   Common Stock
0
133,385,000
0
133,384,950
133,385,000
133,384,950
133,385,000
133,384,950
133,384,950
133,384,950
133,384,950
133,384,950
133,384,950
133,384,950
133,384,950
133,384,950
133,384,950
133,384,950
133,384,950
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
319,908,951
415,881,636
415,881,636
415,881,636
415,881,636
415,881,636
415,881,636
415,881,636
415,881,636
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
457,469,800
503,216,780
503,216,780
503,216,780
503,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
633,216,780
0
0
00633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780633,216,780503,216,780503,216,780503,216,780503,216,780457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800457,469,800415,881,636415,881,636415,881,636415,881,636415,881,636415,881,636415,881,636415,881,636319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951319,908,951133,384,950133,384,950133,384,950133,384,950133,384,950133,384,950133,384,950133,384,950133,384,950133,384,950133,384,950133,384,950133,385,000133,384,950133,385,000133,384,9500133,385,0000
   Retained Earnings 
64,247,000
48,657,000
11,817,000
55,186,284
140,170,000
78,152,280
92,785,000
84,205,639
75,578,102
48,239,318
55,483,157
13,920,240
6,973,446
3,929,802
0
0
198,764
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,800,290
19,726,587
29,889,109
38,319,608
47,276,849
60,427,058
73,087,156
88,569,212
98,967,611
104,856,942
126,368,023
132,818,646
149,625,208
168,475,816
174,399,134
173,727,847
191,696,443
205,167,898
212,413,606
205,757,735
218,724,901
220,876,955
217,743,963
134,002,040
174,196,052
95,782,263
-11,867,795
-488,359,109
-937,666,031
0
-1,280,129,858
-1,544,456,315
-1,554,575,076
-1,552,786,076
-1,541,832,410
-1,582,720,961
-1,594,456,830
-1,601,261,117
-1,609,206,610
-1,636,888,050
-1,643,847,358
-1,659,806,829
-1,671,941,667
-1,844,476,932
-1,849,149,984
-1,852,670,517
-1,854,216,172
-1,717,546,704
-1,714,430,816
-1,716,586,173
-1,685,390,973
-1,639,583,517
-1,639,263,769
-1,640,255,416
-1,636,989,051
-1,627,659,518
-1,627,576,852
-1,624,821,885
-1,624,821,885-1,627,576,852-1,627,659,518-1,636,989,051-1,640,255,416-1,639,263,769-1,639,583,517-1,685,390,973-1,716,586,173-1,714,430,816-1,717,546,704-1,854,216,172-1,852,670,517-1,849,149,984-1,844,476,932-1,671,941,667-1,659,806,829-1,643,847,358-1,636,888,050-1,609,206,610-1,601,261,117-1,594,456,830-1,582,720,961-1,541,832,410-1,552,786,076-1,554,575,076-1,544,456,315-1,280,129,8580-937,666,031-488,359,109-11,867,79595,782,263174,196,052134,002,040217,743,963220,876,955218,724,901205,757,735212,413,606205,167,898191,696,443173,727,847174,399,134168,475,816149,625,208132,818,646126,368,023104,856,94298,967,61188,569,21273,087,15660,427,05847,276,84938,319,60829,889,10919,726,5873,800,290000000000000000198,764003,929,8026,973,44613,920,24055,483,15748,239,31875,578,10284,205,63992,785,00078,152,280140,170,00055,186,28411,817,00048,657,00064,247,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
671,395,824
0
0
0
000671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,824671,395,8240000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,260,385
10,260,385
15,260,385
10,260,385
434,329,387
434,329,387
434,329,387
434,329,387
434,329,387
434,329,387
434,329,387
434,329,387
676,395,824
676,395,824
676,395,824
676,395,824
689,661,376
0
676,395,824
676,395,824
676,395,824
676,395,824
0
676,395,824
676,395,824
676,395,824
676,395,824
706,395,824
676,395,824
676,395,824
676,395,824
676,395,824
673,317,617
673,317,617
673,317,617
673,317,617
673,317,617
673,317,617
673,317,617
673,121,246
673,317,617
673,317,617
671,395,824
671,395,824
676,395,824
671,395,824
671,395,824
671,395,824
671,395,824
0
0
00671,395,824671,395,824671,395,824671,395,824676,395,824671,395,824671,395,824673,317,617673,317,617673,121,246673,317,617673,317,617673,317,617673,317,617673,317,617673,317,617673,317,617676,395,824676,395,824676,395,824676,395,824706,395,824676,395,824676,395,824676,395,824676,395,8240676,395,824676,395,824676,395,824676,395,8240689,661,376676,395,824676,395,824676,395,824676,395,824434,329,387434,329,387434,329,387434,329,387434,329,387434,329,387434,329,387434,329,38710,260,38515,260,38510,260,38510,260,385000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue49,215,810
Cost of Revenue-26,164,889
Gross Profit23,050,92123,050,921
 
Operating Income (+$)
Gross Profit23,050,921
Operating Expense-22,671,532
Operating Income379,389379,389
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,839,788
Selling And Marketing Expenses2,187,143
Operating Expense22,671,5325,026,931
 
Net Interest Income (+$)
Interest Income4,510
Interest Expense-850,909
Other Finance Cost-0
Net Interest Income-846,399
 
Pretax Income (+$)
Operating Income379,389
Net Interest Income-846,399
Other Non-Operating Income Expenses0
Income Before Tax (EBT)12,325,998-11,567,220
EBIT - interestExpense = -471,520
12,325,998
12,532,186
Interest Expense850,909
Earnings Before Interest and Taxes (EBIT)379,38913,176,907
Earnings Before Interest and Taxes (EBITDA)9,439,011
 
After tax Income (+$)
Income Before Tax12,325,998
Tax Provision-644,721
Net Income From Continuing Ops11,681,27711,681,277
Net Income11,681,277
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses48,836,421
Total Other Income/Expenses Net11,946,609846,399
 

Technical Analysis of Modern Internasional Tbk
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Modern Internasional Tbk. The general trend of Modern Internasional Tbk is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Modern Internasional Tbk's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Modern Internasional Tbk.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 7 < 7 < 7.

The bearish price targets are: 6 > 6 > 6.

Tweet this
Modern Internasional Tbk Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Modern Internasional Tbk. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Modern Internasional Tbk Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Modern Internasional Tbk. The current macd is -0.23008287.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Modern Internasional Tbk price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Modern Internasional Tbk. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Modern Internasional Tbk price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Modern Internasional Tbk Daily Moving Average Convergence/Divergence (MACD) ChartModern Internasional Tbk Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Modern Internasional Tbk. The current adx is 31.20.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Modern Internasional Tbk shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
Modern Internasional Tbk Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Modern Internasional Tbk. The current sar is 7.42835137.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Modern Internasional Tbk Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Modern Internasional Tbk. The current rsi is 48.06. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending up: The RSI is trending up. +1
Modern Internasional Tbk Daily Relative Strength Index (RSI) ChartModern Internasional Tbk Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Modern Internasional Tbk. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 3/(-6 +6).

  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Modern Internasional Tbk price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Modern Internasional Tbk Daily Stochastic Oscillator ChartModern Internasional Tbk Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Modern Internasional Tbk. The current cci is -20.83333333.

Modern Internasional Tbk Daily Commodity Channel Index (CCI) ChartModern Internasional Tbk Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Modern Internasional Tbk. The current cmo is -2.18542308.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Modern Internasional Tbk Daily Chande Momentum Oscillator (CMO) ChartModern Internasional Tbk Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Modern Internasional Tbk. The current willr is -50.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Modern Internasional Tbk is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Modern Internasional Tbk Daily Williams %R ChartModern Internasional Tbk Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Modern Internasional Tbk.

Modern Internasional Tbk Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Modern Internasional Tbk. The current atr is 0.72665489.

Modern Internasional Tbk Daily Average True Range (ATR) ChartModern Internasional Tbk Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Modern Internasional Tbk. The current obv is -16,263,800.

Modern Internasional Tbk Daily On-Balance Volume (OBV) ChartModern Internasional Tbk Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Modern Internasional Tbk. The current mfi is 40.34.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Modern Internasional Tbk Daily Money Flow Index (MFI) ChartModern Internasional Tbk Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Modern Internasional Tbk.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-03MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-07-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-07-24MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-07RSI SHORT ENTRY LONG CLOSE70 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-08STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-08-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-08-20STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-26BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-28DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-30STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-10STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-09-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-27MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-01WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-07CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-11STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-14STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-17STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-10-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-11-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-08MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-11-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-14CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-15STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Modern Internasional Tbk Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Modern Internasional Tbk based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.058
Ma 20Greater thanMa 507.250
Ma 50Greater thanMa 1007.580
Ma 100Greater thanMa 2006.650
OpenGreater thanClose7.000
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Modern Internasional Tbk with someone you think should read this too:
  • Are you bullish or bearish on Modern Internasional Tbk? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Modern Internasional Tbk? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Modern Internasional Tbk

I send you an email if I find something interesting about Modern Internasional Tbk.


Comments

How you think about this?

Leave a comment

Stay informed about Modern Internasional Tbk.

Receive notifications about Modern Internasional Tbk in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.