25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Magna International Inc
Buy, Hold or Sell?

Let's analyze Magna together

I guess you are interested in Magna International Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Magna International Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Magna International Inc

I send you an email if I find something interesting about Magna International Inc.

1. Quick Overview

1.1. Quick analysis of Magna (30 sec.)










1.2. What can you expect buying and holding a share of Magna? (30 sec.)

How much money do you get?

How much money do you get?
C$1.84
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
C$58.20
Expected worth in 1 year
C$59.91
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
C$4.28
Return On Investment
6.9%

For what price can you sell your share?

Current Price per Share
C$61.75
Expected price per share
C$54.21 - C$64.72
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Magna (5 min.)




Live pricePrice per Share (EOD)
C$61.75
Intrinsic Value Per Share
C$22.10 - C$57.59
Total Value Per Share
C$80.29 - C$115.79

2.2. Growth of Magna (5 min.)




Is Magna growing?

Current yearPrevious yearGrowGrow %
How rich?$12b$11.3b$659.1m5.5%

How much money is Magna making?

Current yearPrevious yearGrowGrow %
Making money$177.1m$167.3m$9.8m5.6%
Net Profit Margin2.3%2.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Magna (5 min.)




2.4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  


Richest
#14 / 555

Most Revenue
#9 / 555

Most Profit
#10 / 555

Most Efficient
#351 / 555
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Magna?

Welcome investor! Magna's management wants to use your money to grow the business. In return you get a share of Magna.

First you should know what it really means to hold a share of Magna. And how you can make/lose money.

Speculation

The Price per Share of Magna is C$61.75. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Magna.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Magna, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is C$58.20. Based on the TTM, the Book Value Change Per Share is C$0.43 per quarter. Based on the YOY, the Book Value Change Per Share is C$0.56 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is C$0.64 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Magna.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 C$% of Price per ShareC$% of Price per ShareC$% of Price per ShareC$% of Price per ShareC$% of Price per Share
Usd Eps0.781.3%0.621.0%0.580.9%0.560.9%0.811.3%
Usd Book Value Change Per Share0.300.5%0.310.5%0.400.6%0.220.4%0.500.8%
Usd Dividend Per Share0.470.8%0.460.7%0.440.7%0.420.7%0.340.6%
Usd Total Gains Per Share0.771.2%0.771.2%0.841.4%0.641.0%0.841.4%
Usd Price Per Share41.18-50.66-51.84-55.41-52.31-
Price to Earnings Ratio13.16-159.04-28.65-72.80-42.59-
Price-to-Total Gains Ratio53.79-18.97-19.56-13.92-9.90-
Price to Book Ratio0.99-1.21-1.32-1.42-1.64-
Price-to-Total Gains Ratio53.79-18.97-19.56-13.92-9.90-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share44.342675
Number of shares22
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.460.42
Usd Book Value Change Per Share0.310.22
Usd Total Gains Per Share0.770.64
Gains per Quarter (22 shares)16.9014.15
Gains per Year (22 shares)67.6056.61
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1402758371947
281541267539104
31218119411258161
416210826214977218
520213633018797275
6243163398224116332
7283190466261135389
8324217534298154446
9364244602336174503
10405271670373193560

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%37.03.00.092.5%121.08.00.093.8%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%12.08.00.060.0%26.014.00.065.0%92.036.01.071.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%125.00.04.096.9%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%29.011.00.072.5%99.030.00.076.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Magna International Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.4170.429-3%0.555-25%0.306+36%0.691-40%
Book Value Per Share--58.19858.105+0%54.857+6%54.201+7%46.603+25%
Current Ratio--1.1241.097+2%1.198-6%1.247-10%1.255-10%
Debt To Asset Ratio--0.6250.6270%0.611+2%0.599+4%0.571+9%
Debt To Equity Ratio--1.7191.738-1%1.634+5%1.546+11%1.392+23%
Dividend Per Share--0.6490.641+1%0.620+5%0.590+10%0.479+36%
Eps--1.0890.859+27%0.810+35%0.777+40%1.130-4%
Free Cash Flow Per Share--1.1440.947+21%0.247+364%1.459-22%1.445-21%
Free Cash Flow To Equity Per Share---1.6620.379-538%1.914-187%0.932-278%0.555-399%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--57.591--------
Intrinsic Value_10Y_min--22.096--------
Intrinsic Value_1Y_max--5.788--------
Intrinsic Value_1Y_min--2.871--------
Intrinsic Value_3Y_max--17.377--------
Intrinsic Value_3Y_min--8.109--------
Intrinsic Value_5Y_max--28.951--------
Intrinsic Value_5Y_min--12.739--------
Market Cap17743369488.000+7%16476191197.44020272697583.840-19%20762909162.960-21%22877217449.360-28%24538017299.680-33%
Net Profit Margin--0.0290.023+24%0.023+25%0.019+50%0.039-27%
Operating Margin--0.0500.050-1%0.044+13%0.046+10%0.062-19%
Operating Ratio--0.9510.9530%0.958-1%0.958-1%0.944+1%
Pb Ratio1.061+7%0.9851.214-19%1.315-25%1.419-31%1.638-40%
Pe Ratio14.172+7%13.160159.039-92%28.649-54%72.797-82%42.595-69%
Price Per Share61.750+7%57.34070.553-19%72.193-21%77.164-26%72.839-21%
Price To Free Cash Flow Ratio13.499+7%12.5357.144+75%12.434+1%9.488+32%20.294-38%
Price To Total Gains Ratio57.923+7%53.78618.967+184%19.558+175%13.919+286%9.900+443%
Quick Ratio--0.7400.719+3%0.790-6%0.842-12%0.853-13%
Return On Assets--0.0070.006+27%0.006+23%0.006+27%0.011-39%
Return On Equity--0.0190.015+27%0.015+26%0.014+36%0.027-28%
Total Gains Per Share--1.0661.0700%1.175-9%0.896+19%1.169-9%
Usd Book Value--12008588104.40011989340367.430+0%11330167868.860+6%11507996960.814+4%10990907756.968+9%
Usd Book Value Change Per Share--0.2990.308-3%0.399-25%0.219+36%0.496-40%
Usd Book Value Per Share--41.79241.725+0%39.393+6%38.922+7%33.465+25%
Usd Dividend Per Share--0.4660.460+1%0.445+5%0.424+10%0.344+36%
Usd Eps--0.7820.617+27%0.582+35%0.558+40%0.811-4%
Usd Free Cash Flow--235972255.840195477017.020+21%50744033.830+365%315162945.088-25%345734350.691-32%
Usd Free Cash Flow Per Share--0.8210.680+21%0.177+364%1.047-22%1.038-21%
Usd Free Cash Flow To Equity Per Share---1.1940.272-538%1.374-187%0.669-278%0.399-399%
Usd Market Cap12741513629.333+7%11831552898.88214557824134.956-19%14909845069.922-21%16428129850.385-28%17620750222.900-33%
Usd Price Per Share44.343+7%41.17650.664-19%51.841-21%55.411-26%52.306-21%
Usd Profit--224765300.000177191175.000+27%167317300.000+34%165342525.000+36%281405437.500-20%
Usd Revenue--7868939800.0007732141750.000+2%7269146775.000+8%6827982040.000+15%6786242477.500+16%
Usd Total Gains Per Share--0.7660.7680%0.844-9%0.643+19%0.840-9%
 EOD+4 -4MRQTTM+24 -11YOY+21 -145Y+22 -1310Y+11 -24

3.3 Fundamental Score

Let's check the fundamental score of Magna International Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.172
Price to Book Ratio (EOD)Between0-11.061
Net Profit Margin (MRQ)Greater than00.029
Operating Margin (MRQ)Greater than00.050
Quick Ratio (MRQ)Greater than10.740
Current Ratio (MRQ)Greater than11.124
Debt to Asset Ratio (MRQ)Less than10.625
Debt to Equity Ratio (MRQ)Less than11.719
Return on Equity (MRQ)Greater than0.150.019
Return on Assets (MRQ)Greater than0.050.007
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Magna International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.272
Ma 20Greater thanMa 5058.490
Ma 50Greater thanMa 10056.748
Ma 100Greater thanMa 20057.282
OpenGreater thanClose60.740
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Magna International Inc

Magna International Inc. designs, engineers, and manufactures components, assemblies, systems, subsystems, and modules for original equipment manufacturers of vehicles and light trucks worldwide. It operates through four segments: Body Exteriors & Structures, Power & Vision, Seating Systems, and Complete Vehicles. The Body Exteriors & Structures segment provides body and chassis system, battery enclosures, and engineering and testing; and exteriors, including fascia and trims, front end modules, integration panels, liftgate modules, active aerodynamics, engineered glass, running boards, truck bed access products, breakthrough lightings, side doors, and greenhouse products. The Power & Vision segment offers electric drive systems and components, such as emotors, inverters, onboard chargers, gearboxes, and e-clutch; dedicated hybrid drives, dual and hybrid dual clutch, and manual transmissions; AWD/4WD products and rear drive modules; transmission, driveline components, and ICE; far camera module, remote camera heads, interior sensing camera, radars, thermal sensing, and domain controllers; interior and exterior mirrors, camera monitoring system driver/occupant monitoring systems, and smart actuators; forward and rear lighting, and lit grilles/panels/displays; latching system, door modules, charge port doors, power system, hinges, and door handles; and modular and textile folding roofs, and hard and soft tops. The Seating Systems segment provides seat structures, mechanism and hardware solutions, and foam and trim products. The Complete Vehicles segment offers vehicle engineering and manufacturing services. Magna International Inc. was founded in 1957 and is headquartered in Aurora, Canada.

Fundamental data was last updated by Penke on 2024-11-08 02:41:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Magna earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Magna to the Auto Parts industry mean.
  • A Net Profit Margin of 2.9% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Magna International Inc:

  • The MRQ is 2.9%. The company is making a profit. +1
  • The TTM is 2.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ2.9%TTM2.3%+0.6%
TTM2.3%YOY2.3%+0.0%
TTM2.3%5Y1.9%+0.4%
5Y1.9%10Y3.9%-2.0%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%4.6%-1.7%
TTM2.3%4.2%-1.9%
YOY2.3%3.7%-1.4%
5Y1.9%3.0%-1.1%
10Y3.9%4.1%-0.2%
4.3.1.2. Return on Assets

Shows how efficient Magna is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Magna to the Auto Parts industry mean.
  • 0.7% Return on Assets means that Magna generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Magna International Inc:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.6%+0.1%
TTM0.6%YOY0.6%0.0%
TTM0.6%5Y0.6%+0.0%
5Y0.6%10Y1.1%-0.6%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%1.2%-0.5%
TTM0.6%1.1%-0.5%
YOY0.6%1.0%-0.4%
5Y0.6%1.0%-0.4%
10Y1.1%1.2%-0.1%
4.3.1.3. Return on Equity

Shows how efficient Magna is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Magna to the Auto Parts industry mean.
  • 1.9% Return on Equity means Magna generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Magna International Inc:

  • The MRQ is 1.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.9%TTM1.5%+0.4%
TTM1.5%YOY1.5%0.0%
TTM1.5%5Y1.4%+0.1%
5Y1.4%10Y2.7%-1.2%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%2.5%-0.6%
TTM1.5%2.4%-0.9%
YOY1.5%2.1%-0.6%
5Y1.4%1.8%-0.4%
10Y2.7%2.3%+0.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Magna International Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Magna is operating .

  • Measures how much profit Magna makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Magna to the Auto Parts industry mean.
  • An Operating Margin of 5.0% means the company generated $0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Magna International Inc:

  • The MRQ is 5.0%. The company is operating less efficient.
  • The TTM is 5.0%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.0%TTM5.0%0.0%
TTM5.0%YOY4.4%+0.6%
TTM5.0%5Y4.6%+0.5%
5Y4.6%10Y6.2%-1.6%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ5.0%6.5%-1.5%
TTM5.0%5.0%+0.0%
YOY4.4%4.8%-0.4%
5Y4.6%4.6%0.0%
10Y6.2%5.2%+1.0%
4.3.2.2. Operating Ratio

Measures how efficient Magna is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 0.95 means that the operating costs are $0.95 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Magna International Inc:

  • The MRQ is 0.951. The company is less efficient in keeping operating costs low.
  • The TTM is 0.953. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.951TTM0.953-0.002
TTM0.953YOY0.958-0.004
TTM0.9535Y0.958-0.005
5Y0.95810Y0.944+0.014
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9511.482-0.531
TTM0.9531.302-0.349
YOY0.9581.219-0.261
5Y0.9581.211-0.253
10Y0.9441.152-0.208
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Magna International Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Magna is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 1.12 means the company has $1.12 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Magna International Inc:

  • The MRQ is 1.124. The company is just able to pay all its short-term debts.
  • The TTM is 1.097. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.124TTM1.097+0.027
TTM1.097YOY1.198-0.101
TTM1.0975Y1.247-0.150
5Y1.24710Y1.255-0.007
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1241.569-0.445
TTM1.0971.600-0.503
YOY1.1981.623-0.425
5Y1.2471.616-0.369
10Y1.2551.485-0.230
4.4.3.2. Quick Ratio

Measures if Magna is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Magna to the Auto Parts industry mean.
  • A Quick Ratio of 0.74 means the company can pay off $0.74 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Magna International Inc:

  • The MRQ is 0.740. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.719. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.740TTM0.719+0.021
TTM0.719YOY0.790-0.070
TTM0.7195Y0.842-0.122
5Y0.84210Y0.853-0.011
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7400.742-0.002
TTM0.7190.774-0.055
YOY0.7900.852-0.062
5Y0.8420.868-0.026
10Y0.8530.885-0.032
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Magna International Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Magna assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Magna to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.62 means that Magna assets are financed with 62.5% credit (debt) and the remaining percentage (100% - 62.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Magna International Inc:

  • The MRQ is 0.625. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.627. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.625TTM0.627-0.002
TTM0.627YOY0.611+0.016
TTM0.6275Y0.599+0.028
5Y0.59910Y0.571+0.027
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6250.492+0.133
TTM0.6270.488+0.139
YOY0.6110.493+0.118
5Y0.5990.489+0.110
10Y0.5710.479+0.092
4.5.4.2. Debt to Equity Ratio

Measures if Magna is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Magna to the Auto Parts industry mean.
  • A Debt to Equity ratio of 171.9% means that company has $1.72 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Magna International Inc:

  • The MRQ is 1.719. The company is just able to pay all its debts with equity.
  • The TTM is 1.738. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.719TTM1.738-0.019
TTM1.738YOY1.634+0.104
TTM1.7385Y1.546+0.192
5Y1.54610Y1.392+0.154
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7191.017+0.702
TTM1.7381.011+0.727
YOY1.6341.025+0.609
5Y1.5461.023+0.523
10Y1.3921.044+0.348
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Magna generates.

  • Above 15 is considered overpriced but always compare Magna to the Auto Parts industry mean.
  • A PE ratio of 13.16 means the investor is paying $13.16 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Magna International Inc:

  • The EOD is 14.172. Based on the earnings, the company is underpriced. +1
  • The MRQ is 13.160. Based on the earnings, the company is underpriced. +1
  • The TTM is 159.039. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD14.172MRQ13.160+1.012
MRQ13.160TTM159.039-145.879
TTM159.039YOY28.649+130.389
TTM159.0395Y72.797+86.242
5Y72.79710Y42.595+30.202
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD14.17214.572-0.400
MRQ13.16013.684-0.524
TTM159.03914.096+144.943
YOY28.64914.025+14.624
5Y72.79716.866+55.931
10Y42.59521.714+20.881
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Magna International Inc:

  • The EOD is 13.499. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 12.535. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 7.144. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD13.499MRQ12.535+0.964
MRQ12.535TTM7.144+5.391
TTM7.144YOY12.434-5.290
TTM7.1445Y9.488-2.345
5Y9.48810Y20.294-10.806
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD13.4995.173+8.326
MRQ12.5354.820+7.715
TTM7.1441.900+5.244
YOY12.4342.648+9.786
5Y9.4881.607+7.881
10Y20.2942.175+18.119
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Magna is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 0.99 means the investor is paying $0.99 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Magna International Inc:

  • The EOD is 1.061. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.985. Based on the equity, the company is cheap. +2
  • The TTM is 1.214. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.061MRQ0.985+0.076
MRQ0.985TTM1.214-0.229
TTM1.214YOY1.315-0.101
TTM1.2145Y1.419-0.205
5Y1.41910Y1.638-0.219
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD1.0611.432-0.371
MRQ0.9851.360-0.375
TTM1.2141.577-0.363
YOY1.3151.505-0.190
5Y1.4191.661-0.242
10Y1.6382.174-0.536
4.6.2. Total Gains per Share

2.4. Latest News of Magna International Inc

Does Magna International Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Magna International Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-10-14
19:55
Magna International Inc.'s (TSE:MG) Dismal Stock Performance Reflects Weak FundamentalsRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets31,986,000
Total Liabilities19,976,000
Total Stockholder Equity11,624,000
 As reported
Total Liabilities 19,976,000
Total Stockholder Equity+ 11,624,000
Total Assets = 31,986,000

Assets

Total Assets31,986,000
Total Current Assets13,998,000
Long-term Assets17,988,000
Total Current Assets
Cash And Cash Equivalents 999,000
Net Receivables 8,219,000
Inventory 4,466,000
Other Current Assets 314,000
Total Current Assets  (as reported)13,998,000
Total Current Assets  (calculated)13,998,000
+/-0
Long-term Assets
Property Plant Equipment 11,311,000
Goodwill 2,731,000
Long Term Investments 1,161,000
Intangible Assets 804,000
Long-term Assets Other 1,174,000
Long-term Assets  (as reported)17,988,000
Long-term Assets  (calculated)17,181,000
+/- 807,000

Liabilities & Shareholders' Equity

Total Current Liabilities12,449,000
Long-term Liabilities7,527,000
Total Stockholder Equity11,624,000
Total Current Liabilities
Short-term Debt 1,219,000
Short Long Term Debt 913,000
Accounts payable 7,639,000
Other Current Liabilities 3,897,000
Total Current Liabilities  (as reported)12,449,000
Total Current Liabilities  (calculated)13,668,000
+/- 1,219,000
Long-term Liabilities
Long term Debt 4,863,000
Capital Lease Obligations 1,684,000
Long-term Liabilities Other 507,000
Long-term Liabilities  (as reported)7,527,000
Long-term Liabilities  (calculated)7,054,000
+/- 473,000
Total Stockholder Equity
Common Stock3,404,000
Retained Earnings 9,345,000
Accumulated Other Comprehensive Income -1,257,000
Other Stockholders Equity 132,000
Total Stockholder Equity (as reported)11,624,000
Total Stockholder Equity (calculated)11,624,000
+/-0
Other
Capital Stock3,404,000
Cash and Short Term Investments 999,000
Common Stock Shares Outstanding 287,300
Current Deferred Revenue-306,000
Liabilities and Stockholders Equity 31,986,000
Net Debt 6,461,000
Net Invested Capital 17,400,000
Net Working Capital 1,549,000
Property Plant and Equipment Gross 11,311,000
Short Long Term Debt Total 7,460,000



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
659,200
0
0
0
966,500
0
0
0
1,376,500
0
0
0
1,578,100
0
0
0
1,523,400
0
0
0
1,276,300
0
1,222,800
1,262,800
1,101,800
1,206,700
1,217,300
1,258,300
1,206,900
1,366,800
1,465,900
0
1,666,400
1,776,800
1,852,800
2,026,500
2,221,900
2,672,200
2,545,400
2,757,400
3,190,200
3,542,400
3,618,600
3,735,600
3,866,000
4,108,900
4,071,200
4,839,300
5,702,600
6,069,900
6,263,000
6,385,000
6,906,000
7,198,000
7,091,000
7,069,000
6,991,000
7,408,000
7,387,000
7,741,000
7,811,000
7,906,000
8,231,000
8,885,000
9,046,000
10,142,000
10,806,000
11,521,000
9,151,000
9,816,000
10,409,000
10,583,000
11,266,000
11,609,000
11,713,000
11,882,000
12,378,000
12,321,000
13,126,000
13,603,000
13,482,000
13,154,000
13,879,000
14,532,000
15,513,000
15,343,000
15,754,000
15,757,000
14,454,000
13,189,000
11,685,000
11,975,000
12,867,000
12,303,000
12,992,000
13,091,000
13,923,000
13,898,000
15,052,000
15,276,000
14,616,000
14,679,000
16,059,000
15,988,000
16,673,000
17,109,000
17,761,000
17,694,000
18,066,000
17,990,000
18,548,000
19,324,000
18,425,000
18,139,000
17,986,000
18,567,000
18,593,000
19,706,000
22,380,000
22,586,000
22,948,000
22,566,000
23,573,000
24,249,000
25,090,000
25,393,000
27,089,000
26,368,000
26,665,000
25,945,000
27,980,000
27,630,000
26,310,000
25,790,000
25,331,000
24,280,000
26,460,000
28,605,000
29,705,000
29,546,000
28,514,000
29,086,000
28,822,000
27,283,000
26,667,000
27,789,000
30,654,000
31,838,000
31,675,000
32,255,000
32,678,000
31,986,000
31,986,00032,678,00032,255,00031,675,00031,838,00030,654,00027,789,00026,667,00027,283,00028,822,00029,086,00028,514,00029,546,00029,705,00028,605,00026,460,00024,280,00025,331,00025,790,00026,310,00027,630,00027,980,00025,945,00026,665,00026,368,00027,089,00025,393,00025,090,00024,249,00023,573,00022,566,00022,948,00022,586,00022,380,00019,706,00018,593,00018,567,00017,986,00018,139,00018,425,00019,324,00018,548,00017,990,00018,066,00017,694,00017,761,00017,109,00016,673,00015,988,00016,059,00014,679,00014,616,00015,276,00015,052,00013,898,00013,923,00013,091,00012,992,00012,303,00012,867,00011,975,00011,685,00013,189,00014,454,00015,757,00015,754,00015,343,00015,513,00014,532,00013,879,00013,154,00013,482,00013,603,00013,126,00012,321,00012,378,00011,882,00011,713,00011,609,00011,266,00010,583,00010,409,0009,816,0009,151,00011,521,00010,806,00010,142,0009,046,0008,885,0008,231,0007,906,0007,811,0007,741,0007,387,0007,408,0006,991,0007,069,0007,091,0007,198,0006,906,0006,385,0006,263,0006,069,9005,702,6004,839,3004,071,2004,108,9003,866,0003,735,6003,618,6003,542,4003,190,2002,757,4002,545,4002,672,2002,221,9002,026,5001,852,8001,776,8001,666,40001,465,9001,366,8001,206,9001,258,3001,217,3001,206,7001,101,8001,262,8001,222,80001,276,3000001,523,4000001,578,1000001,376,500000966,500000659,200000
   > Total Current Assets 
0
0
0
212,600
0
0
0
267,800
0
0
0
454,900
0
0
0
509,000
0
0
0
672,100
0
0
0
421,900
0
416,000
483,600
393,300
484,100
494,700
542,800
487,600
627,200
666,500
0
767,200
828,500
860,300
977,400
1,094,700
1,501,300
1,378,200
1,482,700
1,868,300
1,957,900
2,072,300
2,113,600
1,993,700
2,034,900
1,857,200
2,374,600
2,640,600
2,845,400
2,686,000
2,736,000
2,934,000
2,934,000
3,043,000
3,105,000
3,099,000
3,137,000
3,265,000
3,502,000
3,535,000
3,558,000
3,869,000
4,277,000
4,350,000
4,369,000
4,877,000
5,222,000
5,074,000
5,371,000
5,945,000
6,077,000
6,312,000
6,281,000
6,140,000
6,279,000
6,647,000
6,603,000
7,173,000
7,484,000
7,407,000
7,060,000
7,733,000
8,290,000
9,024,000
8,770,000
9,182,000
9,088,000
8,397,000
7,351,000
6,056,000
6,134,000
6,778,000
6,303,000
7,190,000
7,573,000
8,112,000
7,814,000
8,615,000
8,846,000
8,384,000
8,146,000
9,203,000
9,241,000
9,433,000
9,135,000
9,866,000
9,918,000
10,069,000
9,923,000
10,551,000
11,063,000
10,407,000
10,007,000
10,151,000
10,851,000
10,784,000
11,144,000
10,438,000
10,557,000
10,580,000
10,163,000
11,047,000
11,179,000
11,564,000
11,220,000
12,656,000
12,083,000
12,844,000
11,834,000
12,147,000
11,566,000
11,505,000
10,745,000
10,595,000
9,592,000
11,890,000
13,366,000
14,575,000
14,250,000
13,227,000
13,502,000
13,570,000
12,754,000
12,561,000
12,525,000
15,176,000
14,970,000
14,637,000
14,037,000
14,806,000
13,998,000
13,998,00014,806,00014,037,00014,637,00014,970,00015,176,00012,525,00012,561,00012,754,00013,570,00013,502,00013,227,00014,250,00014,575,00013,366,00011,890,0009,592,00010,595,00010,745,00011,505,00011,566,00012,147,00011,834,00012,844,00012,083,00012,656,00011,220,00011,564,00011,179,00011,047,00010,163,00010,580,00010,557,00010,438,00011,144,00010,784,00010,851,00010,151,00010,007,00010,407,00011,063,00010,551,0009,923,00010,069,0009,918,0009,866,0009,135,0009,433,0009,241,0009,203,0008,146,0008,384,0008,846,0008,615,0007,814,0008,112,0007,573,0007,190,0006,303,0006,778,0006,134,0006,056,0007,351,0008,397,0009,088,0009,182,0008,770,0009,024,0008,290,0007,733,0007,060,0007,407,0007,484,0007,173,0006,603,0006,647,0006,279,0006,140,0006,281,0006,312,0006,077,0005,945,0005,371,0005,074,0005,222,0004,877,0004,369,0004,350,0004,277,0003,869,0003,558,0003,535,0003,502,0003,265,0003,137,0003,099,0003,105,0003,043,0002,934,0002,934,0002,736,0002,686,0002,845,4002,640,6002,374,6001,857,2002,034,9001,993,7002,113,6002,072,3001,957,9001,868,3001,482,7001,378,2001,501,3001,094,700977,400860,300828,500767,2000666,500627,200487,600542,800494,700484,100393,300483,600416,0000421,900000672,100000509,000000454,900000267,800000212,600000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86,800
0
0
0
52,600
0
19,700
22,000
40,600
27,600
34,300
51,000
81,700
107,600
119,600
0
147,800
105,600
75,500
152,600
296,400
468,900
429,100
361,100
793,000
687,000
857,900
744,500
637,600
460,700
313,100
796,400
674,500
486,100
458,000
513,000
551,000
632,000
504,000
550,000
586,000
620,000
750,000
824,000
797,000
890,000
1,047,000
1,383,000
1,165,000
1,227,000
1,508,000
1,484,000
1,067,000
1,528,000
1,875,000
1,958,000
1,601,000
1,519,000
1,462,000
1,294,000
991,000
1,682,000
1,504,000
1,518,000
1,649,000
1,885,000
1,953,000
2,233,000
2,652,000
2,954,000
2,832,000
2,520,000
2,397,000
2,757,000
1,748,000
1,729,000
1,409,000
1,334,000
1,408,000
1,695,000
1,655,000
2,105,000
1,570,000
1,744,000
1,327,000
1,325,000
1,265,000
1,393,000
1,447,000
1,522,000
1,247,000
1,279,000
1,064,000
1,554,000
1,439,000
1,756,000
1,435,000
1,253,000
1,133,000
1,163,000
2,015,000
2,863,000
625,000
597,000
364,000
974,000
831,000
666,000
783,000
726,000
769,000
626,000
884,000
684,000
925,000
563,000
769,000
1,276,000
1,146,000
533,000
1,498,000
3,268,000
3,464,000
3,426,000
2,748,000
2,948,000
1,996,000
1,664,000
1,102,000
1,234,000
2,429,000
1,281,000
1,022,000
1,198,000
1,517,000
999,000
999,0001,517,0001,198,0001,022,0001,281,0002,429,0001,234,0001,102,0001,664,0001,996,0002,948,0002,748,0003,426,0003,464,0003,268,0001,498,000533,0001,146,0001,276,000769,000563,000925,000684,000884,000626,000769,000726,000783,000666,000831,000974,000364,000597,000625,0002,863,0002,015,0001,163,0001,133,0001,253,0001,435,0001,756,0001,439,0001,554,0001,064,0001,279,0001,247,0001,522,0001,447,0001,393,0001,265,0001,325,0001,327,0001,744,0001,570,0002,105,0001,655,0001,695,0001,408,0001,334,0001,409,0001,729,0001,748,0002,757,0002,397,0002,520,0002,832,0002,954,0002,652,0002,233,0001,953,0001,885,0001,649,0001,518,0001,504,0001,682,000991,0001,294,0001,462,0001,519,0001,601,0001,958,0001,875,0001,528,0001,067,0001,484,0001,508,0001,227,0001,165,0001,383,0001,047,000890,000797,000824,000750,000620,000586,000550,000504,000632,000551,000513,000458,000486,100674,500796,400313,100460,700637,600744,500857,900687,000793,000361,100429,100468,900296,400152,60075,500105,600147,8000119,600107,60081,70051,00034,30027,60040,60022,00019,700052,60000086,8000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,010,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000001,010,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
112,300
0
0
0
137,900
0
0
0
236,100
0
0
0
278,600
0
0
0
168,200
0
0
0
207,000
0
221,500
285,900
201,000
293,100
281,200
330,500
244,800
362,100
356,700
0
386,900
499,200
511,800
517,900
470,100
661,300
604,100
772,200
674,700
828,100
768,900
888,900
845,200
1,043,300
1,029,400
1,018,300
1,192,000
1,553,700
1,528,000
1,497,000
1,609,000
1,584,000
1,826,000
1,790,000
1,761,000
1,684,000
1,695,000
1,837,000
1,966,000
1,752,000
1,899,000
1,925,000
2,168,000
2,140,000
2,275,000
2,589,000
2,784,000
2,615,000
2,784,000
2,840,000
3,166,000
3,276,000
3,224,000
3,583,000
4,109,000
3,436,000
4,070,000
4,318,000
4,068,000
3,629,000
4,148,000
4,371,000
4,518,000
3,981,000
4,452,000
4,484,000
4,018,000
2,832,000
2,620,000
2,598,000
3,397,000
3,112,000
3,791,000
3,924,000
4,257,000
3,645,000
4,828,000
4,743,000
4,748,000
4,398,000
5,306,000
5,156,000
5,170,000
4,774,000
5,629,000
5,552,000
5,867,000
5,246,000
6,026,000
6,107,000
5,776,000
5,651,000
5,895,000
5,574,000
5,671,000
5,439,000
6,546,000
6,843,000
6,879,000
6,165,000
6,950,000
7,014,000
7,130,000
6,878,000
8,073,000
7,656,000
7,205,000
6,605,000
7,499,000
7,238,000
7,090,000
5,927,000
5,684,000
5,340,000
6,687,000
6,394,000
7,176,000
6,531,000
6,082,000
6,307,000
7,006,000
6,764,000
7,082,000
6,791,000
7,959,000
8,570,000
8,477,000
7,881,000
8,379,000
8,219,000
8,219,0008,379,0007,881,0008,477,0008,570,0007,959,0006,791,0007,082,0006,764,0007,006,0006,307,0006,082,0006,531,0007,176,0006,394,0006,687,0005,340,0005,684,0005,927,0007,090,0007,238,0007,499,0006,605,0007,205,0007,656,0008,073,0006,878,0007,130,0007,014,0006,950,0006,165,0006,879,0006,843,0006,546,0005,439,0005,671,0005,574,0005,895,0005,651,0005,776,0006,107,0006,026,0005,246,0005,867,0005,552,0005,629,0004,774,0005,170,0005,156,0005,306,0004,398,0004,748,0004,743,0004,828,0003,645,0004,257,0003,924,0003,791,0003,112,0003,397,0002,598,0002,620,0002,832,0004,018,0004,484,0004,452,0003,981,0004,518,0004,371,0004,148,0003,629,0004,068,0004,318,0004,070,0003,436,0004,109,0003,583,0003,224,0003,276,0003,166,0002,840,0002,784,0002,615,0002,784,0002,589,0002,275,0002,140,0002,168,0001,925,0001,899,0001,752,0001,966,0001,837,0001,695,0001,684,0001,761,0001,790,0001,826,0001,584,0001,609,0001,497,0001,528,0001,553,7001,192,0001,018,3001,029,4001,043,300845,200888,900768,900828,100674,700772,200604,100661,300470,100517,900511,800499,200386,9000356,700362,100244,800330,500281,200293,100201,000285,900221,5000207,000000168,200000278,600000236,100000137,900000112,300000
       Other Current Assets 
0
0
0
3,300
0
0
0
5,000
0
0
0
25,800
0
0
0
14,200
0
0
0
270,500
0
0
0
24,200
0
14,100
10,700
16,200
20,100
18,500
15,200
15,500
14,700
15,400
0
18,600
21,300
23,800
25,200
20,000
22,800
19,500
18,100
17,800
21,400
23,600
23,900
25,300
32,800
31,600
28,200
50,000
59,900
49,000
49,000
53,000
46,000
51,000
63,000
65,000
66,000
68,000
69,000
71,000
74,000
64,000
69,000
82,000
84,000
93,000
104,000
124,000
112,000
100,000
102,000
134,000
110,000
5,000
112,000
125,000
97,000
109,000
113,000
136,000
109,000
111,000
122,000
138,000
154,000
132,000
223,000
151,000
115,000
110,000
138,000
149,000
136,000
176,000
154,000
171,000
168,000
272,000
261,000
218,000
378,000
354,000
312,000
315,000
327,000
361,000
382,000
437,000
486,000
440,000
444,000
386,000
346,000
392,000
1,438,000
433,000
278,000
403,000
276,000
247,000
220,000
205,000
230,000
225,000
237,000
250,000
201,000
1,175,000
1,142,000
222,000
244,000
189,000
238,000
234,000
216,000
196,000
260,000
290,000
294,000
247,000
-1,382,000
-1,435,000
-1,699,000
-2,380,000
320,000
367,000
455,000
387,000
352,000
399,000
314,000
314,000399,000352,000387,000455,000367,000320,000-2,380,000-1,699,000-1,435,000-1,382,000247,000294,000290,000260,000196,000216,000234,000238,000189,000244,000222,0001,142,0001,175,000201,000250,000237,000225,000230,000205,000220,000247,000276,000403,000278,000433,0001,438,000392,000346,000386,000444,000440,000486,000437,000382,000361,000327,000315,000312,000354,000378,000218,000261,000272,000168,000171,000154,000176,000136,000149,000138,000110,000115,000151,000223,000132,000154,000138,000122,000111,000109,000136,000113,000109,00097,000125,000112,0005,000110,000134,000102,000100,000112,000124,000104,00093,00084,00082,00069,00064,00074,00071,00069,00068,00066,00065,00063,00051,00046,00053,00049,00049,00059,90050,00028,20031,60032,80025,30023,90023,60021,40017,80018,10019,50022,80020,00025,20023,80021,30018,600015,40014,70015,50015,20018,50020,10016,20010,70014,100024,200000270,50000014,20000025,8000005,0000003,300000
   > Long-term Assets 
0
0
0
446,600
0
0
0
698,700
0
0
0
921,600
0
0
0
1,069,100
0
0
0
851,300
0
0
0
854,400
0
806,800
779,200
708,500
722,600
722,600
715,500
719,300
739,600
799,400
0
899,200
948,300
992,500
1,049,100
1,127,200
1,170,900
1,167,200
1,274,700
1,321,900
1,584,500
1,546,300
1,622,000
1,872,300
2,074,000
2,214,000
2,464,700
3,062,000
3,224,500
3,577,000
3,649,000
3,972,000
4,264,000
4,048,000
3,964,000
3,892,000
4,271,000
4,122,000
4,239,000
4,276,000
4,348,000
4,362,000
4,608,000
4,696,000
5,773,000
5,929,000
6,299,000
4,077,000
4,445,000
4,464,000
4,506,000
4,954,000
5,328,000
5,573,000
5,603,000
5,731,000
5,718,000
5,953,000
6,119,000
6,075,000
6,094,000
6,146,000
6,242,000
6,489,000
6,573,000
6,572,000
6,669,000
6,057,000
5,838,000
5,629,000
5,841,000
6,089,000
6,000,000
5,802,000
5,518,000
5,811,000
6,084,000
6,437,000
6,430,000
6,232,000
6,533,000
6,856,000
6,747,000
7,240,000
7,974,000
7,895,000
7,776,000
7,997,000
8,067,000
7,997,000
8,261,000
8,018,000
8,132,000
7,835,000
7,716,000
7,809,000
8,562,000
11,942,000
12,029,000
12,368,000
12,403,000
12,526,000
13,070,000
13,526,000
14,173,000
14,433,000
14,285,000
13,821,000
14,111,000
15,833,000
16,064,000
14,805,000
15,045,000
14,736,000
14,688,000
14,570,000
15,239,000
15,130,000
15,296,000
15,287,000
15,584,000
15,252,000
14,529,000
14,106,000
15,264,000
15,478,000
16,868,000
17,038,000
18,218,000
17,872,000
17,988,000
17,988,00017,872,00018,218,00017,038,00016,868,00015,478,00015,264,00014,106,00014,529,00015,252,00015,584,00015,287,00015,296,00015,130,00015,239,00014,570,00014,688,00014,736,00015,045,00014,805,00016,064,00015,833,00014,111,00013,821,00014,285,00014,433,00014,173,00013,526,00013,070,00012,526,00012,403,00012,368,00012,029,00011,942,0008,562,0007,809,0007,716,0007,835,0008,132,0008,018,0008,261,0007,997,0008,067,0007,997,0007,776,0007,895,0007,974,0007,240,0006,747,0006,856,0006,533,0006,232,0006,430,0006,437,0006,084,0005,811,0005,518,0005,802,0006,000,0006,089,0005,841,0005,629,0005,838,0006,057,0006,669,0006,572,0006,573,0006,489,0006,242,0006,146,0006,094,0006,075,0006,119,0005,953,0005,718,0005,731,0005,603,0005,573,0005,328,0004,954,0004,506,0004,464,0004,445,0004,077,0006,299,0005,929,0005,773,0004,696,0004,608,0004,362,0004,348,0004,276,0004,239,0004,122,0004,271,0003,892,0003,964,0004,048,0004,264,0003,972,0003,649,0003,577,0003,224,5003,062,0002,464,7002,214,0002,074,0001,872,3001,622,0001,546,3001,584,5001,321,9001,274,7001,167,2001,170,9001,127,2001,049,100992,500948,300899,2000799,400739,600719,300715,500722,600722,600708,500779,200806,8000854,400000851,3000001,069,100000921,600000698,700000446,600000
       Property Plant Equipment 
0
0
0
428,400
0
0
0
663,800
0
0
0
826,200
0
0
0
932,700
0
0
0
678,200
0
0
0
730,700
0
685,800
659,600
591,000
595,600
588,200
573,800
573,200
562,700
605,300
0
677,900
719,000
773,200
815,600
882,200
975,600
980,400
1,050,600
1,098,500
1,279,900
1,258,000
1,308,500
1,502,600
1,692,000
1,848,000
2,042,300
2,472,600
2,596,800
2,996,000
3,081,000
3,330,000
3,543,000
3,436,000
3,391,000
3,331,000
3,589,000
3,455,000
3,523,000
3,547,000
3,595,000
3,608,000
3,795,000
3,935,000
4,415,000
4,530,000
4,835,000
2,984,000
3,300,000
3,303,000
3,366,000
3,740,000
3,967,000
3,885,000
4,049,000
4,110,000
4,124,000
4,163,000
4,258,000
4,100,000
4,114,000
4,086,000
4,106,000
4,203,000
4,307,000
4,279,000
4,313,000
3,845,000
3,701,000
3,527,000
3,721,000
3,823,000
3,811,000
3,723,000
3,562,000
3,747,000
3,889,000
3,848,000
3,956,000
3,899,000
4,236,000
4,563,000
4,500,000
4,747,000
5,273,000
5,172,000
5,143,000
5,259,000
5,441,000
5,388,000
5,586,000
5,413,000
5,664,000
5,468,000
5,406,000
5,450,000
6,005,000
6,745,000
6,838,000
7,009,000
7,022,000
7,092,000
7,424,000
7,704,000
8,141,000
8,204,000
8,026,000
7,743,000
8,095,000
9,674,000
9,853,000
9,645,000
10,071,000
9,736,000
9,637,000
9,685,000
10,381,000
10,174,000
10,151,000
9,897,000
9,993,000
9,757,000
9,310,000
9,015,000
9,768,000
9,942,000
10,313,000
10,474,000
11,362,000
11,278,000
11,311,000
11,311,00011,278,00011,362,00010,474,00010,313,0009,942,0009,768,0009,015,0009,310,0009,757,0009,993,0009,897,00010,151,00010,174,00010,381,0009,685,0009,637,0009,736,00010,071,0009,645,0009,853,0009,674,0008,095,0007,743,0008,026,0008,204,0008,141,0007,704,0007,424,0007,092,0007,022,0007,009,0006,838,0006,745,0006,005,0005,450,0005,406,0005,468,0005,664,0005,413,0005,586,0005,388,0005,441,0005,259,0005,143,0005,172,0005,273,0004,747,0004,500,0004,563,0004,236,0003,899,0003,956,0003,848,0003,889,0003,747,0003,562,0003,723,0003,811,0003,823,0003,721,0003,527,0003,701,0003,845,0004,313,0004,279,0004,307,0004,203,0004,106,0004,086,0004,114,0004,100,0004,258,0004,163,0004,124,0004,110,0004,049,0003,885,0003,967,0003,740,0003,366,0003,303,0003,300,0002,984,0004,835,0004,530,0004,415,0003,935,0003,795,0003,608,0003,595,0003,547,0003,523,0003,455,0003,589,0003,331,0003,391,0003,436,0003,543,0003,330,0003,081,0002,996,0002,596,8002,472,6002,042,3001,848,0001,692,0001,502,6001,308,5001,258,0001,279,9001,098,5001,050,600980,400975,600882,200815,600773,200719,000677,9000605,300562,700573,200573,800588,200595,600591,000659,600685,8000730,700000678,200000932,700000826,200000663,800000428,400000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
304,000
0
0
0
0
267,000
0
0
0
295,000
0
0
268,000
259,000
258,000
0
0
467,000
0
0
0
505,000
0
0
0
747,000
0
0
0
918,000
1,009,000
1,036,000
1,081,000
1,096,000
1,133,000
1,178,000
1,223,000
1,237,000
1,248,000
1,269,000
1,228,000
1,160,000
1,141,000
1,102,000
1,143,000
1,132,000
1,125,000
1,080,000
1,124,000
1,188,000
1,228,000
1,241,000
1,184,000
1,196,000
1,207,000
1,204,000
1,232,000
1,473,000
1,501,000
1,485,000
1,472,000
1,440,000
1,427,000
1,434,000
1,382,000
1,350,000
1,275,000
1,272,000
1,251,000
1,344,000
1,831,000
1,849,000
1,865,000
1,923,000
1,943,000
2,022,000
2,073,000
2,099,000
2,126,000
2,063,000
1,895,000
1,979,000
1,957,000
1,996,000
1,942,000
1,976,000
1,943,000
1,965,000
2,014,000
2,095,000
2,153,000
2,155,000
2,131,000
2,122,000
2,090,000
1,998,000
1,931,000
2,031,000
2,049,000
2,771,000
2,733,000
2,767,000
2,705,000
2,731,000
2,731,0002,705,0002,767,0002,733,0002,771,0002,049,0002,031,0001,931,0001,998,0002,090,0002,122,0002,131,0002,155,0002,153,0002,095,0002,014,0001,965,0001,943,0001,976,0001,942,0001,996,0001,957,0001,979,0001,895,0002,063,0002,126,0002,099,0002,073,0002,022,0001,943,0001,923,0001,865,0001,849,0001,831,0001,344,0001,251,0001,272,0001,275,0001,350,0001,382,0001,434,0001,427,0001,440,0001,472,0001,485,0001,501,0001,473,0001,232,0001,204,0001,207,0001,196,0001,184,0001,241,0001,228,0001,188,0001,124,0001,080,0001,125,0001,132,0001,143,0001,102,0001,141,0001,160,0001,228,0001,269,0001,248,0001,237,0001,223,0001,178,0001,133,0001,096,0001,081,0001,036,0001,009,000918,000000747,000000505,000000467,00000258,000259,000268,00000295,000000267,0000000304,000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,850,000
1,847,000
1,835,000
1,942,000
2,088,000
2,132,000
2,320,000
2,337,000
2,189,000
2,408,000
2,334,000
1,430,000
1,210,000
1,336,000
1,336,000
1,143,000
947,000
847,000
874,000
1,265,000
1,593,000
1,320,000
1,264,000
1,225,000
1,429,000
1,270,000
1,177,000
1,186,000
1,239,000
1,195,000
1,161,000
1,161,0001,195,0001,239,0001,186,0001,177,0001,270,0001,429,0001,225,0001,264,0001,320,0001,593,0001,265,000874,000847,000947,0001,143,0001,336,0001,336,0001,210,0001,430,0002,334,0002,408,0002,189,0002,337,0002,320,0002,132,0002,088,0001,942,0001,835,0001,847,0001,850,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
3,800
0
0
0
5,200
0
0
0
19,200
0
0
0
0
0
0
0
10,800
0
0
0
17,700
0
16,100
15,300
14,000
13,800
15,500
14,900
16,600
14,800
32,400
0
48,700
60,000
55,900
58,100
64,600
64,600
61,300
90,900
92,100
164,000
153,900
171,000
216,100
215,000
228,100
247,700
307,300
316,300
284,000
279,000
283,000
0
248,000
231,000
224,000
108,000
279,000
269,000
0
170,000
0
220,000
217,000
290,000
476,000
489,000
489,000
0
570,000
590,000
691,000
0
1,032,000
913,000
953,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,000
0
30,000
339,000
19,000
219,000
192,000
152,000
111,000
73,000
187,000
177,000
170,000
153,000
144,000
126,000
119,000
112,000
112,000
354,000
326,000
323,000
621,000
619,000
653,000
654,000
650,000
646,000
597,000
533,000
560,000
553,000
573,000
542,000
484,000
463,000
456,000
462,000
481,000
538,000
521,000
497,000
493,000
468,000
444,000
438,000
452,000
441,000
823,000
779,000
876,000
821,000
804,000
804,000821,000876,000779,000823,000441,000452,000438,000444,000468,000493,000497,000521,000538,000481,000462,000456,000463,000484,000542,000573,000553,000560,000533,000597,000646,000650,000654,000653,000619,000621,000323,000326,000354,000112,000112,000119,000126,000144,000153,000170,000177,000187,00073,000111,000152,000192,000219,00019,000339,00030,000039,0000000000000000000000000953,000913,0001,032,0000691,000590,000570,0000489,000489,000476,000290,000217,000220,0000170,0000269,000279,000108,000224,000231,000248,0000283,000279,000284,000316,300307,300247,700228,100215,000216,100171,000153,900164,00092,10090,90061,30064,60064,60058,10055,90060,00048,700032,40014,80016,60014,90015,50013,80014,00015,30016,100017,70000010,800000000019,2000005,2000003,800000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
987,000
1,025,000
1,136,000
1,153,000
1,195,000
1,325,000
1,279,000
1,313,000
1,288,000
1,043,000
1,096,000
1,034,000
1,304,000
1,258,000
1,294,000
1,266,000
1,335,000
1,305,000
1,345,000
1,307,000
1,383,000
1,450,000
1,402,000
1,399,000
1,464,000
1,492,000
1,491,000
1,560,000
0
0
0
0001,560,0001,491,0001,492,0001,464,0001,399,0001,402,0001,450,0001,383,0001,307,0001,345,0001,305,0001,335,0001,266,0001,294,0001,258,0001,304,0001,034,0001,096,0001,043,0001,288,0001,313,0001,279,0001,325,0001,195,0001,153,0001,136,0001,025,000987,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
408,200
0
0
0
628,300
0
0
0
1,007,800
0
0
0
1,184,800
0
0
0
1,217,500
0
0
0
996,100
0
845,400
859,100
582,500
621,400
614,600
595,500
485,200
512,900
549,800
0
650,700
705,400
729,300
816,800
943,600
1,337,200
1,217,700
1,377,300
1,381,200
1,335,300
1,311,300
1,400,700
1,414,200
1,588,400
1,529,700
1,786,400
2,307,300
2,568,100
2,681,000
2,744,000
2,850,000
3,050,000
2,956,000
2,792,000
2,661,000
2,850,000
2,831,000
2,892,000
2,948,000
2,980,000
3,161,000
3,299,000
3,402,000
4,011,000
4,296,000
4,520,000
3,947,000
4,260,000
4,755,000
4,744,000
5,521,000
5,465,000
5,470,000
5,538,000
5,822,000
5,756,000
6,344,000
6,476,000
6,306,000
5,997,000
6,459,000
6,608,000
6,754,000
6,701,000
7,025,000
6,940,000
6,258,000
5,826,000
4,638,000
4,852,000
5,434,000
4,943,000
5,321,000
5,476,000
5,986,000
5,759,000
6,545,000
6,476,000
6,456,000
6,477,000
7,421,000
7,276,000
7,484,000
7,651,000
8,195,000
8,236,000
8,474,000
8,351,000
8,942,000
9,683,000
9,380,000
9,466,000
9,413,000
9,507,000
9,730,000
10,589,000
12,456,000
12,586,000
12,676,000
12,347,000
12,764,000
13,019,000
13,610,000
13,661,000
14,796,000
14,720,000
15,160,000
14,786,000
16,033,000
15,678,000
15,437,000
14,659,000
14,789,000
14,327,000
16,050,000
16,885,000
17,653,000
17,106,000
16,345,000
16,861,000
16,783,000
15,939,000
15,821,000
16,454,000
19,165,000
20,182,000
19,923,000
19,978,000
20,754,000
19,976,000
19,976,00020,754,00019,978,00019,923,00020,182,00019,165,00016,454,00015,821,00015,939,00016,783,00016,861,00016,345,00017,106,00017,653,00016,885,00016,050,00014,327,00014,789,00014,659,00015,437,00015,678,00016,033,00014,786,00015,160,00014,720,00014,796,00013,661,00013,610,00013,019,00012,764,00012,347,00012,676,00012,586,00012,456,00010,589,0009,730,0009,507,0009,413,0009,466,0009,380,0009,683,0008,942,0008,351,0008,474,0008,236,0008,195,0007,651,0007,484,0007,276,0007,421,0006,477,0006,456,0006,476,0006,545,0005,759,0005,986,0005,476,0005,321,0004,943,0005,434,0004,852,0004,638,0005,826,0006,258,0006,940,0007,025,0006,701,0006,754,0006,608,0006,459,0005,997,0006,306,0006,476,0006,344,0005,756,0005,822,0005,538,0005,470,0005,465,0005,521,0004,744,0004,755,0004,260,0003,947,0004,520,0004,296,0004,011,0003,402,0003,299,0003,161,0002,980,0002,948,0002,892,0002,831,0002,850,0002,661,0002,792,0002,956,0003,050,0002,850,0002,744,0002,681,0002,568,1002,307,3001,786,4001,529,7001,588,4001,414,2001,400,7001,311,3001,335,3001,381,2001,377,3001,217,7001,337,200943,600816,800729,300705,400650,7000549,800512,900485,200595,500614,600621,400582,500859,100845,4000996,1000001,217,5000001,184,8000001,007,800000628,300000408,200000
   > Total Current Liabilities 
0
0
0
163,000
0
0
0
224,100
0
0
0
410,000
0
0
0
461,900
0
0
0
1,146,300
0
0
0
409,900
0
348,900
386,500
320,100
369,300
351,900
413,500
340,800
388,600
432,100
0
541,000
596,900
621,500
705,900
708,300
735,800
640,300
793,600
773,400
954,000
944,600
1,100,400
1,146,500
1,317,900
1,267,400
1,393,000
1,915,500
2,114,000
2,257,000
2,293,000
2,291,000
2,271,000
2,235,000
2,087,000
1,996,000
2,083,000
2,088,000
2,130,000
2,229,000
2,261,000
2,438,000
2,532,000
2,647,000
2,936,000
3,187,000
3,191,000
3,179,000
3,435,000
3,873,000
3,901,000
4,184,000
4,061,000
4,123,000
4,203,000
4,434,000
4,388,000
4,972,000
5,069,000
4,972,000
4,783,000
5,254,000
5,361,000
5,483,000
5,658,000
5,999,000
5,898,000
5,530,000
5,093,000
4,024,000
4,193,000
4,764,000
4,299,000
4,710,000
4,905,000
5,423,000
5,200,000
5,806,000
5,714,000
5,729,000
5,724,000
6,643,000
6,468,000
6,601,000
6,684,000
7,252,000
7,261,000
7,464,000
7,309,000
7,848,000
7,858,000
7,633,000
7,611,000
7,606,000
7,729,000
7,251,000
7,276,000
8,736,000
8,882,000
8,969,000
8,695,000
9,118,000
9,307,000
9,166,000
9,169,000
10,231,000
10,291,000
10,784,000
10,304,000
9,980,000
9,573,000
9,515,000
8,529,000
8,692,000
7,551,000
9,229,000
9,743,000
10,472,000
9,864,000
9,372,000
10,401,000
10,440,000
9,816,000
9,878,000
10,998,000
12,045,000
13,358,000
13,165,000
13,234,000
13,566,000
12,449,000
12,449,00013,566,00013,234,00013,165,00013,358,00012,045,00010,998,0009,878,0009,816,00010,440,00010,401,0009,372,0009,864,00010,472,0009,743,0009,229,0007,551,0008,692,0008,529,0009,515,0009,573,0009,980,00010,304,00010,784,00010,291,00010,231,0009,169,0009,166,0009,307,0009,118,0008,695,0008,969,0008,882,0008,736,0007,276,0007,251,0007,729,0007,606,0007,611,0007,633,0007,858,0007,848,0007,309,0007,464,0007,261,0007,252,0006,684,0006,601,0006,468,0006,643,0005,724,0005,729,0005,714,0005,806,0005,200,0005,423,0004,905,0004,710,0004,299,0004,764,0004,193,0004,024,0005,093,0005,530,0005,898,0005,999,0005,658,0005,483,0005,361,0005,254,0004,783,0004,972,0005,069,0004,972,0004,388,0004,434,0004,203,0004,123,0004,061,0004,184,0003,901,0003,873,0003,435,0003,179,0003,191,0003,187,0002,936,0002,647,0002,532,0002,438,0002,261,0002,229,0002,130,0002,088,0002,083,0001,996,0002,087,0002,235,0002,271,0002,291,0002,293,0002,257,0002,114,0001,915,5001,393,0001,267,4001,317,9001,146,5001,100,400944,600954,000773,400793,600640,300735,800708,300705,900621,500596,900541,0000432,100388,600340,800413,500351,900369,300320,100386,500348,9000409,9000001,146,300000461,900000410,000000224,100000163,000000
       Short-term Debt 
0
0
0
48,500
0
0
0
92,400
0
0
0
211,400
0
0
0
13,400
0
0
0
252,200
0
0
0
152,100
0
113,700
100,200
62,700
54,400
53,500
50,700
5,900
18,900
32,400
0
31,800
18,600
40,100
20,000
57,600
73,900
63,200
69,700
38,500
52,200
44,100
34,700
32,300
141,000
144,100
61,700
199,500
195,900
373,000
377,000
348,000
409,000
243,000
278,000
304,000
384,000
352,000
356,000
410,000
362,000
309,000
286,000
308,000
323,000
325,000
245,000
353,000
333,000
339,000
366,000
231,000
220,000
216,000
274,000
310,000
220,000
333,000
244,000
334,000
161,000
160,000
220,000
180,000
463,000
397,000
415,000
515,000
1,066,000
356,000
541,000
420,000
64,000
68,000
78,000
72,000
51,000
71,000
94,000
145,000
187,000
294,000
281,000
299,000
320,000
278,000
265,000
245,000
271,000
242,000
261,000
253,000
217,000
245,000
244,000
189,000
236,000
661,000
864,000
832,000
762,000
640,000
1,006,000
559,000
367,000
376,000
1,243,000
1,522,000
1,299,000
633,000
525,000
758,000
331,000
311,000
559,000
324,000
370,000
381,000
395,000
370,000
729,000
403,000
375,000
361,000
938,000
957,000
1,879,000
1,784,000
1,729,000
1,968,000
1,219,000
1,219,0001,968,0001,729,0001,784,0001,879,000957,000938,000361,000375,000403,000729,000370,000395,000381,000370,000324,000559,000311,000331,000758,000525,000633,0001,299,0001,522,0001,243,000376,000367,000559,0001,006,000640,000762,000832,000864,000661,000236,000189,000244,000245,000217,000253,000261,000242,000271,000245,000265,000278,000320,000299,000281,000294,000187,000145,00094,00071,00051,00072,00078,00068,00064,000420,000541,000356,0001,066,000515,000415,000397,000463,000180,000220,000160,000161,000334,000244,000333,000220,000310,000274,000216,000220,000231,000366,000339,000333,000353,000245,000325,000323,000308,000286,000309,000362,000410,000356,000352,000384,000304,000278,000243,000409,000348,000377,000373,000195,900199,50061,700144,100141,00032,30034,70044,10052,20038,50069,70063,20073,90057,60020,00040,10018,60031,800032,40018,9005,90050,70053,50054,40062,700100,200113,7000152,100000252,20000013,400000211,40000092,40000048,500000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,156,000
3,034,000
3,433,000
102,000
108,000
114,000
120,000
231,000
201,000
457,000
311,000
540,000
106,000
93,000
338,000
98,000
129,000
137,000
117,000
101,000
455,000
127,000
105,000
95,000
662,000
672,000
1,576,000
1,400,000
1,330,000
1,662,000
913,000
913,0001,662,0001,330,0001,400,0001,576,000672,000662,00095,000105,000127,000455,000101,000117,000137,000129,00098,000338,00093,000106,000540,000311,000457,000201,000231,000120,000114,000108,000102,0003,433,0003,034,0003,156,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184,600
0
235,200
286,200
183,400
314,900
298,400
362,700
234,300
369,700
399,700
0
362,300
578,400
581,300
685,900
430,100
662,000
577,100
723,900
522,900
901,800
900,400
1,065,600
775,700
1,177,000
1,123,300
1,331,300
1,181,000
1,918,000
1,884,000
1,916,000
1,943,000
1,391,000
1,571,000
1,391,000
1,297,000
1,314,000
1,321,000
1,369,000
1,425,000
1,451,000
1,618,000
1,710,000
1,805,000
2,040,000
2,243,000
2,348,000
2,241,000
2,471,000
2,795,000
2,819,000
3,130,000
3,006,000
3,026,000
3,070,000
3,243,000
3,241,000
3,593,000
3,661,000
3,555,000
3,608,000
3,496,000
3,510,000
3,581,000
3,492,000
3,814,000
3,853,000
3,544,000
2,744,000
2,469,000
2,533,000
3,128,000
3,001,000
3,176,000
3,319,000
3,706,000
3,586,000
4,070,000
3,964,000
4,006,000
3,961,000
4,549,000
4,350,000
4,361,000
4,450,000
4,710,000
4,885,000
4,903,000
4,781,000
5,027,000
5,166,000
4,993,000
5,105,000
5,013,000
4,691,000
4,681,000
4,746,000
5,221,000
5,260,000
5,379,000
5,430,000
5,675,000
5,709,000
5,855,000
6,299,000
6,751,000
6,300,000
6,181,000
6,094,000
6,484,000
6,272,000
5,966,000
5,628,000
5,635,000
4,243,000
5,808,000
6,266,000
6,787,000
6,248,000
5,914,000
6,465,000
6,845,000
6,443,000
6,624,000
6,999,000
7,731,000
7,984,000
7,911,000
7,842,000
7,855,000
7,639,000
7,639,0007,855,0007,842,0007,911,0007,984,0007,731,0006,999,0006,624,0006,443,0006,845,0006,465,0005,914,0006,248,0006,787,0006,266,0005,808,0004,243,0005,635,0005,628,0005,966,0006,272,0006,484,0006,094,0006,181,0006,300,0006,751,0006,299,0005,855,0005,709,0005,675,0005,430,0005,379,0005,260,0005,221,0004,746,0004,681,0004,691,0005,013,0005,105,0004,993,0005,166,0005,027,0004,781,0004,903,0004,885,0004,710,0004,450,0004,361,0004,350,0004,549,0003,961,0004,006,0003,964,0004,070,0003,586,0003,706,0003,319,0003,176,0003,001,0003,128,0002,533,0002,469,0002,744,0003,544,0003,853,0003,814,0003,492,0003,581,0003,510,0003,496,0003,608,0003,555,0003,661,0003,593,0003,241,0003,243,0003,070,0003,026,0003,006,0003,130,0002,819,0002,795,0002,471,0002,241,0002,348,0002,243,0002,040,0001,805,0001,710,0001,618,0001,451,0001,425,0001,369,0001,321,0001,314,0001,297,0001,391,0001,571,0001,391,0001,943,0001,916,0001,884,0001,918,0001,181,0001,331,3001,123,3001,177,000775,7001,065,600900,400901,800522,900723,900577,100662,000430,100685,900581,300578,400362,3000399,700369,700234,300362,700298,400314,900183,400286,200235,2000184,60000000000000000000000000
       Other Current Liabilities 
0
0
0
114,500
0
0
0
131,700
0
0
0
198,600
0
0
0
448,500
0
0
0
894,100
0
0
0
73,200
0
0
100
74,000
0
0
100
100,600
0
0
0
146,900
-100
100
0
220,600
-100
0
0
212,000
0
100
100
338,500
-100
0
0
535,000
100
0
0
0
471,000
421,000
418,000
395,000
385,000
415,000
405,000
60,000
448,000
81,000
63,000
48,000
573,000
42,000
249,000
3,000
19,000
31,000
13,000
26,000
835,000
881,000
6,000
14,000
59,000
73,000
134,000
121,000
135,000
155,000
181,000
204,000
248,000
154,000
58,000
33,000
1,283,000
1,199,000
1,119,000
1,216,000
1,234,000
1,466,000
1,508,000
1,645,000
1,563,000
1,665,000
1,656,000
1,578,000
1,576,000
1,800,000
1,837,000
1,941,000
1,914,000
2,264,000
2,111,000
2,316,000
2,257,000
2,579,000
2,431,000
2,387,000
2,289,000
2,348,000
624,000
2,381,000
2,294,000
2,854,000
2,758,000
2,758,000
2,503,000
2,803,000
2,592,000
2,752,000
2,503,000
3,104,000
2,748,000
415,000
408,000
2,863,000
2,776,000
2,791,000
2,570,000
2,746,000
2,749,000
3,097,000
3,107,000
3,304,000
3,221,000
3,088,000
3,207,000
3,192,000
2,998,000
2,893,000
3,061,000
3,357,000
3,495,000
3,470,000
3,663,000
4,049,000
3,897,000
3,897,0004,049,0003,663,0003,470,0003,495,0003,357,0003,061,0002,893,0002,998,0003,192,0003,207,0003,088,0003,221,0003,304,0003,107,0003,097,0002,749,0002,746,0002,570,0002,791,0002,776,0002,863,000408,000415,0002,748,0003,104,0002,503,0002,752,0002,592,0002,803,0002,503,0002,758,0002,758,0002,854,0002,294,0002,381,000624,0002,348,0002,289,0002,387,0002,431,0002,579,0002,257,0002,316,0002,111,0002,264,0001,914,0001,941,0001,837,0001,800,0001,576,0001,578,0001,656,0001,665,0001,563,0001,645,0001,508,0001,466,0001,234,0001,216,0001,119,0001,199,0001,283,00033,00058,000154,000248,000204,000181,000155,000135,000121,000134,00073,00059,00014,0006,000881,000835,00026,00013,00031,00019,0003,000249,00042,000573,00048,00063,00081,000448,00060,000405,000415,000385,000395,000418,000421,000471,000000100535,00000-100338,5001001000212,00000-100220,6000100-100146,900000100,6001000074,0001000073,200000894,100000448,500000198,600000131,700000114,500000
   > Long-term Liabilities 
0
0
0
245,200
0
0
0
404,200
0
0
0
597,800
0
0
0
722,900
0
0
0
71,200
0
0
0
586,200
0
496,500
472,600
262,400
252,100
262,700
182,000
144,400
124,300
117,700
0
109,700
108,500
107,800
110,900
235,300
601,400
577,400
583,700
607,800
381,300
366,700
300,300
267,700
270,500
262,300
393,400
391,800
454,100
424,000
451,000
559,000
779,000
721,000
705,000
665,000
767,000
743,000
762,000
719,000
719,000
723,000
767,000
755,000
1,075,000
1,109,000
1,329,000
768,000
825,000
882,000
843,000
1,337,000
1,404,000
1,347,000
1,335,000
1,388,000
1,368,000
1,372,000
1,407,000
1,334,000
1,214,000
1,205,000
1,247,000
1,271,000
1,043,000
1,026,000
1,042,000
728,000
733,000
614,000
659,000
670,000
644,000
611,000
571,000
563,000
559,000
739,000
762,000
727,000
753,000
778,000
808,000
883,000
967,000
943,000
975,000
1,010,000
1,042,000
1,094,000
1,825,000
1,747,000
1,855,000
1,807,000
1,778,000
2,479,000
3,313,000
3,720,000
3,704,000
3,707,000
3,652,000
3,646,000
3,712,000
4,444,000
4,492,000
4,565,000
4,429,000
4,376,000
4,482,000
6,053,000
6,105,000
5,922,000
6,130,000
6,097,000
6,776,000
6,821,000
7,142,000
7,181,000
7,242,000
6,973,000
6,460,000
6,343,000
6,123,000
5,943,000
5,456,000
7,120,000
6,824,000
6,758,000
6,744,000
7,188,000
7,527,000
7,527,0007,188,0006,744,0006,758,0006,824,0007,120,0005,456,0005,943,0006,123,0006,343,0006,460,0006,973,0007,242,0007,181,0007,142,0006,821,0006,776,0006,097,0006,130,0005,922,0006,105,0006,053,0004,482,0004,376,0004,429,0004,565,0004,492,0004,444,0003,712,0003,646,0003,652,0003,707,0003,704,0003,720,0003,313,0002,479,0001,778,0001,807,0001,855,0001,747,0001,825,0001,094,0001,042,0001,010,000975,000943,000967,000883,000808,000778,000753,000727,000762,000739,000559,000563,000571,000611,000644,000670,000659,000614,000733,000728,0001,042,0001,026,0001,043,0001,271,0001,247,0001,205,0001,214,0001,334,0001,407,0001,372,0001,368,0001,388,0001,335,0001,347,0001,404,0001,337,000843,000882,000825,000768,0001,329,0001,109,0001,075,000755,000767,000723,000719,000719,000762,000743,000767,000665,000705,000721,000779,000559,000451,000424,000454,100391,800393,400262,300270,500267,700300,300366,700381,300607,800583,700577,400601,400235,300110,900107,800108,500109,7000117,700124,300144,400182,000262,700252,100262,400472,600496,5000586,20000071,200000722,900000597,800000404,200000245,200000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,062,000
3,071,000
3,021,000
3,062,000
3,021,000
3,771,000
3,832,000
3,973,000
3,935,000
3,941,000
3,908,000
3,538,000
3,501,000
3,408,000
3,325,000
2,847,000
4,500,000
4,159,000
4,135,000
0
0
0
0004,135,0004,159,0004,500,0002,847,0003,325,0003,408,0003,501,0003,538,0003,908,0003,941,0003,935,0003,973,0003,832,0003,771,0003,021,0003,062,0003,021,0003,071,0003,062,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,258,000
1,252,000
1,285,000
1,269,000
1,297,000
1,345,000
1,314,000
1,264,000
1,398,000
1,425,000
1,490,000
1,374,000
1,467,000
1,490,000
1,428,000
1,407,000
1,513,000
1,633,000
1,738,000
1,627,000
1,516,000
1,473,000
1,421,000
1,364,000
1,321,000
0
0
0
0
0
0
0000001,321,0001,364,0001,421,0001,473,0001,516,0001,627,0001,738,0001,633,0001,513,0001,407,0001,428,0001,490,0001,467,0001,374,0001,490,0001,425,0001,398,0001,264,0001,314,0001,345,0001,297,0001,269,0001,285,0001,252,0001,258,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
420,000
450,000
522,000
604,000
689,000
771,000
766,000
782,000
741,000
719,000
727,000
697,000
683,000
658,000
670,000
682,000
694,000
681,000
709,000
672,000
668,000
638,000
602,000
610,000
679,000
0
0
0
0
0
0
000000679,000610,000602,000638,000668,000672,000709,000681,000694,000682,000670,000658,000683,000697,000727,000719,000741,000782,000766,000771,000689,000604,000522,000450,000420,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
251,000
0
0
0
338,200
0
0
0
368,700
0
0
0
393,300
0
0
0
200,600
0
0
0
232,900
0
326,100
349,200
464,100
527,200
541,900
598,400
657,000
787,600
831,500
0
951,800
1,017,700
1,034,500
1,113,500
1,167,300
1,224,000
1,220,100
1,268,100
1,696,400
2,090,000
2,218,900
2,285,100
2,369,500
2,430,500
2,453,500
2,941,600
3,271,300
3,386,000
3,461,000
3,539,000
3,950,000
4,024,000
3,895,000
3,995,000
4,049,000
4,202,000
4,212,000
4,440,000
4,382,000
4,485,000
4,611,000
4,937,000
4,945,000
5,421,000
5,693,000
6,105,000
4,618,000
4,930,000
5,012,000
5,187,000
5,079,000
5,442,000
6,111,000
6,344,000
6,556,000
6,565,000
6,782,000
7,127,000
7,176,000
7,157,000
7,420,000
7,924,000
8,759,000
8,642,000
8,729,000
8,817,000
8,196,000
7,363,000
7,047,000
7,123,000
7,433,000
7,360,000
7,671,000
7,615,000
7,853,000
8,065,000
8,503,000
8,785,000
8,146,000
8,175,000
8,612,000
8,690,000
9,161,000
9,429,000
9,539,000
9,430,000
9,566,000
9,623,000
9,591,000
9,626,000
9,031,000
8,659,000
8,560,000
9,050,000
8,845,000
8,966,000
9,455,000
9,538,000
9,798,000
9,768,000
10,343,000
10,741,000
10,999,000
11,228,000
11,765,000
11,150,000
11,018,000
10,701,000
11,480,000
11,511,000
10,575,000
10,831,000
10,260,000
9,680,000
10,206,000
11,370,000
11,678,000
12,058,000
11,782,000
11,836,000
11,637,000
10,960,000
10,441,000
10,935,000
11,086,000
11,288,000
11,380,000
11,884,000
11,521,000
11,624,000
11,624,00011,521,00011,884,00011,380,00011,288,00011,086,00010,935,00010,441,00010,960,00011,637,00011,836,00011,782,00012,058,00011,678,00011,370,00010,206,0009,680,00010,260,00010,831,00010,575,00011,511,00011,480,00010,701,00011,018,00011,150,00011,765,00011,228,00010,999,00010,741,00010,343,0009,768,0009,798,0009,538,0009,455,0008,966,0008,845,0009,050,0008,560,0008,659,0009,031,0009,626,0009,591,0009,623,0009,566,0009,430,0009,539,0009,429,0009,161,0008,690,0008,612,0008,175,0008,146,0008,785,0008,503,0008,065,0007,853,0007,615,0007,671,0007,360,0007,433,0007,123,0007,047,0007,363,0008,196,0008,817,0008,729,0008,642,0008,759,0007,924,0007,420,0007,157,0007,176,0007,127,0006,782,0006,565,0006,556,0006,344,0006,111,0005,442,0005,079,0005,187,0005,012,0004,930,0004,618,0006,105,0005,693,0005,421,0004,945,0004,937,0004,611,0004,485,0004,382,0004,440,0004,212,0004,202,0004,049,0003,995,0003,895,0004,024,0003,950,0003,539,0003,461,0003,386,0003,271,3002,941,6002,453,5002,430,5002,369,5002,285,1002,218,9002,090,0001,696,4001,268,1001,220,1001,224,0001,167,3001,113,5001,034,5001,017,700951,8000831,500787,600657,000598,400541,900527,200464,100349,200326,1000232,900000200,600000393,300000368,700000338,200000251,000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,441,000
1,441,000
0
1,442,000
1,442,000
1,443,000
0
1,443,000
1,455,000
1,668,000
1,683,000
1,699,000
2,188,000
2,187,000
0
2,490,000
2,493,000
1,586,000
1,592,000
1,599,000
1,610,000
1,610,000
1,610,000
0
0
0
2,470,000
2,482,000
0
0
2,505,000
0
2,536,000
3,800,000
3,708,000
3,659,000
3,597,000
3,597,000
3,605,000
3,611,000
3,611,000
3,612,000
3,613,000
3,627,000
3,630,000
4,296,000
4,335,000
4,530,000
4,536,000
4,440,000
4,373,000
4,383,000
4,384,000
4,381,000
4,391,000
4,423,000
4,342,000
4,287,000
4,230,000
4,217,000
4,125,000
4,026,000
3,979,000
3,995,000
4,006,000
3,944,000
3,942,000
3,911,000
3,839,000
3,798,000
3,796,000
3,785,000
3,711,000
3,638,000
3,617,000
3,609,000
3,547,000
3,460,000
3,380,000
3,340,000
3,266,000
3,221,000
3,198,000
3,159,000
3,164,000
3,186,000
3,271,000
3,366,000
3,416,000
3,425,000
3,403,000
3,358,000
3,326,000
3,294,000
3,299,000
3,319,000
3,323,000
3,333,000
3,354,000
3,399,000
3,404,000
3,404,0003,399,0003,354,0003,333,0003,323,0003,319,0003,299,0003,294,0003,326,0003,358,0003,403,0003,425,0003,416,0003,366,0003,271,0003,186,0003,164,0003,159,0003,198,0003,221,0003,266,0003,340,0003,380,0003,460,0003,547,0003,609,0003,617,0003,638,0003,711,0003,785,0003,796,0003,798,0003,839,0003,911,0003,942,0003,944,0004,006,0003,995,0003,979,0004,026,0004,125,0004,217,0004,230,0004,287,0004,342,0004,423,0004,391,0004,381,0004,384,0004,383,0004,373,0004,440,0004,536,0004,530,0004,335,0004,296,0003,630,0003,627,0003,613,0003,612,0003,611,0003,611,0003,605,0003,597,0003,597,0003,659,0003,708,0003,800,0002,536,00002,505,000002,482,0002,470,0000001,610,0001,610,0001,610,0001,599,0001,592,0001,586,0002,493,0002,490,00002,187,0002,188,0001,699,0001,683,0001,668,0001,455,0001,443,00001,443,0001,442,0001,442,00001,441,0001,441,000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-94,300
0
0
0
-114,400
0
0
0
-176,800
0
0
0
-186,400
0
0
0
-243,200
0
0
0
-309,300
0
-309,300
-309,300
-329,500
-329,500
-329,500
-329,500
-392,800
-392,800
-392,800
0
-439,100
-439,100
-439,100
-439,100
-542,100
-542,100
-542,100
-542,100
-668,500
-668,500
-668,500
-668,500
-725,100
-725,100
-725,100
-725,100
107,000
-884,800
-940,000
97,000
118,000
85,000
30,000
-16,000
-100,000
-41,000
-164,000
-130,000
-157,000
-158,000
-167,000
7,000
-80,000
22,000
165,000
437,000
397,000
600,000
536,000
548,000
602,000
806,000
721,000
621,000
718,000
621,000
657,000
846,000
837,000
814,000
874,000
1,116,000
1,261,000
1,350,000
1,367,000
1,382,000
1,015,000
334,000
237,000
515,000
771,000
841,000
917,000
578,000
902,000
920,000
994,000
1,059,000
538,000
422,000
571,000
354,000
519,000
496,000
364,000
212,000
369,000
313,000
165,000
311,000
-87,000
-558,000
-1,049,000
-964,000
-1,329,000
-1,470,000
-1,104,000
-1,180,000
-1,143,000
-1,451,000
-1,278,000
-962,000
-703,000
-597,000
-501,000
-938,000
-993,000
-1,175,000
-1,090,000
-997,000
-1,272,000
-1,090,000
-1,587,000
-1,413,000
-1,198,000
-733,000
-829,000
-703,000
-865,000
-900,000
-942,000
-1,124,000
-1,632,000
-1,114,000
-1,036,000
-1,055,000
-1,249,000
-898,000
-1,174,000
-1,257,000
-1,257,000-1,174,000-898,000-1,249,000-1,055,000-1,036,000-1,114,000-1,632,000-1,124,000-942,000-900,000-865,000-703,000-829,000-733,000-1,198,000-1,413,000-1,587,000-1,090,000-1,272,000-997,000-1,090,000-1,175,000-993,000-938,000-501,000-597,000-703,000-962,000-1,278,000-1,451,000-1,143,000-1,180,000-1,104,000-1,470,000-1,329,000-964,000-1,049,000-558,000-87,000311,000165,000313,000369,000212,000364,000496,000519,000354,000571,000422,000538,0001,059,000994,000920,000902,000578,000917,000841,000771,000515,000237,000334,0001,015,0001,382,0001,367,0001,350,0001,261,0001,116,000874,000814,000837,000846,000657,000621,000718,000621,000721,000806,000602,000548,000536,000600,000397,000437,000165,00022,000-80,0007,000-167,000-158,000-157,000-130,000-164,000-41,000-100,000-16,00030,00085,000118,00097,000-940,000-884,800107,000-725,100-725,100-725,100-725,100-668,500-668,500-668,500-668,500-542,100-542,100-542,100-542,100-439,100-439,100-439,100-439,1000-392,800-392,800-392,800-329,500-329,500-329,500-329,500-309,300-309,3000-309,300000-243,200000-186,400000-176,800000-114,400000-94,300000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
129,000
136,000
143,000
127,000
117,000
125,000
130,000
128,000
107,000
104,000
107,000
102,000
95,000
96,000
103,000
111,000
104,000
113,000
123,000
0
0
0
000123,000113,000104,000111,000103,00096,00095,000102,000107,000104,000107,000128,000130,000125,000117,000127,000143,000136,000129,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
252,000
0
0
0
335,800
0
0
0
413,900
0
0
0
427,700
0
0
0
399,100
0
0
0
572,600
0
637,300
637,600
755,200
795,100
796,800
823,900
922,000
1,029,300
1,045,400
0
1,156,400
1,168,600
1,169,600
1,190,400
1,300,500
1,310,300
1,282,000
1,273,300
1,780,800
2,100,700
2,080,700
2,103,700
2,149,800
1,457,000
1,436,700
1,812,100
2,041,200
2,213,000
3,107,000
618,000
955,000
2,131,000
700,000
711,000
722,000
2,177,000
745,000
756,000
456,000
463,000
470,000
62,000
63,000
2,552,000
65,000
66,000
67,000
71,000
70,000
71,000
73,000
91,000
2,322,000
2,472,000
2,470,000
65,000
64,000
2,550,000
2,555,000
65,000
2,576,000
66,000
58,000
58,000
56,000
58,000
59,000
67,000
63,000
66,000
68,000
63,000
61,000
68,000
89,000
85,000
50,000
52,000
61,000
63,000
64,000
74,000
74,000
80,000
59,000
64,000
69,000
69,000
74,000
81,000
88,000
83,000
86,000
94,000
100,000
107,000
101,000
110,000
117,000
105,000
117,000
124,000
132,000
119,000
126,000
123,000
127,000
120,000
129,000
136,000
143,000
127,000
117,000
125,000
130,000
128,000
107,000
104,000
107,000
102,000
95,000
96,000
103,000
111,000
104,000
113,000
123,000
125,000
125,000
132,000
132,000125,000125,000123,000113,000104,000111,000103,00096,00095,000102,000107,000104,000107,000128,000130,000125,000117,000127,000143,000136,000129,000120,000127,000123,000126,000119,000132,000124,000117,000105,000117,000110,000101,000107,000100,00094,00086,00083,00088,00081,00074,00069,00069,00064,00059,00080,00074,00074,00064,00063,00061,00052,00050,00085,00089,00068,00061,00063,00068,00066,00063,00067,00059,00058,00056,00058,00058,00066,0002,576,00065,0002,555,0002,550,00064,00065,0002,470,0002,472,0002,322,00091,00073,00071,00070,00071,00067,00066,00065,0002,552,00063,00062,000470,000463,000456,000756,000745,0002,177,000722,000711,000700,0002,131,000955,000618,0003,107,0002,213,0002,041,2001,812,1001,436,7001,457,0002,149,8002,103,7002,080,7002,100,7001,780,8001,273,3001,282,0001,310,3001,300,5001,190,4001,169,6001,168,6001,156,40001,045,4001,029,300922,000823,900796,800795,100755,200637,600637,3000572,600000399,100000427,700000413,900000335,800000252,000000



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in CAD. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue42,797,000
Cost of Revenue-37,185,000
Gross Profit5,612,0005,612,000
 
Operating Income (+$)
Gross Profit5,612,000
Operating Expense-3,574,000
Operating Income2,236,0002,038,000
 
Operating Expense (+$)
Research Development862,000
Selling General Administrative2,050,000
Selling And Marketing Expenses-
Operating Expense3,574,0002,912,000
 
Net Interest Income (+$)
Interest Income86,000
Interest Expense-242,000
Other Finance Cost-0
Net Interest Income-156,000
 
Pretax Income (+$)
Operating Income2,236,000
Net Interest Income-156,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,606,0002,512,000
EBIT - interestExpense = 1,994,000
1,533,000
1,455,000
Interest Expense242,000
Earnings Before Interest and Taxes (EBIT)2,236,0001,848,000
Earnings Before Interest and Taxes (EBITDA)3,984,000
 
After tax Income (+$)
Income Before Tax1,606,000
Tax Provision-320,000
Net Income From Continuing Ops1,286,0001,286,000
Net Income1,213,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses40,759,000
Total Other Income/Expenses Net-276,000156,000
 

Technical Analysis of Magna
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Magna. The general trend of Magna is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Magna's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Magna International Inc.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 60.75 < 61.59 < 64.72.

The bearish price targets are: 61.06 > 54.84 > 54.21.

Tweet this
Magna International Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Magna International Inc. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Magna International Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Magna International Inc. The current macd is 0.92150525.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Magna price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Magna. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Magna price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Magna International Inc Daily Moving Average Convergence/Divergence (MACD) ChartMagna International Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Magna International Inc. The current adx is 13.61.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Magna shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Magna International Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Magna International Inc. The current sar is 55.48.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Magna International Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Magna International Inc. The current rsi is 64.27. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Magna International Inc Daily Relative Strength Index (RSI) ChartMagna International Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Magna International Inc. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 5/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Magna price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Magna International Inc Daily Stochastic Oscillator ChartMagna International Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Magna International Inc. The current cci is 223.90.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Magna International Inc Daily Commodity Channel Index (CCI) ChartMagna International Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Magna International Inc. The current cmo is 38.44.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Magna International Inc Daily Chande Momentum Oscillator (CMO) ChartMagna International Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Magna International Inc. The current willr is -5.08241758.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Magna International Inc Daily Williams %R ChartMagna International Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Magna International Inc.

Magna International Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Magna International Inc. The current atr is 1.71509455.

Magna International Inc Daily Average True Range (ATR) ChartMagna International Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Magna International Inc. The current obv is 39,257,535.

Magna International Inc Daily On-Balance Volume (OBV) ChartMagna International Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Magna International Inc. The current mfi is 75.36.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Magna International Inc Daily Money Flow Index (MFI) ChartMagna International Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Magna International Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-21RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-06-25STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-06-26SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-07-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-07-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-16STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-17MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-19SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-26CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-29MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-31DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-08-02CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-08RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-13RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-15ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-21STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-10BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-09-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-10-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-09MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-11SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-10-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-18BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-21STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-30CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-11-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.

6.3. Candlestick Patterns

Magna International Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Magna International Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.272
Ma 20Greater thanMa 5058.490
Ma 50Greater thanMa 10056.748
Ma 100Greater thanMa 20057.282
OpenGreater thanClose60.740
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Magna with someone you think should read this too:
  • Are you bullish or bearish on Magna? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Magna? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Magna International Inc

I send you an email if I find something interesting about Magna International Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Magna International Inc.

Receive notifications about Magna International Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.