25 XP   0   0   10

MGM Resorts International
Buy, Hold or Sell?

Let's analyse MGM Resorts International together

PenkeI guess you are interested in MGM Resorts International. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of MGM Resorts International. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about MGM Resorts International

I send you an email if I find something interesting about MGM Resorts International.

Quick analysis of MGM Resorts International (30 sec.)










What can you expect buying and holding a share of MGM Resorts International? (30 sec.)

How much money do you get?

How much money do you get?
$0.44
When do you have the money?
1 year
How often do you get paid?
95.0%

What is your share worth?

Current worth
$12.84
Expected worth in 1 year
$11.81
How sure are you?
52.5%

+ What do you gain per year?

Total Gains per Share
$-0.59
Return On Investment
-1.4%

For what price can you sell your share?

Current Price per Share
$41.09
Expected price per share
$38.25 - $41.52
How sure are you?
50%

1. Valuation of MGM Resorts International (5 min.)




Live pricePrice per Share (EOD)

$41.09

Intrinsic Value Per Share

$20.11 - $128.23

Total Value Per Share

$32.95 - $141.07

2. Growth of MGM Resorts International (5 min.)




Is MGM Resorts International growing?

Current yearPrevious yearGrowGrow %
How rich?$4.3b$7.1b-$2.4b-51.7%

How much money is MGM Resorts International making?

Current yearPrevious yearGrowGrow %
Making money$285.5m$202.6m$82.8m29.0%
Net Profit Margin7.1%6.3%--

How much money comes from the company's main activities?

3. Financial Health of MGM Resorts International (5 min.)




4. Comparing to competitors in the Resorts & Casinos industry (5 min.)




  Industry Rankings (Resorts & Casinos)  

What can you expect buying and holding a share of MGM Resorts International? (5 min.)

Welcome investor! MGM Resorts International's management wants to use your money to grow the business. In return you get a share of MGM Resorts International.

What can you expect buying and holding a share of MGM Resorts International?

First you should know what it really means to hold a share of MGM Resorts International. And how you can make/lose money.

Speculation

The Price per Share of MGM Resorts International is $41.09. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of MGM Resorts International.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in MGM Resorts International, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $12.84. Based on the TTM, the Book Value Change Per Share is $-0.26 per quarter. Based on the YOY, the Book Value Change Per Share is $-2.45 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.11 per quarter.
Based on historical numbers we can estimate the returns while holding a share of MGM Resorts International.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.922.2%0.791.9%0.872.1%0.561.4%0.401.0%
Usd Book Value Change Per Share0.140.3%-0.26-0.6%-2.45-6.0%-0.36-0.9%-0.08-0.2%
Usd Dividend Per Share0.000.0%0.110.3%0.000.0%0.060.1%0.110.3%
Usd Total Gains Per Share0.140.3%-0.15-0.4%-2.45-6.0%-0.30-0.7%0.030.1%
Usd Price Per Share44.68-42.45-33.54-33.48-29.66-
Price to Earnings Ratio12.12-15.29--62.43--0.95-5.71-
Price-to-Total Gains Ratio313.43-1,097.28--21.09-185.55-132.17-
Price to Book Ratio3.48-3.22-1.97-1.84-1.68-
Price-to-Total Gains Ratio313.43-1,097.28--21.09-185.55-132.17-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share41.09
Number of shares24
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.110.06
Usd Book Value Change Per Share-0.26-0.36
Usd Total Gains Per Share-0.15-0.30
Gains per Quarter (24 shares)-3.56-7.22
Gains per Year (24 shares)-14.25-28.88
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
111-25-245-34-39
221-50-3811-69-68
332-74-5216-103-97
442-99-6622-137-126
553-124-8027-172-155
663-149-9433-206-184
774-174-10838-240-213
885-199-12243-274-242
995-223-13649-309-271
10106-248-15054-343-300

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%9.03.00.075.0%13.07.00.065.0%29.011.00.072.5%90.047.01.065.2%
Book Value Change Per Share1.03.00.025.0%3.09.00.025.0%6.014.00.030.0%19.021.00.047.5%80.057.01.058.0%
Dividend per Share2.00.02.050.0%10.00.02.083.3%18.00.02.090.0%38.00.02.095.0%55.00.083.039.9%
Total Gains per Share2.02.00.050.0%4.08.00.033.3%7.013.00.035.0%21.019.00.052.5%86.051.01.062.3%

Fundamentals of MGM Resorts International

About MGM Resorts International

MGM Resorts International, through its subsidiaries, owns and operates casino, hotel, and entertainment resorts in the United States and internationally. The company operates through three segments: Las Vegas Strip Resorts, Regional Operations, and MGM China. Its casino resorts offer gaming, hotel, convention, dining, entertainment, retail, and other resort amenities. The company's casino operations include slots and table games, as well as online sports betting and iGaming through BetMGM. Its customers include premium gaming customers; leisure and wholesale travel customers; business travelers; and group customers, including conventions, trade associations, and small meetings. The company was formerly known as MGM MIRAGE and changed its name to MGM Resorts International in June 2010. MGM Resorts International was incorporated in 1986 and is based in Las Vegas, Nevada.

Fundamental data was last updated by Penke on 2024-04-26 05:59:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of MGM Resorts International.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit MGM Resorts International earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare MGM Resorts International to the Resorts & Casinos industry mean.
  • A Net Profit Margin of 7.2% means that $0.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of MGM Resorts International:

  • The MRQ is 7.2%. The company is making a profit. +1
  • The TTM is 7.1%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.2%TTM7.1%+0.1%
TTM7.1%YOY6.3%+0.8%
TTM7.1%5Y-9.1%+16.2%
5Y-9.1%10Y-1.8%-7.3%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ7.2%4.6%+2.6%
TTM7.1%4.8%+2.3%
YOY6.3%-6.3%+12.6%
5Y-9.1%-9.5%+0.4%
10Y-1.8%-5.3%+3.5%
1.1.2. Return on Assets

Shows how efficient MGM Resorts International is using its assets to generate profit.

  • Above 5% is considered healthy but always compare MGM Resorts International to the Resorts & Casinos industry mean.
  • 0.7% Return on Assets means that MGM Resorts International generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of MGM Resorts International:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.7%TTM0.7%+0.1%
TTM0.7%YOY0.4%+0.3%
TTM0.7%5Y0.5%+0.1%
5Y0.5%10Y0.5%+0.0%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%0.8%-0.1%
TTM0.7%0.7%0.0%
YOY0.4%-0.6%+1.0%
5Y0.5%-0.3%+0.8%
10Y0.5%0.9%-0.4%
1.1.3. Return on Equity

Shows how efficient MGM Resorts International is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare MGM Resorts International to the Resorts & Casinos industry mean.
  • 8.2% Return on Equity means MGM Resorts International generated $0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of MGM Resorts International:

  • The MRQ is 8.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.2%TTM6.6%+1.6%
TTM6.6%YOY2.9%+3.7%
TTM6.6%5Y3.3%+3.3%
5Y3.3%10Y2.7%+0.6%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2%0.6%+7.6%
TTM6.6%1.8%+4.8%
YOY2.9%-0.2%+3.1%
5Y3.3%-1.0%+4.3%
10Y2.7%0.7%+2.0%

1.2. Operating Efficiency of MGM Resorts International.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient MGM Resorts International is operating .

  • Measures how much profit MGM Resorts International makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare MGM Resorts International to the Resorts & Casinos industry mean.
  • An Operating Margin of 9.6% means the company generated $0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of MGM Resorts International:

  • The MRQ is 9.6%. The company is operating less efficient.
  • The TTM is 9.6%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ9.6%TTM9.6%+0.0%
TTM9.6%YOY9.4%+0.1%
TTM9.6%5Y-7.8%+17.4%
5Y-7.8%10Y3.2%-11.0%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ9.6%14.3%-4.7%
TTM9.6%10.5%-0.9%
YOY9.4%4.7%+4.7%
5Y-7.8%-4.4%-3.4%
10Y3.2%2.6%+0.6%
1.2.2. Operating Ratio

Measures how efficient MGM Resorts International is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Resorts & Casinos industry mean).
  • An Operation Ratio of 0.90 means that the operating costs are $0.90 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of MGM Resorts International:

  • The MRQ is 0.904. The company is less efficient in keeping operating costs low.
  • The TTM is 0.902. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.904TTM0.902+0.002
TTM0.902YOY1.118-0.216
TTM0.9025Y1.144-0.242
5Y1.14410Y1.008+0.136
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9041.012-0.108
TTM0.9021.024-0.122
YOY1.1181.316-0.198
5Y1.1441.271-0.127
10Y1.0081.169-0.161

1.3. Liquidity of MGM Resorts International.

1.3. Liquidity
1.3.1. Current Ratio

Measures if MGM Resorts International is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Resorts & Casinos industry mean).
  • A Current Ratio of 1.57 means the company has $1.57 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of MGM Resorts International:

  • The MRQ is 1.571. The company is able to pay all its short-term debts. +1
  • The TTM is 1.895. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.571TTM1.895-0.324
TTM1.895YOY1.551+0.344
TTM1.8955Y1.957-0.062
5Y1.95710Y1.475+0.482
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5711.227+0.344
TTM1.8951.287+0.608
YOY1.5511.476+0.075
5Y1.9571.432+0.525
10Y1.4751.438+0.037
1.3.2. Quick Ratio

Measures if MGM Resorts International is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare MGM Resorts International to the Resorts & Casinos industry mean.
  • A Quick Ratio of 1.28 means the company can pay off $1.28 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of MGM Resorts International:

  • The MRQ is 1.279. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.569. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.279TTM1.569-0.290
TTM1.569YOY1.191+0.378
TTM1.5695Y1.893-0.324
5Y1.89310Y1.402+0.491
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2790.757+0.522
TTM1.5690.735+0.834
YOY1.1910.894+0.297
5Y1.8931.084+0.809
10Y1.4021.163+0.239

1.4. Solvency of MGM Resorts International.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of MGM Resorts International assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare MGM Resorts International to Resorts & Casinos industry mean.
  • A Debt to Asset Ratio of 0.90 means that MGM Resorts International assets are financed with 89.7% credit (debt) and the remaining percentage (100% - 89.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of MGM Resorts International:

  • The MRQ is 0.897. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.890. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.897TTM0.890+0.007
TTM0.890YOY0.836+0.053
TTM0.8905Y0.750+0.140
5Y0.75010Y0.704+0.046
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8970.631+0.266
TTM0.8900.624+0.266
YOY0.8360.610+0.226
5Y0.7500.596+0.154
10Y0.7040.533+0.171
1.4.2. Debt to Equity Ratio

Measures if MGM Resorts International is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare MGM Resorts International to the Resorts & Casinos industry mean.
  • A Debt to Equity ratio of 997.1% means that company has $9.97 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of MGM Resorts International:

  • The MRQ is 9.971. The company is unable to pay all its debts with equity. -1
  • The TTM is 9.029. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ9.971TTM9.029+0.942
TTM9.029YOY7.428+1.601
TTM9.0295Y5.473+3.556
5Y5.47310Y4.352+1.121
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9711.333+8.638
TTM9.0291.369+7.660
YOY7.4281.332+6.096
5Y5.4731.543+3.930
10Y4.3521.305+3.047

2. Market Valuation of MGM Resorts International

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings MGM Resorts International generates.

  • Above 15 is considered overpriced but always compare MGM Resorts International to the Resorts & Casinos industry mean.
  • A PE ratio of 12.12 means the investor is paying $12.12 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of MGM Resorts International:

  • The EOD is 11.147. Based on the earnings, the company is underpriced. +1
  • The MRQ is 12.121. Based on the earnings, the company is underpriced. +1
  • The TTM is 15.285. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD11.147MRQ12.121-0.974
MRQ12.121TTM15.285-3.164
TTM15.285YOY-62.426+77.712
TTM15.2855Y-0.948+16.233
5Y-0.94810Y5.707-6.655
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
EOD11.1478.532+2.615
MRQ12.1218.285+3.836
TTM15.2859.458+5.827
YOY-62.426-2.239-60.187
5Y-0.9482.894-3.842
10Y5.70714.867-9.160
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of MGM Resorts International:

  • The EOD is 9.025. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.813. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 9.083. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD9.025MRQ9.813-0.788
MRQ9.813TTM9.083+0.730
TTM9.083YOY16.773-7.689
TTM9.0835Y7.608+1.475
5Y7.60810Y0.330+7.278
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
EOD9.0254.930+4.095
MRQ9.8134.763+5.050
TTM9.0834.696+4.387
YOY16.7732.370+14.403
5Y7.608-0.276+7.884
10Y0.3300.911-0.581
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of MGM Resorts International is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Resorts & Casinos industry mean).
  • A PB ratio of 3.48 means the investor is paying $3.48 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of MGM Resorts International:

  • The EOD is 3.200. Based on the equity, the company is fair priced.
  • The MRQ is 3.480. Based on the equity, the company is fair priced.
  • The TTM is 3.224. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.200MRQ3.480-0.280
MRQ3.480TTM3.224+0.256
TTM3.224YOY1.974+1.251
TTM3.2245Y1.835+1.389
5Y1.83510Y1.677+0.158
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
EOD3.2001.069+2.131
MRQ3.4801.203+2.277
TTM3.2241.225+1.999
YOY1.9741.654+0.320
5Y1.8351.969-0.134
10Y1.6772.075-0.398
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of MGM Resorts International.

3.1. Institutions holding MGM Resorts International

Institutions are holding 68.812% of the shares of MGM Resorts International.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.61370.029830476791-801486-2.5624
2023-12-31BlackRock Inc6.8370.024721674207217258511.1405
2023-12-31State Street Corporation3.41970.023610841090-403269-3.5864
2023-12-31Davis Selected Advisers3.25922.6085103321094867644.9441
2023-12-31T. Rowe Price Investment Management,Inc.2.24930.20727130512-7014360-49.5894
2023-12-31Capital World Investors2.06660.0521655131098461717.6876
2023-09-30Corvex Management LP2.026312.7404642377800
2023-12-31Geode Capital Management, LLC1.8990.02816020032-50755-0.8361
2023-12-31Morgan Stanley - Brokerage Accounts1.79420.02245687748-973963-14.6203
2023-12-31Boston Partners Global Investors, Inc1.7120.32055427254144636236.3326
2023-12-31Canada Pension Plan Investment Board1.55880.27884941763897511.8498
2023-12-31Fisher Asset Management, LLC1.37450.102943573442135285.1529
2023-12-31Amvescap Plc.1.18720.043763635-176521-4.4801
2023-12-31Bank of America Corp1.10410.015835000161469604.3829
2023-12-31Dimensional Fund Advisors, Inc.1.06190.04393366354-24078-0.7102
2023-12-31Goldman Sachs Group Inc1.03240.013132727401888922136.5008
2023-12-31NORGES BANK0.98560.02443124416-1824345-36.8647
2023-12-31Northern Trust Corp0.80740.02072559483-150595-5.5569
2023-12-31Southeastern Asset Management Inc0.78474.27272487573-84732-3.294
2023-12-31Charles Schwab Investment Management Inc0.76450.0275242360053980.2232
Total 45.538120.8971144361755-4069217-2.8%

3.2. Funds holding MGM Resorts International

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv2.54220.02258059177-17103-0.2118
2024-02-29Vanguard Institutional 500 Index Trust2.15080.02766818479620030.9177
2023-12-31Capital Group Growth Fnd of Amer Comp2.03620.1158645500096738617.6285
2023-12-31American Funds Growth Fund of Amer A2.03620.1158645500096738617.6285
2024-02-29Vanguard Mid Cap Index Institutional1.80590.15475724930-16194-0.2821
2024-01-31Davis NY Venture A1.15552.5614366296000
2023-12-31T. Rowe Price Mid-Cap Growth1.10270.51583495700-3504300-50.0614
2023-12-31T. Rowe Price US Mid-Cap Growth Equity1.10270.51413495700-3504300-50.0614
2024-03-31SPDR® S&P 500 ETF Trust1.03950.02923295307-25596-0.7708
2024-02-29Fidelity 500 Index1.03380.02753277407329781.0165
2024-03-28iShares Core S&P 500 ETF0.89360.02922832965208640.7419
2024-02-29JHancock Disciplined Value I0.83810.8214265705029282712.3858
2024-03-28Invesco S&P 500® Equal Weight ETF0.78750.2163249654662400.2506
2024-02-29Vanguard Value Index Inv0.67560.0571214167573040.3422
2024-02-29Vanguard Mid-Cap Value ETF0.59670.29211891754-54084-2.7795
2024-02-29Vanguard Institutional Index I0.56850.02761802349-3392-0.1878
2024-03-31Consumer Discret Sel Sect SPDR® ETF0.46730.34881481482-680-0.0459
2023-12-31Longleaf Partners0.44464.5999140943000
2024-03-31Baron Real Estate Strategy0.44233.50641402156425003.1258
2024-03-31Baron Real Estate Institutional0.44233.51391402156425003.1258
Total 22.16217.497170257223-4683661-6.7%

3.3. Insider Transactions

Insiders are holding 21.211% of the shares of MGM Resorts International.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-12Keith A MeisterSELL32500042.9
2023-12-14Corey Ian SandersSELL3000044.82
2023-12-14John McmanusSELL1000045
2023-12-12John McmanusSELL1000043.45
2023-08-10John McmanusSELL1000046.59
2023-08-07Corey Ian SandersSELL2500045.21
2023-08-07Daniel J TaylorSELL445445.25
2023-08-07John McmanusSELL1000045.22
2023-06-13John McmanusSELL1000043.91
2023-06-13Keith A MeisterSELL25000043.79
2023-06-07John McmanusSELL1000041.31
2023-05-22Alexis HermanSELL235042.63

4. Summary

4.1. Key Performance Indicators

The key performance indicators of MGM Resorts International compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.143-0.259+281%-2.448+1817%-0.357+351%-0.081+157%
Book Value Per Share--12.84013.159-2%17.264-26%20.044-36%18.528-31%
Current Ratio--1.5711.895-17%1.551+1%1.957-20%1.475+6%
Debt To Asset Ratio--0.8970.890+1%0.836+7%0.750+20%0.704+27%
Debt To Equity Ratio--9.9719.029+10%7.428+34%5.473+82%4.352+129%
Dividend Per Share---0.110-100%0.002-100%0.057-100%0.112-100%
Eps--0.9220.791+16%0.865+7%0.555+66%0.403+128%
Free Cash Flow Per Share--1.1381.223-7%0.593+92%0.378+201%0.170+569%
Free Cash Flow To Equity Per Share---1.295-2.211+71%-1.162-10%-1.180-9%-0.586-55%
Gross Profit Margin--0.5340.884-40%0.793-33%0.935-43%0.968-45%
Intrinsic Value_10Y_max--128.233--------
Intrinsic Value_10Y_min--20.108--------
Intrinsic Value_1Y_max--4.460--------
Intrinsic Value_1Y_min--0.913--------
Intrinsic Value_3Y_max--19.795--------
Intrinsic Value_3Y_min--3.714--------
Intrinsic Value_5Y_max--42.838--------
Intrinsic Value_5Y_min--7.558--------
Market Cap13026187440.000-17%15197946680.00015238927965.0000%13858794062.500+10%14968937820.500+2%14666551931.500+4%
Net Profit Margin--0.0720.071+1%0.063+13%-0.091+227%-0.018+126%
Operating Margin--0.0960.096+0%0.094+2%-0.078+182%0.032+199%
Operating Ratio--0.9040.902+0%1.118-19%1.144-21%1.008-10%
Pb Ratio3.200-9%3.4803.224+8%1.974+76%1.835+90%1.677+107%
Pe Ratio11.147-9%12.12115.285-21%-62.426+615%-0.948+108%5.707+112%
Price Per Share41.090-9%44.68042.445+5%33.535+33%33.484+33%29.659+51%
Price To Free Cash Flow Ratio9.025-9%9.8139.083+8%16.773-41%7.608+29%0.330+2874%
Price To Total Gains Ratio288.251-9%313.4351097.280-71%-21.087+107%185.552+69%132.169+137%
Quick Ratio--1.2791.569-18%1.191+7%1.893-32%1.402-9%
Return On Assets--0.0070.007+11%0.004+80%0.005+43%0.005+45%
Return On Equity--0.0820.066+24%0.029+184%0.033+150%0.027+210%
Total Gains Per Share--0.143-0.148+204%-2.446+1816%-0.301+311%0.031+355%
Usd Book Value--4367501000.0004726515750.000-8%7170331000.000-39%9380749300.000-53%9412135225.000-54%
Usd Book Value Change Per Share--0.143-0.259+281%-2.448+1817%-0.357+351%-0.081+157%
Usd Book Value Per Share--12.84013.159-2%17.264-26%20.044-36%18.528-31%
Usd Dividend Per Share---0.110-100%0.002-100%0.057-100%0.112-100%
Usd Eps--0.9220.791+16%0.865+7%0.555+66%0.403+128%
Usd Free Cash Flow--387178000.000439741000.000-12%247848750.000+56%147042900.000+163%62556775.000+519%
Usd Free Cash Flow Per Share--1.1381.223-7%0.593+92%0.378+201%0.170+569%
Usd Free Cash Flow To Equity Per Share---1.295-2.211+71%-1.162-10%-1.180-9%-0.586-55%
Usd Market Cap13026187440.000-17%15197946680.00015238927965.0000%13858794062.500+10%14968937820.500+2%14666551931.500+4%
Usd Price Per Share41.090-9%44.68042.445+5%33.535+33%33.484+33%29.659+51%
Usd Profit--313460000.000285545000.000+10%202686750.000+55%208886900.000+50%178018675.000+76%
Usd Revenue--4375563000.0004041062250.000+8%3281871250.000+33%2851681400.000+53%2707445075.000+62%
Usd Total Gains Per Share--0.143-0.148+204%-2.446+1816%-0.301+311%0.031+355%
 EOD+4 -4MRQTTM+16 -20YOY+23 -135Y+20 -1610Y+21 -15

4.2. Fundamental Score

Let's check the fundamental score of MGM Resorts International based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.147
Price to Book Ratio (EOD)Between0-13.200
Net Profit Margin (MRQ)Greater than00.072
Operating Margin (MRQ)Greater than00.096
Quick Ratio (MRQ)Greater than11.279
Current Ratio (MRQ)Greater than11.571
Debt to Asset Ratio (MRQ)Less than10.897
Debt to Equity Ratio (MRQ)Less than19.971
Return on Equity (MRQ)Greater than0.150.082
Return on Assets (MRQ)Greater than0.050.007
Total6/10 (60.0%)

4.3. Technical Score

Let's check the technical score of MGM Resorts International based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.567
Ma 20Greater thanMa 5044.062
Ma 50Greater thanMa 10043.626
Ma 100Greater thanMa 20043.672
OpenGreater thanClose41.690
Total3/5 (60.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Tax Provision  285,937-120,158165,779-126,63839,141-26,70112,440-71,961-59,521
Income Tax Expense  285,937-120,158165,779-126,63839,141-26,70112,440-71,961-59,521



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets42,368,548
Total Liabilities38,001,047
Total Stockholder Equity3,811,170
 As reported
Total Liabilities 38,001,047
Total Stockholder Equity+ 3,811,170
Total Assets = 42,368,548

Assets

Total Assets42,368,548
Total Current Assets4,910,593
Long-term Assets37,457,955
Total Current Assets
Cash And Cash Equivalents 2,927,833
Net Receivables 1,070,579
Inventory 141,678
Other Current Assets 770,503
Total Current Assets  (as reported)4,910,593
Total Current Assets  (calculated)4,910,593
+/-0
Long-term Assets
Property Plant Equipment 29,477,009
Goodwill 5,165,694
Long Term Investments 240,803
Intangible Assets 1,724,582
Long-term Assets  (as reported)37,457,955
Long-term Assets  (calculated)36,608,088
+/- 849,867

Liabilities & Shareholders' Equity

Total Current Liabilities3,126,068
Long-term Liabilities34,874,979
Total Stockholder Equity3,811,170
Total Current Liabilities
Short-term Debt 144,327
Short Long Term Debt 60,173
Accounts payable 461,718
Other Current Liabilities 1,953,801
Total Current Liabilities  (as reported)3,126,068
Total Current Liabilities  (calculated)2,620,019
+/- 506,049
Long-term Liabilities
Long term Debt 6,343,810
Capital Lease Obligations 25,211,618
Long-term Liabilities Other 542,708
Long-term Liabilities  (as reported)34,874,979
Long-term Liabilities  (calculated)32,098,136
+/- 2,776,843
Total Stockholder Equity
Common Stock3,266
Retained Earnings 3,664,008
Accumulated Other Comprehensive Income 143,896
Total Stockholder Equity (as reported)3,811,170
Total Stockholder Equity (calculated)3,811,170
+/-0
Other
Capital Stock3,266
Cash and Short Term Investments 2,927,833
Common Stock Shares Outstanding 340,151
Current Deferred Revenue566,222
Liabilities and Stockholders Equity 42,368,548
Net Debt 28,543,441
Net Invested Capital 10,215,153
Net Working Capital 1,784,525
Property Plant and Equipment Gross 34,653,635
Short Long Term Debt Total 31,471,274



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-31
> Total Assets 
0
0
0
277,300
0
256,800
255,400
292,400
349,000
362,300
374,800
375,900
369,500
374,400
496,300
473,100
472,400
946,200
957,400
1,063,500
1,056,100
1,059,800
1,159,200
1,160,100
1,104,000
1,090,800
1,135,000
1,140,800
1,139,800
1,126,000
1,251,600
1,282,200
1,334,900
1,347,400
1,243,700
1,287,700
1,243,000
1,292,700
1,298,000
1,398,400
1,872,300
1,905,900
1,709,400
1,773,800
2,538,900
2,674,500
2,711,200
2,760,700
2,733,064
10,734,268
10,700,640
10,734,601
10,658,576
10,550,437
10,430,487
10,497,443
10,466,984
10,424,206
10,434,637
10,504,985
10,431,336
10,411,171
10,551,650
10,709,710
10,646,419
10,704,208
10,898,830
11,115,029
11,131,298
20,506,615
20,349,963
20,699,420
20,844,109
21,071,660
21,644,600
22,146,238
22,557,769
23,498,171
24,307,211
22,727,686
22,895,879
23,131,111
23,390,728
23,274,716
23,841,649
22,409,925
21,726,521
22,518,210
21,009,903
19,987,547
19,136,372
18,961,045
18,760,349
27,216,190
27,853,023
27,766,276
27,391,028
27,263,008
27,831,361
26,284,738
26,057,874
25,722,137
25,658,835
26,110,185
25,350,709
25,572,303
25,448,486
26,702,511
26,798,447
27,149,587
26,680,266
25,215,178
25,497,290
26,549,055
27,705,286
28,173,301
28,303,092
28,542,931
29,101,890
29,160,042
29,298,270
28,977,160
29,973,515
30,210,706
31,146,921
30,813,715
31,168,871
33,633,115
39,118,905
37,471,285
37,004,775
36,494,934
37,330,767
36,776,378
41,338,323
40,899,116
38,650,005
48,432,138
47,330,222
45,692,206
43,542,229
42,905,829
42,572,459
42,368,548
42,368,54842,572,45942,905,82943,542,22945,692,20647,330,22248,432,13838,650,00540,899,11641,338,32336,776,37837,330,76736,494,93437,004,77537,471,28539,118,90533,633,11531,168,87130,813,71531,146,92130,210,70629,973,51528,977,16029,298,27029,160,04229,101,89028,542,93128,303,09228,173,30127,705,28626,549,05525,497,29025,215,17826,680,26627,149,58726,798,44726,702,51125,448,48625,572,30325,350,70926,110,18525,658,83525,722,13726,057,87426,284,73827,831,36127,263,00827,391,02827,766,27627,853,02327,216,19018,760,34918,961,04519,136,37219,987,54721,009,90322,518,21021,726,52122,409,92523,841,64923,274,71623,390,72823,131,11122,895,87922,727,68624,307,21123,498,17122,557,76922,146,23821,644,60021,071,66020,844,10920,699,42020,349,96320,506,61511,131,29811,115,02910,898,83010,704,20810,646,41910,709,71010,551,65010,411,17110,431,33610,504,98510,434,63710,424,20610,466,98410,497,44310,430,48710,550,43710,658,57610,734,60110,700,64010,734,2682,733,0642,760,7002,711,2002,674,5002,538,9001,773,8001,709,4001,905,9001,872,3001,398,4001,298,0001,292,7001,243,0001,287,7001,243,7001,347,4001,334,9001,282,2001,251,6001,126,0001,139,8001,140,8001,135,0001,090,8001,104,0001,160,1001,159,2001,059,8001,056,1001,063,500957,400946,200472,400473,100496,300374,400369,500375,900374,800362,300349,000292,400255,400256,8000277,300000
   > Total Current Assets 
0
0
0
49,800
0
109,500
104,900
130,000
41,700
46,000
42,500
40,600
31,000
28,300
147,800
223,200
200,600
628,000
584,100
582,000
490,200
369,800
332,800
266,200
215,400
209,300
248,900
203,500
144,300
136,300
185,500
212,700
263,500
280,300
196,600
226,700
146,100
173,900
170,500
170,800
539,600
480,900
204,000
208,100
203,400
252,000
262,100
269,900
220,810
678,383
696,871
795,644
768,463
690,860
616,254
661,927
638,005
619,321
520,661
605,410
527,962
665,201
741,905
757,621
645,056
623,623
719,201
820,202
809,628
1,042,198
858,665
1,018,583
911,269
905,861
1,002,533
1,514,751
1,434,819
981,930
1,134,499
1,175,386
1,088,555
941,821
913,212
1,533,030
2,090,864
1,075,320
1,624,465
3,053,501
1,780,750
1,791,956
1,288,801
1,455,645
1,366,411
1,793,280
2,721,807
2,812,720
2,593,677
2,677,417
3,347,817
2,507,092
2,439,245
2,210,240
2,284,015
2,719,439
1,970,630
2,166,315
1,991,057
3,027,160
2,956,607
3,267,022
2,582,274
2,408,749
2,401,644
3,193,787
2,214,348
2,229,587
2,172,718
2,485,131
2,794,536
2,376,355
2,392,713
2,083,116
2,208,024
2,526,778
2,207,135
2,040,034
2,880,746
4,007,693
7,597,929
6,370,768
6,186,281
5,950,659
7,083,867
6,574,543
6,670,321
6,416,182
4,514,945
9,166,781
8,783,182
8,154,692
6,231,104
5,616,995
5,259,173
4,910,593
4,910,5935,259,1735,616,9956,231,1048,154,6928,783,1829,166,7814,514,9456,416,1826,670,3216,574,5437,083,8675,950,6596,186,2816,370,7687,597,9294,007,6932,880,7462,040,0342,207,1352,526,7782,208,0242,083,1162,392,7132,376,3552,794,5362,485,1312,172,7182,229,5872,214,3483,193,7872,401,6442,408,7492,582,2743,267,0222,956,6073,027,1601,991,0572,166,3151,970,6302,719,4392,284,0152,210,2402,439,2452,507,0923,347,8172,677,4172,593,6772,812,7202,721,8071,793,2801,366,4111,455,6451,288,8011,791,9561,780,7503,053,5011,624,4651,075,3202,090,8641,533,030913,212941,8211,088,5551,175,3861,134,499981,9301,434,8191,514,7511,002,533905,861911,2691,018,583858,6651,042,198809,628820,202719,201623,623645,056757,621741,905665,201527,962605,410520,661619,321638,005661,927616,254690,860768,463795,644696,871678,383220,810269,900262,100252,000203,400208,100204,000480,900539,600170,800170,500173,900146,100226,700196,600280,300263,500212,700185,500136,300144,300203,500248,900209,300215,400266,200332,800369,800490,200582,000584,100628,000200,600223,200147,80028,30031,00040,60042,50046,00041,700130,000104,900109,500049,800000
       Cash And Cash Equivalents 
0
0
0
15,500
0
81,400
74,100
98,100
9,000
7,700
6,200
6,200
6,400
5,700
126,200
209,800
194,100
624,500
579,300
580,000
487,900
367,200
330,400
211,300
141,100
130,700
157,400
75,900
29,400
45,300
96,000
110,000
183,600
210,200
63,000
61,400
45,400
47,400
59,000
34,600
437,300
368,200
90,800
82,000
65,800
107,500
107,800
121,500
98,080
211,388
211,272
227,968
259,382
214,866
133,440
208,971
212,273
213,200
139,199
211,234
172,134
130,724
153,806
178,047
196,413
185,793
355,632
435,128
395,746
306,495
265,442
377,933
297,034
294,992
343,716
452,944
313,967
294,609
311,605
412,390
327,745
279,995
250,087
295,644
1,365,581
411,356
896,990
2,056,207
440,587
1,013,208
552,757
498,964
431,275
921,553
1,815,125
1,865,913
1,634,892
1,731,921
2,443,159
1,543,509
1,480,637
1,278,673
1,375,403
1,803,669
1,114,736
1,365,137
1,313,427
2,283,715
2,195,535
2,342,340
1,807,795
1,670,312
1,664,905
2,503,255
1,446,158
1,446,581
1,395,444
1,757,062
1,986,688
1,499,995
1,525,402
1,272,872
1,302,677
1,526,762
1,223,404
1,160,591
1,233,569
2,329,604
6,016,417
4,835,505
4,593,872
5,101,637
6,171,512
5,626,232
5,570,833
4,703,059
2,719,115
5,784,173
5,295,434
5,911,893
4,505,318
3,843,366
3,316,360
2,927,833
2,927,8333,316,3603,843,3664,505,3185,911,8935,295,4345,784,1732,719,1154,703,0595,570,8335,626,2326,171,5125,101,6374,593,8724,835,5056,016,4172,329,6041,233,5691,160,5911,223,4041,526,7621,302,6771,272,8721,525,4021,499,9951,986,6881,757,0621,395,4441,446,5811,446,1582,503,2551,664,9051,670,3121,807,7952,342,3402,195,5352,283,7151,313,4271,365,1371,114,7361,803,6691,375,4031,278,6731,480,6371,543,5092,443,1591,731,9211,634,8921,865,9131,815,125921,553431,275498,964552,7571,013,208440,5872,056,207896,990411,3561,365,581295,644250,087279,995327,745412,390311,605294,609313,967452,944343,716294,992297,034377,933265,442306,495395,746435,128355,632185,793196,413178,047153,806130,724172,134211,234139,199213,200212,273208,971133,440214,866259,382227,968211,272211,38898,080121,500107,800107,50065,80082,00090,800368,200437,30034,60059,00047,40045,40061,40063,000210,200183,600110,00096,00045,30029,40075,900157,400130,700141,100211,300330,400367,200487,900580,000579,300624,500194,100209,800126,2005,7006,4006,2006,2007,7009,00098,10074,10081,400015,500000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
149,999
150,000
150,000
150,000
150,000
135,000
135,000
120,000
120,000
120,000
105,000
0
87,000
78,000
69,000
0
570,000
570,000
200,205
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,473,955
1,447,043
1,439,454
1,484,717
941,145
0
0
0
0
0
0
0
0
0
000000000941,1451,484,7171,439,4541,447,0431,473,95500000000000000000000200,205570,000570,000069,00078,00087,0000105,000120,000120,000120,000135,000135,000150,000150,000150,000150,000149,9990000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
29,500
0
24,000
26,700
27,600
26,800
33,200
30,800
29,600
19,400
18,000
16,600
11,500
3,500
1,600
2,800
600
700
1,500
500
30,500
48,600
50,300
63,000
96,100
93,300
56,800
54,500
78,600
53,000
45,300
46,600
80,500
47,000
76,000
44,800
79,000
47,700
59,100
56,700
69,100
66,200
68,900
60,000
83,100
75,308
270,268
187,837
236,650
208,786
197,436
167,254
156,451
136,864
137,287
120,323
139,935
134,586
131,091
141,295
149,376
161,883
166,166
172,408
204,151
218,360
301,919
298,657
352,673
314,148
312,932
343,491
381,540
373,391
333,295
429,349
412,345
390,452
367,885
374,022
368,101
449,468
422,229
476,188
753,029
1,096,093
557,505
504,387
497,876
491,425
370,075
463,407
491,730
477,484
478,588
412,390
443,677
475,581
440,326
411,077
488,217
492,535
473,922
433,853
488,020
469,476
480,907
486,896
496,552
461,899
455,097
492,904
542,924
493,765
476,488
515,423
584,824
547,244
520,474
566,198
685,637
621,138
583,766
1,309,222
1,374,884
1,234,285
1,204,572
1,249,790
559,917
602,365
657,034
731,308
857,777
828,125
901,540
943,058
925,165
755,026
833,468
971,993
1,070,579
1,070,579971,993833,468755,026925,165943,058901,540828,125857,777731,308657,034602,365559,9171,249,7901,204,5721,234,2851,374,8841,309,222583,766621,138685,637566,198520,474547,244584,824515,423476,488493,765542,924492,904455,097461,899496,552486,896480,907469,476488,020433,853473,922492,535488,217411,077440,326475,581443,677412,390478,588477,484491,730463,407370,075491,425497,876504,387557,5051,096,093753,029476,188422,229449,468368,101374,022367,885390,452412,345429,349333,295373,391381,540343,491312,932314,148352,673298,657301,919218,360204,151172,408166,166161,883149,376141,295131,091134,586139,935120,323137,287136,864156,451167,254197,436208,786236,650187,837270,26875,30883,10060,00068,90066,20069,10056,70059,10047,70079,00044,80076,00047,00080,50046,60045,30053,00078,60054,50056,80093,30096,10063,00050,30048,60030,5005001,5007006002,8001,6003,50011,50016,60018,00019,40029,60030,80033,20026,80027,60026,70024,000029,500000
       Other Current Assets 
0
0
0
2,800
0
2,500
2,700
2,600
4,200
3,500
3,700
2,900
3,300
2,900
3,300
1,900
2,200
1,200
1,200
1,200
1,400
900
700
11,700
10,400
12,800
11,900
14,300
5,000
18,100
19,200
13,100
16,200
14,700
76,300
71,300
40,100
34,200
50,800
40,700
40,700
39,000
43,800
45,900
60,200
64,000
81,700
50,100
35,279
109,875
212,606
244,747
213,962
191,319
227,804
218,468
205,724
188,204
176,956
170,659
153,176
219,646
236,282
226,082
86,516
81,907
126,988
110,590
124,969
319,333
188,309
176,152
182,636
179,793
197,991
369,348
418,936
55,068
55,077
55,670
54,435
168,160
163,680
538,975
172,987
141,334
153,166
142,456
147,703
124,438
138,178
362,413
348,614
396,334
338,996
342,342
370,627
353,592
384,496
232,898
258,784
248,615
272,809
238,657
261,806
224,732
144,503
151,414
188,310
136,656
187,050
137,685
177,256
137,635
177,886
142,349
183,007
148,462
191,183
189,244
212,758
180,640
234,711
203,548
251,291
188,970
233,749
200,317
240,900
223,900
245,303
200,782
227,644
212,258
273,982
258,972
365,554
337,701
406,579
583,132
842,028
809,272
834,961
770,503
770,503834,961809,272842,028583,132406,579337,701365,554258,972273,982212,258227,644200,782245,303223,900240,900200,317233,749188,970251,291203,548234,711180,640212,758189,244191,183148,462183,007142,349177,886137,635177,256137,685187,050136,656188,310151,414144,503224,732261,806238,657272,809248,615258,784232,898384,496353,592370,627342,342338,996396,334348,614362,413138,178124,438147,703142,456153,166141,334172,987538,975163,680168,16054,43555,67055,07755,068418,936369,348197,991179,793182,636176,152188,309319,333124,969110,590126,98881,90786,516226,082236,282219,646153,176170,659176,956188,204205,724218,468227,804191,319213,962244,747212,606109,87535,27950,10081,70064,00060,20045,90043,80039,00040,70040,70050,80034,20040,10071,30076,30014,70016,20013,10019,20018,1005,00014,30011,90012,80010,40011,7007009001,4001,2001,2001,2002,2001,9003,3002,9003,3002,9003,7003,5004,2002,6002,7002,50002,800000
   > Long-term Assets 
0
0
0
227,500
0
147,300
150,500
162,400
307,300
316,300
332,300
335,300
338,500
346,100
348,500
249,900
271,800
318,200
373,300
481,500
565,900
690,000
826,400
893,900
888,600
881,500
886,100
937,300
995,500
989,700
1,066,100
1,069,500
1,071,400
1,067,100
1,047,100
1,061,000
1,096,900
1,118,800
1,127,500
1,227,600
1,332,700
1,425,000
1,505,400
1,565,700
2,335,500
2,422,500
2,449,100
2,490,800
2,512,254
10,055,885
10,003,769
9,938,957
9,890,113
9,859,577
9,814,233
9,835,516
9,828,979
9,804,885
9,913,976
9,899,575
9,903,374
9,745,970
9,809,745
9,952,089
10,001,363
10,080,585
10,179,629
10,294,827
10,321,670
19,464,417
19,491,298
19,680,837
19,932,840
20,165,799
20,642,067
20,631,487
21,122,950
22,516,241
23,172,712
21,552,300
21,807,324
22,189,290
22,477,516
21,741,686
21,750,785
21,334,605
20,102,056
19,464,709
19,229,153
18,195,591
17,847,571
17,505,400
17,393,938
25,422,910
25,131,216
24,953,556
24,797,351
24,585,591
24,483,544
23,777,646
23,618,629
23,511,897
23,374,820
23,390,746
23,380,079
23,405,988
23,457,429
23,675,351
23,841,840
23,882,565
24,097,992
22,806,429
23,095,646
23,355,268
25,490,938
25,943,714
26,130,374
26,057,800
26,307,354
26,783,687
26,905,557
26,894,044
27,765,491
27,683,928
28,939,786
28,773,681
28,288,125
29,625,422
31,520,976
31,100,517
30,818,494
30,544,275
30,246,900
30,201,835
34,668,002
34,482,934
34,135,060
39,265,357
38,547,040
37,537,514
37,311,125
37,288,834
37,313,286
37,457,955
37,457,95537,313,28637,288,83437,311,12537,537,51438,547,04039,265,35734,135,06034,482,93434,668,00230,201,83530,246,90030,544,27530,818,49431,100,51731,520,97629,625,42228,288,12528,773,68128,939,78627,683,92827,765,49126,894,04426,905,55726,783,68726,307,35426,057,80026,130,37425,943,71425,490,93823,355,26823,095,64622,806,42924,097,99223,882,56523,841,84023,675,35123,457,42923,405,98823,380,07923,390,74623,374,82023,511,89723,618,62923,777,64624,483,54424,585,59124,797,35124,953,55625,131,21625,422,91017,393,93817,505,40017,847,57118,195,59119,229,15319,464,70920,102,05621,334,60521,750,78521,741,68622,477,51622,189,29021,807,32421,552,30023,172,71222,516,24121,122,95020,631,48720,642,06720,165,79919,932,84019,680,83719,491,29819,464,41710,321,67010,294,82710,179,62910,080,58510,001,3639,952,0899,809,7459,745,9709,903,3749,899,5759,913,9769,804,8859,828,9799,835,5169,814,2339,859,5779,890,1139,938,95710,003,76910,055,8852,512,2542,490,8002,449,1002,422,5002,335,5001,565,7001,505,4001,425,0001,332,7001,227,6001,127,5001,118,8001,096,9001,061,0001,047,1001,067,1001,071,4001,069,5001,066,100989,700995,500937,300886,100881,500888,600893,900826,400690,000565,900481,500373,300318,200271,800249,900348,500346,100338,500335,300332,300316,300307,300162,400150,500147,3000227,500000
       Property Plant Equipment 
0
0
0
220,700
0
141,800
145,600
147,600
300,100
305,800
318,200
325,000
327,400
334,600
341,500
244,400
266,000
295,900
349,200
449,700
530,800
652,300
785,600
867,300
860,600
849,900
842,500
880,000
891,500
869,700
903,500
903,900
903,600
899,300
876,000
884,800
895,400
928,800
938,800
1,032,700
1,122,000
1,210,000
1,280,900
1,327,700
2,230,800
2,321,100
2,348,100
2,390,500
2,411,940
9,237,733
9,195,936
9,064,233
9,034,577
8,913,647
8,892,797
8,891,645
8,843,206
8,821,828
8,786,931
8,762,445
8,739,506
8,579,833
8,592,190
8,681,339
8,718,333
8,790,673
8,862,740
8,914,142
8,909,721
16,538,104
16,396,269
16,541,651
16,584,518
16,801,647
17,355,926
17,430,293
17,875,276
19,100,667
19,780,851
16,823,704
16,845,320
16,924,342
16,889,955
16,289,154
16,067,874
15,924,679
15,751,056
15,069,952
14,955,546
14,814,594
14,697,192
14,554,350
14,426,622
15,017,905
14,868,394
14,866,644
14,786,820
14,783,177
14,765,349
14,194,652
14,117,778
14,042,309
13,969,293
14,055,212
14,034,075
14,113,722
14,253,703
14,441,542
14,561,951
14,791,558
15,014,642
15,371,795
15,692,731
16,102,856
17,948,045
18,425,023
18,619,666
18,896,912
19,134,748
19,635,459
19,711,829
19,863,078
20,733,381
20,729,888
21,838,350
21,719,154
21,254,968
22,435,195
23,598,612
23,357,015
23,122,908
22,918,785
22,694,929
22,553,656
26,079,456
25,928,298
25,582,968
29,801,320
29,745,267
29,754,857
29,544,046
29,510,184
29,407,174
29,477,009
29,477,00929,407,17429,510,18429,544,04629,754,85729,745,26729,801,32025,582,96825,928,29826,079,45622,553,65622,694,92922,918,78523,122,90823,357,01523,598,61222,435,19521,254,96821,719,15421,838,35020,729,88820,733,38119,863,07819,711,82919,635,45919,134,74818,896,91218,619,66618,425,02317,948,04516,102,85615,692,73115,371,79515,014,64214,791,55814,561,95114,441,54214,253,70314,113,72214,034,07514,055,21213,969,29314,042,30914,117,77814,194,65214,765,34914,783,17714,786,82014,866,64414,868,39415,017,90514,426,62214,554,35014,697,19214,814,59414,955,54615,069,95215,751,05615,924,67916,067,87416,289,15416,889,95516,924,34216,845,32016,823,70419,780,85119,100,66717,875,27617,430,29317,355,92616,801,64716,584,51816,541,65116,396,26916,538,1048,909,7218,914,1428,862,7408,790,6738,718,3338,681,3398,592,1908,579,8338,739,5068,762,4458,786,9318,821,8288,843,2068,891,6458,892,7978,913,6479,034,5779,064,2339,195,9369,237,7332,411,9402,390,5002,348,1002,321,1002,230,8001,327,7001,280,9001,210,0001,122,0001,032,700938,800928,800895,400884,800876,000899,300903,600903,900903,500869,700891,500880,000842,500849,900860,600867,300785,600652,300530,800449,700349,200295,900266,000244,400341,500334,600327,400325,000318,200305,800300,100147,600145,600141,8000220,700000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
54,281
50,650
0
102,922
103,059
104,083
105,445
104,522
106,000
0
0
0
118,434
0
0
0
83,757
0
1,283,058
1,314,187
1,314,561
1,312,194
1,309,131
1,307,118
1,300,747
1,269,591
1,269,591
1,269,591
1,262,922
1,262,922
1,262,922
1,262,922
86,353
86,353
86,353
86,353
86,353
86,353
86,353
86,353
86,353
86,353
2,906,755
2,905,378
2,896,609
2,897,049
2,900,237
2,901,273
2,902,847
2,898,087
2,900,543
2,900,758
2,897,442
2,896,542
2,898,861
2,893,467
2,897,110
2,898,127
2,898,383
2,898,996
1,430,767
1,429,547
1,429,279
1,815,209
1,817,119
1,814,028
1,807,772
1,807,009
1,806,531
1,800,586
1,801,034
1,822,009
1,821,392
2,001,646
2,080,904
2,076,431
2,084,564
2,091,595
2,091,697
2,091,769
2,091,278
2,087,458
2,089,212
3,484,966
3,480,997
3,474,861
4,705,842
4,945,188
5,029,312
5,024,905
5,029,189
5,142,838
5,165,694
5,165,6945,142,8385,029,1895,024,9055,029,3124,945,1884,705,8423,474,8613,480,9973,484,9662,089,2122,087,4582,091,2782,091,7692,091,6972,091,5952,084,5642,076,4312,080,9042,001,6461,821,3921,822,0091,801,0341,800,5861,806,5311,807,0091,807,7721,814,0281,817,1191,815,2091,429,2791,429,5471,430,7672,898,9962,898,3832,898,1272,897,1102,893,4672,898,8612,896,5422,897,4422,900,7582,900,5432,898,0872,902,8472,901,2732,900,2372,897,0492,896,6092,905,3782,906,75586,35386,35386,35386,35386,35386,35386,35386,35386,35386,3531,262,9221,262,9221,262,9221,262,9221,269,5911,269,5911,269,5911,300,7471,307,1181,309,1311,312,1941,314,5611,314,1871,283,058083,757000118,434000106,000104,522105,445104,083103,059102,922050,65054,281000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,690,136
1,659,719
1,635,572
1,589,915
1,498,864
1,488,662
1,444,547
1,435,136
1,408,139
1,416,462
1,374,836
1,416,664
1,420,924
1,555,353
1,559,034
1,661,444
1,491,052
1,536,531
1,491,497
1,478,501
1,364,163
1,196,543
1,220,443
1,252,432
980,885
1,007,584
1,034,161
1,050,795
882,940
666,210
732,867
730,996
746,733
758,992
822,366
1,596,170
1,468,495
1,473,955
1,447,043
1,439,454
1,484,717
941,145
967,044
1,008,144
155,600
185,758
173,039
153,856
156,993
231,998
240,803
240,803231,998156,993153,856173,039185,758155,6001,008,144967,044941,1451,484,7171,439,4541,447,0431,473,9551,468,4951,596,170822,366758,992746,733730,996732,867666,210882,9401,050,7951,034,1611,007,584980,8851,252,4321,220,4431,196,5431,364,1631,478,5011,491,4971,536,5311,491,0521,661,4441,559,0341,555,3531,420,9241,416,6641,374,8361,416,4621,408,1391,435,1361,444,5471,488,6621,498,8641,589,9151,635,5721,659,7191,690,136000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
2,000
0
1,700
1,700
1,600
1,600
1,600
1,600
1,600
1,600
1,500
1,500
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,200
1,100
1,100
1,100
1,100
1,100
1,100
41,900
40,700
40,400
40,000
39,900
39,600
39,400
39,100
38,900
38,600
38,300
38,100
37,800
37,600
37,300
37,100
36,800
36,600
36,294
64,523
53,979
54,281
54,281
104,401
102,922
103,059
104,083
105,445
104,522
256,108
257,351
256,704
264,699
267,668
232,671
232,353
233,059
233,335
232,902
1,664,867
1,695,078
1,692,040
376,580
375,681
375,115
367,200
364,564
361,811
360,553
359,770
358,987
360,502
359,711
4,642,865
346,441
345,699
344,976
344,253
343,533
343,192
342,995
342,804
342,626
5,209,866
5,120,662
5,048,117
4,965,587
4,889,311
4,813,183
4,737,833
4,666,659
4,609,088
4,548,415
4,511,861
4,451,496
4,396,436
4,331,768
4,364,856
4,309,206
4,256,409
4,212,660
4,164,781
4,116,904
4,072,317
4,137,475
4,087,706
4,033,756
3,972,046
3,924,566
3,877,960
3,819,369
3,776,770
3,991,963
3,944,463
4,046,756
3,922,684
3,866,536
3,826,504
3,795,850
3,746,734
3,697,549
3,643,748
3,586,603
3,545,815
3,669,107
3,616,385
3,555,466
3,598,127
2,806,163
1,551,252
1,756,151
1,734,012
1,733,379
1,724,582
1,724,5821,733,3791,734,0121,756,1511,551,2522,806,1633,598,1273,555,4663,616,3853,669,1073,545,8153,586,6033,643,7483,697,5493,746,7343,795,8503,826,5043,866,5363,922,6844,046,7563,944,4633,991,9633,776,7703,819,3693,877,9603,924,5663,972,0464,033,7564,087,7064,137,4754,072,3174,116,9044,164,7814,212,6604,256,4094,309,2064,364,8564,331,7684,396,4364,451,4964,511,8614,548,4154,609,0884,666,6594,737,8334,813,1834,889,3114,965,5875,048,1175,120,6625,209,866342,626342,804342,995343,192343,533344,253344,976345,699346,4414,642,865359,711360,502358,987359,770360,553361,811364,564367,200375,115375,681376,5801,692,0401,695,0781,664,867232,902233,335233,059232,353232,671267,668264,699256,704257,351256,108104,522105,445104,083103,059102,922104,40154,28154,28153,97964,52336,29436,60036,80037,10037,30037,60037,80038,10038,30038,60038,90039,10039,40039,60039,90040,00040,40040,70041,9001,1001,1001,1001,1001,1001,1001,2001,2001,2001,2001,2001,2001,2001,2001,2001,5001,5001,6001,6001,6001,6001,6001,6001,7001,70002,000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,314
818,152
807,833
298,021
855,536
945,930
921,436
943,871
985,773
983,057
1,127,045
1,137,130
1,163,868
1,166,137
1,217,555
1,270,750
1,283,030
1,289,912
1,316,889
1,380,685
1,411,949
2,926,313
3,095,029
3,139,186
3,348,322
3,248,265
3,286,141
3,201,194
3,247,674
3,415,574
3,391,861
4,728,596
4,962,004
5,264,948
5,587,561
5,452,532
5,682,911
5,409,926
4,351,000
4,394,757
4,273,607
3,380,997
3,150,379
2,951,050
2,967,316
10,405,005
10,262,822
10,086,912
10,010,531
9,802,414
9,718,195
9,582,994
9,500,851
9,469,588
9,405,527
9,335,534
9,346,004
9,292,266
9,203,726
9,233,809
9,279,889
9,091,007
9,083,350
7,434,634
7,402,915
7,252,412
7,542,893
7,518,691
7,510,708
7,160,888
7,172,606
7,149,092
517,557
557,043
533,803
524,680
322,038
448,273
536,429
710,280
438,749
623,673
643,565
443,421
438,456
537,773
493,328
490,210
513,621
1,004,468
441,664
1,029,054
372,167
392,456
388,897
0
0388,897392,456372,1671,029,054441,6641,004,468513,621490,210493,328537,773438,456443,421643,565623,673438,749710,280536,429448,273322,038524,680533,803557,043517,5577,149,0927,172,6067,160,8887,510,7087,518,6917,542,8937,252,4127,402,9157,434,6349,083,3509,091,0079,279,8899,233,8099,203,7269,292,2669,346,0049,335,5349,405,5279,469,5889,500,8519,582,9949,718,1959,802,41410,010,53110,086,91210,262,82210,405,0052,967,3162,951,0503,150,3793,380,9974,273,6074,394,7574,351,0005,409,9265,682,9115,452,5325,587,5615,264,9484,962,0044,728,5963,391,8613,415,5743,247,6743,201,1943,286,1413,248,2653,348,3223,139,1863,095,0292,926,3131,411,9491,380,6851,316,8891,289,9121,283,0301,270,7501,217,5551,166,1371,163,8681,137,1301,127,045983,057985,773943,871921,436945,930855,536298,021807,833818,152100,314000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
72,700
0
27,200
24,900
27,300
50,500
62,800
97,100
117,500
112,400
134,700
56,100
26,200
25,500
503,300
519,400
536,700
532,100
537,000
570,200
678,300
633,000
609,600
622,600
611,400
604,100
595,400
700,000
697,700
711,400
697,400
295,500
314,300
236,500
249,000
237,100
296,800
755,100
770,200
763,800
809,400
1,316,600
1,414,600
1,710,400
1,726,900
1,696,329
8,480,126
8,387,087
8,352,156
8,194,463
8,004,207
7,947,539
7,986,743
7,837,936
7,705,006
7,676,424
7,840,841
7,778,272
7,722,133
7,923,053
8,175,922
8,035,475
8,194,868
8,267,445
8,343,325
8,108,502
17,330,601
17,104,786
17,464,348
17,458,335
17,606,267
18,103,189
18,296,689
18,626,171
19,167,077
19,725,459
16,666,983
17,800,161
18,044,796
18,246,268
19,300,355
19,751,483
17,364,995
17,431,378
18,647,778
17,229,165
17,138,389
16,596,001
15,962,500
15,841,187
17,170,916
17,911,417
17,884,054
17,899,793
17,850,801
18,565,858
18,168,722
18,178,821
17,864,971
17,831,664
18,234,562
17,527,863
17,630,775
17,549,850
19,074,237
19,145,412
17,967,757
17,435,544
17,444,501
17,626,030
17,015,922
17,781,577
18,149,850
18,106,606
18,254,593
18,717,813
17,469,140
17,819,219
18,050,251
19,133,997
19,638,665
19,829,718
19,758,408
20,542,277
20,865,150
25,697,262
25,063,708
25,244,143
25,248,484
26,027,239
25,561,732
29,556,582
29,774,803
28,639,483
41,091,546
41,368,485
40,323,733
38,310,468
38,060,746
38,110,741
38,001,047
38,001,04738,110,74138,060,74638,310,46840,323,73341,368,48541,091,54628,639,48329,774,80329,556,58225,561,73226,027,23925,248,48425,244,14325,063,70825,697,26220,865,15020,542,27719,758,40819,829,71819,638,66519,133,99718,050,25117,819,21917,469,14018,717,81318,254,59318,106,60618,149,85017,781,57717,015,92217,626,03017,444,50117,435,54417,967,75719,145,41219,074,23717,549,85017,630,77517,527,86318,234,56217,831,66417,864,97118,178,82118,168,72218,565,85817,850,80117,899,79317,884,05417,911,41717,170,91615,841,18715,962,50016,596,00117,138,38917,229,16518,647,77817,431,37817,364,99519,751,48319,300,35518,246,26818,044,79617,800,16116,666,98319,725,45919,167,07718,626,17118,296,68918,103,18917,606,26717,458,33517,464,34817,104,78617,330,6018,108,5028,343,3258,267,4458,194,8688,035,4758,175,9227,923,0537,722,1337,778,2727,840,8417,676,4247,705,0067,837,9367,986,7437,947,5398,004,2078,194,4638,352,1568,387,0878,480,1261,696,3291,726,9001,710,4001,414,6001,316,600809,400763,800770,200755,100296,800237,100249,000236,500314,300295,500697,400711,400697,700700,000595,400604,100611,400622,600609,600633,000678,300570,200537,000532,100536,700519,400503,30025,50026,20056,100134,700112,400117,50097,10062,80050,50027,30024,90027,200072,700000
   > Total Current Liabilities 
0
0
0
46,600
0
24,000
21,600
23,100
20,500
19,500
23,200
24,400
21,500
22,200
19,400
18,900
18,500
23,700
39,900
56,900
50,600
55,300
88,400
165,600
119,300
93,500
108,700
111,400
103,600
96,000
121,300
119,400
136,800
119,400
117,900
190,800
120,500
146,800
127,100
181,500
140,700
158,800
148,100
189,400
216,800
254,700
249,100
290,100
240,279
1,590,537
665,634
1,233,205
1,078,287
907,903
833,885
887,910
715,100
717,202
737,773
750,068
719,901
748,617
803,313
765,059
772,686
788,170
783,483
927,977
808,286
1,513,266
1,268,495
1,534,568
1,394,447
1,456,518
1,554,156
1,648,100
1,634,952
1,825,812
1,705,745
1,724,687
1,267,923
1,287,261
1,172,505
3,002,576
16,015,128
1,231,961
1,157,129
2,383,601
1,165,830
1,194,987
1,318,957
1,246,221
1,172,440
1,585,025
2,015,347
1,744,764
1,892,387
1,929,384
2,025,854
1,925,671
1,870,988
2,098,146
2,161,470
2,215,328
2,159,564
2,560,316
3,369,314
3,407,925
1,895,761
2,790,795
1,952,855
2,237,951
2,088,311
1,917,779
2,130,635
2,293,421
2,124,764
2,679,568
2,735,760
3,138,297
3,586,888
3,064,793
2,977,590
2,948,882
2,812,678
2,786,539
3,293,244
3,191,423
2,626,247
2,575,128
2,766,784
1,856,583
1,835,386
2,036,371
3,410,460
3,442,264
3,599,601
5,544,580
5,895,504
4,515,892
2,844,427
2,749,404
2,962,069
3,126,068
3,126,0682,962,0692,749,4042,844,4274,515,8925,895,5045,544,5803,599,6013,442,2643,410,4602,036,3711,835,3861,856,5832,766,7842,575,1282,626,2473,191,4233,293,2442,786,5392,812,6782,948,8822,977,5903,064,7933,586,8883,138,2972,735,7602,679,5682,124,7642,293,4212,130,6351,917,7792,088,3112,237,9511,952,8552,790,7951,895,7613,407,9253,369,3142,560,3162,159,5642,215,3282,161,4702,098,1461,870,9881,925,6712,025,8541,929,3841,892,3871,744,7642,015,3471,585,0251,172,4401,246,2211,318,9571,194,9871,165,8302,383,6011,157,1291,231,96116,015,1283,002,5761,172,5051,287,2611,267,9231,724,6871,705,7451,825,8121,634,9521,648,1001,554,1561,456,5181,394,4471,534,5681,268,4951,513,266808,286927,977783,483788,170772,686765,059803,313748,617719,901750,068737,773717,202715,100887,910833,885907,9031,078,2871,233,205665,6341,590,537240,279290,100249,100254,700216,800189,400148,100158,800140,700181,500127,100146,800120,500190,800117,900119,400136,800119,400121,30096,000103,600111,400108,70093,500119,300165,60088,40055,30050,60056,90039,90023,70018,50018,90019,40022,20021,50024,40023,20019,50020,50023,10021,60024,000046,600000
       Short-term Debt 
0
0
0
19,700
0
300
300
300
500
500
500
500
400
400
100
300
300
300
300
32,600
400
400
300
3,400
2,600
12,500
2,800
2,100
10,200
17,200
2,200
2,200
26,200
4,700
4,700
15,700
15,100
14,500
16,900
16,700
17,500
39,700
21,000
15,200
15,500
16,600
16,500
13,000
12,416
1,031,761
12,670
525,407
413,044
229,264
142,946
168,079
10,926
6,980
6,734
6,956
7,356
8,025
8,151
9,008
9,687
6,802
14
14
14
14
14
14
14
0
0
1,123,155
0
0
0
1,077,199
0
0
0
1,047,614
14,356,492
0
0
1,079,824
0
0
0
-110,092
0
0
351,608
0
0
141,674
0
224,658
0
0
0
349,027
0
317,194
1,191,542
1,245,320
1,245,320
875,029
0
328,442
242,900
333,796
306,969
8,375
8,375
472,590
466,375
158,042
539,608
13,513,341
0
43,411
2,548
0
0
95,448
0
0
11,414,730
112,036
13,245,448
8,403,862
1,000,000
1,000,000
1,250,000
1,250,000
1,351,422
1,286,473
36,492
35,200
114,714
144,327
144,327114,71435,20036,4921,286,4731,351,4221,250,0001,250,0001,000,0001,000,0008,403,86213,245,448112,03611,414,7300095,448002,54843,411013,513,341539,608158,042466,375472,5908,3758,375306,969333,796242,900328,4420875,0291,245,3201,245,3201,191,542317,1940349,027000224,6580141,67400351,60800-110,0920001,079,8240014,356,4921,047,6140001,077,1990001,123,15500141414141414146,8029,6879,0088,1518,0257,3566,9566,7346,98010,926168,079142,946229,264413,044525,40712,6701,031,76112,41613,00016,50016,60015,50015,20021,00039,70017,50016,70016,90014,50015,10015,7004,7004,70026,2002,2002,20017,20010,2002,1002,80012,5002,6003,40030040040032,600300300300300100400400500500500500300300300019,700000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,245,320
0
0
0
328,442
0
333,796
306,969
8,375
214,861
13,201,254
466,375
158,042
539,608
13,513,341
0
43,411
2,548
0
0
0
0
0
0
0
0
0
1,000,000
1,000,000
1,250,000
1,250,000
1,351,422
1,286,473
36,492
35,200
114,714
60,173
60,173114,71435,20036,4921,286,4731,351,4221,250,0001,250,0001,000,0001,000,0000000000002,54843,411013,513,341539,608158,042466,37513,201,254214,8618,375306,969333,7960328,4420001,245,32000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
2,100
2,900
4,500
4,600
4,700
3,700
4,000
3,600
4,600
3,500
6,200
5,800
2,400
5,400
4,300
1,200
800
1,300
14,200
22,900
18,900
15,700
25,200
17,100
10,500
17,700
20,700
16,800
7,800
11,300
33,000
20,300
28,500
18,200
53,900
18,300
17,000
38,900
23,900
31,400
41,200
45,700
38,000
30,334
60,079
56,591
65,317
59,013
57,659
66,038
75,787
71,662
66,194
62,915
69,959
75,168
80,444
100,072
85,439
95,229
127,650
101,584
198,050
123,342
182,930
161,013
265,601
295,578
366,812
439,782
416,640
157,022
149,868
186,870
219,556
169,419
164,055
155,183
142,693
113,237
117,254
130,708
155,796
117,986
117,463
153,049
167,084
138,533
179,703
158,477
170,994
163,626
171,878
201,150
199,620
178,435
229,599
202,792
241,192
220,523
253,475
266,696
164,252
187,325
174,246
168,651
182,031
183,777
161,420
232,490
250,477
204,835
206,144
242,604
255,028
253,391
268,140
301,008
302,578
336,586
277,591
253,637
235,437
202,735
122,428
150,445
142,523
160,894
210,654
273,447
263,097
281,225
359,258
403,756
369,817
347,344
358,807
412,757
461,718
461,718412,757358,807347,344369,817403,756359,258281,225263,097273,447210,654160,894142,523150,445122,428202,735235,437253,637277,591336,586302,578301,008268,140253,391255,028242,604206,144204,835250,477232,490161,420183,777182,031168,651174,246187,325164,252266,696253,475220,523241,192202,792229,599178,435199,620201,150171,878163,626170,994158,477179,703138,533167,084153,049117,463117,986155,796130,708117,254113,237142,693155,183164,055169,419219,556186,870149,868157,022416,640439,782366,812295,578265,601161,013182,930123,342198,050101,584127,65095,22985,439100,07280,44475,16869,95962,91566,19471,66275,78766,03857,65959,01365,31756,59160,07930,33438,00045,70041,20031,40023,90038,90017,00018,30053,90018,20028,50020,30033,00011,3007,80016,80020,70017,70010,50017,10025,20015,70018,90022,90014,2001,3008001,2004,3005,4002,4005,8006,2003,5004,6003,6004,0003,7004,7004,6004,5002,9002,10000000
       Other Current Liabilities 
0
0
0
26,900
0
21,600
18,400
18,300
15,400
14,300
19,000
19,900
17,500
17,200
15,800
12,400
12,400
21,000
34,200
20,000
49,000
54,100
86,800
148,000
93,800
62,100
90,200
84,100
76,300
68,300
101,400
96,500
93,800
106,900
101,900
142,100
85,100
103,800
92,000
110,900
104,900
102,100
88,200
150,300
169,900
196,900
186,900
239,100
197,529
498,697
596,373
642,481
538,108
620,980
564,216
644,044
5,315
644,028
668,124
673,153
637,377
25,806
49,986
621,326
65,840
45,325
46,572
700,985
15,762
168,470
65,518
1,203,435
1,098,869
1,089,706
1,114,374
40,259
1,477,930
1,675,944
1,518,875
364,479
1,098,504
1,123,206
1,017,322
1,749,116
1,367,999
1,114,707
1,026,421
1,109,494
1,047,844
1,077,524
1,165,908
1,079,137
1,033,907
1,405,322
1,502,623
1,573,770
1,728,761
1,615,496
1,824,704
1,267,778
1,692,553
1,868,547
1,958,678
1,395,425
1,939,041
1,956,830
1,908,686
1,772,729
1,708,436
1,741,520
1,784,204
1,495,070
1,661,634
1,756,359
1,898,145
1,684,250
1,919,929
2,000,834
2,020,768
2,271,579
2,793,889
2,796,653
2,676,582
2,038,949
2,473,544
2,508,948
3,039,607
2,493,386
2,423,512
2,452,700
2,616,339
1,345,831
1,674,492
1,825,717
2,137,013
1,689,735
2,068,376
951,865
4,140,326
2,247,386
2,460,591
2,714,204
2,962,069
1,953,801
1,953,8012,962,0692,714,2042,460,5912,247,3864,140,326951,8652,068,3761,689,7352,137,0131,825,7171,674,4921,345,8312,616,3392,452,7002,423,5122,493,3863,039,6072,508,9482,473,5442,038,9492,676,5822,796,6532,793,8892,271,5792,020,7682,000,8341,919,9291,684,2501,898,1451,756,3591,661,6341,495,0701,784,2041,741,5201,708,4361,772,7291,908,6861,956,8301,939,0411,395,4251,958,6781,868,5471,692,5531,267,7781,824,7041,615,4961,728,7611,573,7701,502,6231,405,3221,033,9071,079,1371,165,9081,077,5241,047,8441,109,4941,026,4211,114,7071,367,9991,749,1161,017,3221,123,2061,098,504364,4791,518,8751,675,9441,477,93040,2591,114,3741,089,7061,098,8691,203,43565,518168,47015,762700,98546,57245,32565,840621,32649,98625,806637,377673,153668,124644,0285,315644,044564,216620,980538,108642,481596,373498,697197,529239,100186,900196,900169,900150,30088,200102,100104,900110,90092,000103,80085,100142,100101,900106,90093,80096,500101,40068,30076,30084,10090,20062,10093,800148,00086,80054,10049,00020,00034,20021,00012,40012,40015,80017,20017,50019,90019,00014,30015,40018,30018,40021,600026,900000
   > Long-term Liabilities 
0
0
0
26,100
0
3,200
3,300
4,200
30,000
43,300
73,900
93,100
90,900
112,500
36,700
7,300
7,000
479,600
479,500
479,800
481,500
481,700
481,800
512,700
513,700
516,100
513,900
500,000
500,500
499,400
578,700
578,300
574,600
578,000
177,600
123,500
116,000
102,200
110,000
115,300
614,400
611,400
615,700
620,000
1,099,800
1,159,900
1,461,300
1,436,800
1,456,050
6,889,589
7,721,453
7,118,951
7,116,176
7,096,304
7,113,654
7,098,833
7,122,836
6,987,804
6,938,651
7,090,773
7,058,371
6,973,516
7,119,740
7,410,863
7,262,789
7,406,698
7,483,962
7,415,348
7,300,216
15,817,335
15,836,291
15,929,780
16,063,888
16,149,749
16,549,033
16,648,589
16,991,219
17,341,265
18,019,714
14,942,296
16,532,238
16,757,535
17,073,763
16,297,779
3,736,355
16,133,034
16,274,249
16,264,177
16,063,335
15,943,402
15,277,044
14,716,279
14,668,747
15,585,891
15,896,070
16,139,290
16,007,406
15,921,417
16,540,004
16,243,051
16,307,833
15,766,825
15,670,194
16,019,234
15,368,299
15,070,459
14,180,536
15,666,312
17,249,651
15,176,962
15,482,689
15,206,550
15,537,719
15,098,143
15,650,942
15,856,429
15,981,842
15,575,025
15,982,053
14,330,843
14,232,331
14,985,458
16,156,407
16,689,783
17,017,040
16,971,869
17,249,033
17,673,727
23,071,015
22,488,580
22,477,359
23,391,901
24,191,853
23,525,361
26,146,122
26,332,539
25,039,882
35,546,966
35,472,981
35,807,841
35,466,041
35,311,342
35,148,672
34,874,979
34,874,97935,148,67235,311,34235,466,04135,807,84135,472,98135,546,96625,039,88226,332,53926,146,12223,525,36124,191,85323,391,90122,477,35922,488,58023,071,01517,673,72717,249,03316,971,86917,017,04016,689,78316,156,40714,985,45814,232,33114,330,84315,982,05315,575,02515,981,84215,856,42915,650,94215,098,14315,537,71915,206,55015,482,68915,176,96217,249,65115,666,31214,180,53615,070,45915,368,29916,019,23415,670,19415,766,82516,307,83316,243,05116,540,00415,921,41716,007,40616,139,29015,896,07015,585,89114,668,74714,716,27915,277,04415,943,40216,063,33516,264,17716,274,24916,133,0343,736,35516,297,77917,073,76316,757,53516,532,23814,942,29618,019,71417,341,26516,991,21916,648,58916,549,03316,149,74916,063,88815,929,78015,836,29115,817,3357,300,2167,415,3487,483,9627,406,6987,262,7897,410,8637,119,7406,973,5167,058,3717,090,7736,938,6516,987,8047,122,8367,098,8337,113,6547,096,3047,116,1767,118,9517,721,4536,889,5891,456,0501,436,8001,461,3001,159,9001,099,800620,000615,700611,400614,400115,300110,000102,200116,000123,500177,600578,000574,600578,300578,700499,400500,500500,000513,900516,100513,700512,700481,800481,700481,500479,800479,500479,6007,0007,30036,700112,50090,90093,10073,90043,30030,0004,2003,3003,200026,100000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,046,639
12,623,851
12,047,698
12,081,108
12,630,291
13,099,074
13,470,167
13,359,953
13,225,319
13,825,451
13,589,283
13,690,699
13,111,961
13,034,518
13,447,230
12,930,728
12,606,520
11,723,655
12,913,882
14,551,810
12,495,209
12,821,037
12,368,311
12,686,381
12,364,920
12,786,420
12,979,220
13,099,190
12,725,268
13,026,927
12,751,052
12,742,861
13,513,341
14,663,972
15,088,005
14,939,158
14,890,146
15,194,242
11,532,492
12,307,956
11,869,103
11,932,787
12,848,768
13,644,805
12,950,554
11,981,736
12,090,711
10,787,217
7,107,155
7,209,837
7,432,817
6,841,483
6,674,044
6,592,135
0
06,592,1356,674,0446,841,4837,432,8177,209,8377,107,15510,787,21712,090,71111,981,73612,950,55413,644,80512,848,76811,932,78711,869,10312,307,95611,532,49215,194,24214,890,14614,939,15815,088,00514,663,97213,513,34112,742,86112,751,05213,026,92712,725,26813,099,19012,979,22012,786,42012,364,92012,686,38112,368,31112,821,03712,495,20914,551,81012,913,88211,723,65512,606,52012,930,72813,447,23013,034,51813,111,96113,690,69913,589,28313,825,45113,225,31913,359,95313,470,16713,099,07412,630,29112,081,10812,047,69812,623,85113,046,63900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,000
5,000
6,250
6,250
6,250
6,250
54,139
55,769
57,341
59,337
79,778
78,680
86,968
93,339
102,250
99,338
100,586
105,976
105,046
89,642
58,795
57,970
66,542
71,009
110,524
120,764
147,547
130,898
142,909
137,054
158,350
9,658
9,716
0
0
009,7169,658158,350137,054142,909130,898147,547120,764110,52471,00966,54257,97058,79589,642105,046105,976100,58699,338102,25093,33986,96878,68079,77859,33757,34155,76954,1396,2506,2506,2506,2505,0005,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,776
3,833
3,801
33,381
35,206
50,627
43,910
56,142
69,199
50,333
107,493
107,107
112,594
110,112
115,166
123,547
135,544
148,054
141,925
151,231
163,269
183,306
188,194
194,178
213,110
200,236
215,617
211,115
372,648
421,403
514,567
345,125
348,903
371,518
365,267
435,269
391,606
186,741
221,707
254,126
253,245
243,293
252,209
198,012
215,764
219,484
193,578
166,403
176,028
182,258
186,725
179,534
140,750
149,864
157,613
140,510
132,249
106,941
117,710
122,303
150,691
156,117
165,358
148,572
163,392
141,906
320,707
320,981
340,906
289,630
286,262
284,416
1,489,470
1,472,117
1,492,435
1,593,778
1,775,260
1,781,003
1,786,794
2,470,094
2,952,680
2,501,337
2,425,816
2,625,100
2,554,189
2,387,590
2,752,100
2,759,278
0
3,303,864
3,016,848
3,137,544
0
3,413,283
3,427,304
0
03,427,3043,413,28303,137,5443,016,8483,303,86402,759,2782,752,1002,387,5902,554,1892,625,1002,425,8162,501,3372,952,6802,470,0941,786,7941,781,0031,775,2601,593,7781,492,4351,472,1171,489,470284,416286,262289,630340,906320,981320,707141,906163,392148,572165,358156,117150,691122,303117,710106,941132,249140,510157,613149,864140,750179,534186,725182,258176,028166,403193,578219,484215,764198,012252,209243,293253,245254,126221,707186,741391,606435,269365,267371,518348,903345,125514,567421,403372,648211,115215,617200,236213,110194,178188,194183,306163,269151,231141,925148,054135,544123,547115,166110,112112,594107,107107,49350,33369,19956,14243,91050,62735,20633,3813,8013,8334,776000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,653,470
2,400,984
2,469,333
2,371,875
2,736,116
2,603,418
2,502,096
2,471,425
2,513,840
2,527,828
2,473,889
2,476,384
2,505,000
2,478,063
2,430,414
2,305,322
2,356,998
2,339,171
2,621,860
2,547,150
2,525,636
2,496,294
2,680,576
2,687,946
2,591,317
2,543,815
2,551,228
2,541,746
2,560,127
2,668,864
1,304,835
1,206,591
1,226,397
1,241,036
1,342,538
1,566,931
1,552,552
1,536,426
2,106,506
2,388,072
2,242,707
2,164,231
2,153,016
2,154,832
2,170,945
2,389,277
2,439,364
2,442,618
2,983,457
2,847,302
2,969,443
3,008,742
3,006,583
0
0
003,006,5833,008,7422,969,4432,847,3022,983,4572,442,6182,439,3642,389,2772,170,9452,154,8322,153,0162,164,2312,242,7072,388,0722,106,5061,536,4261,552,5521,566,9311,342,5381,241,0361,226,3971,206,5911,304,8352,668,8642,560,1272,541,7462,551,2282,543,8152,591,3172,687,9462,680,5762,496,2942,525,6362,547,1502,621,8602,339,1712,356,9982,305,3222,430,4142,478,0632,505,0002,476,3842,473,8892,527,8282,513,8402,471,4252,502,0962,603,4182,736,1162,371,8752,469,3332,400,9842,653,47000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
204,600
0
229,600
230,500
265,100
298,500
299,500
277,700
258,400
257,100
239,700
440,200
446,900
446,900
442,900
438,000
526,800
524,000
522,800
589,000
481,800
471,000
481,200
512,400
529,400
535,700
530,600
551,600
584,500
623,500
650,000
948,200
973,400
1,006,500
1,043,700
1,060,900
1,101,600
1,117,200
1,135,700
945,600
964,400
1,222,300
1,259,900
1,000,800
1,033,800
1,036,735
2,254,142
2,313,553
2,382,445
2,464,113
2,546,230
2,482,948
2,510,700
2,629,048
2,719,200
2,758,213
2,664,144
2,653,064
2,689,038
2,628,597
2,533,788
2,610,944
2,509,340
2,631,385
2,771,704
3,022,796
3,176,014
3,245,177
3,235,072
3,385,774
3,465,393
3,541,411
3,849,549
3,931,598
4,331,094
4,581,752
6,060,703
5,095,718
5,086,315
5,144,460
3,974,361
4,090,166
5,044,930
4,295,143
3,870,432
3,780,738
2,849,158
2,540,371
2,998,545
2,919,162
6,365,851
6,248,856
6,086,578
5,878,407
5,725,785
5,553,270
4,365,548
4,372,857
4,289,061
4,262,357
4,231,179
4,343,289
4,457,303
4,420,856
4,090,917
4,273,118
5,828,210
5,901,244
5,119,927
5,199,899
5,532,580
6,190,831
6,220,180
6,376,495
6,511,408
6,308,543
7,577,061
7,370,790
6,847,142
6,773,358
6,512,283
6,786,204
6,520,484
6,060,552
7,727,265
8,173,914
7,374,789
6,861,104
6,504,726
6,306,828
6,180,181
6,829,954
6,070,645
5,065,340
5,733,574
4,841,690
4,831,529
4,839,658
4,416,173
3,965,717
3,811,170
3,811,1703,965,7174,416,1734,839,6584,831,5294,841,6905,733,5745,065,3406,070,6456,829,9546,180,1816,306,8286,504,7266,861,1047,374,7898,173,9147,727,2656,060,5526,520,4846,786,2046,512,2836,773,3586,847,1427,370,7907,577,0616,308,5436,511,4086,376,4956,220,1806,190,8315,532,5805,199,8995,119,9275,901,2445,828,2104,273,1184,090,9174,420,8564,457,3034,343,2894,231,1794,262,3574,289,0614,372,8574,365,5485,553,2705,725,7855,878,4076,086,5786,248,8566,365,8512,919,1622,998,5452,540,3712,849,1583,780,7383,870,4324,295,1435,044,9304,090,1663,974,3615,144,4605,086,3155,095,7186,060,7034,581,7524,331,0943,931,5983,849,5493,541,4113,465,3933,385,7743,235,0723,245,1773,176,0143,022,7962,771,7042,631,3852,509,3402,610,9442,533,7882,628,5972,689,0382,653,0642,664,1442,758,2132,719,2002,629,0482,510,7002,482,9482,546,2302,464,1132,382,4452,313,5532,254,1421,036,7351,033,8001,000,8001,259,9001,222,300964,400945,6001,135,7001,117,2001,101,6001,060,9001,043,7001,006,500973,400948,200650,000623,500584,500551,600530,600535,700529,400512,400481,200471,000481,800589,000522,800524,000526,800438,000442,900446,900446,900440,200239,700257,100258,400277,700299,500298,500265,100230,500229,6000204,600000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
700
700
1,400
1,389
1,626
1,631
1,632
1,633
1,635
1,636
1,637
1,653
1,662
1,664
1,664
1,664
1,665
1,676
1,683
1,712
1,718
1,719
1,736
1,766
3,539
3,563
3,573
3,582
3,592
3,596
3,629
3,650
3,657
3,671
3,684
3,689
3,691
3,693
3,693
3,693
4,410
4,412
4,412
4,413
4,413
4,413
4,885
4,886
4,886
4,886
4,888
4,889
4,889
4,890
4,892
4,894
4,896
4,898
4,904
4,906
4,907
4,909
4,913
4,913
5,631
5,632
5,648
5,651
5,656
5,728
5,741
5,745
5,750
5,655
5,663
5,568
5,379
5,319
5,275
5,372
5,263
5,139
5,031
4,932
4,933
4,933
4,943
4,919
4,865
4,697
4,538
4,306
3,984
3,888
3,791
3,672
3,528
3,409
3,266
3,2663,4093,5283,6723,7913,8883,9844,3064,5384,6974,8654,9194,9434,9334,9334,9325,0315,1395,2635,3725,2755,3195,3795,5685,6635,6555,7505,7455,7415,7285,6565,6515,6485,6325,6314,9134,9134,9094,9074,9064,9044,8984,8964,8944,8924,8904,8894,8894,8884,8864,8864,8864,8854,4134,4134,4134,4124,4124,4103,6933,6933,6933,6913,6893,6843,6713,6573,6503,6293,5963,5923,5823,5733,5633,5391,7661,7361,7191,7181,7121,6831,6761,6651,6641,6641,6641,6621,6531,6371,6361,6351,6331,6321,6311,6261,3891,400700700000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-609,685
-927,676
-1,066,865
-1,156,736
2,285,249
2,161,463
1,981,389
1,764,136
1,618,684
1,437,525
213,698
220,244
127,286
95,427
57,092
165,252
270,796
234,354
-107,909
61,941
159,400
225,825
-555,629
-488,830
-14,477
521,142
545,811
689,476
836,840
922,657
2,252,890
2,372,744
2,431,186
2,510,103
2,423,479
2,384,977
2,359,966
2,255,885
4,201,337
4,934,302
4,075,812
3,539,848
3,091,007
2,757,941
2,861,474
4,210,726
4,340,588
4,321,482
5,746,532
4,871,632
4,794,239
4,799,178
4,382,588
0
0
004,382,5884,799,1784,794,2394,871,6325,746,5324,321,4824,340,5884,210,7262,861,4742,757,9413,091,0073,539,8484,075,8124,934,3024,201,3372,255,8852,359,9662,384,9772,423,4792,510,1032,431,1862,372,7442,252,890922,657836,840689,476545,811521,142-14,477-488,830-555,629225,825159,40061,941-107,909234,354270,796165,25257,09295,427127,286220,244213,6981,437,5251,618,6841,764,1361,981,3892,161,4632,285,249-1,156,736-1,066,865-927,676-609,68500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-68,900
-68,900
-68,900
-45,500
-57,700
-69,800
-40,500
-93,100
-106,400
-30,600
-46,200
-142,000
-154,800
-168,200
-176,000
-189,600
-204,000
-220,200
-238,400
-255,900
-296,700
9,400
9,800
9,500
13,308
14,290
-3,686
-5,280
-8,490
-6,616
-11,151
-9,150
-7,433
-39,112
-39,321
-35,920
-31,636
-26,969
-21,696
-12,829
-9,666
-12,023
-15,808
-12,045
-9,854
-8,393
-6,709
-4,419
-2,435
-749
-387
415
433
918
1,115
556
-2,666
-9,749
-26,517
-56,901
-55,145
-1,647
-1,602
-1,937
-2,007
-2,770
-1,619
-301
2,261
-1,520
-3,276
5,978
6,837
11,046
12,533
14,303
7,982
11,308
11,619
12,503
12,236
15,235
8,388
12,991
13,580
13,891
14,447
14,022
11,622
10,809
12,801
15,053
7,217
-9,148
-9,840
-3,610
-7,480
-3,237
6,234
-8,556
-24,608
-26,330
-46,841
-10,202
-39,774
-39,030
-39,370
-30,677
-25,218
-21,173
-25,273
-24,616
-22,007
-16,942
-33,830
33,499
36,808
30,057
-617
143,896
143,896-61730,05736,80833,499-33,830-16,942-22,007-24,616-25,273-21,173-25,218-30,677-39,370-39,030-39,774-10,202-46,841-26,330-24,608-8,5566,234-3,237-7,480-3,610-9,840-9,1487,21715,05312,80110,80911,62214,02214,44713,89113,58012,9918,38815,23512,23612,50311,61911,3087,98214,30312,53311,0466,8375,978-3,276-1,5202,261-301-1,619-2,770-2,007-1,937-1,602-1,647-55,145-56,901-26,517-9,749-2,6665561,115918433415-387-749-2,435-4,419-6,709-8,393-9,854-12,045-15,808-12,023-9,666-12,829-21,696-26,969-31,636-35,920-39,321-39,112-7,433-9,150-11,151-6,616-8,490-5,280-3,68614,29013,3089,5009,8009,400-296,700-255,900-238,400-220,200-204,000-189,600-176,000-168,200-154,800-142,000-46,200-30,600-106,400-93,100-40,500-69,800-57,700-45,500-68,900-68,900-68,900000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,457,200
3,465,253
4,060,826
4,068,751
4,077,236
4,085,783
4,094,323
4,102,545
4,091,166
4,098,322
4,132,655
4,139,737
4,145,571
4,150,413
4,156,680
4,160,895
4,166,365
4,173,205
4,180,922
4,192,684
5,649,288
5,655,340
5,655,886
5,671,456
5,530,592
5,651,160
5,653,575
5,674,057
5,677,966
5,390,071
5,357,709
4,999,958
4,413,814
4,251,702
4,092,085
4,420,463
4,181,585
3,846,369
3,531,099
3,274,454
3,333,074
3,355,693
3,439,453
3,569,186
3,335,015
2,639,804
1,750,135
761,559
0
0
0
0
0
0
0
0000000761,5591,750,1352,639,8043,335,0153,569,1863,439,4533,355,6933,333,0743,274,4543,531,0993,846,3694,181,5854,420,4634,092,0854,251,7024,413,8144,999,9585,357,7095,390,0715,677,9665,674,0575,653,5755,651,1605,530,5925,671,4565,655,8865,655,3405,649,2884,192,6844,180,9224,173,2054,166,3654,160,8954,156,6804,150,4134,145,5714,139,7374,132,6554,098,3224,091,1664,102,5454,094,3234,085,7834,077,2364,068,7514,060,8263,465,2533,457,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000-7,865,010-7,764,427-9,239,722-9,176,830-7,653,035-7,628,274-7,898,636-7,941,528-7,822,846-7,875,623-7,827,171-7,857,166000000-9,941,606000000000-3,355,963-3,355,963-3,355,963-3,355,963-3,222,272-2,115,107-1,771,707-1,771,707-1,771,707-1,597,120-1,596,984-1,490,775-1,376,878-1,338,394-1,205,916-1,120,528-1,110,551-1,110,551-1,110,228-1,105,189-882,378-760,594-546,827-408,196-384,172-317,432-180,055-145,797-129,399-129,399-129,399-83,683-83,683-83,683-83,683-83,683-558,403000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
210,200
0
210,100
210,100
243,300
278,300
278,400
266,700
260,100
265,000
248,900
469,700
460,900
460,800
460,900
460,900
560,800
560,800
561,600
632,400
633,400
688,200
678,200
677,600
652,000
664,900
678,600
654,400
708,100
725,900
655,900
1,005,200
1,102,200
1,117,900
1,135,500
1,146,100
1,167,000
1,180,700
1,201,000
1,012,000
1,027,100
1,316,400
1,355,400
1,117,900
1,163,400
1,153,996
2,419,049
2,501,233
2,597,256
1,950,630
1,956,159
2,551,628
2,913,022
2,949,398
2,937,666
2,907,117
1,808,194
1,741,827
1,719,383
1,606,449
1,411,031
1,379,147
1,175,177
1,174,125
1,235,778
1,373,570
1,384,152
1,358,397
1,248,193
1,252,865
1,184,394
1,103,784
1,209,516
1,123,353
1,162,185
1,228,769
1,836,055
755,941
640,518
654,151
662,447
671,297
3,487,329
3,487,883
3,497,425
3,504,541
3,457,200
3,465,253
4,060,826
4,068,751
4,077,236
4,085,783
4,094,323
4,102,545
4,091,166
4,098,322
4,132,655
4,139,737
4,145,571
4,150,413
4,156,680
4,160,895
4,166,365
4,173,205
4,180,922
4,192,684
5,649,288
5,655,340
5,655,886
5,671,456
5,530,592
5,651,160
5,653,575
5,674,057
5,677,966
5,390,071
5,357,709
4,999,958
4,413,814
4,251,702
4,092,085
4,420,463
4,181,585
3,846,369
3,531,099
3,274,454
3,333,074
3,355,693
3,439,453
3,569,186
3,335,015
2,639,804
1,750,135
761,559
-16,942
-33,830
33,499
36,808
30,057
-617
0
0-61730,05736,80833,499-33,830-16,942761,5591,750,1352,639,8043,335,0153,569,1863,439,4533,355,6933,333,0743,274,4543,531,0993,846,3694,181,5854,420,4634,092,0854,251,7024,413,8144,999,9585,357,7095,390,0715,677,9665,674,0575,653,5755,651,1605,530,5925,671,4565,655,8865,655,3405,649,2884,192,6844,180,9224,173,2054,166,3654,160,8954,156,6804,150,4134,145,5714,139,7374,132,6554,098,3224,091,1664,102,5454,094,3234,085,7834,077,2364,068,7514,060,8263,465,2533,457,2003,504,5413,497,4253,487,8833,487,329671,297662,447654,151640,518755,9411,836,0551,228,7691,162,1851,123,3531,209,5161,103,7841,184,3941,252,8651,248,1931,358,3971,384,1521,373,5701,235,7781,174,1251,175,1771,379,1471,411,0311,606,4491,719,3831,741,8271,808,1942,907,1172,937,6662,949,3982,913,0222,551,6281,956,1591,950,6302,597,2562,501,2332,419,0491,153,9961,163,4001,117,9001,355,4001,316,4001,027,1001,012,0001,201,0001,180,7001,167,0001,146,1001,135,5001,117,9001,102,2001,005,200655,900725,900708,100654,400678,600664,900652,000677,600678,200688,200633,400632,400561,600560,800560,800460,900460,900460,800460,900469,700248,900265,000260,100266,700278,400278,300243,300210,100210,1000210,200000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue16,164,249
Cost of Revenue-9,367,690
Gross Profit6,796,5596,796,559
 
Operating Income (+$)
Gross Profit6,796,559
Operating Expense-5,213,471
Operating Income1,583,0881,583,088
 
Operating Expense (+$)
Research Development0
Selling General Administrative4,700,657
Selling And Marketing Expenses512,814
Operating Expense5,213,4715,213,471
 
Net Interest Income (+$)
Interest Income0
Interest Expense-460,293
Other Finance Cost-30,254
Net Interest Income-490,547
 
Pretax Income (+$)
Operating Income1,583,088
Net Interest Income-490,547
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,472,7631,693,413
EBIT - interestExpense = 1,122,795
1,300,019
1,602,473
Interest Expense460,293
Earnings Before Interest and Taxes (EBIT)1,583,0881,933,056
Earnings Before Interest and Taxes (EBITDA)2,397,216
 
After tax Income (+$)
Income Before Tax1,472,763
Tax Provision-503,297
Net Income From Continuing Ops615,298969,466
Net Income1,142,180
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses14,581,161
Total Other Income/Expenses Net-110,325490,547
 

Technical Analysis of MGM Resorts International
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of MGM Resorts International. The general trend of MGM Resorts International is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine MGM Resorts International's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-14.3%) Bearish trend (14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of MGM Resorts International.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 41.25 < 41.27 < 41.52.

The bearish price targets are: 41.31 > 39.09 > 38.25.

Tweet this
MGM Resorts International Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of MGM Resorts International. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

MGM Resorts International Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of MGM Resorts International. The current macd is -0.73147904.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the MGM Resorts International price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for MGM Resorts International. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the MGM Resorts International price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
MGM Resorts International Daily Moving Average Convergence/Divergence (MACD) ChartMGM Resorts International Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of MGM Resorts International. The current adx is 28.62.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell MGM Resorts International shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
MGM Resorts International Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of MGM Resorts International. The current sar is 43.28.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
MGM Resorts International Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of MGM Resorts International. The current rsi is 32.57. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
MGM Resorts International Daily Relative Strength Index (RSI) ChartMGM Resorts International Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of MGM Resorts International. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the MGM Resorts International price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
MGM Resorts International Daily Stochastic Oscillator ChartMGM Resorts International Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of MGM Resorts International. The current cci is -96.50682662.

MGM Resorts International Daily Commodity Channel Index (CCI) ChartMGM Resorts International Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of MGM Resorts International. The current cmo is -48.04359664.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
MGM Resorts International Daily Chande Momentum Oscillator (CMO) ChartMGM Resorts International Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of MGM Resorts International. The current willr is -99.46052868.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
MGM Resorts International Daily Williams %R ChartMGM Resorts International Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of MGM Resorts International.

MGM Resorts International Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of MGM Resorts International. The current atr is 1.08746736.

MGM Resorts International Daily Average True Range (ATR) ChartMGM Resorts International Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of MGM Resorts International. The current obv is 11,412,353.

MGM Resorts International Daily On-Balance Volume (OBV) ChartMGM Resorts International Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of MGM Resorts International. The current mfi is 25.66.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
MGM Resorts International Daily Money Flow Index (MFI) ChartMGM Resorts International Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for MGM Resorts International.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-12RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-10SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-07MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-25STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-26ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

MGM Resorts International Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of MGM Resorts International based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5032.567
Ma 20Greater thanMa 5044.062
Ma 50Greater thanMa 10043.626
Ma 100Greater thanMa 20043.672
OpenGreater thanClose41.690
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of MGM Resorts International with someone you think should read this too:
  • Are you bullish or bearish on MGM Resorts International? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about MGM Resorts International? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about MGM Resorts International

I send you an email if I find something interesting about MGM Resorts International.


Comments

How you think about this?

Leave a comment

Stay informed about MGM Resorts International.

Receive notifications about MGM Resorts International in your mailbox!