25 XP   0   0   10

Magyar Telekom Plc
Buy, Hold or Sell?

Let's analyse Telekom together

PenkeI guess you are interested in Magyar Telekom Plc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Magyar Telekom Plc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Magyar Telekom Plc

I send you an email if I find something interesting about Magyar Telekom Plc.

Quick analysis of Telekom (30 sec.)










What can you expect buying and holding a share of Telekom? (30 sec.)

How much money do you get?

How much money do you get?
$0.10
When do you have the money?
1 year
How often do you get paid?
95.0%

What is your share worth?

Current worth
$2.22
Expected worth in 1 year
$2.39
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$0.26
Return On Investment
2.1%

For what price can you sell your share?

Current Price per Share
$12.25
Expected price per share
$10.98 - $12.96
How sure are you?
50%

1. Valuation of Telekom (5 min.)




Live pricePrice per Share (EOD)

$12.25

Intrinsic Value Per Share

$-5.06 - $1.83

Total Value Per Share

$-2.83 - $4.05

2. Growth of Telekom (5 min.)




Is Telekom growing?

Current yearPrevious yearGrowGrow %
How rich?$2b$1.9b$64.5m3.2%

How much money is Telekom making?

Current yearPrevious yearGrowGrow %
Making money$53.2m$42.4m$10.7m20.3%
Net Profit Margin9.2%8.4%--

How much money comes from the company's main activities?

3. Financial Health of Telekom (5 min.)




4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#83 / 249

Most Revenue
#103 / 249

Most Profit
#80 / 249

What can you expect buying and holding a share of Telekom? (5 min.)

Welcome investor! Telekom's management wants to use your money to grow the business. In return you get a share of Telekom.

What can you expect buying and holding a share of Telekom?

First you should know what it really means to hold a share of Telekom. And how you can make/lose money.

Speculation

The Price per Share of Telekom is $12.25. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Telekom.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Telekom, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $2.22. Based on the TTM, the Book Value Change Per Share is $0.04 per quarter. Based on the YOY, the Book Value Change Per Share is $0.05 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Telekom.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.070.6%0.060.5%0.171.4%0.121.0%0.060.5%
Usd Book Value Change Per Share0.060.5%0.040.3%0.050.4%-0.28-2.3%-0.12-1.0%
Usd Dividend Per Share0.000.0%0.020.2%0.121.0%0.070.6%0.080.6%
Usd Total Gains Per Share0.060.5%0.070.5%0.161.3%-0.21-1.7%-0.05-0.4%
Usd Price Per Share9.80-7.22-4.57-6.41-7.09-
Price to Earnings Ratio36.32-27.65-10.20-16.69-9,335.64-
Price-to-Total Gains Ratio152.55-178.24-8.15-62.04-40.07-
Price to Book Ratio4.41-3.38-0.90-1.80-1.45-
Price-to-Total Gains Ratio152.55-178.24-8.15-62.04-40.07-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share12.25
Number of shares81
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.020.07
Usd Book Value Change Per Share0.04-0.28
Usd Total Gains Per Share0.07-0.21
Gains per Quarter (81 shares)5.27-16.91
Gains per Year (81 shares)21.07-67.65
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
18131123-91-78
216263246-181-146
324405369-272-214
432537492-363-282
5396695115-453-350
64779116138-544-418
75592137161-635-486
863105158184-726-554
971119179207-816-622
1079132200230-907-690

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%93.03.00.096.9%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%11.09.00.055.0%22.018.00.055.0%56.040.00.058.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%18.00.02.090.0%38.00.02.095.0%70.00.026.072.9%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%14.06.00.070.0%28.012.00.070.0%67.029.00.069.8%

Fundamentals of Telekom

About Magyar Telekom Plc

Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság provides fixed-line and mobile telecommunication services for residential and business customers in Hungary, Bulgaria, Romania, and the Republic of North Macedonia. It operates through MT-Hungary and North Macedonia segments. The company offers TV distribution, information communication, and system integration services; mobile telecommunication services, such as prepaid and postpaid plans, TV, broadband, and phone services; and sells telecommunications network and equipment. It also provides mobile services comprising mobile tariff plans, mobilnet, and roaming; IT services, including modern office, business support and security, communication solutions, IT devices, and servers and data pack services; and IoT services and data transmission solutions. In addition, the company offers fixed line wholesale services comprising access, IP and data, voice, and TV services; mobile wholesale services, such as mobile interconnect and interworking products, and roaming services; and international wholesale voice and data services. Further, it provides enterprise solutions consisting of connectivity solutions, hybrid infrastructure, security, and business services. Additionally, the company offers system integration and IT services, as well as operates as an interactive service provider of telecommunications applications. It provides its services under the Telekom brand. The company was incorporated in 1991 and is headquartered in Budapest, Hungary. Magyar Telekom Távközlési Nyilvánosan Müködö Részvénytársaság operates as a subsidiary of Deutsche Telekom Europe B.V.

Fundamental data was last updated by Penke on 2024-04-23 10:53:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Magyar Telekom Plc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Telekom earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Telekom to the Telecom Services industry mean.
  • A Net Profit Margin of 10.1% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Magyar Telekom Plc:

  • The MRQ is 10.1%. The company is making a huge profit. +2
  • The TTM is 9.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ10.1%TTM9.2%+0.9%
TTM9.2%YOY8.4%+0.8%
TTM9.2%5Y7.6%+1.6%
5Y7.6%10Y7.0%+0.6%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ10.1%4.0%+6.1%
TTM9.2%4.9%+4.3%
YOY8.4%5.7%+2.7%
5Y7.6%5.8%+1.8%
10Y7.0%5.7%+1.3%
1.1.2. Return on Assets

Shows how efficient Telekom is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Telekom to the Telecom Services industry mean.
  • 1.6% Return on Assets means that Telekom generated $0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Magyar Telekom Plc:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.4%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.4%+0.2%
TTM1.4%YOY1.1%+0.3%
TTM1.4%5Y1.0%+0.3%
5Y1.0%10Y1.0%+0.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%0.6%+1.0%
TTM1.4%0.8%+0.6%
YOY1.1%1.0%+0.1%
5Y1.0%1.0%+0.0%
10Y1.0%1.0%0.0%
1.1.3. Return on Equity

Shows how efficient Telekom is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Telekom to the Telecom Services industry mean.
  • 3.2% Return on Equity means Telekom generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Magyar Telekom Plc:

  • The MRQ is 3.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.2%TTM2.8%+0.4%
TTM2.8%YOY2.3%+0.5%
TTM2.8%5Y2.2%+0.6%
5Y2.2%10Y2.1%+0.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2%2.1%+1.1%
TTM2.8%2.7%+0.1%
YOY2.3%3.3%-1.0%
5Y2.2%3.0%-0.8%
10Y2.1%3.0%-0.9%

1.2. Operating Efficiency of Magyar Telekom Plc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Telekom is operating .

  • Measures how much profit Telekom makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Telekom to the Telecom Services industry mean.
  • An Operating Margin of 16.1% means the company generated $0.16  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Magyar Telekom Plc:

  • The MRQ is 16.1%. The company is operating efficient. +1
  • The TTM is 15.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ16.1%TTM15.9%+0.1%
TTM15.9%YOY13.6%+2.3%
TTM15.9%5Y13.0%+3.0%
5Y13.0%10Y12.2%+0.8%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ16.1%9.7%+6.4%
TTM15.9%7.9%+8.0%
YOY13.6%12.1%+1.5%
5Y13.0%11.6%+1.4%
10Y12.2%11.7%+0.5%
1.2.2. Operating Ratio

Measures how efficient Telekom is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.84 means that the operating costs are $0.84 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Magyar Telekom Plc:

  • The MRQ is 0.839. The company is less efficient in keeping operating costs low.
  • The TTM is 0.821. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.839TTM0.821+0.019
TTM0.821YOY0.861-0.040
TTM0.8215Y0.862-0.042
5Y0.86210Y0.872-0.010
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8391.059-0.220
TTM0.8211.023-0.202
YOY0.8610.971-0.110
5Y0.8620.989-0.127
10Y0.8720.981-0.109

1.3. Liquidity of Magyar Telekom Plc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Telekom is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.82 means the company has $0.82 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Magyar Telekom Plc:

  • The MRQ is 0.822. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.843. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.822TTM0.843-0.021
TTM0.843YOY0.801+0.042
TTM0.8435Y0.775+0.068
5Y0.77510Y0.739+0.036
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8220.907-0.085
TTM0.8430.909-0.066
YOY0.8010.960-0.159
5Y0.7751.020-0.245
10Y0.7391.024-0.285
1.3.2. Quick Ratio

Measures if Telekom is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Telekom to the Telecom Services industry mean.
  • A Quick Ratio of 0.67 means the company can pay off $0.67 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Magyar Telekom Plc:

  • The MRQ is 0.666. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.728. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.666TTM0.728-0.061
TTM0.728YOY0.740-0.012
TTM0.7285Y0.713+0.015
5Y0.71310Y0.534+0.179
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6660.630+0.036
TTM0.7280.652+0.076
YOY0.7400.691+0.049
5Y0.7130.740-0.027
10Y0.5340.767-0.233

1.4. Solvency of Magyar Telekom Plc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Telekom assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Telekom to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.48 means that Telekom assets are financed with 47.7% credit (debt) and the remaining percentage (100% - 47.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Magyar Telekom Plc:

  • The MRQ is 0.477. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.489. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.477TTM0.489-0.012
TTM0.489YOY0.498-0.008
TTM0.4895Y0.501-0.011
5Y0.50110Y0.506-0.006
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4770.635-0.158
TTM0.4890.629-0.140
YOY0.4980.630-0.132
5Y0.5010.630-0.129
10Y0.5060.628-0.122
1.4.2. Debt to Equity Ratio

Measures if Telekom is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Telekom to the Telecom Services industry mean.
  • A Debt to Equity ratio of 96.5% means that company has $0.97 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Magyar Telekom Plc:

  • The MRQ is 0.965. The company is very able to pay all its debts with equity. +2
  • The TTM is 1.015. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ0.965TTM1.015-0.050
TTM1.015YOY1.054-0.039
TTM1.0155Y1.065-0.049
5Y1.06510Y1.105-0.040
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9651.607-0.642
TTM1.0151.588-0.573
YOY1.0541.731-0.677
5Y1.0651.730-0.665
10Y1.1051.627-0.522

2. Market Valuation of Magyar Telekom Plc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Telekom generates.

  • Above 15 is considered overpriced but always compare Telekom to the Telecom Services industry mean.
  • A PE ratio of 36.32 means the investor is paying $36.32 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Magyar Telekom Plc:

  • The EOD is 45.405. Based on the earnings, the company is overpriced. -1
  • The MRQ is 36.324. Based on the earnings, the company is overpriced. -1
  • The TTM is 27.646. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD45.405MRQ36.324+9.081
MRQ36.324TTM27.646+8.678
TTM27.646YOY10.202+17.443
TTM27.6465Y16.687+10.959
5Y16.68710Y9,335.636-9,318.949
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD45.4059.759+35.646
MRQ36.3249.858+26.466
TTM27.64611.200+16.446
YOY10.20212.088-1.886
5Y16.68714.985+1.702
10Y9,335.63615.984+9,319.652
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Magyar Telekom Plc:

  • The EOD is 20.781. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 16.624. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -36.372. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD20.781MRQ16.624+4.156
MRQ16.624TTM-36.372+52.997
TTM-36.372YOY45.027-81.400
TTM-36.3725Y3.628-40.001
5Y3.62810Y5.734-2.106
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD20.7815.267+15.514
MRQ16.6244.849+11.775
TTM-36.3724.881-41.253
YOY45.0276.281+38.746
5Y3.6286.581-2.953
10Y5.7346.762-1.028
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Telekom is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 4.41 means the investor is paying $4.41 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Magyar Telekom Plc:

  • The EOD is 5.509. Based on the equity, the company is overpriced. -1
  • The MRQ is 4.408. Based on the equity, the company is fair priced.
  • The TTM is 3.383. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD5.509MRQ4.408+1.102
MRQ4.408TTM3.383+1.025
TTM3.383YOY0.901+2.482
TTM3.3835Y1.802+1.581
5Y1.80210Y1.445+0.357
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD5.5091.403+4.106
MRQ4.4081.336+3.072
TTM3.3831.479+1.904
YOY0.9011.794-0.893
5Y1.8021.848-0.046
10Y1.4452.311-0.866
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Magyar Telekom Plc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0640.041+57%0.046+39%-0.280+538%-0.122+291%
Book Value Per Share--2.2232.122+5%7.863-72%6.040-63%6.610-66%
Current Ratio--0.8220.843-2%0.801+3%0.775+6%0.739+11%
Debt To Asset Ratio--0.4770.489-3%0.498-4%0.501-5%0.506-6%
Debt To Equity Ratio--0.9651.015-5%1.054-8%1.065-9%1.105-13%
Dividend Per Share--0.0000.024-99%0.117-100%0.071-100%0.076-100%
Eps--0.0670.065+4%0.170-60%0.117-42%0.059+15%
Free Cash Flow Per Share--0.1470.089+66%0.243-39%0.102+45%0.125+18%
Free Cash Flow To Equity Per Share--0.0270.011+142%-0.070+356%-0.056+305%-0.055+302%
Gross Profit Margin--0.5680.892-36%1.000-43%0.978-42%0.989-43%
Intrinsic Value_10Y_max--1.828--------
Intrinsic Value_10Y_min---5.058--------
Intrinsic Value_1Y_max--0.638--------
Intrinsic Value_1Y_min--0.332--------
Intrinsic Value_3Y_max--1.570--------
Intrinsic Value_3Y_min--0.277--------
Intrinsic Value_5Y_max--2.085--------
Intrinsic Value_5Y_min---0.568--------
Market Cap2277961000.000-300%9111855260.2006792215388.158+34%1763569431.717+417%3368430769.674+171%2502734018.905+264%
Net Profit Margin--0.1010.092+10%0.084+21%0.076+33%0.070+44%
Operating Margin--0.1610.159+1%0.136+18%0.130+24%0.122+32%
Operating Ratio--0.8390.821+2%0.861-2%0.862-3%0.872-4%
Pb Ratio5.509+20%4.4083.383+30%0.901+389%1.802+145%1.445+205%
Pe Ratio45.405+20%36.32427.646+31%10.202+256%16.687+118%9335.636-100%
Price Per Share12.250+20%9.8007.223+36%4.569+115%6.413+53%7.092+38%
Price To Free Cash Flow Ratio20.781+20%16.624-36.372+319%45.027-63%3.628+358%5.734+190%
Price To Total Gains Ratio190.690+20%152.552178.245-14%8.148+1772%62.039+146%40.070+281%
Quick Ratio--0.6660.728-8%0.740-10%0.713-7%0.534+25%
Return On Assets--0.0160.014+17%0.011+44%0.010+53%0.010+66%
Return On Equity--0.0320.028+14%0.023+38%0.022+46%0.021+56%
Total Gains Per Share--0.0640.065-1%0.163-60%-0.209+425%-0.047+173%
Usd Book Value--2067306300.0002000363850.000+3%1935819000.000+7%1828635075.000+13%1666609965.000+24%
Usd Book Value Change Per Share--0.0640.041+57%0.046+39%-0.280+538%-0.122+291%
Usd Book Value Per Share--2.2232.122+5%7.863-72%6.040-63%6.610-66%
Usd Dividend Per Share--0.0000.024-99%0.117-100%0.071-100%0.076-100%
Usd Eps--0.0670.065+4%0.170-60%0.117-42%0.059+15%
Usd Free Cash Flow--137025000.00082778625.000+66%50318550.000+172%51110730.000+168%41735115.000+228%
Usd Free Cash Flow Per Share--0.1470.089+66%0.243-39%0.102+45%0.125+18%
Usd Free Cash Flow To Equity Per Share--0.0270.011+142%-0.070+356%-0.056+305%-0.055+302%
Usd Market Cap2277961000.000-300%9111855260.2006792215388.158+34%1763569431.717+417%3368430769.674+171%2502734018.905+264%
Usd Price Per Share12.250+20%9.8007.223+36%4.569+115%6.413+53%7.092+38%
Usd Profit--62712900.00053291925.000+18%42493950.000+48%38397105.000+63%32742427.500+92%
Usd Revenue--618804900.000573326100.000+8%506395800.000+22%491320215.000+26%458514270.000+35%
Usd Total Gains Per Share--0.0640.065-1%0.163-60%-0.209+425%-0.047+173%
 EOD+2 -6MRQTTM+23 -13YOY+21 -155Y+24 -1210Y+28 -8

3.2. Fundamental Score

Let's check the fundamental score of Magyar Telekom Plc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1545.405
Price to Book Ratio (EOD)Between0-15.509
Net Profit Margin (MRQ)Greater than00.101
Operating Margin (MRQ)Greater than00.161
Quick Ratio (MRQ)Greater than10.666
Current Ratio (MRQ)Greater than10.822
Debt to Asset Ratio (MRQ)Less than10.477
Debt to Equity Ratio (MRQ)Less than10.965
Return on Equity (MRQ)Greater than0.150.032
Return on Assets (MRQ)Greater than0.050.016
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Magyar Telekom Plc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.279
Ma 20Greater thanMa 5012.470
Ma 50Greater thanMa 10012.073
Ma 100Greater thanMa 20011.036
OpenGreater thanClose12.320
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Net Interest Income  -9,577-13,792-23,369-9,010-32,378-9,040-41,41865,41323,995



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in HUF. All numbers in thousands.

Summary
Total Assets1,463,831,000
Total Liabilities698,162,000
Total Stockholder Equity723,467,000
 As reported
Total Liabilities 698,162,000
Total Stockholder Equity+ 723,467,000
Total Assets = 1,463,831,000

Assets

Total Assets1,463,831,000
Total Current Assets285,276,000
Long-term Assets1,178,555,000
Total Current Assets
Cash And Cash Equivalents 13,514,000
Short-term Investments 1,077,000
Net Receivables 216,738,000
Inventory 32,428,000
Other Current Assets 22,596,000
Total Current Assets  (as reported)285,276,000
Total Current Assets  (calculated)286,353,000
+/- 1,077,000
Long-term Assets
Property Plant Equipment 598,852,000
Goodwill 212,713,000
Intangible Assets 314,659,000
Long-term Assets Other 13,819,000
Long-term Assets  (as reported)1,178,555,000
Long-term Assets  (calculated)1,140,043,000
+/- 38,512,000

Liabilities & Shareholders' Equity

Total Current Liabilities347,184,000
Long-term Liabilities350,978,000
Total Stockholder Equity723,467,000
Total Current Liabilities
Short-term Debt 120,588,000
Short Long Term Debt 93,648,000
Accounts payable 166,413,000
Other Current Liabilities 46,365,000
Total Current Liabilities  (as reported)347,184,000
Total Current Liabilities  (calculated)427,014,000
+/- 79,830,000
Long-term Liabilities
Long term Debt 116,701,000
Capital Lease Obligations 136,563,000
Long-term Liabilities Other 1,586,000
Long-term Liabilities  (as reported)350,978,000
Long-term Liabilities  (calculated)254,850,000
+/- 96,128,000
Total Stockholder Equity
Common Stock97,156,000
Retained Earnings 585,866,000
Accumulated Other Comprehensive Income 59,045,000
Other Stockholders Equity -18,600,000
Total Stockholder Equity (as reported)723,467,000
Total Stockholder Equity (calculated)723,467,000
+/-0
Other
Capital Stock97,156,000
Cash and Short Term Investments 13,514,000
Common Stock Shares Outstanding 929,781
Current Deferred Revenue13,818,000
Liabilities and Stockholders Equity 1,463,831,000
Net Debt 333,398,000
Net Invested Capital 933,816,000
Net Working Capital -61,908,000
Property Plant and Equipment Gross 1,619,742,000
Short Long Term Debt Total 346,912,000



Balance Sheet

Currency in HUF. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-31
> Total Assets 
491,817,259
506,511,720
519,642,159
544,724,273
491,071,433
589,404,767
615,219,515
641,500,000
668,378,378
685,675,675
715,454,538
748,285,726
888,787,870
876,857,156
898,055,563
1,099,444,453
0
4,419,889
4,348,702
1,087,500,013
4,678,777
4,692,676
5,061,593
1,058,749,983
5,071,412
4,974,161
5,110,538
1,048,363,626
1,097,307,679
1,086,734,680
1,065,185,800
1,079,044,805
1,091,107,259
1,103,478,858
1,129,305,350
1,119,240,314
1,140,202,860
1,114,693,763
1,102,130,289
1,135,578,000
1,121,032,745
1,101,857,373
1,118,364,553
1,168,856,000
1,212,504,000
1,163,468,000
1,174,112,000
1,166,377,000
1,123,705,000
1,143,724,000
1,090,563,000
1,109,006,000
1,100,403,000
1,054,198,000
1,087,555,000
1,098,028,000
4,912,029
4,478,315
4,968,577
1,057,844,000
1,076,712,000
1,038,063,000
1,096,567,000
1,091,248,000
1,096,609,000
1,069,481,000
1,133,550,000
1,190,776,000
1,168,990,000
1,180,462,000
1,184,315,000
1,207,024,000
1,171,981,000
1,164,545,000
1,149,032,000
1,175,529,000
1,109,383,000
1,113,117,000
1,101,506,000
1,109,661,000
1,123,872,000
1,127,819,000
1,117,257,000
1,155,996,000
1,232,356,000
1,221,412,000
1,219,892,000
1,228,870,000
1,223,074,000
1,295,881,000
1,301,517,000
1,349,894,000
1,388,734,000
1,367,579,000
1,374,906,000
1,400,671,000
1,390,234,000
1,418,843,000
1,445,780,000
1,456,417,000
1,446,867,000
1,439,396,000
1,452,921,000
1,463,831,000
1,463,831,0001,452,921,0001,439,396,0001,446,867,0001,456,417,0001,445,780,0001,418,843,0001,390,234,0001,400,671,0001,374,906,0001,367,579,0001,388,734,0001,349,894,0001,301,517,0001,295,881,0001,223,074,0001,228,870,0001,219,892,0001,221,412,0001,232,356,0001,155,996,0001,117,257,0001,127,819,0001,123,872,0001,109,661,0001,101,506,0001,113,117,0001,109,383,0001,175,529,0001,149,032,0001,164,545,0001,171,981,0001,207,024,0001,184,315,0001,180,462,0001,168,990,0001,190,776,0001,133,550,0001,069,481,0001,096,609,0001,091,248,0001,096,567,0001,038,063,0001,076,712,0001,057,844,0004,968,5774,478,3154,912,0291,098,028,0001,087,555,0001,054,198,0001,100,403,0001,109,006,0001,090,563,0001,143,724,0001,123,705,0001,166,377,0001,174,112,0001,163,468,0001,212,504,0001,168,856,0001,118,364,5531,101,857,3731,121,032,7451,135,578,0001,102,130,2891,114,693,7631,140,202,8601,119,240,3141,129,305,3501,103,478,8581,091,107,2591,079,044,8051,065,185,8001,086,734,6801,097,307,6791,048,363,6265,110,5384,974,1615,071,4121,058,749,9835,061,5934,692,6764,678,7771,087,500,0134,348,7024,419,88901,099,444,453898,055,563876,857,156888,787,870748,285,726715,454,538685,675,675668,378,378641,500,000615,219,515589,404,767491,071,433544,724,273519,642,159506,511,720491,817,259
   > Total Current Assets 
74,923,288
65,775,048
64,176,036
64,046,895
74,809,524
84,142,858
90,756,098
85,750,000
92,162,162
89,729,730
100,303,029
102,285,716
115,454,544
106,857,144
110,000,001
111,388,890
0
0
0
114,545,456
0
0
0
131,041,665
0
0
0
137,636,362
157,115,383
168,979,590
155,075,773
155,791,084
163,034,005
175,049,859
197,826,692
206,220,739
225,110,794
224,068,202
219,864,999
231,587,000
242,394,347
235,769,916
244,287,925
254,815,000
282,189,000
248,635,000
261,317,000
249,366,000
218,781,000
234,736,000
192,215,000
200,574,000
211,673,000
176,270,000
196,151,000
220,396,000
0
0
0
215,923,000
231,042,000
195,657,000
198,502,000
193,941,000
202,910,000
182,923,000
191,891,000
197,897,000
197,487,000
194,421,000
204,194,000
210,178,000
197,391,000
197,538,000
182,064,000
193,978,000
183,255,000
188,050,000
181,670,000
189,027,000
205,479,000
215,762,000
216,737,000
233,427,000
220,951,000
221,541,000
229,082,000
236,566,000
229,298,000
220,264,000
228,138,000
258,290,000
225,551,000
221,927,000
225,177,000
231,902,000
225,549,000
233,496,000
237,451,000
241,327,000
244,922,000
262,371,000
276,735,000
285,276,000
285,276,000276,735,000262,371,000244,922,000241,327,000237,451,000233,496,000225,549,000231,902,000225,177,000221,927,000225,551,000258,290,000228,138,000220,264,000229,298,000236,566,000229,082,000221,541,000220,951,000233,427,000216,737,000215,762,000205,479,000189,027,000181,670,000188,050,000183,255,000193,978,000182,064,000197,538,000197,391,000210,178,000204,194,000194,421,000197,487,000197,897,000191,891,000182,923,000202,910,000193,941,000198,502,000195,657,000231,042,000215,923,000000220,396,000196,151,000176,270,000211,673,000200,574,000192,215,000234,736,000218,781,000249,366,000261,317,000248,635,000282,189,000254,815,000244,287,925235,769,916242,394,347231,587,000219,864,999224,068,202225,110,794206,220,739197,826,692175,049,859163,034,005155,791,084155,075,773168,979,590157,115,383137,636,362000131,041,665000114,545,456000111,388,890110,000,001106,857,144115,454,544102,285,716100,303,02989,729,73092,162,16285,750,00090,756,09884,142,85874,809,52464,046,89564,176,03665,775,04874,923,288
       Cash And Cash Equivalents 
6,669,792
5,634,729
5,468,306
3,473,730
6,666,667
6,190,476
6,073,171
6,500,000
5,675,676
4,324,324
10,000,000
13,428,572
13,333,333
9,428,572
13,055,556
10,000,000
0
0
0
8,863,636
0
0
0
22,083,333
0
0
0
37,636,363
47,307,692
55,918,367
38,405,647
45,971,140
56,669,574
54,730,779
70,943,266
76,953,695
83,443,046
96,185,375
94,152,715
47,666,000
78,112,154
62,013,180
69,403,883
66,680,000
68,014,000
51,684,000
51,813,000
34,270,000
45,634,000
33,679,000
18,051,000
15,841,000
25,968,000
15,727,000
15,087,000
14,451,000
186,965
51,925
65,391
15,211,000
34,799,000
15,118,000
15,922,000
14,633,000
13,748,000
13,967,000
12,460,000
14,625,000
13,333,000
12,812,000
17,113,000
17,558,000
12,191,000
14,028,000
8,410,000
10,805,000
8,999,000
7,789,000
6,294,000
5,399,000
6,641,000
7,581,000
7,826,000
7,204,000
9,250,000
7,347,000
9,326,000
13,398,000
13,400,000
14,976,000
11,094,000
14,689,000
14,492,000
15,071,000
15,493,000
13,463,000
11,708,000
14,247,000
9,418,000
12,861,000
9,070,000
11,923,000
6,219,000
13,514,000
13,514,0006,219,00011,923,0009,070,00012,861,0009,418,00014,247,00011,708,00013,463,00015,493,00015,071,00014,492,00014,689,00011,094,00014,976,00013,400,00013,398,0009,326,0007,347,0009,250,0007,204,0007,826,0007,581,0006,641,0005,399,0006,294,0007,789,0008,999,00010,805,0008,410,00014,028,00012,191,00017,558,00017,113,00012,812,00013,333,00014,625,00012,460,00013,967,00013,748,00014,633,00015,922,00015,118,00034,799,00015,211,00065,39151,925186,96514,451,00015,087,00015,727,00025,968,00015,841,00018,051,00033,679,00045,634,00034,270,00051,813,00051,684,00068,014,00066,680,00069,403,88362,013,18078,112,15447,666,00094,152,71596,185,37583,443,04676,953,69570,943,26654,730,77956,669,57445,971,14038,405,64755,918,36747,307,69237,636,36300022,083,3330008,863,63600010,000,00013,055,5569,428,57213,333,33313,428,57210,000,0004,324,3245,675,6766,500,0006,073,1716,190,4766,666,6673,473,7305,468,3065,634,7296,669,792
       Short-term Investments 
13,147,801
2,104,802
1,159,281
1,302,649
13,119,048
4,333,333
11,634,146
0
810,811
2,432,432
6,969,697
6,000,000
5,757,576
1,142,857
555,556
277,778
0
0
0
454,545
0
0
0
416,667
0
0
0
545,455
0
0
0
1,915,464
0
0
0
758,164
8,715,163
5,465,078
7,539,230
337,286
0
0
50,506,786
314,171
4,767,000
2,762,000
2,581,000
266,928
0
0
49,437,000
56,560,000
0
38,120,000
49,650,000
65,286,000
0
0
0
51,600,000
42,560,000
31,009,000
24,354,000
25,592,000
33,916,000
14,420,000
18,137,000
17,245,000
19,154,000
7,313,000
14,849,000
9,513,000
15,438,000
13,312,000
3,663,000
2,197,000
6,008,000
4,392,000
2,195,000
4,613,000
8,220,000
10,194,000
4,989,000
4,646,000
7,286,000
7,964,000
10,822,000
813,000
12,139,000
13,581,000
22,662,000
3,567,000
17,275,000
14,836,000
6,179,000
5,281,000
10,408,000
14,358,000
11,605,000
665,000
5,558,000
1,720,000
17,423,000
1,077,000
1,077,00017,423,0001,720,0005,558,000665,00011,605,00014,358,00010,408,0005,281,0006,179,00014,836,00017,275,0003,567,00022,662,00013,581,00012,139,000813,00010,822,0007,964,0007,286,0004,646,0004,989,00010,194,0008,220,0004,613,0002,195,0004,392,0006,008,0002,197,0003,663,00013,312,00015,438,0009,513,00014,849,0007,313,00019,154,00017,245,00018,137,00014,420,00033,916,00025,592,00024,354,00031,009,00042,560,00051,600,00000065,286,00049,650,00038,120,000056,560,00049,437,00000266,9282,581,0002,762,0004,767,000314,17150,506,78600337,2867,539,2305,465,0788,715,163758,1640001,915,464000545,455000416,667000454,545000277,778555,5561,142,8575,757,5766,000,0006,969,6972,432,432810,811011,634,1464,333,33313,119,0481,302,6491,159,2812,104,80213,147,801
       Net Receivables 
0
50,186,362
49,827,202
0
46,285,715
64,428,572
0
66,000,000
0
71,891,892
0
72,285,715
83,939,393
85,142,858
0
0
0
0
0
89,772,728
0
0
0
94,999,998
0
0
0
88,545,454
97,115,383
100,612,244
103,176,251
93,644,914
91,979,078
102,814,094
108,236,706
101,973,123
95,866,788
95,274,528
94,328,046
105,433,000
96,530,178
92,720,190
96,890,570
104,571,000
106,281,000
110,819,000
110,435,000
114,428,000
115,244,000
112,387,000
0
0
113,843,000
0
0
0
0
0
0
135,961,000
0
0
0
130,809,000
0
0
0
151,734,000
0
0
0
170,152,000
0
0
0
162,459,000
148,364,000
158,898,000
157,099,000
158,947,000
674,003
638,118
670,506
202,244,000
181,600,000
187,096,000
185,527,000
202,287,000
174,583,000
166,469,000
171,820,000
221,182,000
164,128,000
164,721,000
177,056,000
194,830,000
173,464,000
180,245,000
188,131,000
202,192,000
191,402,000
205,323,000
216,349,000
216,738,000
216,738,000216,349,000205,323,000191,402,000202,192,000188,131,000180,245,000173,464,000194,830,000177,056,000164,721,000164,128,000221,182,000171,820,000166,469,000174,583,000202,287,000185,527,000187,096,000181,600,000202,244,000670,506638,118674,003158,947,000157,099,000158,898,000148,364,000162,459,000000170,152,000000151,734,000000130,809,000000135,961,000000000113,843,00000112,387,000115,244,000114,428,000110,435,000110,819,000106,281,000104,571,00096,890,57092,720,19096,530,178105,433,00094,328,04695,274,52895,866,788101,973,123108,236,706102,814,09491,979,07893,644,914103,176,251100,612,24497,115,38388,545,45400094,999,99800089,772,7280000085,142,85883,939,39372,285,715071,891,892066,000,000064,428,57246,285,715049,827,20250,186,3620
       Inventory 
8,736,788
7,871,081
7,699,374
8,033,000
8,714,286
9,166,667
8,390,244
9,500,000
12,432,432
10,810,811
10,303,030
10,571,429
12,121,212
11,428,572
10,277,778
13,333,333
0
50,683
48,513
13,181,818
45,505
47,064
53,631
10,000,000
43,981
50,462
50,675
7,818,182
8,461,538
9,387,755
9,757,110
8,300,345
10,462,075
11,300,687
11,145,166
10,235,220
10,384,023
12,205,341
10,344,525
10,652,000
10,689,032
10,335,530
12,540,801
13,291,000
11,500,000
11,785,000
10,041,000
9,788,000
10,303,000
11,570,000
9,858,000
9,592,000
10,788,000
10,860,000
11,741,000
9,904,000
52,649
53,952
44,815
12,400,000
14,641,000
14,250,000
15,291,000
12,478,000
14,748,000
13,779,000
13,275,000
13,749,000
16,877,000
15,778,000
12,133,000
12,665,000
15,986,000
13,842,000
13,462,000
16,643,000
18,325,000
15,413,000
16,063,000
17,175,000
19,280,000
17,934,000
16,802,000
19,118,000
20,431,000
18,000,000
17,913,000
19,833,000
21,509,000
16,874,000
14,799,000
18,395,000
20,150,000
18,746,000
18,982,000
18,053,000
20,579,000
16,015,000
19,712,000
25,344,000
28,533,000
24,621,000
25,814,000
32,428,000
32,428,00025,814,00024,621,00028,533,00025,344,00019,712,00016,015,00020,579,00018,053,00018,982,00018,746,00020,150,00018,395,00014,799,00016,874,00021,509,00019,833,00017,913,00018,000,00020,431,00019,118,00016,802,00017,934,00019,280,00017,175,00016,063,00015,413,00018,325,00016,643,00013,462,00013,842,00015,986,00012,665,00012,133,00015,778,00016,877,00013,749,00013,275,00013,779,00014,748,00012,478,00015,291,00014,250,00014,641,00012,400,00044,81553,95252,6499,904,00011,741,00010,860,00010,788,0009,592,0009,858,00011,570,00010,303,0009,788,00010,041,00011,785,00011,500,00013,291,00012,540,80110,335,53010,689,03210,652,00010,344,52512,205,34110,384,02310,235,22011,145,16611,300,68710,462,0758,300,3459,757,1109,387,7558,461,5387,818,18250,67550,46243,98110,000,00053,63147,06445,50513,181,81848,51350,683013,333,33310,277,77811,428,57212,121,21210,571,42910,303,03010,810,81112,432,4329,500,0008,390,2449,166,6678,714,2868,033,0007,699,3747,871,0818,736,788
   > Long-term Assets 
416,893,971
440,736,672
455,466,123
480,677,378
416,261,908
505,261,909
524,463,417
555,750,000
576,216,216
595,945,945
615,151,509
646,000,010
773,333,326
770,000,012
788,055,562
988,055,563
0
0
0
972,954,557
0
0
0
927,708,318
0
0
0
910,727,264
940,192,296
917,755,090
910,110,027
923,253,720
928,073,254
928,428,999
931,478,658
913,019,575
915,092,066
890,625,561
882,265,290
903,991,000
878,638,398
866,087,457
874,076,628
914,041,000
930,315,000
914,833,000
912,795,000
917,011,000
904,924,000
908,988,000
898,348,000
908,432,000
888,730,000
877,928,000
891,404,000
877,632,000
0
0
0
841,921,000
845,670,000
842,406,000
898,065,000
897,307,000
893,699,000
886,558,000
941,659,000
992,879,000
971,503,000
986,041,000
980,121,000
996,846,000
974,590,000
967,007,000
966,968,000
981,551,000
926,128,000
925,067,000
919,836,000
920,634,000
918,393,000
912,057,000
900,520,000
922,569,000
1,011,405,000
999,871,000
990,810,000
992,304,000
993,776,000
1,075,617,000
1,073,379,000
1,091,604,000
1,163,183,000
1,145,652,000
1,149,729,000
1,168,769,000
1,164,685,000
1,185,347,000
1,208,329,000
1,215,090,000
1,201,945,000
1,177,025,000
1,176,186,000
1,178,555,000
1,178,555,0001,176,186,0001,177,025,0001,201,945,0001,215,090,0001,208,329,0001,185,347,0001,164,685,0001,168,769,0001,149,729,0001,145,652,0001,163,183,0001,091,604,0001,073,379,0001,075,617,000993,776,000992,304,000990,810,000999,871,0001,011,405,000922,569,000900,520,000912,057,000918,393,000920,634,000919,836,000925,067,000926,128,000981,551,000966,968,000967,007,000974,590,000996,846,000980,121,000986,041,000971,503,000992,879,000941,659,000886,558,000893,699,000897,307,000898,065,000842,406,000845,670,000841,921,000000877,632,000891,404,000877,928,000888,730,000908,432,000898,348,000908,988,000904,924,000917,011,000912,795,000914,833,000930,315,000914,041,000874,076,628866,087,457878,638,398903,991,000882,265,290890,625,561915,092,066913,019,575931,478,658928,428,999928,073,254923,253,720910,110,027917,755,090940,192,296910,727,264000927,708,318000972,954,557000988,055,563788,055,562770,000,012773,333,326646,000,010615,151,509595,945,945576,216,216555,750,000524,463,417505,261,909416,261,908480,677,378455,466,123440,736,672416,893,971
       Property Plant Equipment 
413,058,308
436,439,368
450,697,760
445,722,970
412,428,575
499,333,337
518,731,709
507,500,000
569,999,999
589,459,459
608,787,873
563,714,294
648,484,842
643,142,867
653,333,339
651,388,894
0
2,603,756
2,582,219
651,136,371
2,774,798
2,715,434
2,966,987
621,041,657
2,950,933
2,839,765
2,901,256
580,727,267
599,615,377
582,448,972
572,347,934
578,683,003
580,645,174
575,891,878
565,188,500
544,930,720
535,518,923
527,926,544
521,609,547
539,124,000
519,486,936
510,784,889
516,406,121
545,464,000
558,837,000
548,866,000
548,446,000
550,745,000
544,115,000
549,630,000
541,707,000
549,752,000
535,983,000
527,920,000
529,880,000
536,224,000
2,357,297
2,217,696
2,426,414
510,962,000
505,277,000
501,989,000
496,251,000
493,619,000
492,312,000
487,346,000
481,879,000
487,778,000
474,692,000
482,082,000
480,666,000
493,204,000
478,515,000
477,633,000
474,162,000
483,174,000
458,620,000
457,842,000
456,532,000
458,343,000
454,050,000
448,436,000
442,821,000
443,147,000
541,195,000
536,927,000
531,531,000
533,508,000
531,894,000
530,373,000
535,276,000
553,771,000
548,782,000
544,096,000
549,788,000
559,787,000
561,186,000
576,866,000
592,758,000
599,447,000
600,210,000
597,798,000
599,224,000
598,852,000
598,852,000599,224,000597,798,000600,210,000599,447,000592,758,000576,866,000561,186,000559,787,000549,788,000544,096,000548,782,000553,771,000535,276,000530,373,000531,894,000533,508,000531,531,000536,927,000541,195,000443,147,000442,821,000448,436,000454,050,000458,343,000456,532,000457,842,000458,620,000483,174,000474,162,000477,633,000478,515,000493,204,000480,666,000482,082,000474,692,000487,778,000481,879,000487,346,000492,312,000493,619,000496,251,000501,989,000505,277,000510,962,0002,426,4142,217,6962,357,297536,224,000529,880,000527,920,000535,983,000549,752,000541,707,000549,630,000544,115,000550,745,000548,446,000548,866,000558,837,000545,464,000516,406,121510,784,889519,486,936539,124,000521,609,547527,926,544535,518,923544,930,720565,188,500575,891,878580,645,174578,683,003572,347,934582,448,972599,615,377580,727,2672,901,2562,839,7652,950,933621,041,6572,966,9872,715,4342,774,798651,136,3712,582,2192,603,7560651,388,894653,333,339643,142,867648,484,842563,714,294608,787,873589,459,459569,999,999507,500,000518,731,709499,333,337412,428,575445,722,970450,697,760436,439,368413,058,308
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
908,032
0
0
0
1,078,495
0
0
0
1,114,359
0
0
0
1,257,593
0
0
0
1,089,977
0
0
0
1,285,252
0
0
0
1,431,065
0
0
0
1,307,493
0
0
0
246,140,000
0
0
0
247,493,000
0
0
0
248,649,000
0
0
0
217,709,000
0
0
0
217,895,000
0
0
0
218,502,000
218,128,000
218,457,000
218,502,000
218,497,000
217,956,000
218,185,000
218,040,000
218,098,000
211,654,000
212,166,000
212,165,000
212,284,000
212,700,000
212,933,000
212,933,000
213,104,000
213,104,000
213,104,000
213,104,000
213,107,000
213,126,000
213,126,000
213,137,000
213,137,000
213,137,000
213,151,000
213,151,000
212,513,000
212,713,000
212,713,000
212,713,000
212,713,000
212,713,000
212,713,000
212,713,000
212,713,000
212,713,000212,713,000212,713,000212,713,000212,713,000212,713,000212,713,000212,713,000212,513,000213,151,000213,151,000213,137,000213,137,000213,137,000213,126,000213,126,000213,107,000213,104,000213,104,000213,104,000213,104,000212,933,000212,933,000212,700,000212,284,000212,165,000212,166,000211,654,000218,098,000218,040,000218,185,000217,956,000218,497,000218,502,000218,457,000218,128,000218,502,000000217,895,000000217,709,000000248,649,000000247,493,000000246,140,0000001,307,4930001,431,0650001,285,2520001,089,9770001,257,5930001,114,3590001,078,495000908,032000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,986,000
17,701,000
19,602,000
21,034,000
2,182,000
94,802
93,786
86,944
8,318
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000008,31886,94493,78694,8022,182,00021,034,00019,602,00017,701,0001,986,000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
24,533,218
0
0
0
32,750,000
0
0
0
52,285,715
92,424,242
92,285,716
101,944,445
304,722,225
0
1,215,109
1,197,662
297,954,549
1,265,412
1,244,351
1,378,339
289,166,662
1,374,436
1,325,734
1,381,675
304,545,452
315,192,304
309,795,914
310,774,341
318,605,537
321,708,812
327,055,180
335,855,282
328,095,679
330,619,889
329,179,871
325,238,894
337,227,000
328,564,387
325,644,090
328,122,319
337,692,000
338,073,000
336,694,000
335,198,000
89,475,000
1,676,627
1,407,888
329,427,000
85,500,000
328,386,000
1,782,921
330,102,000
59,664,000
1,425,179
1,358,910
1,395,116
93,357,000
1,326,083
1,384,414
1,712,655
163,304,000
1,691,611
1,667,004
1,536,003
259,984,000
253,299,000
259,108,000
257,548,000
260,347,000
255,022,000
251,200,000
255,916,000
260,165,000
237,911,000
235,228,000
229,544,000
229,174,000
221,902,000
218,557,000
215,109,000
234,848,000
226,968,000
221,031,000
215,144,000
212,714,000
208,498,000
295,621,000
288,337,000
285,680,000
360,443,000
351,473,000
346,896,000
346,149,000
337,917,000
330,643,000
328,714,000
332,185,000
326,128,000
320,205,000
315,505,000
314,659,000
314,659,000315,505,000320,205,000326,128,000332,185,000328,714,000330,643,000337,917,000346,149,000346,896,000351,473,000360,443,000285,680,000288,337,000295,621,000208,498,000212,714,000215,144,000221,031,000226,968,000234,848,000215,109,000218,557,000221,902,000229,174,000229,544,000235,228,000237,911,000260,165,000255,916,000251,200,000255,022,000260,347,000257,548,000259,108,000253,299,000259,984,0001,536,0031,667,0041,691,611163,304,0001,712,6551,384,4141,326,08393,357,0001,395,1161,358,9101,425,17959,664,000330,102,0001,782,921328,386,00085,500,000329,427,0001,407,8881,676,62789,475,000335,198,000336,694,000338,073,000337,692,000328,122,319325,644,090328,564,387337,227,000325,238,894329,179,871330,619,889328,095,679335,855,282327,055,180321,708,812318,605,537310,774,341309,795,914315,192,304304,545,4521,381,6751,325,7341,374,436289,166,6621,378,3391,244,3511,265,412297,954,5491,197,6621,215,1090304,722,225101,944,44592,285,71692,424,24252,285,71500032,750,00000024,533,218000
       Long-term Assets Other 
3,835,663
4,297,303
4,768,363
10,421,190
3,833,333
5,928,571
5,731,707
15,500,000
6,216,216
6,486,486
6,363,636
30,000,000
32,424,242
34,571,429
32,777,778
31,944,445
0
0
0
23,863,637
0
0
0
12,916,666
0
0
0
12,727,273
12,884,615
11,836,735
11,417,895
11,067,126
10,462,075
10,857,523
19,932,700
30,516,120
29,112,351
29,511,422
33,137,548
26,354,000
29,929,288
29,209,107
28,689,229
29,295,000
33,963,000
30,401,000
27,231,000
28,761,000
27,437,000
26,467,000
74,372,000
57,224,000
23,604,000
38,745,000
50,256,000
66,041,000
0
0
0
138,064,000
86,674,000
63,462,000
50,004,000
22,032,000
69,736,000
30,640,000
156,800,000
83,950,000
40,144,000
16,464,000
31,368,000
64,488,000
32,506,000
28,202,000
8,856,000
40,504,000
12,382,000
9,124,000
2,609,000
23,205,000
13,845,000
19,360,000
20,708,000
33,710,000
12,228,000
12,723,000
15,506,000
31,548,000
37,435,000
36,450,000
46,557,000
40,127,000
44,612,000
40,481,000
32,462,000
104,546,000
39,788,000
45,004,000
42,603,000
67,353,000
64,532,000
44,246,000
61,860,000
13,819,000
13,819,00061,860,00044,246,00064,532,00067,353,00042,603,00045,004,00039,788,000104,546,00032,462,00040,481,00044,612,00040,127,00046,557,00036,450,00037,435,00031,548,00015,506,00012,723,00012,228,00033,710,00020,708,00019,360,00013,845,00023,205,0002,609,0009,124,00012,382,00040,504,0008,856,00028,202,00032,506,00064,488,00031,368,00016,464,00040,144,00083,950,000156,800,00030,640,00069,736,00022,032,00050,004,00063,462,00086,674,000138,064,00000066,041,00050,256,00038,745,00023,604,00057,224,00074,372,00026,467,00027,437,00028,761,00027,231,00030,401,00033,963,00029,295,00028,689,22929,209,10729,929,28826,354,00033,137,54829,511,42229,112,35130,516,12019,932,70010,857,52310,462,07511,067,12611,417,89511,836,73512,884,61512,727,27300012,916,66600023,863,63700031,944,44532,777,77834,571,42932,424,24230,000,0006,363,6366,486,4866,216,21615,500,0005,731,7075,928,5713,833,33310,421,1904,768,3634,297,3033,835,663
> Total Liabilities 
256,179,683
271,497,473
267,159,546
277,681,285
255,809,526
287,880,955
289,146,343
294,500,000
295,135,135
295,675,675
299,090,906
318,857,148
411,515,147
380,285,720
373,888,892
593,055,560
0
2,226,632
2,075,572
506,590,915
2,053,275
2,103,820
2,085,553
428,333,326
1,973,967
2,200,053
2,191,759
461,090,904
479,038,456
539,183,666
488,270,708
483,761,113
458,369,670
456,902,290
453,093,853
532,610,547
527,916,335
555,980,612
525,992,820
553,885,000
517,020,236
560,065,894
552,482,397
568,514,000
551,192,000
593,925,000
578,093,000
560,957,000
503,195,000
569,989,000
507,306,000
514,294,000
497,573,000
508,724,000
506,255,000
541,937,000
2,381,950
2,305,993
2,452,265
535,761,000
554,742,000
561,837,000
607,356,000
601,672,000
602,474,000
562,530,000
614,610,000
666,378,000
648,439,000
646,902,000
640,909,000
662,093,000
615,214,000
615,742,000
589,203,000
594,196,000
533,755,000
556,446,000
525,979,000
529,588,000
517,508,000
533,414,000
509,388,000
541,064,000
613,752,000
617,429,000
599,723,000
596,716,000
584,429,000
676,269,000
660,007,000
692,167,000
721,241,000
717,922,000
703,372,000
707,696,000
677,774,000
721,296,000
722,683,000
721,641,000
706,003,000
726,077,000
709,271,000
698,162,000
698,162,000709,271,000726,077,000706,003,000721,641,000722,683,000721,296,000677,774,000707,696,000703,372,000717,922,000721,241,000692,167,000660,007,000676,269,000584,429,000596,716,000599,723,000617,429,000613,752,000541,064,000509,388,000533,414,000517,508,000529,588,000525,979,000556,446,000533,755,000594,196,000589,203,000615,742,000615,214,000662,093,000640,909,000646,902,000648,439,000666,378,000614,610,000562,530,000602,474,000601,672,000607,356,000561,837,000554,742,000535,761,0002,452,2652,305,9932,381,950541,937,000506,255,000508,724,000497,573,000514,294,000507,306,000569,989,000503,195,000560,957,000578,093,000593,925,000551,192,000568,514,000552,482,397560,065,894517,020,236553,885,000525,992,820555,980,612527,916,335532,610,547453,093,853456,902,290458,369,670483,761,113488,270,708539,183,666479,038,456461,090,9042,191,7592,200,0531,973,967428,333,3262,085,5532,103,8202,053,275506,590,9152,075,5722,226,6320593,055,560373,888,892380,285,720411,515,147318,857,148299,090,906295,675,675295,135,135294,500,000289,146,343287,880,955255,809,526277,681,285267,159,546271,497,473256,179,683
   > Total Current Liabilities 
89,072,623
99,561,498
93,398,662
103,343,465
88,952,382
102,523,810
108,682,927
114,500,000
114,864,865
117,027,027
116,969,696
190,857,146
188,484,847
174,571,431
157,500,001
161,666,668
0
607,792
1,390,725
347,272,731
1,409,073
1,510,443
1,402,112
302,916,662
1,361,710
1,302,961
1,021,175
225,636,361
283,269,227
281,836,731
250,570,895
246,030,729
185,701,835
215,599,383
209,614,848
311,226,519
224,369,078
207,126,460
191,110,725
223,018,000
202,104,921
185,290,589
185,535,133
281,436,000
271,153,000
262,550,000
276,252,000
238,323,000
190,442,000
266,210,000
238,764,000
246,817,000
229,178,000
283,875,000
246,860,000
255,390,000
1,147,746
864,034
1,155,640
234,907,000
251,038,000
261,224,000
312,620,000
307,223,000
320,634,000
314,605,000
367,616,000
329,836,000
317,859,000
259,481,000
287,298,000
352,183,000
305,175,000
327,329,000
253,322,000
277,561,000
219,407,000
241,149,000
209,138,000
226,581,000
251,608,000
287,249,000
265,038,000
340,840,000
322,358,000
322,933,000
304,617,000
301,578,000
280,640,000
337,094,000
366,004,000
316,823,000
266,535,000
314,986,000
293,915,000
295,367,000
266,004,000
303,712,000
296,551,000
306,924,000
297,332,000
324,405,000
301,899,000
347,184,000
347,184,000301,899,000324,405,000297,332,000306,924,000296,551,000303,712,000266,004,000295,367,000293,915,000314,986,000266,535,000316,823,000366,004,000337,094,000280,640,000301,578,000304,617,000322,933,000322,358,000340,840,000265,038,000287,249,000251,608,000226,581,000209,138,000241,149,000219,407,000277,561,000253,322,000327,329,000305,175,000352,183,000287,298,000259,481,000317,859,000329,836,000367,616,000314,605,000320,634,000307,223,000312,620,000261,224,000251,038,000234,907,0001,155,640864,0341,147,746255,390,000246,860,000283,875,000229,178,000246,817,000238,764,000266,210,000190,442,000238,323,000276,252,000262,550,000271,153,000281,436,000185,535,133185,290,589202,104,921223,018,000191,110,725207,126,460224,369,078311,226,519209,614,848215,599,383185,701,835246,030,729250,570,895281,836,731283,269,227225,636,3611,021,1751,302,9611,361,710302,916,6621,402,1121,510,4431,409,073347,272,7311,390,725607,7920161,666,668157,500,001174,571,431188,484,847190,857,146116,969,696117,027,027114,864,865114,500,000108,682,927102,523,81088,952,382103,343,46593,398,66299,561,49889,072,623
       Short-term Debt 
28,937,948
26,945,845
22,288,814
19,105,515
28,880,953
19,571,429
19,414,634
17,750,000
26,486,486
25,135,135
23,030,303
79,142,858
87,272,726
77,428,573
59,166,667
33,333,334
0
0
0
230,454,548
0
0
0
192,916,664
0
0
0
96,181,817
167,499,998
146,530,610
129,541,208
117,907,460
76,721,885
98,825,617
88,732,666
102,541,746
54,145,265
40,077,239
39,975,454
25,210,000
29,107,055
9,436,788
44,837,657
96,331,000
100,217,000
97,358,000
122,090,000
70,573,000
46,539,000
95,294,000
119,357,000
0
76,180,000
55,894,000
55,375,000
46,662,000
0
0
0
72,202,000
25,947,000
48,187,000
49,853,000
143,013,000
73,658,000
101,806,000
103,469,000
158,499,000
129,088,000
65,691,000
100,013,000
147,612,000
128,663,000
157,422,000
90,039,000
80,337,000
33,142,000
59,697,000
48,496,000
29,790,000
81,110,000
111,614,000
94,752,000
105,879,000
16,976,000
17,234,000
17,849,000
17,355,000
18,724,000
18,284,000
18,725,000
20,712,000
21,816,000
21,425,000
22,389,000
22,328,000
23,597,000
31,357,000
27,463,000
26,738,000
27,856,000
27,683,000
29,314,000
120,588,000
120,588,00029,314,00027,683,00027,856,00026,738,00027,463,00031,357,00023,597,00022,328,00022,389,00021,425,00021,816,00020,712,00018,725,00018,284,00018,724,00017,355,00017,849,00017,234,00016,976,000105,879,00094,752,000111,614,00081,110,00029,790,00048,496,00059,697,00033,142,00080,337,00090,039,000157,422,000128,663,000147,612,000100,013,00065,691,000129,088,000158,499,000103,469,000101,806,00073,658,000143,013,00049,853,00048,187,00025,947,00072,202,00000046,662,00055,375,00055,894,00076,180,0000119,357,00095,294,00046,539,00070,573,000122,090,00097,358,000100,217,00096,331,00044,837,6579,436,78829,107,05525,210,00039,975,45440,077,23954,145,265102,541,74688,732,66698,825,61776,721,885117,907,460129,541,208146,530,610167,499,99896,181,817000192,916,664000230,454,54800033,333,33459,166,66777,428,57387,272,72679,142,85823,030,30325,135,13526,486,48617,750,00019,414,63419,571,42928,880,95319,105,51522,288,81426,945,84528,937,948
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
385,581,000
353,320,000
369,603,000
57,532,000
41,941,000
361,369
430,110
375,029
422,690
134,119,000
135,824,000
118,257,000
80,493,000
99,775,000
162,755,000
181,112,000
98,350,000
89,709,000
88,724,000
57,794,000
38,087,000
0
0
0
65,700,000
0
0
0
93,648,000
93,648,00000065,700,00000038,087,00057,794,00088,724,00089,709,00098,350,000181,112,000162,755,00099,775,00080,493,000118,257,000135,824,000134,119,000422,690375,029430,110361,36941,941,00057,532,000369,603,000353,320,000385,581,000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
50,886,465
63,297,521
61,748,109
74,250,977
50,809,524
73,023,810
79,317,073
87,000,000
79,729,730
84,594,595
87,272,726
96,285,716
90,303,029
87,142,858
88,611,112
121,666,668
0
394,701
386,182
102,727,274
404,650
460,031
464,348
43,541,666
426,136
512,390
496,398
111,999,999
103,076,922
123,673,468
113,348,557
118,971,607
101,351,354
109,461,557
113,809,288
66,149,851
62,118,712
68,495,646
67,502,412
87,989,000
68,738,696
71,150,388
74,385,845
92,340,000
78,682,000
71,122,000
67,825,000
94,526,000
67,416,000
74,256,000
71,946,000
88,613,000
73,225,000
71,702,000
77,319,000
101,119,000
366,527
325,901
457,563
115,723,000
102,343,000
98,733,000
130,646,000
103,549,000
84,741,000
80,767,000
88,541,000
110,361,000
84,835,000
100,012,000
101,741,000
140,182,000
107,931,000
98,363,000
99,740,000
136,623,000
114,154,000
114,507,000
109,721,000
135,446,000
109,516,000
110,784,000
117,457,000
175,312,000
114,893,000
116,139,000
121,831,000
155,048,000
112,415,000
102,435,000
118,034,000
148,326,000
106,717,000
102,927,000
115,872,000
142,031,000
107,488,000
118,560,000
132,661,000
158,786,000
126,922,000
125,328,000
137,062,000
166,413,000
166,413,000137,062,000125,328,000126,922,000158,786,000132,661,000118,560,000107,488,000142,031,000115,872,000102,927,000106,717,000148,326,000118,034,000102,435,000112,415,000155,048,000121,831,000116,139,000114,893,000175,312,000117,457,000110,784,000109,516,000135,446,000109,721,000114,507,000114,154,000136,623,00099,740,00098,363,000107,931,000140,182,000101,741,000100,012,00084,835,000110,361,00088,541,00080,767,00084,741,000103,549,000130,646,00098,733,000102,343,000115,723,000457,563325,901366,527101,119,00077,319,00071,702,00073,225,00088,613,00071,946,00074,256,00067,416,00094,526,00067,825,00071,122,00078,682,00092,340,00074,385,84571,150,38868,738,69687,989,00067,502,41268,495,64662,118,71266,149,851113,809,288109,461,557101,351,354118,971,607113,348,557123,673,468103,076,922111,999,999496,398512,390426,13643,541,666464,348460,031404,650102,727,274386,182394,7010121,666,66888,611,11287,142,85890,303,02996,285,71687,272,72684,594,59579,729,73087,000,00079,317,07373,023,81050,809,52474,250,97761,748,10963,297,52150,886,465
       Other Current Liabilities 
9,248,210
9,318,132
9,361,739
9,986,974
9,261,905
9,928,572
9,951,220
9,750,000
8,648,649
7,297,297
6,666,667
11,714,286
10,909,091
10,000,000
9,722,222
6,666,667
0
27,104
28,922
14,090,909
45,640
41,399
42,487
64,583,332
39,922
33,886
48,777
17,454,545
12,692,308
10,204,082
7,681,129
8,300,345
7,628,597
7,312,209
7,072,894
142,345,381
108,105,101
98,553,575
83,632,858
109,819,000
104,259,170
104,703,413
66,311,631
92,765,000
92,254,000
94,070,000
86,337,000
73,224,000
76,487,000
96,660,000
47,461,000
158,204,000
79,773,000
156,279,000
114,166,000
107,609,000
191,381
204,909
148,945
46,982,000
122,748,000
114,304,000
132,121,000
49,648,000
162,235,000
132,032,000
175,606,000
60,976,000
103,936,000
93,778,000
85,544,000
64,389,000
68,581,000
71,544,000
63,543,000
60,601,000
72,111,000
66,945,000
50,921,000
61,345,000
60,982,000
64,851,000
52,829,000
59,649,000
190,489,000
189,560,000
164,937,000
129,175,000
149,501,000
216,375,000
229,245,000
147,785,000
138,002,000
190,634,000
155,654,000
131,008,000
21,504,000
41,011,000
40,551,000
124,000
30,018,000
28,248,000
19,172,000
46,365,000
46,365,00019,172,00028,248,00030,018,000124,00040,551,00041,011,00021,504,000131,008,000155,654,000190,634,000138,002,000147,785,000229,245,000216,375,000149,501,000129,175,000164,937,000189,560,000190,489,00059,649,00052,829,00064,851,00060,982,00061,345,00050,921,00066,945,00072,111,00060,601,00063,543,00071,544,00068,581,00064,389,00085,544,00093,778,000103,936,00060,976,000175,606,000132,032,000162,235,00049,648,000132,121,000114,304,000122,748,00046,982,000148,945204,909191,381107,609,000114,166,000156,279,00079,773,000158,204,00047,461,00096,660,00076,487,00073,224,00086,337,00094,070,00092,254,00092,765,00066,311,631104,703,413104,259,170109,819,00083,632,85898,553,575108,105,101142,345,3817,072,8947,312,2097,628,5978,300,3457,681,12910,204,08212,692,30817,454,54548,77733,88639,92264,583,33242,48741,39945,64014,090,90928,92227,10406,666,6679,722,22210,000,00010,909,09111,714,2866,666,6677,297,2978,648,6499,750,0009,951,2209,928,5729,261,9059,986,9749,361,7399,318,1329,248,210
   > Long-term Liabilities 
167,107,060
171,935,975
173,760,884
174,337,820
166,857,144
185,357,144
180,463,415
180,000,000
180,270,270
178,648,648
182,121,210
128,000,002
223,030,301
205,714,289
216,388,891
431,388,892
0
0
0
159,318,184
0
0
0
125,416,665
0
0
0
235,454,543
195,769,228
257,346,935
237,699,813
237,730,384
272,667,835
241,302,907
243,479,005
221,384,028
303,547,257
348,854,152
334,882,095
330,867,000
314,915,316
374,775,306
366,947,263
287,078,000
280,039,000
331,375,000
301,841,000
322,634,000
312,753,000
303,779,000
268,542,000
267,477,000
268,395,000
224,849,000
259,395,000
286,547,000
0
0
0
300,854,000
303,704,000
300,613,000
294,736,000
294,449,000
281,840,000
247,925,000
246,994,000
336,542,000
330,580,000
387,421,000
353,611,000
309,910,000
310,039,000
288,413,000
335,881,000
316,635,000
314,348,000
315,297,000
316,841,000
303,007,000
265,900,000
246,165,000
244,350,000
200,224,000
291,394,000
294,496,000
295,106,000
295,138,000
303,789,000
339,175,000
294,003,000
375,344,000
454,706,000
402,936,000
409,457,000
412,329,000
411,770,000
417,584,000
426,132,000
414,717,000
408,671,000
401,672,000
407,372,000
350,978,000
350,978,000407,372,000401,672,000408,671,000414,717,000426,132,000417,584,000411,770,000412,329,000409,457,000402,936,000454,706,000375,344,000294,003,000339,175,000303,789,000295,138,000295,106,000294,496,000291,394,000200,224,000244,350,000246,165,000265,900,000303,007,000316,841,000315,297,000314,348,000316,635,000335,881,000288,413,000310,039,000309,910,000353,611,000387,421,000330,580,000336,542,000246,994,000247,925,000281,840,000294,449,000294,736,000300,613,000303,704,000300,854,000000286,547,000259,395,000224,849,000268,395,000267,477,000268,542,000303,779,000312,753,000322,634,000301,841,000331,375,000280,039,000287,078,000366,947,263374,775,306314,915,316330,867,000334,882,095348,854,152303,547,257221,384,028243,479,005241,302,907272,667,835237,730,384237,699,813257,346,935195,769,228235,454,543000125,416,665000159,318,184000431,388,892216,388,891205,714,289223,030,301128,000,002182,121,210178,648,648180,270,270180,000,000180,463,415185,357,144166,857,144174,337,820173,760,884171,935,975167,107,060
       Other Liabilities 
0
0
0
0
0
0
0
0
57,317
49,643
39,811
60,000
60,203
55,987
51,316
42,243
0
40,209
37,641
42,205
17,310
16,014
16,218
11,882
10,234
10,026
7,752
22,135
14,919
12,662
15,810
41,923
40,443
37,032
48,540
63,300
363,574
476,465
417,946
108,549
424,700
331,390
66,043
52,980
45,627
44,828
48,117
57,016
57,365
48,283
58,910
64,415
65,000
63,990
57,450
50,803
54,358
46,741
55,128
53,699
50,240
39,949
43,171
126,455
159,079
150,700
137,001
245,816
248,415
233,297
236,762
214,641
231,163
219,951
226,853
193,292
205,351
215,085
217,621
209,159
96,915
90,497
93,478
103,416
29,481,000
29,167,000
30,098,000
29,868,000
30,101,000
30,974,000
31,861,000
32,001,000
33,382,000
33,826,000
33,863,000
32,402,000
33,605,000
34,442,000
34,475,000
29,342,000
0
31,089,000
0
0
0031,089,000029,342,00034,475,00034,442,00033,605,00032,402,00033,863,00033,826,00033,382,00032,001,00031,861,00030,974,00030,101,00029,868,00030,098,00029,167,00029,481,000103,41693,47890,49796,915209,159217,621215,085205,351193,292226,853219,951231,163214,641236,762233,297248,415245,816137,001150,700159,079126,45543,17139,94950,24053,69955,12846,74154,35850,80357,45063,99065,00064,41558,91048,28357,36557,01648,11744,82845,62752,98066,043331,390424,700108,549417,946476,465363,57463,30048,54037,03240,44341,92315,81012,66214,91922,1357,75210,02610,23411,88216,21816,01417,31042,20537,64140,209042,24351,31655,98760,20360,00039,81149,64357,31700000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,186
0
0
0
4,551,000
0
0
0
5,389,000
0
0
0
6,571,000
0
0
0
7,402,000
0
0
0
0
00007,402,0000006,571,0000005,389,0000004,551,00000016,18600000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
219,676,955
228,853,317
243,602,085
255,102,041
219,333,335
285,238,098
304,756,099
324,250,000
347,567,567
359,729,729
380,606,057
388,571,434
402,727,269
415,428,578
430,000,003
458,333,337
0
1,974,242
2,044,010
520,909,097
2,340,811
2,303,888
2,653,050
560,208,324
2,789,209
2,458,605
2,606,642
525,999,995
544,230,763
484,897,953
509,653,311
525,475,665
555,797,745
578,550,863
605,053,901
520,290,374
542,008,938
485,481,105
512,492,338
514,998,000
533,464,900
475,584,171
510,049,825
537,263,000
584,578,000
508,895,000
531,404,000
538,480,000
552,214,000
502,417,000
522,641,000
531,512,000
539,926,000
491,974,000
518,811,000
488,015,000
2,228,970
1,940,247
2,208,268
463,056,000
471,231,000
427,010,000
437,861,000
437,468,000
446,722,000
459,610,000
470,459,000
473,954,000
471,770,000
487,893,000
496,738,000
500,218,000
511,204,000
507,440,000
518,005,000
538,490,000
541,990,000
525,664,000
543,003,000
547,195,000
571,705,000
560,641,000
573,415,000
580,491,000
583,392,000
571,106,000
584,778,000
596,988,000
599,756,000
583,799,000
603,713,000
618,684,000
627,376,000
613,311,000
632,636,000
652,895,000
671,443,000
657,070,000
678,424,000
691,739,000
698,763,000
675,242,000
701,649,000
723,467,000
723,467,000701,649,000675,242,000698,763,000691,739,000678,424,000657,070,000671,443,000652,895,000632,636,000613,311,000627,376,000618,684,000603,713,000583,799,000599,756,000596,988,000584,778,000571,106,000583,392,000580,491,000573,415,000560,641,000571,705,000547,195,000543,003,000525,664,000541,990,000538,490,000518,005,000507,440,000511,204,000500,218,000496,738,000487,893,000471,770,000473,954,000470,459,000459,610,000446,722,000437,468,000437,861,000427,010,000471,231,000463,056,0002,208,2681,940,2472,228,970488,015,000518,811,000491,974,000539,926,000531,512,000522,641,000502,417,000552,214,000538,480,000531,404,000508,895,000584,578,000537,263,000510,049,825475,584,171533,464,900514,998,000512,492,338485,481,105542,008,938520,290,374605,053,901578,550,863555,797,745525,475,665509,653,311484,897,953544,230,763525,999,9952,606,6422,458,6052,789,209560,208,3242,653,0502,303,8882,340,811520,909,0972,044,0101,974,2420458,333,337430,000,003415,428,578402,727,269388,571,434380,606,057359,729,729347,567,567324,250,000304,756,099285,238,098219,333,335255,102,041243,602,085228,853,317219,676,955
   Common Stock
103,882,545
104,604,251
104,357,147
102,909,249
103,738,096
103,738,096
103,731,708
102,750,000
103,783,784
103,783,784
103,636,363
104,000,002
103,636,363
103,714,287
103,611,112
103,333,334
0
420,649
420,131
105,227,274
454,443
447,596
500,509
104,374,998
509,433
497,144
519,561
106,181,817
106,346,153
104,285,713
104,006,643
103,860,723
104,620,752
103,922,005
105,021,754
103,110,369
104,396,521
104,565,161
104,146,578
104,275,000
102,943,597
103,055,720
103,934,033
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
434,827
471,323
451,511
471,844
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
104,275,000
100,580,000
100,580,000
100,580,000
100,580,000
97,156,000
97,156,000
97,156,000
97,156,00097,156,00097,156,000100,580,000100,580,000100,580,000100,580,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000471,844451,511471,323434,827104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000104,275,000103,934,033103,055,720102,943,597104,275,000104,146,578104,565,161104,396,521103,110,369105,021,754103,922,005104,620,752103,860,723104,006,643104,285,713106,346,153106,181,817519,561497,144509,433104,374,998500,509447,596454,443105,227,274420,131420,6490103,333,334103,611,112103,714,287103,636,363104,000,002103,636,363103,783,784103,783,784102,750,000103,731,708103,738,096103,738,096102,909,249104,357,147104,604,251103,882,545
   Retained Earnings 
92,929,596
101,205,874
116,256,180
129,613,548
92,785,715
158,666,668
178,195,123
199,000,000
221,081,081
233,243,243
253,939,391
261,428,575
276,363,634
288,857,147
303,611,114
335,000,003
0
1,461,171
1,533,981
397,045,459
1,786,600
1,758,026
2,039,558
431,458,326
2,164,779
1,849,237
1,969,797
398,909,087
416,923,072
360,204,077
382,395,682
396,713,908
420,226,687
435,851,991
464,882,009
393,108,283
415,360,938
359,419,970
384,150,090
385,044,000
401,743,142
357,549,422
387,046,903
401,001,000
422,557,000
368,635,000
391,398,000
398,250,000
414,693,000
353,587,000
378,092,000
385,283,000
400,450,000
352,695,000
366,032,000
325,709,000
1,635,282
1,371,514
1,613,923
310,452,000
312,147,000
272,237,000
281,542,000
281,795,000
286,623,000
298,206,000
308,866,000
310,406,000
312,912,000
324,324,000
333,661,000
337,014,000
347,729,000
343,466,000
355,906,000
375,660,000
389,252,000
373,505,000
391,634,000
396,320,000
420,760,000
408,424,000
421,829,000
429,294,000
432,407,000
419,727,000
431,558,000
444,278,000
442,685,000
432,373,000
450,977,000
465,787,000
474,689,000
472,881,000
490,754,000
509,473,000
527,926,000
512,728,000
529,790,000
546,659,000
557,178,000
539,692,000
562,638,000
585,866,000
585,866,000562,638,000539,692,000557,178,000546,659,000529,790,000512,728,000527,926,000509,473,000490,754,000472,881,000474,689,000465,787,000450,977,000432,373,000442,685,000444,278,000431,558,000419,727,000432,407,000429,294,000421,829,000408,424,000420,760,000396,320,000391,634,000373,505,000389,252,000375,660,000355,906,000343,466,000347,729,000337,014,000333,661,000324,324,000312,912,000310,406,000308,866,000298,206,000286,623,000281,795,000281,542,000272,237,000312,147,000310,452,0001,613,9231,371,5141,635,282325,709,000366,032,000352,695,000400,450,000385,283,000378,092,000353,587,000414,693,000398,250,000391,398,000368,635,000422,557,000401,001,000387,046,903357,549,422401,743,142385,044,000384,150,090359,419,970415,360,938393,108,283464,882,009435,851,991420,226,687396,713,908382,395,682360,204,077416,923,072398,909,0871,969,7971,849,2372,164,779431,458,3262,039,5581,758,0261,786,600397,045,4591,533,9811,461,1710335,000,003303,611,114288,857,147276,363,634261,428,575253,939,391233,243,243221,081,081199,000,000178,195,123158,666,66892,785,715129,613,548116,256,180101,205,87492,929,596
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000-39-8,420-7,089-2,658-2,864-2,786-3,038-962-1,107-1,072-1,098-1,083-1,112-1,186-1,249-1,356-1,369-1,426-1,391-1,353-1,294-1,397-1,389-1,329-1,388-1,280-1,429-1,676-2,002-1,458-5,805-5,019-5,966-6,212-6,363-5,992-5,020-6,246-7,000-7,856-7,253-6,850-6,689-6,455-8,061-7,885-8,931-8,561-8,766-9,043-7,949-18,761-20,055-21,292-19,142-18,316-18,769-18,445-18,440-19,263-19,558-19,962-18,748-6610-588-565-576-576000000000000
   Other Stockholders Equity 
22,864,815
23,043,192
22,988,757
22,579,244
22,809,524
22,833,334
22,829,268
22,500,000
22,702,703
22,702,703
23,030,303
23,142,857
22,727,273
22,857,143
22,777,778
20,000,000
0
0
0
18,636,364
0
0
0
23,541,666
0
0
0
20,909,091
20,961,538
23,469,387
23,250,986
25,326,693
30,950,306
38,776,868
35,150,138
25,588,051
22,251,479
26,232,375
24,195,670
25,679,000
28,778,162
14,979,029
25,940,560
31,987,000
57,746,000
35,985,000
26,200,000
35,955,000
33,246,000
44,555,000
40,274,000
41,954,000
35,201,000
35,004,000
48,504,000
162,306,000
0
0
0
48,329,000
54,809,000
50,498,000
52,044,000
-307,000
55,824,000
57,129,000
57,318,000
59,273,000
54,583,000
59,294,000
58,802,000
58,929,000
59,200,000
59,699,000
57,824,000
58,555,000
48,463,000
47,884,000
47,094,000
46,600,000
46,670,000
47,942,000
47,311,000
46,922,000
46,710,000
47,104,000
48,945,000
48,435,000
52,796,000
47,151,000
48,461,000
48,622,000
48,412,000
36,155,000
37,607,000
39,147,000
39,242,000
-18,600,000
-18,600,000
-18,600,000
-18,600,000
-18,601,000
-18,600,000
-18,600,000
-18,600,000-18,600,000-18,601,000-18,600,000-18,600,000-18,600,000-18,600,00039,242,00039,147,00037,607,00036,155,00048,412,00048,622,00048,461,00047,151,00052,796,00048,435,00048,945,00047,104,00046,710,00046,922,00047,311,00047,942,00046,670,00046,600,00047,094,00047,884,00048,463,00058,555,00057,824,00059,699,00059,200,00058,929,00058,802,00059,294,00054,583,00059,273,00057,318,00057,129,00055,824,000-307,00052,044,00050,498,00054,809,00048,329,000000162,306,00048,504,00035,004,00035,201,00041,954,00040,274,00044,555,00033,246,00035,955,00026,200,00035,985,00057,746,00031,987,00025,940,56014,979,02928,778,16225,679,00024,195,67026,232,37522,251,47925,588,05135,150,13838,776,86830,950,30625,326,69323,250,98623,469,38720,961,53820,909,09100023,541,66600018,636,36400020,000,00022,777,77822,857,14322,727,27323,142,85723,030,30322,702,70322,702,70322,500,00022,829,26822,833,33422,809,52422,579,24422,988,75723,043,19222,864,815



Balance Sheet

Currency in HUF. All numbers in thousands.




Cash Flow

Currency in HUF. All numbers in thousands.




Income Statement

Currency in HUF. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue849,372,000
Cost of Revenue-539,682,000
Gross Profit309,690,000309,690,000
 
Operating Income (+$)
Gross Profit309,690,000
Operating Expense-161,694,000
Operating Income147,996,000147,996,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative93,617,000
Selling And Marketing Expenses10,045,000
Operating Expense161,694,000103,662,000
 
Net Interest Income (+$)
Interest Income3,413,000
Interest Expense-25,002,000
Other Finance Cost-17,945,000
Net Interest Income-39,534,000
 
Pretax Income (+$)
Operating Income147,996,000
Net Interest Income-39,534,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)103,956,000192,036,000
EBIT - interestExpense = 122,994,000
98,503,000
103,953,000
Interest Expense25,002,000
Earnings Before Interest and Taxes (EBIT)147,996,000128,958,000
Earnings Before Interest and Taxes (EBITDA)287,164,000
 
After tax Income (+$)
Income Before Tax103,956,000
Tax Provision-18,796,000
Net Income From Continuing Ops77,619,00085,160,000
Net Income78,951,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses701,376,000
Total Other Income/Expenses Net-44,040,00039,534,000
 

Technical Analysis of Telekom
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Telekom. The general trend of Telekom is BULLISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Telekom's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (71.4%) Bearish trend (-71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Magyar Telekom Plc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 12.96.

The bearish price targets are: 11.79 > 11.78 > 10.98.

Tweet this
Magyar Telekom Plc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Magyar Telekom Plc. The current mas is .

The long score for the Moving Averages is 12/14.
The longshort score for the Moving Averages is 10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Magyar Telekom Plc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Magyar Telekom Plc. The current macd is 0.1099732.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Telekom price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Telekom. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Telekom price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Magyar Telekom Plc Daily Moving Average Convergence/Divergence (MACD) ChartMagyar Telekom Plc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Magyar Telekom Plc. The current adx is 14.96.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Telekom shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Magyar Telekom Plc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Magyar Telekom Plc. The current sar is 11.53.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Magyar Telekom Plc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Magyar Telekom Plc. The current rsi is 48.28. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Magyar Telekom Plc Daily Relative Strength Index (RSI) ChartMagyar Telekom Plc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Magyar Telekom Plc. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Telekom price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Magyar Telekom Plc Daily Stochastic Oscillator ChartMagyar Telekom Plc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Magyar Telekom Plc. The current cci is -46.53733834.

Magyar Telekom Plc Daily Commodity Channel Index (CCI) ChartMagyar Telekom Plc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Magyar Telekom Plc. The current cmo is -11.69002859.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Magyar Telekom Plc Daily Chande Momentum Oscillator (CMO) ChartMagyar Telekom Plc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Magyar Telekom Plc. The current willr is -54.32458698.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Telekom is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Magyar Telekom Plc Daily Williams %R ChartMagyar Telekom Plc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Magyar Telekom Plc.

Magyar Telekom Plc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Magyar Telekom Plc. The current atr is 0.36831628.

Magyar Telekom Plc Daily Average True Range (ATR) ChartMagyar Telekom Plc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Magyar Telekom Plc. The current obv is 111,867.

Magyar Telekom Plc Daily On-Balance Volume (OBV) ChartMagyar Telekom Plc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Magyar Telekom Plc. The current mfi is 25.22.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Magyar Telekom Plc Daily Money Flow Index (MFI) ChartMagyar Telekom Plc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Magyar Telekom Plc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-08MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-13CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-29CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-02STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-17RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-24SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-30CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-08ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-15ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-28SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-09MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-18MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-22WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-23CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-25CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Magyar Telekom Plc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Magyar Telekom Plc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.279
Ma 20Greater thanMa 5012.470
Ma 50Greater thanMa 10012.073
Ma 100Greater thanMa 20011.036
OpenGreater thanClose12.320
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Telekom with someone you think should read this too:
  • Are you bullish or bearish on Telekom? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Telekom? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Magyar Telekom Plc

I send you an email if I find something interesting about Magyar Telekom Plc.


Comments

How you think about this?

Leave a comment

Stay informed about Magyar Telekom Plc.

Receive notifications about Magyar Telekom Plc in your mailbox!