25 XP   0   0   10

Newmont Goldcorp Corp
Buy, Hold or Sell?

Let's analyse Newmont together

PenkeI guess you are interested in Newmont Goldcorp Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Newmont Goldcorp Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Newmont Goldcorp Corp

I send you an email if I find something interesting about Newmont Goldcorp Corp.

Quick analysis of Newmont (30 sec.)










What can you expect buying and holding a share of Newmont? (30 sec.)

How much money do you get?

How much money do you get?
$0.95
When do you have the money?
1 year
How often do you get paid?
97.5%

What is your share worth?

Current worth
$-10.00
Expected worth in 1 year
$-36.97
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
$-26.02
Return On Investment
-59.9%

For what price can you sell your share?

Current Price per Share
$43.41
Expected price per share
$35.46 - $48.31
How sure are you?
50%

1. Valuation of Newmont (5 min.)




Live pricePrice per Share (EOD)

$43.41

Intrinsic Value Per Share

$19.09 - $27.19

Total Value Per Share

$9.09 - $17.19

2. Growth of Newmont (5 min.)




Is Newmont growing?

Current yearPrevious yearGrowGrow %
How rich?-$11.5b$20.5b-$6.4b-45.7%

How much money is Newmont making?

Current yearPrevious yearGrowGrow %
Making money-$707m-$136m-$571m-80.8%
Net Profit Margin-17.1%-3.2%--

How much money comes from the company's main activities?

3. Financial Health of Newmont (5 min.)




4. Comparing to competitors in the Gold industry (5 min.)




  Industry Rankings (Gold)  


Richest
#498 / 498

Most Revenue
#8 / 498

Most Profit
#498 / 498

Most Efficient
#378 / 498

What can you expect buying and holding a share of Newmont? (5 min.)

Welcome investor! Newmont's management wants to use your money to grow the business. In return you get a share of Newmont.

What can you expect buying and holding a share of Newmont?

First you should know what it really means to hold a share of Newmont. And how you can make/lose money.

Speculation

The Price per Share of Newmont is $43.41. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Newmont.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Newmont, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-10.00. Based on the TTM, the Book Value Change Per Share is $-6.74 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.45 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Newmont.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.010.0%-0.61-1.4%-0.11-0.3%0.170.4%0.090.2%
Usd Book Value Change Per Share-35.34-81.4%-6.74-15.5%-0.45-1.0%-1.00-2.3%-0.53-1.2%
Usd Dividend Per Share0.000.0%0.240.5%0.350.8%0.280.7%0.160.4%
Usd Total Gains Per Share-35.34-81.4%-6.50-15.0%-0.10-0.2%-0.71-1.6%-0.37-0.9%
Usd Price Per Share35.84-39.21-49.48-51.22-40.69-
Price to Earnings Ratio1,147.67-322.65-33.09-302.75-315.85-
Price-to-Total Gains Ratio-1.01-136.88-124.92-154.82-1,490.64-
Price to Book Ratio-3.58-0.70-2.78-2.39-2.58-
Price-to-Total Gains Ratio-1.01-136.88-124.92-154.82-1,490.64-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share43.41
Number of shares23
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.240.28
Usd Book Value Change Per Share-6.74-1.00
Usd Total Gains Per Share-6.50-0.71
Gains per Quarter (23 shares)-149.59-16.44
Gains per Year (23 shares)-598.37-65.77
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
122-620-60826-92-76
244-1241-120652-184-142
366-1861-180479-276-208
488-2481-2402105-368-274
5109-3101-3000131-460-340
6131-3722-3598157-552-406
7153-4342-4196183-644-472
8175-4962-4794210-736-538
9197-5582-5392236-828-604
10219-6203-5990262-920-670

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%9.03.00.075.0%16.04.00.080.0%31.09.00.077.5%117.022.00.084.2%
Book Value Change Per Share1.03.00.025.0%3.09.00.025.0%10.010.00.050.0%21.019.00.052.5%101.038.00.072.7%
Dividend per Share3.00.01.075.0%11.00.01.091.7%19.00.01.095.0%39.00.01.097.5%136.00.03.097.8%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%16.04.00.080.0%29.011.00.072.5%112.027.00.080.6%

Fundamentals of Newmont

About Newmont Goldcorp Corp

Newmont Corporation engages in the production and exploration of gold. It also explores for copper, silver, zinc, and lead. The company has operations and/or assets in the United States, Canada, Mexico, Dominican Republic, Peru, Suriname, Argentina, Chile, Australia, Papua New Guinea, Ecuador, Fiji, and Ghana. The company was founded in 1916 and is headquartered in Denver, Colorado.

Fundamental data was last updated by Penke on 2024-04-26 07:29:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is unable to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is overpriced.

1.1. Profitability of Newmont Goldcorp Corp.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Newmont earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Newmont to the Gold industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Newmont Goldcorp Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-17.1%+17.1%
TTM-17.1%YOY-3.2%-13.8%
TTM-17.1%5Y7.4%-24.4%
5Y7.4%10Y4.1%+3.2%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ--9.3%+9.3%
TTM-17.1%-7.0%-10.1%
YOY-3.2%-8.9%+5.7%
5Y7.4%-23.3%+30.7%
10Y4.1%-33.2%+37.3%
1.1.2. Return on Assets

Shows how efficient Newmont is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Newmont to the Gold industry mean.
  • -0.4% Return on Assets means that Newmont generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Newmont Goldcorp Corp:

  • The MRQ is -0.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM-1.3%+0.9%
TTM-1.3%YOY-0.4%-0.9%
TTM-1.3%5Y0.5%-1.8%
5Y0.5%10Y0.3%+0.2%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%-5.1%+4.7%
TTM-1.3%-5.6%+4.3%
YOY-0.4%-6.1%+5.7%
5Y0.5%-10.0%+10.5%
10Y0.3%-13.4%+13.7%
1.1.3. Return on Equity

Shows how efficient Newmont is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Newmont to the Gold industry mean.
  • 0.0% Return on Equity means Newmont generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Newmont Goldcorp Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-2.3%+2.3%
TTM-2.3%YOY-0.8%-1.5%
TTM-2.3%5Y0.8%-3.1%
5Y0.8%10Y0.5%+0.3%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ--5.0%+5.0%
TTM-2.3%-5.1%+2.8%
YOY-0.8%-6.1%+5.3%
5Y0.8%-9.9%+10.7%
10Y0.5%-14.4%+14.9%

1.2. Operating Efficiency of Newmont Goldcorp Corp.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Newmont is operating .

  • Measures how much profit Newmont makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Newmont to the Gold industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Newmont Goldcorp Corp:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM3.3%-3.3%
TTM3.3%YOY11.5%-8.2%
TTM3.3%5Y19.8%-16.5%
5Y19.8%10Y18.3%+1.5%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ--19.3%+19.3%
TTM3.3%2.0%+1.3%
YOY11.5%-1.9%+13.4%
5Y19.8%-13.5%+33.3%
10Y18.3%-27.8%+46.1%
1.2.2. Operating Ratio

Measures how efficient Newmont is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Gold industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Newmont Goldcorp Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.714-0.714
TTM0.714YOY0.885-0.170
TTM0.7145Y0.763-0.048
5Y0.76310Y0.796-0.034
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.460-1.460
TTM0.7141.403-0.689
YOY0.8851.382-0.497
5Y0.7631.473-0.710
10Y0.7961.512-0.716

1.3. Liquidity of Newmont Goldcorp Corp.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Newmont is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Gold industry mean).
  • A Current Ratio of -8.98 means the company has $-8.98 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Newmont Goldcorp Corp:

  • The MRQ is -8.985. The company is unable to pay all its short-term debts. -2
  • The TTM is -0.833. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ-8.985TTM-0.833-8.151
TTM-0.833YOY2.537-3.370
TTM-0.8335Y1.925-2.758
5Y1.92510Y2.582-0.657
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.9852.384-11.369
TTM-0.8332.455-3.288
YOY2.5373.302-0.765
5Y1.9253.958-2.033
10Y2.5824.540-1.958
1.3.2. Quick Ratio

Measures if Newmont is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Newmont to the Gold industry mean.
  • A Quick Ratio of -8.98 means the company can pay off $-8.98 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Newmont Goldcorp Corp:

  • The MRQ is -8.985. The company is unable to pay all its short-term debts with the most liquid assets. -2
  • The TTM is -1.417. The company is unable to pay all its short-term debts with the most liquid assets. -2
Trends
Current periodCompared to+/- 
MRQ-8.985TTM-1.417-7.568
TTM-1.417YOY1.864-3.280
TTM-1.4175Y1.167-2.583
5Y1.16710Y1.625-0.459
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.9850.827-9.812
TTM-1.4170.949-2.366
YOY1.8641.313+0.551
5Y1.1671.722-0.555
10Y1.6252.024-0.399

1.4. Solvency of Newmont Goldcorp Corp.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Newmont assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Newmont to Gold industry mean.
  • A Debt to Asset Ratio of -3.94 means that Newmont assets are financed with -393.5% credit (debt) and the remaining percentage (100% - -393.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Newmont Goldcorp Corp:

  • The MRQ is -3.935. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is -0.619. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ-3.935TTM-0.619-3.316
TTM-0.619YOY0.473-1.092
TTM-0.6195Y0.230-0.849
5Y0.23010Y0.335-0.105
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.9350.198-4.133
TTM-0.6190.191-0.810
YOY0.4730.167+0.306
5Y0.2300.234-0.004
10Y0.3350.261+0.074
1.4.2. Debt to Equity Ratio

Measures if Newmont is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Newmont to the Gold industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Newmont Goldcorp Corp:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.717-0.717
TTM0.717YOY0.908-0.191
TTM0.7175Y0.798-0.082
5Y0.79810Y0.867-0.069
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.192-0.192
TTM0.7170.204+0.513
YOY0.9080.187+0.721
5Y0.7980.241+0.557
10Y0.8670.283+0.584

2. Market Valuation of Newmont Goldcorp Corp

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Newmont generates.

  • Above 15 is considered overpriced but always compare Newmont to the Gold industry mean.
  • A PE ratio of 1,147.67 means the investor is paying $1,147.67 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Newmont Goldcorp Corp:

  • The EOD is 1,390.073. Based on the earnings, the company is expensive. -2
  • The MRQ is 1,147.667. Based on the earnings, the company is expensive. -2
  • The TTM is 322.649. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD1,390.073MRQ1,147.667+242.406
MRQ1,147.667TTM322.649+825.017
TTM322.649YOY33.086+289.563
TTM322.6495Y302.754+19.895
5Y302.75410Y315.850-13.096
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD1,390.073-3.556+1,393.629
MRQ1,147.667-4.037+1,151.704
TTM322.649-4.195+326.844
YOY33.086-6.364+39.450
5Y302.754-8.975+311.729
10Y315.850-9.416+325.266
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Newmont Goldcorp Corp:

  • The EOD is 16.122. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 13.311. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 65.587. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD16.122MRQ13.311+2.811
MRQ13.311TTM65.587-52.276
TTM65.587YOY-115.014+180.601
TTM65.5875Y0.432+65.155
5Y0.43210Y26.510-26.078
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD16.122-4.140+20.262
MRQ13.311-4.584+17.895
TTM65.587-4.933+70.520
YOY-115.014-6.438-108.576
5Y0.432-10.842+11.274
10Y26.510-12.324+38.834
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Newmont is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Gold industry mean).
  • A PB ratio of -3.58 means the investor is paying $-3.58 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Newmont Goldcorp Corp:

  • The EOD is -4.341. Based on the equity, the company is expensive. -2
  • The MRQ is -3.584. Based on the equity, the company is expensive. -2
  • The TTM is 0.699. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-4.341MRQ-3.584-0.757
MRQ-3.584TTM0.699-4.282
TTM0.699YOY2.781-2.082
TTM0.6995Y2.389-1.690
5Y2.38910Y2.579-0.190
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-4.3411.196-5.537
MRQ-3.5841.195-4.779
TTM0.6991.237-0.538
YOY2.7811.809+0.972
5Y2.3892.380+0.009
10Y2.5792.457+0.122
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Newmont Goldcorp Corp.

3.1. Institutions holding Newmont Goldcorp Corp

Institutions are holding 71.694% of the shares of Newmont Goldcorp Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc10.33290.12571191166342629208028.3245
2023-12-31Vanguard Group Inc10.30110.10741187499233617099543.8017
2023-12-31Van Eck Associates Corporation4.44933.8628512904691866461457.208
2023-12-31State Street Corporation4.39180.1019506282731316323935.1347
2023-12-31Charles Schwab Investment Management Inc2.13740.258924639109763565744.9065
2023-12-31Arnhold & S. Bleichroeder Advisers, LLC2.06082.342723756158547515529.95
2023-12-31Geode Capital Management, LLC1.88280.093821704341684057446.0218
2023-12-31Deutsche Bank AG1.62740.3961187602343215281.7438
2023-12-31Bank of New York Mellon Corp1.44060.13941660700510739182183.0182
2023-12-31NORGES BANK1.26690.1056146049637549014106.9879
2023-12-31Northern Trust Corp1.12670.097312988497267177425.8975
2023-12-31Amundi0.92460.185610658466256043631.618
2023-12-31Morgan Stanley - Brokerage Accounts0.89350.037610300690-605869-5.5551
2023-12-31FMR Inc0.79310.02919142442-1543904-14.4474
2023-12-31UBS Asset Mgmt Americas Inc0.74790.14048621715323666160.1045
2023-12-31Amvescap Plc.0.71970.081782964294687595.9885
2023-12-31Legal & General Group PLC0.71350.08748225247175485427.1213
2023-12-31Neuberger Berman Group LLC0.68170.28377858991-1728356-18.0275
2023-12-31Barclays PLC0.67920.118978301465094163186.1913
2023-12-31Goldman Sachs Group Inc0.58860.025267849945032898287.2501
Total 47.75958.6212550564726+149793454+27.2%

3.2. Funds holding Newmont Goldcorp Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-29VanEck Gold Miners ETF USD3.718311.4174286351000
2024-02-29Vanguard Total Stock Mkt Idx Inv3.13590.072936150690-97217-0.2682
2024-03-31Vanguard Institutional 500 Index Trust2.51980.0936290481592733130.9498
2024-03-31Vanguard Mid Cap Index Institutional2.17150.5383250332771215644694.4056
2024-03-31SPDR® S&P 500 ETF Trust1.20720.093513916300-108072-0.7706
2024-02-29Fidelity 500 Index1.1990.0838138223531390881.0165
2024-03-28iShares Core S&P 500 ETF1.03640.093511946981878080.7404
2024-03-31Vanguard Value Index Inv0.82960.20119563289-68509-0.7113
2024-03-31First Eagle Global A0.71630.5638257354-339763-3.9521
2024-03-31Vanguard Mid-Cap Value ETF0.70570.99898135775388069191.2013
2024-02-29DWS Top Dividende LD0.67251.09947752229-1851943-19.2827
2024-03-31Vanguard Institutional Index I0.6570.09347573626-18241-0.2403
2024-03-31Materials Select Sector SPDR® ETF0.55723.94146422801485070.761
2024-03-31State St S&P 500® Indx SL Cl III0.48560.09285597515198000.355
2023-12-31Neuberger Berman Large Cap Value Inv0.45371.97195230113-1600940-23.4362
2024-03-28iShares Select Dividend ETF0.44650.97185146663211990.4136
2024-03-31BGF World Gold A20.44474.71925126382104887825.7235
2024-03-28iShares MSCI USA Min Vol Factor ETF0.41490.6967478335200
2024-03-31Vanguard High Dividend Yield ETF0.40260.24534640943-509430-9.8911
2023-12-31BGF World Mining A20.40093.6135462190600
Total 22.175331.601255633218+13081615+5.1%

3.3. Insider Transactions

Insiders are holding 0.086% of the shares of Newmont Goldcorp Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-01-02Robert D AtkinsonSELL550041.26
2023-12-01Robert D AtkinsonSELL550040.25
2023-11-01Mark David EbelSELL18337.6
2023-11-01Robert D AtkinsonSELL550037.6
2023-11-01Thomas Ronald PalmerSELL1100037.6
2023-10-02Mark David EbelSELL18336.47
2023-10-02Robert D AtkinsonSELL550036.47
2023-10-02Thomas Ronald PalmerSELL1100036.47
2023-09-01Mark David EbelSELL18339.91
2023-09-01Robert D AtkinsonSELL550039.91
2023-09-01Thomas Ronald PalmerSELL1100039.91
2023-08-01Thomas Ronald PalmerSELL1100042.16
2023-07-03Thomas Ronald PalmerSELL1100042.85
2023-06-01Thomas Ronald PalmerSELL1100040.84
2023-05-01Robert D AtkinsonSELL300047.76
2023-05-01Thomas Ronald PalmerSELL1100047.76

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Newmont Goldcorp Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---35.335-6.742-81%-0.449-99%-1.000-97%-0.529-99%
Book Value Per Share---10.00112.221-182%17.803-156%17.862-156%14.488-169%
Current Ratio---8.985-0.833-91%2.537-454%1.925-567%2.582-448%
Debt To Asset Ratio---3.935-0.619-84%0.473-932%0.230-1811%0.335-1274%
Debt To Equity Ratio---0.717-100%0.908-100%0.798-100%0.867-100%
Dividend Per Share---0.238-100%0.353-100%0.285-100%0.157-100%
Eps--0.008-0.613+7956%-0.114+1561%0.165-95%0.090-91%
Free Cash Flow Per Share--0.6730.199+238%0.171+294%0.400+68%0.317+112%
Free Cash Flow To Equity Per Share--0.414-0.144+135%-0.222+154%-0.101+124%0.002+18606%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--27.194--------
Intrinsic Value_10Y_min--19.091--------
Intrinsic Value_1Y_max--1.481--------
Intrinsic Value_1Y_min--1.329--------
Intrinsic Value_3Y_max--5.397--------
Intrinsic Value_3Y_min--4.522--------
Intrinsic Value_5Y_max--10.457--------
Intrinsic Value_5Y_min--8.271--------
Market Cap50042614594.560+17%41315994173.44045200896527.360-9%57040049991.680-28%59044751829.504-30%46911060516.096-12%
Net Profit Margin----0.1710%-0.0320%0.074-100%0.041-100%
Operating Margin---0.033-100%0.115-100%0.198-100%0.183-100%
Operating Ratio---0.714-100%0.885-100%0.763-100%0.796-100%
Pb Ratio-4.341-21%-3.5840.699-613%2.781-229%2.389-250%2.579-239%
Pe Ratio1390.073+17%1147.667322.649+256%33.086+3369%302.754+279%315.850+263%
Price Per Share43.410+17%35.84039.210-9%49.480-28%51.219-30%40.694-12%
Price To Free Cash Flow Ratio16.122+17%13.31165.587-80%-115.014+964%0.432+2982%26.510-50%
Price To Total Gains Ratio-1.229-21%-1.014136.881-101%124.918-101%154.824-101%1490.641-100%
Quick Ratio---8.985-1.417-84%1.864-582%1.167-870%1.625-653%
Return On Assets---0.004-0.013+240%-0.004-6%0.005-184%0.003-248%
Return On Equity----0.0230%-0.0080%0.008-100%0.005-100%
Total Gains Per Share---35.335-6.504-82%-0.096-100%-0.715-98%-0.373-99%
Usd Book Value---11529000000.00014087750000.000-182%20522750000.000-156%20591500000.000-156%16701975000.000-169%
Usd Book Value Change Per Share---35.335-6.742-81%-0.449-99%-1.000-97%-0.529-99%
Usd Book Value Per Share---10.00112.221-182%17.803-156%17.862-156%14.488-169%
Usd Dividend Per Share---0.238-100%0.353-100%0.285-100%0.157-100%
Usd Eps--0.008-0.613+7956%-0.114+1561%0.165-95%0.090-91%
Usd Free Cash Flow--776000000.000229500000.000+238%196750000.000+294%461250000.000+68%365375000.000+112%
Usd Free Cash Flow Per Share--0.6730.199+238%0.171+294%0.400+68%0.317+112%
Usd Free Cash Flow To Equity Per Share--0.414-0.144+135%-0.222+154%-0.101+124%0.002+18606%
Usd Market Cap50042614594.560+17%41315994173.44045200896527.360-9%57040049991.680-28%59044751829.504-30%46911060516.096-12%
Usd Price Per Share43.410+17%35.84039.210-9%49.480-28%51.219-30%40.694-12%
Usd Profit--9000000.000-707000000.000+7956%-136000000.000+1611%153550000.000-94%85050000.000-89%
Usd Revenue---2274000000.000-100%2892750000.000-100%2767300000.000-100%2316425000.000-100%
Usd Total Gains Per Share---35.335-6.504-82%-0.096-100%-0.715-98%-0.373-99%
 EOD+4 -4MRQTTM+15 -18YOY+13 -205Y+10 -2510Y+11 -24

4.2. Fundamental Score

Let's check the fundamental score of Newmont Goldcorp Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151,390.073
Price to Book Ratio (EOD)Between0-1-4.341
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than1-8.985
Current Ratio (MRQ)Greater than1-8.985
Debt to Asset Ratio (MRQ)Less than1-3.935
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.004
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of Newmont Goldcorp Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5075.649
Ma 20Greater thanMa 5038.468
Ma 50Greater thanMa 10035.266
Ma 100Greater thanMa 20036.498
OpenGreater thanClose40.330
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Total Assets  38,374,000-241,00038,133,000-49,00038,084,00017,422,00055,506,000-57,842,000-2,336,000
Total Stockholder Equity 19,377,000-152,00019,225,000-151,00019,074,0009,953,00029,027,000-40,556,000-11,529,000
Cash And Cash Equivalents  2,657,000172,0002,829,000361,0003,190,000-177,0003,013,000-5,349,000-2,336,000
Total Current Assets  6,559,000-425,0006,134,000-179,0005,955,0001,557,0007,512,000-9,848,000-2,336,000
Liabilities and Stockholders Equity  38,374,000-241,00038,133,000-49,00038,084,00017,422,00055,506,000-57,842,000-2,336,000
Cash and Short Term Investments  3,504,000-266,0003,238,000-24,0003,214,000-178,0003,036,000-5,372,000-2,336,000
Net Working Capital  3,807,000-366,0003,441,000-294,0003,147,000-1,633,0001,514,000-4,110,000-2,596,000
Other Operating Expenses  2,166,000110,0002,276,000-58,0002,218,0002,172,0004,390,000-4,394,000-4,000
Total Operating Expenses  223,00024,000247,00042,000289,000-134,000155,000-159,000-4,000
Total Other Income Expense Net -5,000-44,000-49,00019,000-30,000-2,542,000-2,572,0002,845,000273,000



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets-2,336,000
Total Liabilities9,193,000
Total Stockholder Equity-11,529,000
 As reported
Total Liabilities 9,193,000
Total Stockholder Equity+ -11,529,000
Total Assets = -2,336,000

Assets

Total Current Assets
Cash And Cash Equivalents -2,336,000
Total Current Assets  (as reported)-2,336,000
Total Current Assets  (calculated)-2,336,000
+/-0
Long-term Assets
Long-term Assets  (as reported)0
Long-term Assets  (calculated)0
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities260,000
Long-term Liabilities8,933,000
Total Stockholder Equity-11,529,000
Total Current Liabilities
Total Current Liabilities  (as reported)260,000
Total Current Liabilities  (calculated)0
+/- 260,000
Long-term Liabilities
Long-term Liabilities  (as reported)8,933,000
Long-term Liabilities  (calculated)0
+/- 8,933,000
Total Stockholder Equity
Total Stockholder Equity (as reported)-11,529,000
Total Stockholder Equity (calculated)0
+/- 11,529,000
Other
Cash and Short Term Investments -2,336,000
Liabilities and Stockholders Equity -2,336,000
Net Debt 11,269,000
Net Working Capital -2,596,000
Short Long Term Debt Total 8,933,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
2,084,800
0
0
0
1,981,500
0
0
0
1,964,300
0
0
0
1,321,000
0
1,321,000
1,381,500
1,301,700
1,345,900
1,522,000
1,118,300
950,900
944,700
924,900
825,500
818,100
813,300
948,300
945,600
1,215,000
1,196,600
1,199,100
1,202,800
1,186,400
1,228,300
1,326,600
1,624,400
1,656,700
1,635,800
1,748,900
1,780,100
1,773,800
2,031,100
2,059,600
2,079,600
2,081,100
2,219,800
3,471,300
3,511,800
3,614,000
3,524,200
3,514,100
3,505,300
3,186,800
3,208,600
3,215,000
3,283,200
3,383,400
3,437,799
3,415,994
3,464,418
3,510,704
3,819,571
3,913,543
3,977,256
4,062,000
10,025,530
9,750,231
9,673,951
10,154,518
10,168,575
10,151,626
10,155,214
11,050,000
12,811,997
12,607,519
12,417,581
12,770,688
13,484,000
13,434,000
13,955,000
13,992,000
14,425,000
14,830,000
15,121,000
15,601,000
15,175,000
13,861,000
14,984,000
15,598,000
16,014,000
17,243,000
16,698,000
15,839,000
17,025,000
18,111,000
21,147,000
22,299,000
22,645,000
22,769,000
24,376,000
25,663,000
26,854,000
28,638,000
29,139,000
27,474,000
28,961,000
28,660,000
29,523,000
29,650,000
29,451,000
26,476,000
26,799,000
24,764,000
24,798,000
24,976,000
25,121,000
24,916,000
25,602,000
25,961,000
25,554,000
25,182,000
24,553,000
24,703,000
24,081,000
21,031,000
20,969,000
21,142,000
20,836,000
20,563,000
20,483,000
20,655,000
20,559,000
20,715,000
20,880,000
36,987,000
40,763,000
39,974,000
39,699,000
39,885,000
40,551,000
41,369,000
41,063,000
40,677,000
39,865,000
40,564,000
39,913,000
39,690,000
39,143,000
38,482,000
38,374,000
38,133,000
38,084,000
55,506,000
-2,336,000
-2,336,00055,506,00038,084,00038,133,00038,374,00038,482,00039,143,00039,690,00039,913,00040,564,00039,865,00040,677,00041,063,00041,369,00040,551,00039,885,00039,699,00039,974,00040,763,00036,987,00020,880,00020,715,00020,559,00020,655,00020,483,00020,563,00020,836,00021,142,00020,969,00021,031,00024,081,00024,703,00024,553,00025,182,00025,554,00025,961,00025,602,00024,916,00025,121,00024,976,00024,798,00024,764,00026,799,00026,476,00029,451,00029,650,00029,523,00028,660,00028,961,00027,474,00029,139,00028,638,00026,854,00025,663,00024,376,00022,769,00022,645,00022,299,00021,147,00018,111,00017,025,00015,839,00016,698,00017,243,00016,014,00015,598,00014,984,00013,861,00015,175,00015,601,00015,121,00014,830,00014,425,00013,992,00013,955,00013,434,00013,484,00012,770,68812,417,58112,607,51912,811,99711,050,00010,155,21410,151,62610,168,57510,154,5189,673,9519,750,23110,025,5304,062,0003,977,2563,913,5433,819,5713,510,7043,464,4183,415,9943,437,7993,383,4003,283,2003,215,0003,208,6003,186,8003,505,3003,514,1003,524,2003,614,0003,511,8003,471,3002,219,8002,081,1002,079,6002,059,6002,031,1001,773,8001,780,1001,748,9001,635,8001,656,7001,624,4001,326,6001,228,3001,186,4001,202,8001,199,1001,196,6001,215,000945,600948,300813,300818,100825,500924,900944,700950,9001,118,3001,522,0001,345,9001,301,7001,381,5001,321,00001,321,0000001,964,3000001,981,5000002,084,8000
   > Total Current Assets 
0
344,100
0
0
0
275,600
0
0
0
454,100
0
0
0
183,100
0
122,500
175,400
183,300
216,200
385,300
424,700
273,900
277,600
267,800
207,300
187,500
187,000
301,800
276,300
408,700
399,600
374,200
331,500
229,000
190,900
210,600
407,600
370,100
305,500
370,700
335,100
289,500
503,800
490,600
495,800
455,900
479,400
645,800
665,700
641,400
562,400
602,900
531,100
513,100
508,100
550,100
491,000
534,100
567,312
554,473
547,933
511,902
531,364
558,284
590,988
709,000
1,374,523
1,051,033
1,096,847
1,113,256
1,060,956
1,058,333
1,325,158
2,360,000
2,955,140
2,714,993
2,586,151
2,721,149
3,215,000
2,938,000
3,136,000
3,036,000
2,709,000
2,818,000
2,593,000
2,642,000
2,295,000
3,071,000
3,692,000
2,672,000
2,546,000
2,847,000
2,625,000
2,361,000
3,351,000
2,457,000
5,038,000
5,822,000
5,961,000
6,071,000
7,056,000
7,253,000
7,884,000
5,899,000
6,360,000
5,388,000
6,092,000
5,272,000
5,324,000
5,945,000
5,626,000
5,022,000
5,221,000
4,874,000
5,247,000
5,354,000
5,488,000
5,439,000
6,151,000
6,556,000
5,195,000
4,983,000
4,780,000
5,294,000
7,113,000
4,677,000
4,838,000
5,098,000
4,808,000
5,066,000
4,938,000
4,967,000
4,935,000
5,277,000
5,397,000
4,638,000
5,698,000
6,272,000
6,455,000
6,684,000
7,660,000
8,505,000
8,364,000
7,445,000
7,472,000
7,696,000
7,059,000
6,907,000
6,320,000
6,515,000
6,559,000
6,134,000
5,955,000
7,512,000
-2,336,000
-2,336,0007,512,0005,955,0006,134,0006,559,0006,515,0006,320,0006,907,0007,059,0007,696,0007,472,0007,445,0008,364,0008,505,0007,660,0006,684,0006,455,0006,272,0005,698,0004,638,0005,397,0005,277,0004,935,0004,967,0004,938,0005,066,0004,808,0005,098,0004,838,0004,677,0007,113,0005,294,0004,780,0004,983,0005,195,0006,556,0006,151,0005,439,0005,488,0005,354,0005,247,0004,874,0005,221,0005,022,0005,626,0005,945,0005,324,0005,272,0006,092,0005,388,0006,360,0005,899,0007,884,0007,253,0007,056,0006,071,0005,961,0005,822,0005,038,0002,457,0003,351,0002,361,0002,625,0002,847,0002,546,0002,672,0003,692,0003,071,0002,295,0002,642,0002,593,0002,818,0002,709,0003,036,0003,136,0002,938,0003,215,0002,721,1492,586,1512,714,9932,955,1402,360,0001,325,1581,058,3331,060,9561,113,2561,096,8471,051,0331,374,523709,000590,988558,284531,364511,902547,933554,473567,312534,100491,000550,100508,100513,100531,100602,900562,400641,400665,700645,800479,400455,900495,800490,600503,800289,500335,100370,700305,500370,100407,600210,600190,900229,000331,500374,200399,600408,700276,300301,800187,000187,500207,300267,800277,600273,900424,700385,300216,200183,300175,400122,5000183,100000454,100000275,600000344,1000
       Cash And Cash Equivalents 
0
65,300
0
0
0
169,800
0
0
0
287,200
0
0
0
32,600
0
12,200
8,000
4,800
13,500
203,900
253,800
130,400
111,500
102,100
40,100
18,900
10,600
155,400
106,900
291,000
227,400
227,800
170,000
69,800
37,500
31,000
239,800
160,600
110,500
163,700
111,000
59,100
241,600
214,700
187,100
185,700
100,800
114,200
108,200
146,200
64,500
54,100
55,400
79,100
72,000
81,900
20,700
55,300
90,663
52,163
48,306
60,288
47,179
76,746
90,516
149,000
511,558
285,405
292,148
401,683
380,316
274,741
419,411
1,314,000
1,548,606
1,474,825
1,417,004
782,706
1,059,000
741,000
1,095,000
1,082,000
979,000
1,135,000
1,059,000
1,166,000
786,000
668,000
1,053,000
1,231,000
1,014,000
1,036,000
854,000
435,000
1,451,000
544,000
3,022,000
3,215,000
3,364,000
3,602,000
3,951,000
4,056,000
4,533,000
1,855,000
2,135,000
1,760,000
2,612,000
1,897,000
1,549,000
1,561,000
1,378,000
1,248,000
1,475,000
1,555,000
1,475,000
1,653,000
1,778,000
2,403,000
2,598,000
3,308,000
2,964,000
2,782,000
2,461,000
2,902,000
2,099,000
2,756,000
2,919,000
3,105,000
2,969,000
3,259,000
3,111,000
3,127,000
3,068,000
3,397,000
3,545,000
1,827,000
2,712,000
2,243,000
3,709,000
3,808,000
4,828,000
5,540,000
5,518,000
4,583,000
4,636,000
4,992,000
4,272,000
4,307,000
3,058,000
2,877,000
2,657,000
2,829,000
3,190,000
3,013,000
-2,336,000
-2,336,0003,013,0003,190,0002,829,0002,657,0002,877,0003,058,0004,307,0004,272,0004,992,0004,636,0004,583,0005,518,0005,540,0004,828,0003,808,0003,709,0002,243,0002,712,0001,827,0003,545,0003,397,0003,068,0003,127,0003,111,0003,259,0002,969,0003,105,0002,919,0002,756,0002,099,0002,902,0002,461,0002,782,0002,964,0003,308,0002,598,0002,403,0001,778,0001,653,0001,475,0001,555,0001,475,0001,248,0001,378,0001,561,0001,549,0001,897,0002,612,0001,760,0002,135,0001,855,0004,533,0004,056,0003,951,0003,602,0003,364,0003,215,0003,022,000544,0001,451,000435,000854,0001,036,0001,014,0001,231,0001,053,000668,000786,0001,166,0001,059,0001,135,000979,0001,082,0001,095,000741,0001,059,000782,7061,417,0041,474,8251,548,6061,314,000419,411274,741380,316401,683292,148285,405511,558149,00090,51676,74647,17960,28848,30652,16390,66355,30020,70081,90072,00079,10055,40054,10064,500146,200108,200114,200100,800185,700187,100214,700241,60059,100111,000163,700110,500160,600239,80031,00037,50069,800170,000227,800227,400291,000106,900155,40010,60018,90040,100102,100111,500130,400253,800203,90013,5004,8008,00012,200032,600000287,200000169,80000065,3000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,700
0
5,415
5,425
5,733
7,084
38,626
58,173
69,678
75,000
101,912
20,950
15,418
13,188
12,024
12,030
124,774
145,000
269,241
201,933
132,650
943,162
1,110,000
1,098,000
952,000
817,000
535,000
354,000
273,000
109,000
130,000
1,028,000
1,085,000
61,000
59,000
72,000
26,000
12,000
13,000
19,000
19,000
56,000
73,000
64,000
46,000
113,000
129,000
203,000
94,000
94,000
179,000
132,000
89,000
86,000
75,000
628,000
91,000
78,000
83,000
84,000
82,000
73,000
39,000
33,000
25,000
19,000
27,000
46,000
80,000
56,000
51,000
61,000
76,000
62,000
59,000
56,000
58,000
48,000
56,000
24,000
157,000
237,000
175,000
310,000
313,000
290,000
240,000
222,000
157,000
82,000
72,000
51,000
755,000
880,000
847,000
409,000
24,000
23,000
0
023,00024,000409,000847,000880,000755,00051,00072,00082,000157,000222,000240,000290,000313,000310,000175,000237,000157,00024,00056,00048,00058,00056,00059,00062,00076,00061,00051,00056,00080,00046,00027,00019,00025,00033,00039,00073,00082,00084,00083,00078,00091,000628,00075,00086,00089,000132,000179,00094,00094,000203,000129,000113,00046,00064,00073,00056,00019,00019,00013,00012,00026,00072,00059,00061,0001,085,0001,028,000130,000109,000273,000354,000535,000817,000952,0001,098,0001,110,000943,162132,650201,933269,241145,000124,77412,03012,02413,18815,41820,950101,91275,00069,67858,17338,6267,0845,7335,4255,415010,70000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
98,900
0
0
0
50,400
0
0
0
75,200
0
0
0
28,200
0
30,400
36,000
28,200
19,000
20,700
12,100
13,200
13,600
8,300
8,300
8,200
11,200
8,900
6,300
7,600
0
23,800
23,900
18,700
19,000
14,300
14,000
51,000
37,600
26,000
31,600
24,500
27,300
25,500
38,800
28,700
36,500
30,500
45,900
52,400
43,200
24,500
30,200
52,100
53,300
37,100
40,300
40,600
48,509
53,257
48,000
17,199
23,929
21,718
26,381
19,000
50,750
55,536
39,041
44,510
27,519
44,971
52,802
91,000
214,982
188,458
253,311
210,477
257,000
293,000
278,000
230,000
274,000
353,000
298,000
358,000
417,000
366,000
499,000
345,000
451,000
410,000
322,000
327,000
549,000
512,000
394,000
551,000
601,000
464,000
582,000
670,000
1,365,000
1,719,000
571,000
1,428,000
1,244,000
1,042,000
1,420,000
860,000
765,000
546,000
472,000
482,000
630,000
543,000
499,000
476,000
416,000
555,000
349,000
445,000
495,000
509,000
293,000
343,000
285,000
337,000
247,000
237,000
330,000
234,000
272,000
346,000
289,000
330,000
760,000
373,000
220,000
255,000
324,000
449,000
263,000
341,000
334,000
337,000
413,000
364,000
289,000
366,000
348,000
185,000
78,000
1,227,000
0
01,227,00078,000185,000348,000366,000289,000364,000413,000337,000334,000341,000263,000449,000324,000255,000220,000373,000760,000330,000289,000346,000272,000234,000330,000237,000247,000337,000285,000343,000293,000509,000495,000445,000349,000555,000416,000476,000499,000543,000630,000482,000472,000546,000765,000860,0001,420,0001,042,0001,244,0001,428,000571,0001,719,0001,365,000670,000582,000464,000601,000551,000394,000512,000549,000327,000322,000410,000451,000345,000499,000366,000417,000358,000298,000353,000274,000230,000278,000293,000257,000210,477253,311188,458214,98291,00052,80244,97127,51944,51039,04155,53650,75019,00026,38121,71823,92917,19948,00053,25748,50940,60040,30037,10053,30052,10030,20024,50043,20052,40045,90030,50036,50028,70038,80025,50027,30024,50031,60026,00037,60051,00014,00014,30019,00018,70023,90023,80007,6006,3008,90011,2008,2008,3008,30013,60013,20012,10020,70019,00028,20036,00030,400028,20000075,20000050,40000098,9000
       Other Current Assets 
0
6,300
0
0
0
3,600
0
0
0
12,300
0
0
0
7,600
0
6,700
64,500
61,000
77,100
75,700
56,700
60,200
58,300
58,700
61,800
58,700
59,400
60,400
64,000
24,200
172,200
11,800
19,800
18,300
20,900
35,500
41,300
27,600
23,700
29,200
32,000
31,900
41,300
57,200
58,200
53,200
73,100
103,300
102,200
103,300
115,600
138,100
116,100
101,500
102,500
95,200
101,900
115,600
87,846
80,112
81,131
37,520
92,341
42,795
46,856
43,000
157,636
105,231
157,568
75,772
70,607
483,333
232,389
262,000
457,547
333,046
349,552
346,842
324,000
257,000
469,000
428,000
392,000
435,000
451,000
93,000
432,000
128,000
130,000
460,000
491,000
773,000
811,000
782,000
669,000
713,000
935,000
1,222,000
1,193,000
1,229,000
1,756,000
897,000
80,000
80,000
2,165,000
756,000
91,000
62,000
109,000
141,000
1,309,000
98,000
113,000
1,006,000
30,000
36,000
4,000
881,000
1,438,000
909,000
116,000
131,000
223,000
156,000
123,000
142,000
145,000
109,000
110,000
153,000
141,000
142,000
156,000
159,000
134,000
538,000
5,000
570,000
1,380,000
514,000
407,000
436,000
482,000
402,000
406,000
498,000
546,000
511,000
524,000
639,000
735,000
742,000
707,000
607,000
0
0607,000707,000742,000735,000639,000524,000511,000546,000498,000406,000402,000482,000436,000407,000514,0001,380,000570,0005,000538,000134,000159,000156,000142,000141,000153,000110,000109,000145,000142,000123,000156,000223,000131,000116,000909,0001,438,000881,0004,00036,00030,0001,006,000113,00098,0001,309,000141,000109,00062,00091,000756,0002,165,00080,00080,000897,0001,756,0001,229,0001,193,0001,222,000935,000713,000669,000782,000811,000773,000491,000460,000130,000128,000432,00093,000451,000435,000392,000428,000469,000257,000324,000346,842349,552333,046457,547262,000232,389483,33370,60775,772157,568105,231157,63643,00046,85642,79592,34137,52081,13180,11287,846115,600101,90095,200102,500101,500116,100138,100115,600103,300102,200103,30073,10053,20058,20057,20041,30031,90032,00029,20023,70027,60041,30035,50020,90018,30019,80011,800172,20024,20064,00060,40059,40058,70061,80058,70058,30060,20056,70075,70077,10061,00064,5006,70007,60000012,3000003,6000006,3000
   > Long-term Assets 
0
1,740,700
0
0
0
1,705,900
0
0
0
1,510,200
0
0
0
1,137,900
0
1,198,500
1,206,100
1,118,400
1,129,700
1,136,700
693,600
677,000
667,100
657,100
618,200
630,600
626,300
646,500
669,300
806,300
797,000
824,900
871,300
957,400
1,037,400
1,116,000
1,216,800
1,286,600
1,330,300
1,378,200
1,445,000
1,484,300
1,527,300
1,569,000
1,583,800
1,625,200
1,740,400
2,825,500
2,846,100
2,972,600
2,961,800
2,911,200
2,974,200
2,673,700
2,700,500
2,664,900
2,792,200
2,849,300
2,870,487
2,861,521
2,916,485
2,998,802
3,288,207
3,355,259
3,386,268
3,353,000
8,651,007
8,699,198
8,577,104
9,041,262
9,107,619
9,093,293
8,830,056
8,690,000
9,856,857
9,892,526
9,831,430
10,049,539
10,269,000
10,496,000
10,819,000
10,956,000
11,716,000
12,012,000
12,528,000
12,959,000
12,880,000
10,790,000
11,292,000
12,926,000
13,468,000
14,396,000
14,073,000
13,478,000
13,674,000
15,654,000
16,109,000
16,477,000
16,684,000
16,698,000
17,320,000
18,410,000
18,970,000
22,739,000
22,779,000
22,086,000
22,869,000
23,388,000
24,199,000
23,705,000
23,825,000
21,454,000
21,578,000
19,890,000
19,551,000
19,622,000
19,633,000
19,477,000
19,451,000
19,405,000
20,359,000
20,199,000
19,773,000
19,409,000
16,968,000
16,354,000
16,131,000
16,044,000
16,028,000
15,497,000
15,545,000
15,688,000
15,624,000
15,438,000
15,483,000
32,349,000
35,065,000
33,702,000
33,244,000
33,201,000
32,891,000
32,864,000
32,699,000
33,232,000
32,393,000
32,868,000
32,854,000
32,783,000
32,823,000
31,967,000
31,815,000
31,999,000
32,129,000
47,994,000
0
047,994,00032,129,00031,999,00031,815,00031,967,00032,823,00032,783,00032,854,00032,868,00032,393,00033,232,00032,699,00032,864,00032,891,00033,201,00033,244,00033,702,00035,065,00032,349,00015,483,00015,438,00015,624,00015,688,00015,545,00015,497,00016,028,00016,044,00016,131,00016,354,00016,968,00019,409,00019,773,00020,199,00020,359,00019,405,00019,451,00019,477,00019,633,00019,622,00019,551,00019,890,00021,578,00021,454,00023,825,00023,705,00024,199,00023,388,00022,869,00022,086,00022,779,00022,739,00018,970,00018,410,00017,320,00016,698,00016,684,00016,477,00016,109,00015,654,00013,674,00013,478,00014,073,00014,396,00013,468,00012,926,00011,292,00010,790,00012,880,00012,959,00012,528,00012,012,00011,716,00010,956,00010,819,00010,496,00010,269,00010,049,5399,831,4309,892,5269,856,8578,690,0008,830,0569,093,2939,107,6199,041,2628,577,1048,699,1988,651,0073,353,0003,386,2683,355,2593,288,2072,998,8022,916,4852,861,5212,870,4872,849,3002,792,2002,664,9002,700,5002,673,7002,974,2002,911,2002,961,8002,972,6002,846,1002,825,5001,740,4001,625,2001,583,8001,569,0001,527,3001,484,3001,445,0001,378,2001,330,3001,286,6001,216,8001,116,0001,037,400957,400871,300824,900797,000806,300669,300646,500626,300630,600618,200657,100667,100677,000693,6001,136,7001,129,7001,118,4001,206,1001,198,50001,137,9000001,510,2000001,705,9000001,740,7000
       Property Plant Equipment 
0
1,070,300
0
0
0
555,200
0
0
0
616,700
0
0
0
609,300
0
678,800
682,800
583,000
581,000
581,000
575,800
564,000
556,100
548,500
548,900
553,900
550,100
561,900
583,300
657,000
675,000
685,900
727,100
794,500
865,900
961,400
1,047,600
1,119,300
1,142,300
1,184,100
1,230,300
1,255,300
1,294,300
1,324,200
1,293,300
1,302,000
1,458,400
2,577,300
2,564,700
2,598,800
2,557,000
2,554,400
2,542,400
2,048,700
2,030,600
1,975,900
1,988,900
1,972,300
1,935,163
1,943,982
1,940,990
1,949,309
2,193,988
2,240,931
2,261,642
2,207,000
4,332,590
4,229,712
4,190,694
2,317,880
3,768,620
2,343,102
2,378,020
2,348,000
3,917,785
5,268,246
5,263,960
5,360,892
5,400,000
5,344,000
5,527,000
5,645,000
6,011,000
6,185,000
6,547,000
6,847,000
7,036,000
7,024,000
7,334,000
9,140,000
9,744,000
10,032,000
10,172,000
10,132,000
10,194,000
11,825,000
12,150,000
12,370,000
12,456,000
12,399,000
12,532,000
12,907,000
13,074,000
16,663,000
17,019,000
15,881,000
16,364,000
16,936,000
17,472,000
18,010,000
18,151,000
16,244,000
16,322,000
14,277,000
14,138,000
14,043,000
13,901,000
13,650,000
13,612,000
13,646,000
14,335,000
14,303,000
14,284,000
14,234,000
13,170,000
12,485,000
12,378,000
12,262,000
12,173,000
12,267,000
12,311,000
12,351,000
12,209,000
12,258,000
12,264,000
23,377,000
26,294,000
25,276,000
24,952,000
24,676,000
24,333,000
24,281,000
24,081,000
24,500,000
23,711,000
24,124,000
24,070,000
24,131,000
24,150,000
24,073,000
24,097,000
24,284,000
24,474,000
37,563,000
0
037,563,00024,474,00024,284,00024,097,00024,073,00024,150,00024,131,00024,070,00024,124,00023,711,00024,500,00024,081,00024,281,00024,333,00024,676,00024,952,00025,276,00026,294,00023,377,00012,264,00012,258,00012,209,00012,351,00012,311,00012,267,00012,173,00012,262,00012,378,00012,485,00013,170,00014,234,00014,284,00014,303,00014,335,00013,646,00013,612,00013,650,00013,901,00014,043,00014,138,00014,277,00016,322,00016,244,00018,151,00018,010,00017,472,00016,936,00016,364,00015,881,00017,019,00016,663,00013,074,00012,907,00012,532,00012,399,00012,456,00012,370,00012,150,00011,825,00010,194,00010,132,00010,172,00010,032,0009,744,0009,140,0007,334,0007,024,0007,036,0006,847,0006,547,0006,185,0006,011,0005,645,0005,527,0005,344,0005,400,0005,360,8925,263,9605,268,2463,917,7852,348,0002,378,0202,343,1023,768,6202,317,8804,190,6944,229,7124,332,5902,207,0002,261,6422,240,9312,193,9881,949,3091,940,9901,943,9821,935,1631,972,3001,988,9001,975,9002,030,6002,048,7002,542,4002,554,4002,557,0002,598,8002,564,7002,577,3001,458,4001,302,0001,293,3001,324,2001,294,3001,255,3001,230,3001,184,1001,142,3001,119,3001,047,600961,400865,900794,500727,100685,900675,000657,000583,300561,900550,100553,900548,900548,500556,100564,000575,800581,000581,000583,000682,800678,8000609,300000616,700000555,2000001,070,3000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,506,935,000
2,568,935,000
2,568,935,000
3,024,576
3,006,086,000
3,068,657,000
3,037,201,000
3,042,557
3,084,686,000
3,088,592,000
3,088,592,000
3,025,935
3,025,000
2,992,000
2,992,000
2,879,000
2,902,000
2,902,000
2,895,000
3,004,000
2,986,000
1,320,000
1,320,000
186,000
186,000
186,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
188,000
132,000
132,000
132,000
132,000
132,000
105,000
105,000
105,000
105,000
105,000
58,000
0
0
0
0
0
0
0
0
0
0
0
0
0
2,156,000
3,078,000
2,674,000
2,763,000
2,771,000
2,771,000
2,771,000
2,771,000
2,771,000
2,771,000
2,771,000
2,771,000
2,771,000
2,771,000
1,971,000
1,971,000
1,971,000
1,971,000
3,001,000
0
03,001,0001,971,0001,971,0001,971,0001,971,0002,771,0002,771,0002,771,0002,771,0002,771,0002,771,0002,771,0002,771,0002,771,0002,771,0002,763,0002,674,0003,078,0002,156,000000000000000058,000105,000105,000105,000105,000105,000132,000132,000132,000132,000132,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000188,000186,000186,000186,0001,320,0001,320,0002,986,0003,004,0002,895,0002,902,0002,902,0002,879,0002,992,0002,992,0003,025,0003,025,9353,088,592,0003,088,592,0003,084,686,0003,042,5573,037,201,0003,068,657,0003,006,086,0003,024,5762,568,935,0002,568,935,0002,506,935,000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
902,000
1,069,000
1,186,000
1,232,000
0
0
0
0
0
0
0
0
0
0
0
1,361,000
485,000
540,000
439,000
393,000
347,000
323,000
334,000
272,000
249,000
378,000
402,000
240,000
237,000
239,000
227,000
208,000
306,000
292,000
280,000
273,000
353,000
331,000
271,000
336,000
3,710,000
3,295,000
3,199,000
2,890,000
3,003,000
3,030,000
3,197,000
3,165,000
3,220,000
3,173,000
3,243,000
3,335,000
3,203,000
3,198,000
3,278,000
3,216,000
3,172,000
3,133,000
4,143,000
0
04,143,0003,133,0003,172,0003,216,0003,278,0003,198,0003,203,0003,335,0003,243,0003,173,0003,220,0003,165,0003,197,0003,030,0003,003,0002,890,0003,199,0003,295,0003,710,000336,000271,000331,000353,000273,000280,000292,000306,000208,000227,000239,000237,000240,000402,000378,000249,000272,000334,000323,000347,000393,000439,000540,000485,0001,361,000000000000001,232,0001,186,0001,069,000902,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,641
0
0
0
5,014
2,552,932
2,614,932
2,614,932
4,439,924
3,006,086
4,473,723
4,410,658
4,422,000
3,084,686
3,088,592
3,088,592
3,025,935
3,025,000
2,992,000
2,992,000
2,879,000
2,879,000
2,902,000
2,895,000
3,004,000
2,986,000
1,320,000
1,320,000
186,000
186,000
186,000
219,000
188,000
188,000
188,000
188,000
29,000
188,000
91,000
92,000
91,000
154,000
151,000
149,000
147,000
144,000
142,000
139,000
136,000
138,000
104,000
101,000
98,000
117,000
114,000
111,000
109,000
107,000
104,000
102,000
94,000
0
0
0
0
0
0
0
0
0
0
0
0
0
75,000
62,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000062,00075,000000000000000094,000102,000104,000107,000109,000111,000114,000117,00098,000101,000104,000138,000136,000139,000142,000144,000147,000149,000151,000154,00091,00092,00091,000188,00029,000188,000188,000188,000188,000219,000186,000186,000186,0001,320,0001,320,0002,986,0003,004,0002,895,0002,902,0002,879,0002,879,0002,992,0002,992,0003,025,0003,025,9353,088,5923,088,5923,084,6864,422,0004,410,6584,473,7233,006,0864,439,9242,614,9322,614,9322,552,9325,0140001,6410000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
935,324
917,539
975,495
1,049,493
1,094,219
1,114,328
1,124,626
1,187,418
4,335,701
4,405,179
4,418,084
5,297,669
5,338,999
5,345,125
5,078,579
4,943,954
4,581,229
4,624,280
4,475,218
4,688,647
4,869,000
5,152,000
5,292,000
5,311,000
5,705,000
5,827,000
5,981,000
6,112,000
5,844,000
3,766,000
3,958,000
3,786,000
3,724,000
4,364,000
3,901,000
3,346,000
3,480,000
3,829,000
3,959,000
4,107,000
4,228,000
4,299,000
4,788,000
5,503,000
5,896,000
6,076,000
5,760,000
6,205,000
6,505,000
6,452,000
6,727,000
5,695,000
5,674,000
5,210,000
5,256,000
5,613,000
5,413,000
5,579,000
5,732,000
5,827,000
5,839,000
5,759,000
6,024,000
5,896,000
5,489,000
5,175,000
3,798,000
3,869,000
3,753,000
3,782,000
3,855,000
3,230,000
3,234,000
2,984,000
3,084,000
3,265,000
2,883,000
3,106,000
2,495,000
2,437,000
2,639,000
2,751,000
2,757,000
28,898,000
2,682,000
31,909,000
30,990,000
7,059,000
7,132,000
6,935,000
6,912,000
7,163,000
7,217,000
2,540,000
7,184,000
9,507,000
0
09,507,0007,184,0002,540,0007,217,0007,163,0006,912,0006,935,0007,132,0007,059,00030,990,00031,909,0002,682,00028,898,0002,757,0002,751,0002,639,0002,437,0002,495,0003,106,0002,883,0003,265,0003,084,0002,984,0003,234,0003,230,0003,855,0003,782,0003,753,0003,869,0003,798,0005,175,0005,489,0005,896,0006,024,0005,759,0005,839,0005,827,0005,732,0005,579,0005,413,0005,613,0005,256,0005,210,0005,674,0005,695,0006,727,0006,452,0006,505,0006,205,0005,760,0006,076,0005,896,0005,503,0004,788,0004,299,0004,228,0004,107,0003,959,0003,829,0003,480,0003,346,0003,901,0004,364,0003,724,0003,786,0003,958,0003,766,0005,844,0006,112,0005,981,0005,827,0005,705,0005,311,0005,292,0005,152,0004,869,0004,688,6474,475,2184,624,2804,581,2294,943,9545,078,5795,345,1255,338,9995,297,6694,418,0844,405,1794,335,7011,187,4181,124,6261,114,3281,094,2191,049,493975,495917,539935,3240000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,126,000
999,000
937,000
1,030,000
0
0
0
0
0
0
0
0
0
0
0
473,000
1,188,000
1,038,000
1,607,000
1,416,000
1,611,000
1,760,000
1,790,000
1,828,000
1,777,000
1,704,000
1,718,000
1,533,000
1,264,000
1,295,000
1,331,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000001,331,0001,295,0001,264,0001,533,0001,718,0001,704,0001,777,0001,828,0001,790,0001,760,0001,611,0001,416,0001,607,0001,038,0001,188,000473,000000000000001,030,000937,000999,0001,126,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
680,700
0
0
0
529,600
0
0
0
2,422,500
0
0
0
1,612,800
0
1,553,900
1,595,300
1,454,100
1,443,000
1,593,900
945,100
780,600
743,700
709,100
603,700
544,000
510,100
626,000
607,000
606,200
548,700
518,500
502,000
465,200
497,100
589,900
876,800
903,700
880,900
930,900
948,000
948,900
944,300
958,600
952,700
949,000
1,047,900
1,800,800
1,785,600
1,854,600
1,753,500
1,714,100
1,684,200
1,654,500
1,650,600
1,640,700
1,756,200
1,805,300
1,843,276
1,830,375
1,840,719
1,856,262
2,160,683
2,268,277
2,287,140
2,330,000
4,480,298
4,008,924
3,968,436
4,380,712
4,220,284
3,988,636
3,823,049
3,318,000
4,597,602
4,349,671
3,931,427
4,057,968
4,652,000
4,544,000
4,691,000
4,685,000
4,777,000
4,885,000
5,089,000
5,166,000
4,825,000
5,251,000
5,849,000
6,601,000
6,629,000
7,101,000
7,147,000
8,737,000
6,796,000
7,357,000
9,478,000
9,686,000
9,240,000
9,214,000
9,857,000
9,947,000
10,233,000
11,645,000
12,435,000
11,703,000
12,896,000
12,671,000
13,007,000
12,702,000
12,326,000
12,238,000
12,257,000
11,700,000
11,917,000
11,885,000
12,022,000
11,827,000
12,239,000
11,693,000
10,985,000
10,890,000
10,300,000
10,320,000
9,972,000
9,157,000
9,053,000
9,102,000
8,605,000
8,933,000
8,928,000
8,822,000
8,936,000
9,203,000
9,361,000
16,614,000
18,279,000
17,557,000
16,919,000
16,914,000
16,931,000
17,490,000
17,071,000
16,583,000
16,579,000
18,703,000
18,282,000
18,091,000
17,743,000
18,949,000
18,815,000
18,718,000
18,824,000
26,301,000
9,193,000
9,193,00026,301,00018,824,00018,718,00018,815,00018,949,00017,743,00018,091,00018,282,00018,703,00016,579,00016,583,00017,071,00017,490,00016,931,00016,914,00016,919,00017,557,00018,279,00016,614,0009,361,0009,203,0008,936,0008,822,0008,928,0008,933,0008,605,0009,102,0009,053,0009,157,0009,972,00010,320,00010,300,00010,890,00010,985,00011,693,00012,239,00011,827,00012,022,00011,885,00011,917,00011,700,00012,257,00012,238,00012,326,00012,702,00013,007,00012,671,00012,896,00011,703,00012,435,00011,645,00010,233,0009,947,0009,857,0009,214,0009,240,0009,686,0009,478,0007,357,0006,796,0008,737,0007,147,0007,101,0006,629,0006,601,0005,849,0005,251,0004,825,0005,166,0005,089,0004,885,0004,777,0004,685,0004,691,0004,544,0004,652,0004,057,9683,931,4274,349,6714,597,6023,318,0003,823,0493,988,6364,220,2844,380,7123,968,4364,008,9244,480,2982,330,0002,287,1402,268,2772,160,6831,856,2621,840,7191,830,3751,843,2761,805,3001,756,2001,640,7001,650,6001,654,5001,684,2001,714,1001,753,5001,854,6001,785,6001,800,8001,047,900949,000952,700958,600944,300948,900948,000930,900880,900903,700876,800589,900497,100465,200502,000518,500548,700606,200607,000626,000510,100544,000603,700709,100743,700780,600945,1001,593,9001,443,0001,454,1001,595,3001,553,90001,612,8000002,422,500000529,600000680,7000
   > Total Current Liabilities 
0
231,300
0
0
0
137,200
0
0
0
486,800
0
0
0
566,200
0
501,000
473,900
318,200
322,600
500,000
402,500
266,800
252,900
245,100
247,300
235,300
229,200
219,700
223,600
243,200
206,700
179,400
145,200
110,000
116,800
131,600
131,300
153,200
143,700
180,800
193,500
194,400
198,100
211,800
218,300
224,100
301,100
370,900
343,100
394,500
347,000
263,600
236,000
212,300
165,500
186,700
193,100
273,800
216,380
238,687
245,576
290,668
286,731
450,167
456,054
486,000
985,445
624,047
631,249
693,463
702,281
881,794
823,931
834,000
1,189,602
1,011,115
1,063,713
1,101,005
1,109,000
1,060,000
1,240,000
1,350,000
1,502,000
1,649,000
1,638,000
1,739,000
1,466,000
1,274,000
1,622,000
1,500,000
1,418,000
1,616,000
1,550,000
1,596,000
1,571,000
1,854,000
2,201,000
2,320,000
2,013,000
2,195,000
2,798,000
2,747,000
3,501,000
3,440,000
4,475,000
3,940,000
2,571,000
2,367,000
2,571,000
3,141,000
2,652,000
2,198,000
3,258,000
2,740,000
2,884,000
2,252,000
2,511,000
2,198,000
2,834,000
2,356,000
1,691,000
1,416,000
1,458,000
1,360,000
2,536,000
1,750,000
1,565,000
1,572,000
1,150,000
1,395,000
1,181,000
1,080,000
1,051,000
1,787,000
1,815,000
2,538,000
2,611,000
2,385,000
1,952,000
2,378,000
2,703,000
3,369,000
3,480,000
2,787,000
2,799,000
2,654,000
2,417,000
2,451,000
2,324,000
2,926,000
2,752,000
2,693,000
2,808,000
5,998,000
260,000
260,0005,998,0002,808,0002,693,0002,752,0002,926,0002,324,0002,451,0002,417,0002,654,0002,799,0002,787,0003,480,0003,369,0002,703,0002,378,0001,952,0002,385,0002,611,0002,538,0001,815,0001,787,0001,051,0001,080,0001,181,0001,395,0001,150,0001,572,0001,565,0001,750,0002,536,0001,360,0001,458,0001,416,0001,691,0002,356,0002,834,0002,198,0002,511,0002,252,0002,884,0002,740,0003,258,0002,198,0002,652,0003,141,0002,571,0002,367,0002,571,0003,940,0004,475,0003,440,0003,501,0002,747,0002,798,0002,195,0002,013,0002,320,0002,201,0001,854,0001,571,0001,596,0001,550,0001,616,0001,418,0001,500,0001,622,0001,274,0001,466,0001,739,0001,638,0001,649,0001,502,0001,350,0001,240,0001,060,0001,109,0001,101,0051,063,7131,011,1151,189,602834,000823,931881,794702,281693,463631,249624,047985,445486,000456,054450,167286,731290,668245,576238,687216,380273,800193,100186,700165,500212,300236,000263,600347,000394,500343,100370,900301,100224,100218,300211,800198,100194,400193,500180,800143,700153,200131,300131,600116,800110,000145,200179,400206,700243,200223,600219,700229,200235,300247,300245,100252,900266,800402,500500,000322,600318,200473,900501,0000566,200000486,800000137,200000231,3000
       Short-term Debt 
0
90,300
0
0
0
48,000
0
0
0
297,300
0
0
0
381,600
0
356,900
299,400
185,200
176,700
146,700
119,900
120,500
121,700
122,200
122,500
123,100
123,100
97,500
98,500
99,600
77,900
55,900
38,400
15,700
15,700
15,700
15,700
15,700
21,500
27,300
28,200
33,600
47,800
51,100
61,800
65,200
55,700
59,200
61,100
69,100
72,700
56,100
51,600
47,600
35,600
36,600
28,100
23,300
22,632
23,681
28,328
29,874
48,329
194,948
189,189
192,000
440,077
120,684
100,931
115,322
82,858
176,422
175,927
191,000
380,874
289,793
329,004
285,477
292,000
287,000
217,000
196,000
202,000
205,000
158,000
159,000
164,000
161,000
288,000
255,000
261,000
261,000
142,000
169,000
223,000
221,000
225,000
157,000
78,000
295,000
516,000
259,000
754,000
539,000
578,000
996,000
69,000
40,000
25,000
10,000
10,000
48,000
587,000
595,000
615,000
112,000
143,000
166,000
231,000
243,000
266,000
149,000
335,000
196,000
564,000
566,000
572,000
577,000
4,000
4,000
7,000
13,000
20,000
653,000
685,000
715,000
761,000
100,000
199,000
669,000
668,000
657,000
1,168,000
619,000
616,000
193,000
104,000
98,000
94,000
96,000
96,000
96,000
94,000
2,061,000
0
02,061,00094,00096,00096,00096,00094,00098,000104,000193,000616,000619,0001,168,000657,000668,000669,000199,000100,000761,000715,000685,000653,00020,00013,0007,0004,0004,000577,000572,000566,000564,000196,000335,000149,000266,000243,000231,000166,000143,000112,000615,000595,000587,00048,00010,00010,00025,00040,00069,000996,000578,000539,000754,000259,000516,000295,00078,000157,000225,000221,000223,000169,000142,000261,000261,000255,000288,000161,000164,000159,000158,000205,000202,000196,000217,000287,000292,000285,477329,004289,793380,874191,000175,927176,42282,858115,322100,931120,684440,077192,000189,189194,94848,32929,87428,32823,68122,63223,30028,10036,60035,60047,60051,60056,10072,70069,10061,10059,20055,70065,20061,80051,10047,80033,60028,20027,30021,50015,70015,70015,70015,70015,70038,40055,90077,90099,60098,50097,500123,100123,100122,500122,200121,700120,500119,900146,700176,700185,200299,400356,9000381,600000297,30000048,00000090,3000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166,000
0
0
0
9,000
0
196,000
564,000
566,000
572,000
4,623,000
3,000
4,065,000
4,000
11,000
19,000
650,000
626,000
626,000
626,000
0
86,000
552,000
551,000
551,000
1,042,000
491,000
492,000
87,000
0
0
0
0
0
0
0
1,923,000
0
01,923,000000000087,000492,000491,0001,042,000551,000551,000552,00086,0000626,000626,000626,000650,00019,00011,0004,0004,065,0003,0004,623,000572,000566,000564,000196,00009,000000166,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,900
38,700
35,300
145,900
153,300
282,500
31,800
17,800
28,000
25,600
17,100
22,900
20,600
24,900
27,300
128,800
15,300
20,100
17,900
18,700
20,900
23,200
32,700
28,400
29,900
41,500
38,600
38,100
39,500
46,300
48,100
45,000
81,300
64,700
83,100
55,900
39,000
39,400
37,900
28,600
30,700
34,700
38,000
35,423
42,380
47,501
71,542
57,783
84,340
72,400
81,000
85,255
138,098
124,896
105,277
126,879
151,042
148,890
163,000
216,147
221,874
207,926
230,976
216,000
204,000
237,000
232,000
232,000
231,000
158,000
340,000
291,000
274,000
265,000
339,000
304,000
321,000
331,000
412,000
276,000
310,000
338,000
396,000
356,000
366,000
396,000
427,000
420,000
490,000
542,000
561,000
497,000
574,000
612,000
657,000
590,000
551,000
545,000
478,000
463,000
435,000
440,000
406,000
376,000
397,000
435,000
396,000
367,000
348,000
304,000
320,000
305,000
304,000
315,000
375,000
331,000
360,000
293,000
303,000
287,000
460,000
532,000
539,000
509,000
473,000
418,000
493,000
446,000
503,000
498,000
518,000
491,000
583,000
570,000
633,000
648,000
565,000
651,000
960,000
0
0960,000651,000565,000648,000633,000570,000583,000491,000518,000498,000503,000446,000493,000418,000473,000509,000539,000532,000460,000287,000303,000293,000360,000331,000375,000315,000304,000305,000320,000304,000348,000367,000396,000435,000397,000376,000406,000440,000435,000463,000478,000545,000551,000590,000657,000612,000574,000497,000561,000542,000490,000420,000427,000396,000366,000356,000396,000338,000310,000276,000412,000331,000321,000304,000339,000265,000274,000291,000340,000158,000231,000232,000232,000237,000204,000216,000230,976207,926221,874216,147163,000148,890151,042126,879105,277124,896138,09885,25581,00072,40084,34057,78371,54247,50142,38035,42338,00034,70030,70028,60037,90039,40039,00055,90083,10064,70081,30045,00048,10046,30039,50038,10038,60041,50029,90028,40032,70023,20020,90018,70017,90020,10015,300128,80027,30024,90020,60022,90017,10025,60028,00017,80031,800282,500153,300145,90035,30038,70056,900000000000000000
       Other Current Liabilities 
0
141,000
0
0
0
89,200
0
0
0
189,500
0
0
0
184,600
0
87,200
135,800
97,700
0
200,000
100
114,500
113,400
94,900
99,200
95,100
83,200
101,600
100,200
116,300
0
108,200
86,700
76,400
82,400
95,000
92,400
104,800
93,800
123,600
123,800
122,200
112,200
121,200
110,200
110,800
200,400
230,400
217,300
242,300
218,400
168,500
145,000
126,800
101,300
119,400
130,300
212,500
158,325
172,626
169,747
189,252
180,619
170,879
194,465
205,208
-190,578,887
-53,475,735
-53,435,578
421,413
-53,348,456
-53,286,670
-53,341,886
406,335
-53,248,419
-50,744,552
-48,593,217
410,964
554,000
100,000
135,000
915,000
1,068,000
1,213,000
1,266,000
1,231,000
1,011,000
837,000
1,065,000
903,000
852,000
1,027,000
812,000
729,000
974,000
1,071,000
1,427,000
1,552,000
1,299,000
1,337,000
1,621,000
2,007,000
2,269,000
2,393,000
626,000
1,987,000
1,948,000
1,699,000
153,000
2,279,000
1,653,000
234,000
147,000
1,414,000
120,000
118,000
140,000
1,386,000
1,855,000
1,331,000
617,000
-847,000
485,000
479,000
1,000,000
-467,000
78,000
91,000
67,000
479,000
407,000
56,000
55,000
430,000
517,000
899,000
221,000
1,223,000
249,000
226,000
234,000
1,882,000
207,000
222,000
292,000
1,674,000
1,822,000
1,561,000
1,452,000
2,024,000
2,008,000
1,877,000
1,920,000
2,889,000
0
02,889,0001,920,0001,877,0002,008,0002,024,0001,452,0001,561,0001,822,0001,674,000292,000222,000207,0001,882,000234,000226,000249,0001,223,000221,000899,000517,000430,00055,00056,000407,000479,00067,00091,00078,000-467,0001,000,000479,000485,000-847,000617,0001,331,0001,855,0001,386,000140,000118,000120,0001,414,000147,000234,0001,653,0002,279,000153,0001,699,0001,948,0001,987,000626,0002,393,0002,269,0002,007,0001,621,0001,337,0001,299,0001,552,0001,427,0001,071,000974,000729,000812,0001,027,000852,000903,0001,065,000837,0001,011,0001,231,0001,266,0001,213,0001,068,000915,000135,000100,000554,000410,964-48,593,217-50,744,552-53,248,419406,335-53,341,886-53,286,670-53,348,456421,413-53,435,578-53,475,735-190,578,887205,208194,465170,879180,619189,252169,747172,626158,325212,500130,300119,400101,300126,800145,000168,500218,400242,300217,300230,400200,400110,800110,200121,200112,200122,200123,800123,60093,800104,80092,40095,00082,40076,40086,700108,2000116,300100,200101,60083,20095,10099,20094,900113,400114,500100200,000097,700135,80087,2000184,600000189,50000089,200000141,0000
   > Long-term Liabilities 
0
449,400
0
0
0
392,400
0
0
0
1,935,700
0
0
0
1,046,600
0
1,052,900
1,121,400
1,135,900
1,120,400
1,093,900
542,600
513,800
490,800
464,000
356,400
308,700
280,900
406,300
383,400
363,000
342,000
339,100
356,800
355,200
380,300
458,300
745,500
750,500
737,200
750,100
754,500
754,500
746,200
746,800
734,400
724,900
746,800
1,429,900
1,442,500
1,460,100
1,406,500
1,450,500
1,448,200
1,442,200
1,485,100
1,454,000
1,563,100
1,531,500
1,626,896
1,591,688
1,595,143
1,565,594
1,873,952
1,818,110
1,831,086
1,844,000
3,494,853
3,384,877
3,337,187
3,687,249
3,518,003
3,106,842
2,999,118
2,484,000
3,408,000
3,338,556
2,867,714
2,956,963
3,543,000
3,484,000
3,451,000
3,335,000
3,275,000
3,236,000
3,451,000
3,427,000
3,359,000
3,977,000
4,227,000
5,101,000
5,211,000
5,485,000
5,597,000
7,141,000
5,225,000
5,503,000
7,277,000
7,366,000
7,227,000
7,019,000
7,059,000
7,200,000
6,732,000
8,205,000
7,960,000
7,763,000
10,325,000
10,304,000
10,436,000
9,561,000
9,674,000
10,040,000
8,999,000
8,960,000
9,033,000
9,633,000
9,511,000
9,629,000
9,405,000
9,337,000
9,294,000
9,474,000
8,842,000
8,960,000
7,436,000
7,407,000
7,488,000
7,530,000
7,455,000
7,538,000
7,747,000
7,742,000
7,885,000
7,416,000
7,546,000
14,076,000
15,668,000
15,172,000
14,967,000
14,536,000
14,228,000
14,121,000
13,591,000
13,796,000
13,780,000
16,049,000
15,865,000
15,640,000
15,419,000
16,023,000
16,063,000
16,025,000
16,016,000
20,303,000
8,933,000
8,933,00020,303,00016,016,00016,025,00016,063,00016,023,00015,419,00015,640,00015,865,00016,049,00013,780,00013,796,00013,591,00014,121,00014,228,00014,536,00014,967,00015,172,00015,668,00014,076,0007,546,0007,416,0007,885,0007,742,0007,747,0007,538,0007,455,0007,530,0007,488,0007,407,0007,436,0008,960,0008,842,0009,474,0009,294,0009,337,0009,405,0009,629,0009,511,0009,633,0009,033,0008,960,0008,999,00010,040,0009,674,0009,561,00010,436,00010,304,00010,325,0007,763,0007,960,0008,205,0006,732,0007,200,0007,059,0007,019,0007,227,0007,366,0007,277,0005,503,0005,225,0007,141,0005,597,0005,485,0005,211,0005,101,0004,227,0003,977,0003,359,0003,427,0003,451,0003,236,0003,275,0003,335,0003,451,0003,484,0003,543,0002,956,9632,867,7143,338,5563,408,0002,484,0002,999,1183,106,8423,518,0033,687,2493,337,1873,384,8773,494,8531,844,0001,831,0861,818,1101,873,9521,565,5941,595,1431,591,6881,626,8961,531,5001,563,1001,454,0001,485,1001,442,2001,448,2001,450,5001,406,5001,460,1001,442,5001,429,900746,800724,900734,400746,800746,200754,500754,500750,100737,200750,500745,500458,300380,300355,200356,800339,100342,000363,000383,400406,300280,900308,700356,400464,000490,800513,800542,6001,093,9001,120,4001,135,9001,121,4001,052,90001,046,6000001,935,700000392,400000449,4000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,810,000
4,698,000
4,652,000
4,496,000
0
0
0
0
0
0
0
0
0
0
0
6,379,000
6,726,000
5,949,000
6,145,000
6,146,000
6,673,000
6,630,000
6,480,000
6,221,000
6,140,000
6,085,000
6,087,000
5,369,000
5,375,000
4,552,000
4,049,000
4,049,000
4,046,000
4,046,000
4,061,000
4,088,000
4,108,000
4,170,000
3,608,000
3,420,000
6,057,000
6,739,000
6,138,000
6,561,000
6,028,000
6,026,000
6,045,000
5,563,000
5,556,000
5,540,000
6,109,000
6,106,000
6,075,000
6,033,000
6,036,000
6,023,000
6,015,000
5,993,000
0
0
005,993,0006,015,0006,023,0006,036,0006,033,0006,075,0006,106,0006,109,0005,540,0005,556,0005,563,0006,045,0006,026,0006,028,0006,561,0006,138,0006,739,0006,057,0003,420,0003,608,0004,170,0004,108,0004,088,0004,061,0004,046,0004,046,0004,049,0004,049,0004,552,0005,375,0005,369,0006,087,0006,085,0006,140,0006,221,0006,480,0006,630,0006,673,0006,146,0006,145,0005,949,0006,726,0006,379,000000000000004,496,0004,652,0004,698,0002,810,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,126,000
999,000
937,000
1,030,000
0
0
0
0
0
0
0
0
0
0
0
473,000
1,188,000
1,038,000
1,607,000
1,416,000
1,611,000
1,760,000
1,790,000
1,828,000
1,777,000
1,704,000
1,718,000
1,533,000
1,264,000
1,295,000
1,331,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000001,331,0001,295,0001,264,0001,533,0001,718,0001,704,0001,777,0001,828,0001,790,0001,760,0001,611,0001,416,0001,607,0001,038,0001,188,000473,000000000000001,030,000937,000999,0001,126,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,000
49,000
47,000
48,000
0
0
47,000
45,000
43,000
43,000
34,000
34,000
34,000
48,000
48,000
0
0
0
0
0
0
0
0
0
00000000048,00048,00034,00034,00034,00043,00043,00045,00047,0000048,00047,00049,00048,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
527,006
546,131
529,863
524,960
609,033
620,104
615,747
483,537
1,056,836
1,022,604
1,070,557
1,329,515
1,262,907
1,087,439
998,054
964,932
1,146,170
1,127,655
1,128,911
1,169,569
1,162,000
1,187,000
1,142,000
1,153,000
1,061,000
1,066,000
1,081,000
972,000
1,064,000
1,101,000
1,060,000
1,393,000
1,241,000
1,123,000
1,086,000
1,347,000
1,352,000
1,456,000
1,350,000
1,373,000
1,361,000
1,419,000
1,338,000
1,530,000
1,525,000
1,699,000
1,709,000
1,992,000
2,144,000
2,160,000
2,151,000
2,415,000
2,433,000
2,508,000
2,292,000
2,180,000
2,191,000
2,230,000
2,147,000
2,493,000
2,477,000
2,438,000
2,446,000
2,547,000
2,608,000
2,659,000
2,321,000
2,766,000
2,832,000
2,870,000
2,803,000
2,882,000
3,063,000
3,634,000
3,715,000
3,808,000
3,826,000
7,923,000
8,864,000
8,391,000
8,294,000
8,402,000
8,109,000
8,076,000
7,950,000
8,154,000
8,240,000
9,940,000
9,759,000
9,565,000
9,386,000
9,897,000
10,040,000
0
10,023,000
0
0
0010,023,000010,040,0009,897,0009,386,0009,565,0009,759,0009,940,0008,240,0008,154,0007,950,0008,076,0008,109,0008,402,0008,294,0008,391,0008,864,0007,923,0003,826,0003,808,0003,715,0003,634,0003,063,0002,882,0002,803,0002,870,0002,832,0002,766,0002,321,0002,659,0002,608,0002,547,0002,446,0002,438,0002,477,0002,493,0002,147,0002,230,0002,191,0002,180,0002,292,0002,508,0002,433,0002,415,0002,151,0002,160,0002,144,0001,992,0001,709,0001,699,0001,525,0001,530,0001,338,0001,419,0001,361,0001,373,0001,350,0001,456,0001,352,0001,347,0001,086,0001,123,0001,241,0001,393,0001,060,0001,101,0001,064,000972,0001,081,0001,066,0001,061,0001,153,0001,142,0001,187,0001,162,0001,169,5691,128,9111,127,6551,146,170964,932998,0541,087,4391,262,9071,329,5151,070,5571,022,6041,056,836483,537615,747620,104609,033524,960529,863546,131527,0060000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,237,000
1,229,000
1,341,000
1,370,000
0
0
0
0
0
0
0
0
0
0
0
862,000
806,000
758,000
635,000
696,000
730,000
734,000
656,000
707,000
759,000
763,000
840,000
865,000
926,000
563,000
592,000
607,000
614,000
606,000
595,000
596,000
589,000
614,000
612,000
614,000
0
0
2,407,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000002,407,00000614,000612,000614,000589,000596,000595,000606,000614,000607,000592,000563,000926,000865,000840,000763,000759,000707,000656,000734,000730,000696,000635,000758,000806,000862,000000000000001,370,0001,341,0001,229,0001,237,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
1,404,100
0
0
0
1,451,900
0
0
0
-458,200
0
0
0
-291,800
0
-294,700
-278,700
-199,600
-148,500
-127,000
114,400
109,600
136,900
148,800
151,900
201,400
228,200
245,300
259,300
528,600
565,700
595,700
611,600
629,900
654,000
658,900
668,700
673,500
675,200
731,500
744,100
742,900
983,800
996,700
1,020,200
1,024,900
1,033,600
1,522,000
1,556,200
1,591,100
1,617,800
1,639,000
1,641,900
1,439,500
1,453,000
1,456,400
1,409,400
1,451,700
1,457,653
1,439,709
1,458,847
1,466,388
1,457,956
1,434,039
1,459,577
1,481,000
5,245,480
5,437,444
5,375,116
5,419,248
5,573,167
5,800,794
5,963,927
7,385,000
7,472,645
7,494,993
7,662,403
7,937,660
8,021,000
8,051,000
8,346,000
8,376,000
8,671,000
8,897,000
9,036,000
9,337,000
9,187,000
7,302,000
7,629,000
7,548,000
7,882,000
8,595,000
8,075,000
7,102,000
8,771,000
9,263,000
9,923,000
10,703,000
11,350,000
11,515,000
12,248,000
13,345,000
14,092,000
14,328,000
13,860,000
12,896,000
13,075,000
12,912,000
13,355,000
13,773,000
13,894,000
11,226,000
11,533,000
10,141,000
10,019,000
10,231,000
10,381,000
10,274,000
10,462,000
11,271,000
11,544,000
11,350,000
11,349,000
11,423,000
11,102,000
10,721,000
10,755,000
10,928,000
11,138,000
10,609,000
10,575,000
10,813,000
10,597,000
10,502,000
10,499,000
19,354,000
21,430,000
21,420,000
21,806,000
22,004,000
22,661,000
23,008,000
23,127,000
23,239,000
22,712,000
22,022,000
21,449,000
21,421,000
21,219,000
19,354,000
19,377,000
19,225,000
19,074,000
29,027,000
-11,529,000
-11,529,00029,027,00019,074,00019,225,00019,377,00019,354,00021,219,00021,421,00021,449,00022,022,00022,712,00023,239,00023,127,00023,008,00022,661,00022,004,00021,806,00021,420,00021,430,00019,354,00010,499,00010,502,00010,597,00010,813,00010,575,00010,609,00011,138,00010,928,00010,755,00010,721,00011,102,00011,423,00011,349,00011,350,00011,544,00011,271,00010,462,00010,274,00010,381,00010,231,00010,019,00010,141,00011,533,00011,226,00013,894,00013,773,00013,355,00012,912,00013,075,00012,896,00013,860,00014,328,00014,092,00013,345,00012,248,00011,515,00011,350,00010,703,0009,923,0009,263,0008,771,0007,102,0008,075,0008,595,0007,882,0007,548,0007,629,0007,302,0009,187,0009,337,0009,036,0008,897,0008,671,0008,376,0008,346,0008,051,0008,021,0007,937,6607,662,4037,494,9937,472,6457,385,0005,963,9275,800,7945,573,1675,419,2485,375,1165,437,4445,245,4801,481,0001,459,5771,434,0391,457,9561,466,3881,458,8471,439,7091,457,6531,451,7001,409,4001,456,4001,453,0001,439,5001,641,9001,639,0001,617,8001,591,1001,556,2001,522,0001,033,6001,024,9001,020,200996,700983,800742,900744,100731,500675,200673,500668,700658,900654,000629,900611,600595,700565,700528,600259,300245,300228,200201,400151,900148,800136,900109,600114,400-127,000-148,500-199,600-278,700-294,7000-291,800000-458,2000001,451,9000001,404,1000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268,100
268,300
268,562
268,834
269,071
273,470
312,773
313,347
313,559
314,000
537,139
556,545
559,734
565,019
566,276
579,733
585,387
638,000
643,476
644,758
651,072
655,759
659,000
660,000
664,000
666,000
669,000
673,000
675,000
677,000
680,000
683,000
690,000
696,000
698,000
703,000
704,000
709,000
766,000
768,000
768,000
770,000
773,000
775,000
778,000
778,000
779,000
780,000
781,000
784,000
785,000
786,000
786,000
787,000
788,000
789,000
789,000
789,000
798,000
798,000
798,000
798,000
800,000
846,000
846,000
847,000
849,000
849,000
849,000
849,000
853,000
853,000
853,000
853,000
857,000
857,000
855,000
855,000
860,000
1,317,000
1,317,000
1,298,000
1,290,000
1,291,000
1,292,000
1,287,000
1,289,000
1,287,000
1,284,000
1,276,000
1,278,000
1,278,000
1,279,000
1,279,000
1,281,000
1,281,000
1,281,000
1,854,000
0
01,854,0001,281,0001,281,0001,281,0001,279,0001,279,0001,278,0001,278,0001,276,0001,284,0001,287,0001,289,0001,287,0001,292,0001,291,0001,290,0001,298,0001,317,0001,317,000860,000855,000855,000857,000857,000853,000853,000853,000853,000849,000849,000849,000849,000847,000846,000846,000800,000798,000798,000798,000798,000789,000789,000789,000788,000787,000786,000786,000785,000784,000781,000780,000779,000778,000778,000775,000773,000770,000768,000768,000766,000709,000704,000703,000698,000696,000690,000683,000680,000677,000675,000673,000669,000666,000664,000660,000659,000655,759651,072644,758643,476638,000585,387579,733566,276565,019559,734556,545537,139314,000313,559313,347312,773273,470269,071268,834268,562268,300268,10000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
302,000
641,000
1,149,000
1,646,000
1,979,000
2,442,000
3,180,000
3,620,000
3,908,000
4,253,000
3,052,000
3,369,000
3,474,000
3,667,000
4,166,000
4,270,000
2,077,000
2,361,000
1,093,000
968,000
1,039,000
1,239,000
1,242,000
1,413,000
1,474,000
1,678,000
1,410,000
1,449,000
1,458,000
1,086,000
716,000
735,000
885,000
1,051,000
484,000
380,000
592,000
361,000
383,000
385,000
0
0
2,291,000
2,846,000
2,989,000
3,623,000
4,002,000
4,120,000
4,242,000
3,739,000
3,098,000
3,107,000
3,056,000
2,831,000
916,000
948,000
785,000
0
0
0
000785,000948,000916,0002,831,0003,056,0003,107,0003,098,0003,739,0004,242,0004,120,0004,002,0003,623,0002,989,0002,846,0002,291,00000385,000383,000361,000592,000380,000484,0001,051,000885,000735,000716,0001,086,0001,458,0001,449,0001,410,0001,678,0001,474,0001,413,0001,242,0001,239,0001,039,000968,0001,093,0002,361,0002,077,0004,270,0004,166,0003,667,0003,474,0003,369,0003,052,0004,253,0003,908,0003,620,0003,180,0002,442,0001,979,0001,646,0001,149,000641,000302,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
40,000
0
-30,445
-21,811
-14,648
-12,000
22,919
50,404
-27,185
-64,026
-22,997
-3,867
29,146
23,000
13,201
19,923
85,406
146,677
177,000
195,000
399,000
378,000
533,000
602,000
572,000
673,000
582,000
789,000
743,000
957,000
937,000
1,395,000
704,000
-253,000
-208,000
141,000
454,000
626,000
743,000
526,000
768,000
1,108,000
1,389,000
1,310,000
462,000
652,000
658,000
361,000
595,000
490,000
429,000
-71,000
-56,000
-182,000
-205,000
-242,000
-310,000
-478,000
-492,000
-440,000
-389,000
-334,000
-386,000
-341,000
-302,000
-334,000
-322,000
-318,000
-292,000
-292,000
-169,000
-162,000
-150,000
-284,000
-269,000
-257,000
-265,000
-265,000
-252,000
-247,000
-245,000
-216,000
-205,000
-198,000
-190,000
-133,000
-12,000
-11,000
-7,000
29,000
23,000
13,000
8,000
14,000
0
014,0008,00013,00023,00029,000-7,000-11,000-12,000-133,000-190,000-198,000-205,000-216,000-245,000-247,000-252,000-265,000-265,000-257,000-269,000-284,000-150,000-162,000-169,000-292,000-292,000-318,000-322,000-334,000-302,000-341,000-386,000-334,000-389,000-440,000-492,000-478,000-310,000-242,000-205,000-182,000-56,000-71,000429,000490,000595,000361,000658,000652,000462,0001,310,0001,389,0001,108,000768,000526,000743,000626,000454,000141,000-208,000-253,000704,0001,395,000937,000957,000743,000789,000582,000673,000572,000602,000533,000378,000399,000195,000177,000146,67785,40619,92313,20123,00029,146-3,867-22,997-64,026-27,18550,40422,919-12,000-14,648-21,811-30,445040,000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,052,000
8,060,000
8,158,000
8,188,000
8,235,000
8,260,000
8,279,000
8,304,000
8,330,000
8,364,000
8,408,000
8,263,000
8,291,000
8,307,000
8,330,000
8,407,000
8,431,000
8,439,000
8,441,000
8,458,000
8,636,000
8,654,000
8,712,000
8,741,000
9,391,000
9,409,000
9,427,000
9,437,000
9,457,000
9,469,000
9,490,000
9,489,000
9,508,000
9,526,000
9,564,000
9,576,000
9,595,000
9,600,000
9,618,000
9,632,000
18,434,000
18,460,000
18,216,000
18,078,000
18,130,000
18,156,000
18,103,000
18,119,000
18,105,000
18,078,000
17,981,000
17,312,000
17,334,000
17,354,000
17,369,000
17,386,000
17,407,000
17,425,000
0
0
0017,425,00017,407,00017,386,00017,369,00017,354,00017,334,00017,312,00017,981,00018,078,00018,105,00018,119,00018,103,00018,156,00018,130,00018,078,00018,216,00018,460,00018,434,0009,632,0009,618,0009,600,0009,595,0009,576,0009,564,0009,526,0009,508,0009,489,0009,490,0009,469,0009,457,0009,437,0009,427,0009,409,0009,391,0008,741,0008,712,0008,654,0008,636,0008,458,0008,441,0008,439,0008,431,0008,407,0008,330,0008,307,0008,291,0008,263,0008,408,0008,364,0008,330,0008,304,0008,279,0008,260,0008,235,0008,188,0008,158,0008,060,0008,052,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000-200,000-199,000-197,000-196,000-168,000-165,000-159,000-156,000-120,000-118,000-115,000-109,000-70,000-69,000-69,000-69,00000000000000-13,363,000-13,089,000-13,099,000-13,091,000-12,881,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
366,900
0
0
0
371,700
0
0
0
107,700
0
0
0
108,000
0
108,800
109,100
114,800
118,600
118,700
121,800
122,000
122,000
122,100
123,200
125,200
129,800
132,700
138,700
415,900
402,900
406,500
411,000
430,300
433,100
435,300
439,100
440,500
440,800
444,700
445,400
459,300
721,900
727,300
727,400
724,500
725,000
1,056,400
1,064,600
1,067,400
1,068,300
1,068,500
1,069,100
1,328,300
1,331,300
1,333,000
1,067,400
1,069,200
1,073,235
1,076,443
1,079,071
1,116,524
1,463,723
1,464,049
1,460,637
1,459,000
4,976,629
7,928,357
8,204,791
7,931,467
8,195,723
8,473,326
8,647,371
9,913,000
10,578,383
11,192,220
11,257,943
11,670,245
6,534,000
6,541,000
6,546,000
6,578,000
6,631,000
6,669,000
6,683,000
6,703,000
6,726,000
6,738,000
6,708,000
6,696,000
6,677,000
6,651,000
6,624,000
6,639,000
8,024,000
8,052,000
8,060,000
8,158,000
8,188,000
8,235,000
8,260,000
8,279,000
8,304,000
8,330,000
8,364,000
8,408,000
8,263,000
8,291,000
8,307,000
8,330,000
8,407,000
8,431,000
8,439,000
8,441,000
8,458,000
8,636,000
8,654,000
8,712,000
8,741,000
9,391,000
9,409,000
9,427,000
9,437,000
9,457,000
9,469,000
9,490,000
9,489,000
9,508,000
9,526,000
9,564,000
9,507,000
9,526,000
9,531,000
9,548,000
9,523,000
18,319,000
18,342,000
18,096,000
17,922,000
17,971,000
17,991,000
17,935,000
17,923,000
17,908,000
17,879,000
17,781,000
17,076,000
17,098,000
17,116,000
17,130,000
17,125,000
17,146,000
17,162,000
30,155,000
0
030,155,00017,162,00017,146,00017,125,00017,130,00017,116,00017,098,00017,076,00017,781,00017,879,00017,908,00017,923,00017,935,00017,991,00017,971,00017,922,00018,096,00018,342,00018,319,0009,523,0009,548,0009,531,0009,526,0009,507,0009,564,0009,526,0009,508,0009,489,0009,490,0009,469,0009,457,0009,437,0009,427,0009,409,0009,391,0008,741,0008,712,0008,654,0008,636,0008,458,0008,441,0008,439,0008,431,0008,407,0008,330,0008,307,0008,291,0008,263,0008,408,0008,364,0008,330,0008,304,0008,279,0008,260,0008,235,0008,188,0008,158,0008,060,0008,052,0008,024,0006,639,0006,624,0006,651,0006,677,0006,696,0006,708,0006,738,0006,726,0006,703,0006,683,0006,669,0006,631,0006,578,0006,546,0006,541,0006,534,00011,670,24511,257,94311,192,22010,578,3839,913,0008,647,3718,473,3268,195,7237,931,4678,204,7917,928,3574,976,6291,459,0001,460,6371,464,0491,463,7231,116,5241,079,0711,076,4431,073,2351,069,2001,067,4001,333,0001,331,3001,328,3001,069,1001,068,5001,068,3001,067,4001,064,6001,056,400725,000724,500727,400727,300721,900459,300445,400444,700440,800440,500439,100435,300433,100430,300411,000406,500402,900415,900138,700132,700129,800125,200123,200122,100122,000122,000121,800118,700118,600114,800109,100108,8000108,000000107,700000371,700000366,9000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue11,775,000
Cost of Revenue-10,605,000
Gross Profit1,170,0001,170,000
 
Operating Income (+$)
Gross Profit1,170,000
Operating Expense-520,000
Operating Income650,000650,000
 
Operating Expense (+$)
Research Development200,000
Selling General Administrative299,000
Selling And Marketing Expenses0
Operating Expense520,000499,000
 
Net Interest Income (+$)
Interest Income143,000
Interest Expense-337,000
Other Finance Cost-122,000
Net Interest Income-72,000
 
Pretax Income (+$)
Operating Income650,000
Net Interest Income-72,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-2,031,0003,331,000
EBIT - interestExpense = 313,000
-1,995,000
-2,184,000
Interest Expense337,000
Earnings Before Interest and Taxes (EBIT)650,000-1,694,000
Earnings Before Interest and Taxes (EBITDA)4,291,000
 
After tax Income (+$)
Income Before Tax-2,031,000
Tax Provision-561,000
Net Income From Continuing Ops-803,000-2,592,000
Net Income-2,521,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses11,125,000
Total Other Income/Expenses Net-2,681,00072,000
 

Technical Analysis of Newmont
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Newmont. The general trend of Newmont is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Newmont's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Newmont Goldcorp Corp.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 44.65 < 44.81 < 48.31.

The bearish price targets are: 41.73 > 41.30 > 35.46.

Tweet this
Newmont Goldcorp Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Newmont Goldcorp Corp. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Newmont Goldcorp Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Newmont Goldcorp Corp. The current macd is 1.23401587.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Newmont price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Newmont. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Newmont price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Newmont Goldcorp Corp Daily Moving Average Convergence/Divergence (MACD) ChartNewmont Goldcorp Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Newmont Goldcorp Corp. The current adx is 39.10.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Newmont shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Newmont Goldcorp Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Newmont Goldcorp Corp. The current sar is 36.60.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Newmont Goldcorp Corp Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Newmont Goldcorp Corp. The current rsi is 75.65. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
  • Trending up: The RSI is trending up. +1
Newmont Goldcorp Corp Daily Relative Strength Index (RSI) ChartNewmont Goldcorp Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Newmont Goldcorp Corp. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 6/6.
The longshort score for the Stochastic Oscillator is 6/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Newmont price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Newmont Goldcorp Corp Daily Stochastic Oscillator ChartNewmont Goldcorp Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Newmont Goldcorp Corp. The current cci is 259.78.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Newmont Goldcorp Corp Daily Commodity Channel Index (CCI) ChartNewmont Goldcorp Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Newmont Goldcorp Corp. The current cmo is 59.58.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Newmont Goldcorp Corp Daily Chande Momentum Oscillator (CMO) ChartNewmont Goldcorp Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Newmont Goldcorp Corp. The current willr is -6.83994528.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Newmont Goldcorp Corp Daily Williams %R ChartNewmont Goldcorp Corp Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Newmont Goldcorp Corp.

Newmont Goldcorp Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Newmont Goldcorp Corp. The current atr is 1.54141091.

Newmont Goldcorp Corp Daily Average True Range (ATR) ChartNewmont Goldcorp Corp Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Newmont Goldcorp Corp. The current obv is -159,700,020.

Newmont Goldcorp Corp Daily On-Balance Volume (OBV) ChartNewmont Goldcorp Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Newmont Goldcorp Corp. The current mfi is 70.74.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Newmont Goldcorp Corp Daily Money Flow Index (MFI) ChartNewmont Goldcorp Corp Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Newmont Goldcorp Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-05DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-09CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-10BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-23RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-26MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-29RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-31SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-23MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-03-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-13WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-04-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-22STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Newmont Goldcorp Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Newmont Goldcorp Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5075.649
Ma 20Greater thanMa 5038.468
Ma 50Greater thanMa 10035.266
Ma 100Greater thanMa 20036.498
OpenGreater thanClose40.330
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Newmont with someone you think should read this too:
  • Are you bullish or bearish on Newmont? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Newmont? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Newmont Goldcorp Corp

I send you an email if I find something interesting about Newmont Goldcorp Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Newmont Goldcorp Corp.

Receive notifications about Newmont Goldcorp Corp in your mailbox!