25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Norsk Hydro ASA
Buy, Hold or Sell?

Let's analyze Hydro together

I guess you are interested in Norsk Hydro ASA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Norsk Hydro ASA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Norsk Hydro ASA

I send you an email if I find something interesting about Norsk Hydro ASA.

1. Quick Overview

1.1. Quick analysis of Hydro (30 sec.)










1.2. What can you expect buying and holding a share of Hydro? (30 sec.)

How much money do you get?

How much money do you get?
kr0.30
When do you have the money?
1 year
How often do you get paid?
87.2%

What is your share worth?

Current worth
kr52.94
Expected worth in 1 year
kr55.67
How sure are you?
71.8%

+ What do you gain per year?

Total Gains per Share
kr6.08
Return On Investment
8.6%

For what price can you sell your share?

Current Price per Share
kr70.64
Expected price per share
kr51.34 - kr72.42
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Hydro (5 min.)




Live pricePrice per Share (EOD)
kr70.64
Intrinsic Value Per Share
kr35.61 - kr92.01
Total Value Per Share
kr88.55 - kr144.95

2.2. Growth of Hydro (5 min.)




Is Hydro growing?

Current yearPrevious yearGrowGrow %
How rich?$9.5b$9.5b$23.9m0.3%

How much money is Hydro making?

Current yearPrevious yearGrowGrow %
Making money$12m$144.5m-$132.5m-1,097.9%
Net Profit Margin0.1%3.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Hydro (5 min.)




2.4. Comparing to competitors in the Aluminum industry (5 min.)




  Industry Rankings (Aluminum)  


Richest
#5 / 71

Most Profit
#25 / 71
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Hydro?

Welcome investor! Hydro's management wants to use your money to grow the business. In return you get a share of Hydro.

First you should know what it really means to hold a share of Hydro. And how you can make/lose money.

Speculation

The Price per Share of Hydro is kr70.64. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Hydro.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Hydro, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is kr52.94. Based on the TTM, the Book Value Change Per Share is kr0.68 per quarter. Based on the YOY, the Book Value Change Per Share is kr-0.33 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is kr0.84 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Hydro.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 kr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Share
Usd Eps0.040.1%0.010.0%0.070.1%0.100.1%0.070.1%
Usd Book Value Change Per Share0.080.1%0.060.1%-0.030.0%0.060.1%0.040.1%
Usd Dividend Per Share0.000.0%0.080.1%0.280.4%0.170.2%0.100.1%
Usd Total Gains Per Share0.080.1%0.140.2%0.250.4%0.220.3%0.140.2%
Usd Price Per Share6.18-6.12-6.37-5.12-4.39-
Price to Earnings Ratio43.01-14.97-18.22-4.91-61.15-
Price-to-Total Gains Ratio77.21-52.44-3.53--8.26-3.53-
Price to Book Ratio1.29-1.28-1.36-1.22-1.09-
Price-to-Total Gains Ratio77.21-52.44-3.53--8.26-3.53-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share6.378792
Number of shares156
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.080.17
Usd Book Value Change Per Share0.060.06
Usd Total Gains Per Share0.140.22
Gains per Quarter (156 shares)21.4034.68
Gains per Year (156 shares)85.61138.73
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
147387610434129
2947716220969268
3142115248313103407
4189154334417138546
5236192420522172685
6283230506626207824
7331269592730241963
83783076788342751102
94253467649393101241
1047238485010433441380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.01.00.066.7%9.02.00.081.8%13.06.00.068.4%28.011.00.071.8%94.020.00.082.5%
Book Value Change Per Share2.01.00.066.7%7.04.00.063.6%11.08.00.057.9%22.017.00.056.4%67.047.00.058.8%
Dividend per Share1.00.02.033.3%8.00.03.072.7%16.00.03.084.2%34.00.05.087.2%87.00.027.076.3%
Total Gains per Share3.00.00.0100.0%10.01.00.090.9%15.04.00.078.9%28.011.00.071.8%81.033.00.071.1%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Norsk Hydro ASA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.8870.681+30%-0.328+137%0.611+45%0.420+111%
Book Value Per Share--52.94052.754+0%51.798+2%46.054+15%43.760+21%
Current Ratio--1.5951.670-5%2.045-22%1.938-18%1.941-18%
Debt To Asset Ratio--0.4900.488+0%0.489+0%0.498-2%0.443+11%
Debt To Equity Ratio--1.0221.013+1%0.957+7%1.032-1%0.859+19%
Dividend Per Share---0.838-100%3.118-100%1.851-100%1.162-100%
Eps--0.3980.071+462%0.790-50%1.137-65%0.770-48%
Free Cash Flow Per Share--0.8970.288+211%1.761-49%1.179-24%0.868+3%
Free Cash Flow To Equity Per Share--0.8970.288+211%-1.955+318%-0.058+106%0.137+554%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--92.007--------
Intrinsic Value_10Y_min--35.609--------
Intrinsic Value_1Y_max--7.010--------
Intrinsic Value_1Y_min--3.511--------
Intrinsic Value_3Y_max--22.747--------
Intrinsic Value_3Y_min--10.660--------
Intrinsic Value_5Y_max--40.513--------
Intrinsic Value_5Y_min--17.879--------
Market Cap140397002260.480+3%136428553317.840135571892288.780+1%143333281267.100-5%115500215364.986+18%99043049536.788+38%
Net Profit Margin--0.0160.001+1192%0.030-48%0.047-66%0.043-63%
Operating Margin----0%0.098-100%0.094-100%0.078-100%
Operating Ratio--1.5081.430+5%1.453+4%1.105+36%0.960+57%
Pb Ratio1.334+3%1.2931.285+1%1.362-5%1.218+6%1.094+18%
Pe Ratio44.380+3%43.01014.971+187%18.222+136%4.908+776%61.146-30%
Price Per Share70.640+3%68.46067.787+1%70.530-3%56.724+21%48.562+41%
Price To Free Cash Flow Ratio19.683+3%19.0766.801+180%16.940+13%-0.776+104%-27.990+247%
Price To Total Gains Ratio79.670+3%77.21252.438+47%3.527+2089%-8.257+111%3.525+2090%
Quick Ratio--0.6870.588+17%1.449-53%1.321-48%1.345-49%
Return On Assets--0.0040.001+475%0.008-50%0.012-69%0.010-60%
Return On Equity--0.0080.002+426%0.015-46%0.025-68%0.018-57%
Total Gains Per Share--0.8871.519-42%2.791-68%2.462-64%1.582-44%
Usd Book Value--9526559700.0009527372400.0000%9503465475.000+0%8470163763.158+12%8062199330.769+18%
Usd Book Value Change Per Share--0.0800.062+30%-0.030+137%0.055+45%0.038+111%
Usd Book Value Per Share--4.7804.764+0%4.677+2%4.159+15%3.952+21%
Usd Dividend Per Share---0.076-100%0.282-100%0.167-100%0.105-100%
Usd Eps--0.0360.006+462%0.071-50%0.103-65%0.069-48%
Usd Free Cash Flow--161456400.00051621500.000+213%323138550.000-50%217537452.632-26%160092638.462+1%
Usd Free Cash Flow Per Share--0.0810.026+211%0.159-49%0.107-24%0.078+3%
Usd Free Cash Flow To Equity Per Share--0.0810.026+211%-0.177+318%-0.005+106%0.012+554%
Usd Market Cap12677849304.121+3%12319498364.60112242141873.677+1%12942995298.419-5%10429669447.458+18%8943587373.172+38%
Usd Price Per Share6.379+3%6.1826.121+1%6.369-3%5.122+21%4.385+41%
Usd Profit--71607900.00012070100.000+493%144592875.000-50%210080573.684-66%148059584.615-52%
Usd Revenue--4523036700.0004448388700.000+2%4310493075.000+5%3924927521.053+15%3241582453.846+40%
Usd Total Gains Per Share--0.0800.137-42%0.252-68%0.222-64%0.143-44%
 EOD+4 -4MRQTTM+21 -13YOY+11 -245Y+14 -2110Y+16 -19

3.3 Fundamental Score

Let's check the fundamental score of Norsk Hydro ASA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1544.380
Price to Book Ratio (EOD)Between0-11.334
Net Profit Margin (MRQ)Greater than00.016
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.687
Current Ratio (MRQ)Greater than11.595
Debt to Asset Ratio (MRQ)Less than10.490
Debt to Equity Ratio (MRQ)Less than11.022
Return on Equity (MRQ)Greater than0.150.008
Return on Assets (MRQ)Greater than0.050.004
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Norsk Hydro ASA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.428
Ma 20Greater thanMa 5068.393
Ma 50Greater thanMa 10066.323
Ma 100Greater thanMa 20063.653
OpenGreater thanClose65.560
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Norsk Hydro ASA

Norsk Hydro ASA engages in the power production, bauxite extraction, alumina refining, aluminium smelting, and recycling activities; and provision of extruded solutions worldwide. It operates through Hydro Bauxite & Alumina, Hydro Aluminium Metal, Hydro Metal Markets, Hydro Extrusions, and Hydro Energy segments. The Hydro Bauxite & Alumina segment engages in bauxite mining activities, production of alumina, and related commercial activities, primarily the sale of alumina. The Hydro Aluminium Metal segment is involved in the primary aluminum production casting activities. This segment principally offers extrusion ingots, foundry alloys, and sheet and standard ingots. The Metal Markets segment sells products from the company's primary metal plants; operates recyclers; and trades in physical and financial metals. The Hydro Extrusions segment offers extrusion profiles, building systems, and precision tubing products for construction, automotive and heating, and ventilation and air conditioning sectors, as well as operates recycling facilities. The Hydro Energy segment engages in the trading and wholesale business in Brazil; energy sourcing operations; and operation of power stations in Norway, as well as renewable energy production, such as wind and solar, battery materials, and green hydrogen. Norsk Hydro ASA was founded in 1905 and is headquartered in Oslo, Norway.

Fundamental data was last updated by Penke on 2024-11-14 08:02:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Hydro earns for each kr1 of revenue.

  • Above 10% is considered healthy but always compare Hydro to the Aluminum industry mean.
  • A Net Profit Margin of 1.6% means that kr0.02 for each kr1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Norsk Hydro ASA:

  • The MRQ is 1.6%. The company is making a profit. +1
  • The TTM is 0.1%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM0.1%+1.5%
TTM0.1%YOY3.0%-2.9%
TTM0.1%5Y4.7%-4.6%
5Y4.7%10Y4.3%+0.4%
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%3.1%-1.5%
TTM0.1%3.0%-2.9%
YOY3.0%3.5%-0.5%
5Y4.7%3.7%+1.0%
10Y4.3%3.5%+0.8%
4.3.1.2. Return on Assets

Shows how efficient Hydro is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Hydro to the Aluminum industry mean.
  • 0.4% Return on Assets means that Hydro generated kr0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Norsk Hydro ASA:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.1%+0.3%
TTM0.1%YOY0.8%-0.7%
TTM0.1%5Y1.2%-1.2%
5Y1.2%10Y1.0%+0.3%
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4%1.4%-1.0%
TTM0.1%1.0%-0.9%
YOY0.8%1.0%-0.2%
5Y1.2%1.3%-0.1%
10Y1.0%1.4%-0.4%
4.3.1.3. Return on Equity

Shows how efficient Hydro is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Hydro to the Aluminum industry mean.
  • 0.8% Return on Equity means Hydro generated kr0.01 for each kr1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Norsk Hydro ASA:

  • The MRQ is 0.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM0.2%+0.6%
TTM0.2%YOY1.5%-1.3%
TTM0.2%5Y2.5%-2.3%
5Y2.5%10Y1.8%+0.7%
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8%2.6%-1.8%
TTM0.2%2.3%-2.1%
YOY1.5%1.9%-0.4%
5Y2.5%2.5%0.0%
10Y1.8%2.1%-0.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Norsk Hydro ASA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Hydro is operating .

  • Measures how much profit Hydro makes for each kr1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Hydro to the Aluminum industry mean.
  • An Operating Margin of 0.0% means the company generated kr0.00  for each kr1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Norsk Hydro ASA:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY9.8%-9.8%
TTM-5Y9.4%-9.4%
5Y9.4%10Y7.8%+1.6%
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.5%-7.5%
TTM-3.2%-3.2%
YOY9.8%4.0%+5.8%
5Y9.4%5.1%+4.3%
10Y7.8%4.2%+3.6%
4.3.2.2. Operating Ratio

Measures how efficient Hydro is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Aluminum industry mean).
  • An Operation Ratio of 1.51 means that the operating costs are kr1.51 for each kr1 in net sales.

Let's take a look of the Operating Ratio trends of Norsk Hydro ASA:

  • The MRQ is 1.508. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.430. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.508TTM1.430+0.078
TTM1.430YOY1.453-0.022
TTM1.4305Y1.105+0.325
5Y1.10510Y0.960+0.145
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5081.744-0.236
TTM1.4301.630-0.200
YOY1.4531.437+0.016
5Y1.1051.598-0.493
10Y0.9601.325-0.365
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Norsk Hydro ASA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Hydro is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Aluminum industry mean).
  • A Current Ratio of 1.60 means the company has kr1.60 in assets for each kr1 in short-term debts.

Let's take a look of the Current Ratio trends of Norsk Hydro ASA:

  • The MRQ is 1.595. The company is able to pay all its short-term debts. +1
  • The TTM is 1.670. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.595TTM1.670-0.075
TTM1.670YOY2.045-0.375
TTM1.6705Y1.938-0.268
5Y1.93810Y1.941-0.003
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5951.694-0.099
TTM1.6701.746-0.076
YOY2.0451.698+0.347
5Y1.9381.606+0.332
10Y1.9411.521+0.420
4.4.3.2. Quick Ratio

Measures if Hydro is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Hydro to the Aluminum industry mean.
  • A Quick Ratio of 0.69 means the company can pay off kr0.69 for each kr1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Norsk Hydro ASA:

  • The MRQ is 0.687. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.588. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.687TTM0.588+0.099
TTM0.588YOY1.449-0.861
TTM0.5885Y1.321-0.733
5Y1.32110Y1.345-0.025
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6870.570+0.117
TTM0.5880.635-0.047
YOY1.4490.737+0.712
5Y1.3210.818+0.503
10Y1.3450.750+0.595
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Norsk Hydro ASA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Hydro assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Hydro to Aluminum industry mean.
  • A Debt to Asset Ratio of 0.49 means that Hydro assets are financed with 49.0% credit (debt) and the remaining percentage (100% - 49.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Norsk Hydro ASA:

  • The MRQ is 0.490. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.488. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.490TTM0.488+0.002
TTM0.488YOY0.489-0.001
TTM0.4885Y0.498-0.010
5Y0.49810Y0.443+0.055
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4900.481+0.009
TTM0.4880.480+0.008
YOY0.4890.487+0.002
5Y0.4980.499-0.001
10Y0.4430.501-0.058
4.5.4.2. Debt to Equity Ratio

Measures if Hydro is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Hydro to the Aluminum industry mean.
  • A Debt to Equity ratio of 102.2% means that company has kr1.02 debt for each kr1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Norsk Hydro ASA:

  • The MRQ is 1.022. The company is able to pay all its debts with equity. +1
  • The TTM is 1.013. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.022TTM1.013+0.009
TTM1.013YOY0.957+0.056
TTM1.0135Y1.032-0.019
5Y1.03210Y0.859+0.173
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0220.985+0.037
TTM1.0130.948+0.065
YOY0.9570.957+0.000
5Y1.0321.082-0.050
10Y0.8591.128-0.269
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every kr1 in earnings Hydro generates.

  • Above 15 is considered overpriced but always compare Hydro to the Aluminum industry mean.
  • A PE ratio of 43.01 means the investor is paying kr43.01 for every kr1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Norsk Hydro ASA:

  • The EOD is 44.380. Based on the earnings, the company is overpriced. -1
  • The MRQ is 43.010. Based on the earnings, the company is overpriced. -1
  • The TTM is 14.971. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD44.380MRQ43.010+1.370
MRQ43.010TTM14.971+28.039
TTM14.971YOY18.222-3.252
TTM14.9715Y4.908+10.063
5Y4.90810Y61.146-56.238
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
EOD44.38014.301+30.079
MRQ43.01013.351+29.659
TTM14.97114.183+0.788
YOY18.22211.197+7.025
5Y4.90815.535-10.627
10Y61.14632.874+28.272
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Norsk Hydro ASA:

  • The EOD is 19.683. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 19.076. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 6.801. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD19.683MRQ19.076+0.607
MRQ19.076TTM6.801+12.275
TTM6.801YOY16.940-10.139
TTM6.8015Y-0.776+7.576
5Y-0.77610Y-27.990+27.214
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
EOD19.6834.332+15.351
MRQ19.0763.853+15.223
TTM6.8010.961+5.840
YOY16.9400.008+16.932
5Y-0.7761.419-2.195
10Y-27.9901.080-29.070
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Hydro is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Aluminum industry mean).
  • A PB ratio of 1.29 means the investor is paying kr1.29 for each kr1 in book value.

Let's take a look of the Price to Book Ratio trends of Norsk Hydro ASA:

  • The EOD is 1.334. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.293. Based on the equity, the company is underpriced. +1
  • The TTM is 1.285. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.334MRQ1.293+0.041
MRQ1.293TTM1.285+0.008
TTM1.285YOY1.362-0.077
TTM1.2855Y1.218+0.067
5Y1.21810Y1.094+0.124
Compared to industry (Aluminum)
PeriodCompanyIndustry (mean)+/- 
EOD1.3341.369-0.035
MRQ1.2931.292+0.001
TTM1.2851.388-0.103
YOY1.3621.531-0.169
5Y1.2181.537-0.319
10Y1.0941.906-0.812
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-06-302024-09-30
Minority Interest  156,000111,000267,000-32,000235,000488,000723,000-1,339,000-616,000



6.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in NOK. All numbers in thousands.

Summary
Total Assets206,755,000
Total Liabilities101,256,000
Total Stockholder Equity99,123,000
 As reported
Total Liabilities 101,256,000
Total Stockholder Equity+ 99,123,000
Total Assets = 206,755,000

Assets

Total Assets206,755,000
Total Current Assets79,027,000
Long-term Assets127,727,000
Total Current Assets
Cash And Cash Equivalents 18,875,000
Short-term Investments 5,216,000
Net Receivables 28,809,000
Inventory 26,127,000
Total Current Assets  (as reported)79,027,000
Total Current Assets  (calculated)79,027,000
+/-0
Long-term Assets
Property Plant Equipment 75,391,000
Long-term Assets Other 10,294,000
Long-term Assets  (as reported)127,727,000
Long-term Assets  (calculated)85,685,000
+/- 42,042,000

Liabilities & Shareholders' Equity

Total Current Liabilities49,540,000
Long-term Liabilities51,716,000
Total Stockholder Equity99,123,000
Total Current Liabilities
Short Long Term Debt 13,935,000
Accounts payable 26,130,000
Other Current Liabilities 9,475,000
Total Current Liabilities  (as reported)49,540,000
Total Current Liabilities  (calculated)49,540,000
+/-0
Long-term Liabilities
Long term Debt 23,864,000
Long-term Liabilities Other 7,606,000
Long-term Liabilities  (as reported)51,716,000
Long-term Liabilities  (calculated)31,470,000
+/- 20,246,000
Total Stockholder Equity
Retained Earnings 57,779,000
Total Stockholder Equity (as reported)99,123,000
Total Stockholder Equity (calculated)57,779,000
+/- 41,344,000
Other
Capital Stock2,206,000
Common Stock Shares Outstanding 1,992,821
Net Debt 18,924,000
Net Invested Capital 136,922,000
Net Working Capital 29,487,000



6.3. Balance Sheets Structured

Currency in NOK. All numbers in thousands.

 Trend2024-09-302024-06-302023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
45,885,540
0
0
0
60,901,100
0
0
0
60,520,951
0
0
0
74,223,088
0
0
0
65,822,257
0
0
0
79,876,970
0
0
0
77,518,549
0
0
0
85,505,358
0
0
0
88,040,826
0
93,143,511
91,161,442
93,723,847
0
0
0
98,597,741
0
100,294,511
103,178,518
94,907,708
108,746,831
110,959,066
112,975,939
115,550,202
121,701,150
118,856,999
119,512,866
124,320,430
130,240,733
142,494,612
172,513,232
177,777,263
188,597,726
186,814,695
190,653,146
196,240,140
202,055,253
195,503,827
200,738,363
198,352,565
222,484,627
209,234,054
207,889,047
206,598,610
221,814,362
431,235,212
221,359,716
219,257,176
208,179,160
208,967,401
213,958,368
201,767,580
213,651,955
207,643,986
217,908,656
226,905,288
243,883,330
238,176,078
253,803,098
233,636,700
243,422,884
231,079,985
234,377,636
92,046,000
93,356,000
90,960,000
93,871,000
95,157,000
86,957,000
84,404,000
79,285,000
77,599,000
79,919,000
83,439,000
87,222,000
88,788,000
135,060,000
136,323,000
134,205,000
132,554,000
129,641,000
124,203,000
120,117,000
116,553,000
122,412,000
119,213,000
115,537,000
115,236,000
115,724,000
116,648,000
114,274,000
126,274,000
123,145,000
123,327,000
119,665,000
122,544,000
122,515,000
126,750,000
124,673,000
130,793,000
134,276,000
131,841,000
137,557,000
163,326,000
158,781,000
155,159,000
155,262,000
161,855,000
164,644,000
166,977,000
167,024,000
164,401,000
179,231,000
166,145,000
165,865,000
164,407,000
162,227,000
160,427,000
164,934,000
174,512,000
191,737,000
198,074,000
206,829,000
198,618,000
211,395,000
208,506,000
205,260,000
206,462,000
205,213,000
206,755,000
206,755,000205,213,000206,462,000205,260,000208,506,000211,395,000198,618,000206,829,000198,074,000191,737,000174,512,000164,934,000160,427,000162,227,000164,407,000165,865,000166,145,000179,231,000164,401,000167,024,000166,977,000164,644,000161,855,000155,262,000155,159,000158,781,000163,326,000137,557,000131,841,000134,276,000130,793,000124,673,000126,750,000122,515,000122,544,000119,665,000123,327,000123,145,000126,274,000114,274,000116,648,000115,724,000115,236,000115,537,000119,213,000122,412,000116,553,000120,117,000124,203,000129,641,000132,554,000134,205,000136,323,000135,060,00088,788,00087,222,00083,439,00079,919,00077,599,00079,285,00084,404,00086,957,00095,157,00093,871,00090,960,00093,356,00092,046,000234,377,636231,079,985243,422,884233,636,700253,803,098238,176,078243,883,330226,905,288217,908,656207,643,986213,651,955201,767,580213,958,368208,967,401208,179,160219,257,176221,359,716431,235,212221,814,362206,598,610207,889,047209,234,054222,484,627198,352,565200,738,363195,503,827202,055,253196,240,140190,653,146186,814,695188,597,726177,777,263172,513,232142,494,612130,240,733124,320,430119,512,866118,856,999121,701,150115,550,202112,975,939110,959,066108,746,83194,907,708103,178,518100,294,511098,597,74100093,723,84791,161,44293,143,511088,040,82600085,505,35800077,518,54900079,876,97000065,822,25700074,223,08800060,520,95100060,901,10000045,885,5400
   > Total Current Assets 
0
17,458,574
0
0
0
22,115,428
0
0
0
23,004,547
0
0
0
26,457,888
0
0
0
24,278,266
0
0
0
27,093,281
0
0
0
25,170,308
0
0
0
28,240,169
0
0
0
29,592,879
0
34,897,871
32,923,062
34,545,777
0
0
0
36,821,887
0
35,964,528
37,710,721
37,900,128
41,648,216
40,389,946
41,653,243
42,457,560
48,091,430
45,944,465
44,723,417
45,419,529
51,332,427
46,897,270
53,385,454
58,815,520
64,362,044
65,758,635
76,503,433
81,742,360
87,409,454
80,633,345
85,462,516
80,503,749
79,984,326
67,913,893
69,020,111
66,200,460
75,288,179
143,348,463
76,770,812
75,901,844
76,104,392
76,589,517
81,435,120
70,940,946
83,166,788
75,088,728
86,321,904
70,199,835
87,189,717
82,594,523
92,341,976
82,008,150
97,822,729
92,009,855
98,345,386
40,830,000
47,981,000
44,072,000
43,435,000
40,108,000
34,120,000
0
29,123,000
27,802,000
29,311,000
31,115,000
36,344,000
36,817,000
39,286,000
37,687,000
39,981,000
38,186,000
38,461,000
36,194,000
36,183,000
39,594,000
41,119,000
39,567,000
30,766,000
30,721,000
30,597,000
29,801,000
29,749,000
35,929,000
38,414,000
37,252,000
38,035,000
36,160,000
35,936,000
35,912,000
35,606,000
36,371,000
38,445,000
39,584,000
46,834,000
54,596,000
54,631,000
53,575,000
54,403,000
54,997,000
56,268,000
58,055,000
56,896,000
53,665,000
61,923,000
60,480,000
63,003,000
60,055,000
67,867,000
60,705,000
65,501,000
75,712,000
85,660,000
91,511,000
93,086,000
89,128,000
93,438,000
82,702,000
76,967,000
83,697,000
77,495,000
79,027,000
79,027,00077,495,00083,697,00076,967,00082,702,00093,438,00089,128,00093,086,00091,511,00085,660,00075,712,00065,501,00060,705,00067,867,00060,055,00063,003,00060,480,00061,923,00053,665,00056,896,00058,055,00056,268,00054,997,00054,403,00053,575,00054,631,00054,596,00046,834,00039,584,00038,445,00036,371,00035,606,00035,912,00035,936,00036,160,00038,035,00037,252,00038,414,00035,929,00029,749,00029,801,00030,597,00030,721,00030,766,00039,567,00041,119,00039,594,00036,183,00036,194,00038,461,00038,186,00039,981,00037,687,00039,286,00036,817,00036,344,00031,115,00029,311,00027,802,00029,123,000034,120,00040,108,00043,435,00044,072,00047,981,00040,830,00098,345,38692,009,85597,822,72982,008,15092,341,97682,594,52387,189,71770,199,83586,321,90475,088,72883,166,78870,940,94681,435,12076,589,51776,104,39275,901,84476,770,812143,348,46375,288,17966,200,46069,020,11167,913,89379,984,32680,503,74985,462,51680,633,34587,409,45481,742,36076,503,43365,758,63564,362,04458,815,52053,385,45446,897,27051,332,42745,419,52944,723,41745,944,46548,091,43042,457,56041,653,24340,389,94641,648,21637,900,12837,710,72135,964,528036,821,88700034,545,77732,923,06234,897,871029,592,87900028,240,16900025,170,30800027,093,28100024,278,26600026,457,88800023,004,54700022,115,42800017,458,5740
       Cash And Cash Equivalents 
0
2,720,295
0
0
0
3,403,056
0
0
0
3,473,291
0
0
0
4,818,768
0
0
0
3,516,552
0
0
0
5,317,439
0
0
0
3,381,702
0
0
0
4,457,409
0
0
0
5,296,288
0
10,378,866
7,072,321
4,821,551
0
0
0
4,790,383
0
2,853,956
3,014,699
3,505,949
4,050,781
3,070,260
3,705,048
2,442,344
5,052,425
3,784,077
2,264,131
1,940,817
8,306,789
6,153,933
4,307,800
7,447,133
5,741,772
9,739,155
19,027,987
21,751,300
28,219,804
25,230,761
31,287,129
27,213,796
13,200,867
7,168,522
10,514,320
5,947,725
12,143,255
23,969,530
16,545,980
15,289,724
26,576,354
26,702,775
30,192,708
14,472,780
15,455,943
11,107,800
16,582,496
10,452,425
20,774,445
7,727,087
16,552,234
6,747,900
21,882,280
20,882,924
34,010,754
9,330,000
11,735,000
7,985,000
3,583,000
3,333,000
3,128,000
0
2,986,000
2,573,000
2,502,000
2,192,000
8,658,000
10,929,000
3,698,000
3,831,000
6,863,000
8,365,000
8,786,000
7,234,000
8,654,000
7,034,000
6,410,000
7,399,000
8,396,000
8,412,000
6,476,000
6,617,000
6,045,000
9,253,000
7,172,000
8,142,000
9,372,000
6,917,000
5,946,000
9,220,000
7,952,000
8,037,000
8,333,000
7,993,000
17,853,000
11,828,000
9,371,000
5,682,000
6,846,000
5,995,000
6,099,000
10,590,000
10,581,000
12,286,000
12,160,000
15,385,000
17,495,000
17,638,000
15,011,000
20,147,000
18,792,000
22,923,000
21,161,000
24,507,000
25,852,000
29,805,000
30,873,000
22,453,000
19,105,000
24,618,000
18,886,000
18,875,000
18,875,00018,886,00024,618,00019,105,00022,453,00030,873,00029,805,00025,852,00024,507,00021,161,00022,923,00018,792,00020,147,00015,011,00017,638,00017,495,00015,385,00012,160,00012,286,00010,581,00010,590,0006,099,0005,995,0006,846,0005,682,0009,371,00011,828,00017,853,0007,993,0008,333,0008,037,0007,952,0009,220,0005,946,0006,917,0009,372,0008,142,0007,172,0009,253,0006,045,0006,617,0006,476,0008,412,0008,396,0007,399,0006,410,0007,034,0008,654,0007,234,0008,786,0008,365,0006,863,0003,831,0003,698,00010,929,0008,658,0002,192,0002,502,0002,573,0002,986,00003,128,0003,333,0003,583,0007,985,00011,735,0009,330,00034,010,75420,882,92421,882,2806,747,90016,552,2347,727,08720,774,44510,452,42516,582,49611,107,80015,455,94314,472,78030,192,70826,702,77526,576,35415,289,72416,545,98023,969,53012,143,2555,947,72510,514,3207,168,52213,200,86727,213,79631,287,12925,230,76128,219,80421,751,30019,027,9879,739,1555,741,7727,447,1334,307,8006,153,9338,306,7891,940,8172,264,1313,784,0775,052,4252,442,3443,705,0483,070,2604,050,7813,505,9493,014,6992,853,95604,790,3830004,821,5517,072,32110,378,86605,296,2880004,457,4090003,381,7020005,317,4390003,516,5520004,818,7680003,473,2910003,403,0560002,720,2950
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,372,154
2,541,164
0
0
0
2,489,660
2,440,435
2,406,002
2,308,358
2,427,564
2,611,842
2,289,737
1,946,000
2,638,048
0
0
0
1,586,984
1,531,936
1,482,333
1,630,044
11,055,258
15,379,899
13,799,808
16,739,552
3,857,282
3,855,863
12,677,154
12,746,070
14,996,025
14,987,447
6,267,235
2,195,978
2,742,000
2,444,000
2,111,000
4,454,000
4,227,000
1,652,000
0
1,477,000
3,628,000
1,554,000
1,311,000
1,316,000
2,134,000
1,319,000
1,744,000
1,573,000
2,447,000
1,568,000
1,743,000
2,465,000
4,639,000
3,572,000
1,273,000
1,433,000
2,456,000
3,081,000
1,765,000
1,745,000
2,152,000
2,456,000
1,240,000
1,860,000
6,137,000
5,479,000
2,629,000
4,438,000
4,875,000
4,403,000
4,896,000
1,985,000
1,655,000
1,031,000
1,136,000
1,176,000
1,657,000
1,274,000
1,090,000
929,000
1,457,000
2,760,000
5,797,000
5,952,000
3,608,000
4,676,000
4,266,000
7,874,000
3,652,000
13,307,000
8,425,000
7,398,000
5,300,000
3,998,000
3,880,000
3,827,000
1,861,000
4,712,000
5,216,000
5,216,0004,712,0001,861,0003,827,0003,880,0003,998,0005,300,0007,398,0008,425,00013,307,0003,652,0007,874,0004,266,0004,676,0003,608,0005,952,0005,797,0002,760,0001,457,000929,0001,090,0001,274,0001,657,0001,176,0001,136,0001,031,0001,655,0001,985,0004,896,0004,403,0004,875,0004,438,0002,629,0005,479,0006,137,0001,860,0001,240,0002,456,0002,152,0001,745,0001,765,0003,081,0002,456,0001,433,0001,273,0003,572,0004,639,0002,465,0001,743,0001,568,0002,447,0001,573,0001,744,0001,319,0002,134,0001,316,0001,311,0001,554,0003,628,0001,477,00001,652,0004,227,0004,454,0002,111,0002,444,0002,742,0002,195,9786,267,23514,987,44714,996,02512,746,07012,677,1543,855,8633,857,28216,739,55213,799,80815,379,89911,055,2581,630,0441,482,3331,531,9361,586,9840002,638,0481,946,0002,289,7372,611,8422,427,5642,308,3582,406,0022,440,4352,489,6600002,541,1642,372,15400000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,304,000
0
27,555,000
0
36,378,000
0
23,372,000
0
40,822,000
0
25,280,000
0
41,590,000
0
27,271,000
36,223,000
36,435,000
37,251,000
20,671,000
24,839,000
25,013,000
26,639,000
23,333,000
28,578,000
28,995,000
46,490,000
25,608,000
44,377,000
42,092,000
40,576,000
15,564,000
19,871,000
19,967,000
19,744,000
16,254,000
16,077,000
14,988,000
14,776,000
11,571,000
15,576,000
17,338,000
15,939,000
12,783,000
20,440,000
17,858,000
17,202,000
13,217,000
14,524,000
14,320,000
12,681,000
8,761,000
10,228,000
10,009,000
10,949,000
9,719,000
11,116,000
10,835,000
11,280,000
11,703,000
15,122,000
14,847,000
14,417,000
10,797,000
12,699,000
12,085,000
11,495,000
10,884,000
12,851,000
13,465,000
13,156,000
19,983,000
22,785,000
23,442,000
21,727,000
20,743,000
23,542,000
23,186,000
23,007,000
18,959,000
24,539,000
18,916,000
20,268,000
18,364,000
16,795,000
19,838,000
19,869,000
20,579,000
25,955,000
29,164,000
28,442,000
23,988,000
28,350,000
27,561,000
26,387,000
16,797,000
28,689,000
28,809,000
28,809,00028,689,00016,797,00026,387,00027,561,00028,350,00023,988,00028,442,00029,164,00025,955,00020,579,00019,869,00019,838,00016,795,00018,364,00020,268,00018,916,00024,539,00018,959,00023,007,00023,186,00023,542,00020,743,00021,727,00023,442,00022,785,00019,983,00013,156,00013,465,00012,851,00010,884,00011,495,00012,085,00012,699,00010,797,00014,417,00014,847,00015,122,00011,703,00011,280,00010,835,00011,116,0009,719,00010,949,00010,009,00010,228,0008,761,00012,681,00014,320,00014,524,00013,217,00017,202,00017,858,00020,440,00012,783,00015,939,00017,338,00015,576,00011,571,00014,776,00014,988,00016,077,00016,254,00019,744,00019,967,00019,871,00015,564,00040,576,00042,092,00044,377,00025,608,00046,490,00028,995,00028,578,00023,333,00026,639,00025,013,00024,839,00020,671,00037,251,00036,435,00036,223,00027,271,000041,590,000025,280,000040,822,000023,372,000036,378,000027,555,000037,304,00000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
9,122,505
0
0
0
10,690,885
0
0
0
11,862,451
0
0
0
13,278,222
0
0
0
12,191,198
0
0
0
12,724,247
0
0
0
12,639,842
0
0
0
14,582,352
0
0
0
15,417,298
0
16,827,258
16,838,699
19,960,804
0
0
0
21,344,437
0
22,217,722
22,765,952
21,319,820
25,302,457
24,981,548
24,197,328
25,572,731
29,167,137
28,270,861
27,179,173
27,947,608
28,820,118
27,245,148
31,529,134
32,465,975
41,920,016
39,756,038
39,430,723
38,771,360
38,336,681
36,090,036
35,069,285
35,033,956
44,410,159
40,930,916
39,415,751
40,436,218
45,657,183
86,179,259
43,263,265
41,628,324
35,945,784
36,344,867
37,175,736
32,466,459
38,516,286
36,531,594
38,792,832
41,357,886
47,319,569
46,194,404
46,668,013
43,792,875
44,384,730
49,229,930
47,654,884
16,531,000
20,385,000
20,481,000
19,744,000
16,255,000
16,076,000
0
14,776,000
11,571,000
15,577,000
17,339,000
15,939,000
12,783,000
20,442,000
17,858,000
17,202,000
13,217,000
14,906,000
14,806,000
12,924,000
18,236,000
21,012,000
21,372,000
11,324,000
9,924,000
11,441,000
11,206,000
11,625,000
11,882,000
15,394,000
15,148,000
14,807,000
10,914,000
12,827,000
12,243,000
11,699,000
11,078,000
13,152,000
13,755,000
13,411,000
20,240,000
23,603,000
24,420,000
22,465,000
20,862,000
23,891,000
23,657,000
23,707,000
19,106,000
24,539,000
18,916,000
20,268,000
19,317,000
33,864,000
19,838,000
19,869,000
27,346,000
25,955,000
6,543,000
4,887,000
3,578,000
1,303,000
0
0
0
0
0
000001,303,0003,578,0004,887,0006,543,00025,955,00027,346,00019,869,00019,838,00033,864,00019,317,00020,268,00018,916,00024,539,00019,106,00023,707,00023,657,00023,891,00020,862,00022,465,00024,420,00023,603,00020,240,00013,411,00013,755,00013,152,00011,078,00011,699,00012,243,00012,827,00010,914,00014,807,00015,148,00015,394,00011,882,00011,625,00011,206,00011,441,0009,924,00011,324,00021,372,00021,012,00018,236,00012,924,00014,806,00014,906,00013,217,00017,202,00017,858,00020,442,00012,783,00015,939,00017,339,00015,577,00011,571,00014,776,000016,076,00016,255,00019,744,00020,481,00020,385,00016,531,00047,654,88449,229,93044,384,73043,792,87546,668,01346,194,40447,319,56941,357,88638,792,83236,531,59438,516,28632,466,45937,175,73636,344,86735,945,78441,628,32443,263,26586,179,25945,657,18340,436,21839,415,75140,930,91644,410,15935,033,95635,069,28536,090,03638,336,68138,771,36039,430,72339,756,03841,920,01632,465,97531,529,13427,245,14828,820,11827,947,60827,179,17328,270,86129,167,13725,572,73124,197,32824,981,54825,302,45721,319,82022,765,95222,217,722021,344,43700019,960,80416,838,69916,827,258015,417,29800014,582,35200012,639,84200012,724,24700012,191,19800013,278,22200011,862,45100010,690,8850009,122,5050
   > Long-term Assets 
0
28,426,966
0
0
0
38,785,672
0
0
0
37,516,403
0
0
0
47,765,200
0
0
0
41,543,990
0
0
0
52,783,690
0
0
0
52,348,241
0
0
0
57,265,190
0
0
0
58,447,947
0
58,245,639
58,238,380
59,178,071
0
0
0
61,775,855
0
64,329,983
65,467,798
57,007,580
67,098,614
70,569,120
71,322,696
73,092,643
73,609,720
72,912,535
74,789,449
78,900,902
78,908,305
95,597,342
119,127,778
118,961,744
124,235,682
121,056,060
114,149,713
114,497,780
114,645,799
114,870,482
115,275,847
117,848,817
142,500,302
141,320,161
138,868,936
140,398,151
146,526,183
287,886,749
144,588,904
143,355,332
132,074,768
132,377,884
132,523,248
130,826,634
130,485,167
132,555,258
131,586,752
156,705,453
156,693,613
155,581,556
161,461,122
151,628,550
145,600,155
139,070,130
136,032,250
51,216,000
45,375,000
46,888,000
50,436,000
55,049,000
52,837,000
0
50,162,000
49,797,000
50,608,000
52,324,000
50,878,000
51,971,000
95,774,000
98,636,000
94,224,000
94,368,000
91,180,000
88,009,000
83,934,000
76,959,000
81,293,000
79,646,000
84,771,000
84,515,000
85,127,000
86,847,000
84,525,000
90,345,000
84,731,000
86,075,000
81,630,000
86,384,000
86,579,000
90,838,000
89,067,000
94,422,000
95,831,000
92,257,000
90,723,000
108,730,000
104,150,000
101,584,000
100,859,000
106,858,000
108,376,000
108,922,000
110,128,000
110,736,000
117,308,000
105,665,000
102,862,000
104,352,000
94,360,000
99,722,000
99,433,000
98,799,000
106,077,000
106,563,000
113,743,000
109,490,000
117,956,000
125,804,000
128,294,000
122,764,000
127,719,000
127,727,000
127,727,000127,719,000122,764,000128,294,000125,804,000117,956,000109,490,000113,743,000106,563,000106,077,00098,799,00099,433,00099,722,00094,360,000104,352,000102,862,000105,665,000117,308,000110,736,000110,128,000108,922,000108,376,000106,858,000100,859,000101,584,000104,150,000108,730,00090,723,00092,257,00095,831,00094,422,00089,067,00090,838,00086,579,00086,384,00081,630,00086,075,00084,731,00090,345,00084,525,00086,847,00085,127,00084,515,00084,771,00079,646,00081,293,00076,959,00083,934,00088,009,00091,180,00094,368,00094,224,00098,636,00095,774,00051,971,00050,878,00052,324,00050,608,00049,797,00050,162,000052,837,00055,049,00050,436,00046,888,00045,375,00051,216,000136,032,250139,070,130145,600,155151,628,550161,461,122155,581,556156,693,613156,705,453131,586,752132,555,258130,485,167130,826,634132,523,248132,377,884132,074,768143,355,332144,588,904287,886,749146,526,183140,398,151138,868,936141,320,161142,500,302117,848,817115,275,847114,870,482114,645,799114,497,780114,149,713121,056,060124,235,682118,961,744119,127,77895,597,34278,908,30578,900,90274,789,44972,912,53573,609,72073,092,64371,322,69670,569,12067,098,61457,007,58065,467,79864,329,983061,775,85500059,178,07158,238,38058,245,639058,447,94700057,265,19000052,348,24100052,783,69000041,543,99000047,765,20000037,516,40300038,785,67200028,426,9660
       Property Plant Equipment 
0
20,906,910
0
0
0
33,706,948
0
0
0
33,557,887
0
0
0
41,101,450
0
0
0
34,152,732
0
0
0
42,401,271
0
0
0
41,807,468
0
0
0
45,578,148
0
0
0
47,677,875
0
47,233,653
47,300,850
47,853,204
0
0
0
47,543,071
0
50,287,582
51,118,558
44,062,833
52,681,388
55,237,587
55,974,227
57,989,626
58,880,152
59,971,329
61,125,623
63,784,925
63,654,190
65,013,467
103,024,221
102,704,707
103,597,485
101,431,620
96,223,347
94,970,340
93,883,891
93,437,702
93,692,700
95,481,190
112,539,381
112,466,484
110,692,630
112,009,710
115,186,406
227,934,079
114,863,899
115,323,060
108,473,379
109,124,650
109,642,260
106,928,304
106,575,666
107,098,794
107,910,560
128,025,348
127,446,762
126,410,403
131,724,652
124,786,350
116,354,874
113,329,068
111,085,290
26,750,000
26,148,000
26,067,000
27,609,000
29,338,000
28,038,000
27,621,000
25,963,000
25,647,000
25,499,000
25,758,000
24,842,000
24,849,000
69,042,000
68,995,000
65,089,000
64,192,000
62,286,000
58,311,000
56,118,000
52,208,000
54,569,000
52,889,000
51,292,000
50,670,000
52,559,000
54,041,000
51,630,000
55,719,000
50,952,000
51,945,000
47,850,000
51,174,000
51,828,000
55,378,000
54,476,000
58,734,000
59,627,000
57,610,000
56,500,000
73,020,000
69,945,000
66,683,000
66,251,000
71,300,000
72,882,000
73,193,000
74,025,000
74,243,000
77,909,000
70,478,000
68,657,000
64,245,000
53,890,000
56,353,000
54,642,000
54,605,000
56,599,000
58,920,000
62,369,000
62,656,000
67,827,000
72,985,000
74,367,000
74,981,000
74,448,000
75,391,000
75,391,00074,448,00074,981,00074,367,00072,985,00067,827,00062,656,00062,369,00058,920,00056,599,00054,605,00054,642,00056,353,00053,890,00064,245,00068,657,00070,478,00077,909,00074,243,00074,025,00073,193,00072,882,00071,300,00066,251,00066,683,00069,945,00073,020,00056,500,00057,610,00059,627,00058,734,00054,476,00055,378,00051,828,00051,174,00047,850,00051,945,00050,952,00055,719,00051,630,00054,041,00052,559,00050,670,00051,292,00052,889,00054,569,00052,208,00056,118,00058,311,00062,286,00064,192,00065,089,00068,995,00069,042,00024,849,00024,842,00025,758,00025,499,00025,647,00025,963,00027,621,00028,038,00029,338,00027,609,00026,067,00026,148,00026,750,000111,085,290113,329,068116,354,874124,786,350131,724,652126,410,403127,446,762128,025,348107,910,560107,098,794106,575,666106,928,304109,642,260109,124,650108,473,379115,323,060114,863,899227,934,079115,186,406112,009,710110,692,630112,466,484112,539,38195,481,19093,692,70093,437,70293,883,89194,970,34096,223,347101,431,620103,597,485102,704,707103,024,22165,013,46763,654,19063,784,92561,125,62359,971,32958,880,15257,989,62655,974,22755,237,58752,681,38844,062,83351,118,55850,287,582047,543,07100047,853,20447,300,85047,233,653047,677,87500045,578,14800041,807,46800042,401,27100034,152,73200041,101,45000033,557,88700033,706,94800020,906,9100
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,363,000
0
0
0
1,265,000
0
0
0
1,217,000
0
0
0
1,133,000
0
0
0
0
0
0
0
4,100,000
0
0
0
4,270,350
0
0
0
926,000
0
0
0
1,185,000
0
0
0
992,000
0
0
0
985,000
0
0
0
4,301,000
0
0
0
3,040,000
0
0
0
2,945,000
0
0
0
3,177,000
0
0
0
2,734,000
0
0
0
3,135,000
0
0
0
7,269,000
0
0
0
6,584,000
0
0
0
6,551,000
0
0
0
5,028,000
0
0
0
4,895,000
0
0
0
3,722,000
0
0
0
4,697,000
0
0
004,697,0000003,722,0000004,895,0000005,028,0000006,551,0000006,584,0000007,269,0000003,135,0000002,734,0000003,177,0000002,945,0000003,040,0000004,301,000000985,000000992,0000001,185,000000926,0000004,270,3500004,100,00000000001,133,0000001,217,0000001,265,0000001,363,0000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,301,000
2,321,000
18,800,000
18,178,000
12,727,000
10,551,000
11,140,000
11,094,000
13,511,000
11,349,000
10,936,000
11,809,000
12,865,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000012,865,00011,809,00010,936,00011,349,00013,511,00011,094,00011,140,00010,551,00012,727,00018,178,00018,800,0002,321,0002,301,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
3,107,066
0
0
0
771,340
0
0
0
800,809
0
0
0
1,635,385
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,171,000
0
0
0
2,051,000
0
0
0
3,184,000
0
0
0
2,932,000
0
0
0
2,325,000
0
0
0
5,145,291
0
0
0
585,150
0
0
0
1,514,000
0
0
0
2,178,000
0
0
0
1,881,000
0
0
0
935,000
0
0
0
3,629,000
7,646,000
7,245,000
6,933,000
2,676,000
5,990,000
5,739,000
5,642,000
2,612,000
5,598,000
5,828,000
5,481,000
2,770,000
5,332,000
5,547,000
4,773,000
2,387,000
5,132,000
5,622,000
5,469,000
2,675,000
5,919,000
5,577,000
5,427,000
5,443,000
12,133,000
11,660,000
10,695,000
4,858,000
11,133,000
11,485,000
11,695,000
4,952,000
0
0
0
4,329,000
8,796,000
9,174,000
8,852,000
3,830,000
8,986,000
9,374,000
9,810,000
9,280,000
9,839,000
10,215,000
10,823,000
3,750,000
0
0
003,750,00010,823,00010,215,0009,839,0009,280,0009,810,0009,374,0008,986,0003,830,0008,852,0009,174,0008,796,0004,329,0000004,952,00011,695,00011,485,00011,133,0004,858,00010,695,00011,660,00012,133,0005,443,0005,427,0005,577,0005,919,0002,675,0005,469,0005,622,0005,132,0002,387,0004,773,0005,547,0005,332,0002,770,0005,481,0005,828,0005,598,0002,612,0005,642,0005,739,0005,990,0002,676,0006,933,0007,245,0007,646,0003,629,000000935,0000001,881,0000002,178,0000001,514,000000585,1500005,145,2910002,325,0000002,932,0000003,184,0000002,051,0000002,171,000000000000000000000000000000000000000000000000001,635,385000800,809000771,3400003,107,0660
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,584,000
0
15,837,000
0
0
0
89,875,000
0
28,777,000
0
98,854,000
0
0
0
99,183,000
133,095,000
132,715,000
132,770,000
93,826,000
23,919,000
25,479,000
23,711,000
28,711,000
29,222,000
29,151,000
29,625,000
26,886,000
29,239,000
25,762,000
24,986,000
24,466,000
19,741,000
21,334,000
22,827,000
25,711,000
24,799,000
24,842,000
24,199,000
24,150,000
25,109,000
26,566,000
26,035,000
27,122,000
26,732,000
29,641,000
29,135,000
30,177,000
28,894,000
29,698,000
27,816,000
24,750,000
26,725,000
26,757,000
33,478,000
33,844,000
32,568,000
32,805,000
32,895,000
34,627,000
33,780,000
34,129,000
33,779,000
35,210,000
34,751,000
35,459,000
34,591,000
35,688,000
36,204,000
34,646,000
34,223,000
35,710,000
11,521,000
12,101,000
12,818,000
10,605,000
13,012,000
13,309,000
12,599,000
12,127,000
12,906,000
12,306,000
12,253,000
12,022,000
14,448,000
16,769,000
18,278,000
197,599,000
22,235,000
18,214,000
18,951,000
15,407,000
17,725,000
18,327,000
18,470,000
0
0
0
00018,470,00018,327,00017,725,00015,407,00018,951,00018,214,00022,235,000197,599,00018,278,00016,769,00014,448,00012,022,00012,253,00012,306,00012,906,00012,127,00012,599,00013,309,00013,012,00010,605,00012,818,00012,101,00011,521,00035,710,00034,223,00034,646,00036,204,00035,688,00034,591,00035,459,00034,751,00035,210,00033,779,00034,129,00033,780,00034,627,00032,895,00032,805,00032,568,00033,844,00033,478,00026,757,00026,725,00024,750,00027,816,00029,698,00028,894,00030,177,00029,135,00029,641,00026,732,00027,122,00026,035,00026,566,00025,109,00024,150,00024,199,00024,842,00024,799,00025,711,00022,827,00021,334,00019,741,00024,466,00024,986,00025,762,00029,239,00026,886,00029,625,00029,151,00029,222,00028,711,00023,711,00025,479,00023,919,00093,826,000132,770,000132,715,000133,095,00099,183,00000098,854,000028,777,000089,875,00000015,837,000019,584,00000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
41,810,786
0
0
0
57,472,925
0
0
0
56,849,953
0
0
0
57,719,432
0
0
0
47,299,011
0
0
0
59,368,691
0
0
0
57,978,433
0
0
0
64,247,265
0
0
0
64,199,256
0
63,070,664
60,210,632
61,753,440
0
0
0
60,342,278
0
60,368,356
62,238,552
57,580,944
64,720,289
65,667,978
67,046,823
68,600,883
73,185,063
70,995,177
71,212,639
74,644,511
80,791,291
81,926,746
112,576,300
116,837,427
124,481,274
121,838,287
122,179,706
123,641,300
126,929,928
122,318,950
125,343,839
122,336,675
143,128,914
133,829,878
132,801,560
129,811,339
138,738,503
263,664,832
135,600,964
130,266,048
122,486,490
123,816,371
127,525,788
113,641,728
122,310,437
118,396,080
125,075,472
130,554,160
143,014,480
140,363,990
149,480,209
136,582,725
142,547,945
131,370,216
134,213,033
37,038,000
37,760,000
40,776,000
40,487,000
41,016,000
36,566,000
33,592,000
30,935,000
30,404,000
32,342,000
33,762,000
30,258,000
31,542,000
47,092,000
48,380,000
48,421,000
47,386,000
46,300,000
46,107,000
44,875,000
42,708,000
43,657,000
42,802,000
39,437,000
39,971,000
39,748,000
40,385,000
39,676,000
46,332,000
45,600,000
42,929,000
43,575,000
43,216,000
42,767,000
43,707,000
43,277,000
43,154,000
43,486,000
44,278,000
49,656,000
71,075,000
67,657,000
67,997,000
67,777,000
71,086,000
75,249,000
81,383,000
82,379,000
80,321,000
92,060,000
87,282,000
88,970,000
86,964,000
84,525,000
78,882,000
83,978,000
86,132,000
92,228,000
93,039,000
99,700,000
96,163,000
102,813,000
101,633,000
102,197,000
99,279,000
101,371,000
101,256,000
101,256,000101,371,00099,279,000102,197,000101,633,000102,813,00096,163,00099,700,00093,039,00092,228,00086,132,00083,978,00078,882,00084,525,00086,964,00088,970,00087,282,00092,060,00080,321,00082,379,00081,383,00075,249,00071,086,00067,777,00067,997,00067,657,00071,075,00049,656,00044,278,00043,486,00043,154,00043,277,00043,707,00042,767,00043,216,00043,575,00042,929,00045,600,00046,332,00039,676,00040,385,00039,748,00039,971,00039,437,00042,802,00043,657,00042,708,00044,875,00046,107,00046,300,00047,386,00048,421,00048,380,00047,092,00031,542,00030,258,00033,762,00032,342,00030,404,00030,935,00033,592,00036,566,00041,016,00040,487,00040,776,00037,760,00037,038,000134,213,033131,370,216142,547,945136,582,725149,480,209140,363,990143,014,480130,554,160125,075,472118,396,080122,310,437113,641,728127,525,788123,816,371122,486,490130,266,048135,600,964263,664,832138,738,503129,811,339132,801,560133,829,878143,128,914122,336,675125,343,839122,318,950126,929,928123,641,300122,179,706121,838,287124,481,274116,837,427112,576,30081,926,74680,791,29174,644,51171,212,63970,995,17773,185,06368,600,88367,046,82365,667,97864,720,28957,580,94462,238,55260,368,356060,342,27800061,753,44060,210,63263,070,664064,199,25600064,247,26500057,978,43300059,368,69100047,299,01100057,719,43200056,849,95300057,472,92500041,810,7860
   > Total Current Liabilities 
0
15,644,539
0
0
0
21,005,704
0
0
0
21,946,781
0
0
0
20,861,179
0
0
0
21,762,559
0
0
0
22,426,025
0
0
0
20,616,546
0
0
0
22,181,246
0
0
0
20,872,279
0
22,532,964
20,058,689
22,363,130
0
0
0
21,062,650
0
22,159,903
23,912,149
25,424,672
25,005,250
25,041,576
26,392,702
28,093,218
27,890,117
25,227,180
25,613,118
26,690,800
26,445,313
27,743,477
32,803,054
37,067,325
39,142,285
41,879,225
41,679,485
44,698,700
48,134,845
42,515,261
46,477,901
43,087,018
56,097,043
51,481,664
50,433,220
47,713,353
52,266,895
99,865,831
54,124,867
50,483,428
46,183,767
47,199,147
50,746,020
46,428,435
54,035,599
48,586,824
56,049,360
53,185,985
65,234,905
64,631,070
72,075,136
60,986,325
70,067,072
61,392,965
67,187,251
18,355,000
19,660,000
20,257,000
20,875,000
23,344,000
19,462,000
16,325,000
15,011,000
15,042,000
14,522,000
16,389,000
15,050,000
15,836,000
19,540,000
21,180,000
22,007,000
21,216,000
21,679,000
21,409,000
20,357,000
20,915,000
21,534,000
20,974,000
17,768,000
18,881,000
18,330,000
17,685,000
16,500,000
19,117,000
19,205,000
17,956,000
18,061,000
17,400,000
16,474,000
17,134,000
16,886,000
17,105,000
17,042,000
17,124,000
22,954,000
33,326,000
30,742,000
31,296,000
32,410,000
34,988,000
35,733,000
32,879,000
29,885,000
29,691,000
34,057,000
27,508,000
28,440,000
29,047,000
38,465,000
29,676,000
31,463,000
39,568,000
44,738,000
47,676,000
49,441,000
42,807,000
42,342,000
40,393,000
41,718,000
44,032,000
51,146,000
49,540,000
49,540,00051,146,00044,032,00041,718,00040,393,00042,342,00042,807,00049,441,00047,676,00044,738,00039,568,00031,463,00029,676,00038,465,00029,047,00028,440,00027,508,00034,057,00029,691,00029,885,00032,879,00035,733,00034,988,00032,410,00031,296,00030,742,00033,326,00022,954,00017,124,00017,042,00017,105,00016,886,00017,134,00016,474,00017,400,00018,061,00017,956,00019,205,00019,117,00016,500,00017,685,00018,330,00018,881,00017,768,00020,974,00021,534,00020,915,00020,357,00021,409,00021,679,00021,216,00022,007,00021,180,00019,540,00015,836,00015,050,00016,389,00014,522,00015,042,00015,011,00016,325,00019,462,00023,344,00020,875,00020,257,00019,660,00018,355,00067,187,25161,392,96570,067,07260,986,32572,075,13664,631,07065,234,90553,185,98556,049,36048,586,82454,035,59946,428,43550,746,02047,199,14746,183,76750,483,42854,124,86799,865,83152,266,89547,713,35350,433,22051,481,66456,097,04343,087,01846,477,90142,515,26148,134,84544,698,70041,679,48541,879,22539,142,28537,067,32532,803,05427,743,47726,445,31326,690,80025,613,11825,227,18027,890,11728,093,21826,392,70225,041,57625,005,25025,424,67223,912,14922,159,903021,062,65000022,363,13020,058,68922,532,964020,872,27900022,181,24600020,616,54600022,426,02500021,762,55900020,861,17900021,946,78100021,005,70400015,644,5390
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,372,154
2,541,164
0
0
0
2,489,660
2,440,435
2,406,002
2,308,358
2,427,564
2,611,842
2,289,737
1,946,000
9,236,629
8,682,064
14,652,854
7,219,936
6,828,032
4,397,477
5,520,652
3,870,516
4,384,401
4,543,629
4,769,820
4,711,680
5,030,651
3,855,863
3,549,105
3,361,457
3,647,850
3,629,820
3,390,085
2,712,679
1,045,000
1,162,000
1,152,000
1,041,000
1,169,000
1,953,000
0
1,997,000
2,010,000
972,000
1,480,000
974,000
940,000
2,482,000
4,281,000
4,353,000
4,248,000
5,080,000
5,610,000
6,336,000
5,956,000
5,324,000
5,786,000
6,201,000
6,194,000
6,255,000
6,141,000
5,007,000
6,040,000
4,239,000
3,683,000
3,509,000
3,563,000
3,753,000
3,593,000
3,562,000
3,283,000
3,481,000
3,741,000
9,065,000
8,244,000
5,269,000
4,969,000
6,607,000
8,543,000
8,913,000
8,177,000
6,074,000
6,157,000
7,728,000
7,094,000
6,915,000
4,748,000
4,701,000
4,183,000
4,186,000
6,428,000
7,072,000
0
0
0
0
0
0
0
0
0
0000000007,072,0006,428,0004,186,0004,183,0004,701,0004,748,0006,915,0007,094,0007,728,0006,157,0006,074,0008,177,0008,913,0008,543,0006,607,0004,969,0005,269,0008,244,0009,065,0003,741,0003,481,0003,283,0003,562,0003,593,0003,753,0003,563,0003,509,0003,683,0004,239,0006,040,0005,007,0006,141,0006,255,0006,194,0006,201,0005,786,0005,324,0005,956,0006,336,0005,610,0005,080,0004,248,0004,353,0004,281,0002,482,000940,000974,0001,480,000972,0002,010,0001,997,00001,953,0001,169,0001,041,0001,152,0001,162,0001,045,0002,712,6793,390,0853,629,8203,647,8503,361,4573,549,1053,855,8635,030,6514,711,6804,769,8204,543,6294,384,4013,870,5165,520,6524,397,4776,828,0327,219,93614,652,8548,682,0649,236,6291,946,0002,289,7372,611,8422,427,5642,308,3582,406,0022,440,4352,489,6600002,541,1642,372,15400000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
381,000
405,000
6,924,000
12,142,000
333,000
14,015,000
14,346,000
0
2,773,000
8,913,000
8,177,000
6,074,000
3,808,000
0
0
6,915,000
1,589,000
0
0
0
574,000
0
0
11,085,000
196,000
5,899,000
0
0
954,000
16,249,000
13,935,000
13,935,00016,249,000954,000005,899,000196,00011,085,00000574,0000001,589,0006,915,000003,808,0006,074,0008,177,0008,913,0002,773,000014,346,00014,015,000333,00012,142,0006,924,000405,000381,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,068,893
0
0
0
6,529,143
0
0
0
6,604,942
0
0
0
7,805,195
0
0
0
7,489,476
0
0
0
8,769,660
0
0
0
9,156,761
0
0
0
10,395,709
0
0
0
12,417,233
0
0
0
13,019,000
0
0
0
12,190,000
0
0
0
14,732,000
0
0
0
17,923,584
0
0
0
13,451,172
13,789,312
12,499,542
13,127,264
14,019,737
14,957,863
15,516,438
15,355,450
15,761,700
0
0
0
12,911,000
0
0
0
12,944,000
0
0
0
9,917,000
0
0
0
7,088,000
0
0
0
8,736,000
12,384,000
12,113,000
10,796,000
6,085,000
9,432,000
8,696,000
8,621,000
6,465,000
9,073,000
8,936,000
8,589,000
7,259,000
10,593,000
10,192,000
10,727,000
6,907,000
8,857,000
9,719,000
9,131,000
7,439,000
10,224,000
10,472,000
10,347,000
15,178,000
20,621,000
21,351,000
19,906,000
16,361,000
22,146,000
21,014,000
19,716,000
14,432,000
21,558,000
16,693,000
17,865,000
14,456,000
17,462,000
20,302,000
20,219,000
18,359,000
25,130,000
29,156,000
26,703,000
18,803,000
25,702,000
25,529,000
24,860,000
18,680,000
26,336,000
26,130,000
26,130,00026,336,00018,680,00024,860,00025,529,00025,702,00018,803,00026,703,00029,156,00025,130,00018,359,00020,219,00020,302,00017,462,00014,456,00017,865,00016,693,00021,558,00014,432,00019,716,00021,014,00022,146,00016,361,00019,906,00021,351,00020,621,00015,178,00010,347,00010,472,00010,224,0007,439,0009,131,0009,719,0008,857,0006,907,00010,727,00010,192,00010,593,0007,259,0008,589,0008,936,0009,073,0006,465,0008,621,0008,696,0009,432,0006,085,00010,796,00012,113,00012,384,0008,736,0000007,088,0000009,917,00000012,944,00000012,911,00000015,761,70015,355,45015,516,43814,957,86314,019,73713,127,26412,499,54213,789,31213,451,17200017,923,58400014,732,00000012,190,00000013,019,00000012,417,23300010,395,7090009,156,7610008,769,6600007,489,4760007,805,1950006,604,9420006,529,1430006,068,8930000000000000000000000000
       Other Current Liabilities 
0
15,644,539
0
0
0
21,005,704
0
0
0
21,946,781
0
0
0
20,861,179
0
0
0
21,762,559
0
0
0
22,426,025
0
0
0
14,547,653
0
0
0
15,652,103
0
0
0
14,267,337
0
22,532,964
20,058,689
14,557,935
0
0
0
13,573,174
0
22,159,903
23,912,149
16,655,012
25,005,250
25,041,576
26,392,702
18,936,456
27,890,117
25,227,180
25,613,118
16,295,091
26,445,313
27,743,477
30,430,901
22,108,928
39,142,285
41,879,225
41,679,485
42,209,040
45,694,410
40,109,258
44,169,543
40,659,454
53,485,202
49,191,927
48,487,220
38,476,724
43,584,832
85,212,978
46,904,931
25,731,812
41,786,290
41,678,495
46,875,504
28,592,862
35,702,658
31,317,462
38,210,416
34,135,597
46,421,180
45,565,527
53,358,228
41,576,775
66,437,253
58,002,880
64,474,572
4,399,000
18,498,000
19,105,000
19,834,000
9,231,000
17,509,000
14,080,000
13,014,000
3,115,000
13,550,000
14,909,000
14,076,000
7,808,000
17,058,000
16,899,000
17,654,000
8,232,000
16,599,000
15,799,000
14,021,000
8,874,000
6,778,000
6,492,000
2,946,000
6,222,000
3,002,000
2,608,000
2,904,000
5,818,000
4,373,000
4,081,000
3,825,000
6,930,000
3,864,000
3,822,000
4,193,000
6,383,000
3,337,000
2,911,000
3,542,000
9,904,000
4,852,000
4,976,000
5,897,000
10,084,000
4,674,000
3,688,000
4,095,000
9,102,000
4,771,000
3,721,000
3,660,000
9,843,000
16,302,000
5,191,000
7,058,000
14,781,000
12,536,000
10,724,000
11,653,000
9,453,000
10,741,000
9,593,000
11,093,000
0
8,561,000
9,475,000
9,475,0008,561,000011,093,0009,593,00010,741,0009,453,00011,653,00010,724,00012,536,00014,781,0007,058,0005,191,00016,302,0009,843,0003,660,0003,721,0004,771,0009,102,0004,095,0003,688,0004,674,00010,084,0005,897,0004,976,0004,852,0009,904,0003,542,0002,911,0003,337,0006,383,0004,193,0003,822,0003,864,0006,930,0003,825,0004,081,0004,373,0005,818,0002,904,0002,608,0003,002,0006,222,0002,946,0006,492,0006,778,0008,874,00014,021,00015,799,00016,599,0008,232,00017,654,00016,899,00017,058,0007,808,00014,076,00014,909,00013,550,0003,115,00013,014,00014,080,00017,509,0009,231,00019,834,00019,105,00018,498,0004,399,00064,474,57258,002,88066,437,25341,576,77553,358,22845,565,52746,421,18034,135,59738,210,41631,317,46235,702,65828,592,86246,875,50441,678,49541,786,29025,731,81246,904,93185,212,97843,584,83238,476,72448,487,22049,191,92753,485,20240,659,45444,169,54340,109,25845,694,41042,209,04041,679,48541,879,22539,142,28522,108,92830,430,90127,743,47726,445,31316,295,09125,613,11825,227,18027,890,11718,936,45626,392,70225,041,57625,005,25016,655,01223,912,14922,159,903013,573,17400014,557,93520,058,68922,532,964014,267,33700015,652,10300014,547,65300022,426,02500021,762,55900020,861,17900021,946,78100021,005,70400015,644,5390
   > Long-term Liabilities 
0
26,166,247
0
0
0
36,467,220
0
0
0
34,903,172
0
0
0
36,858,253
0
0
0
25,536,452
0
0
0
36,942,667
0
0
0
37,361,887
0
0
0
42,066,020
0
0
0
43,326,977
0
40,537,700
40,151,943
39,390,310
0
0
0
39,279,628
0
38,208,454
38,326,403
32,156,272
39,715,040
40,626,402
40,654,121
40,507,666
45,294,946
45,767,997
45,599,521
47,953,711
54,345,977
54,183,269
79,773,245
79,770,102
85,338,989
79,959,062
80,500,221
78,942,600
78,795,083
79,803,689
78,865,939
79,249,657
87,031,871
82,348,214
82,368,340
82,097,987
86,471,608
163,799,001
81,476,097
79,782,620
76,302,723
76,617,224
76,779,768
67,213,293
68,274,838
69,809,256
69,026,112
77,368,176
77,779,575
75,732,920
77,405,073
75,596,400
72,480,872
69,977,250
67,025,782
18,683,000
18,100,000
20,519,000
19,612,000
17,672,000
17,104,000
0
1,452,000
15,362,000
17,820,000
17,373,000
15,208,000
15,706,000
27,552,000
27,200,000
26,414,000
26,170,000
24,621,000
24,698,000
24,518,000
21,793,000
22,123,000
21,828,000
21,669,000
21,090,000
21,418,000
22,700,000
23,176,000
27,215,000
26,395,000
24,973,000
25,514,000
25,816,000
26,293,000
26,573,000
26,391,000
26,049,000
26,444,000
27,154,000
26,702,000
37,749,000
36,915,000
36,701,000
35,367,000
36,098,000
39,516,000
48,504,000
52,494,000
50,630,000
58,003,000
59,774,000
60,530,000
57,917,000
46,060,000
49,206,000
52,515,000
46,564,000
47,490,000
45,363,000
44,292,000
48,015,000
54,694,000
56,272,000
55,795,000
55,247,000
50,225,000
51,716,000
51,716,00050,225,00055,247,00055,795,00056,272,00054,694,00048,015,00044,292,00045,363,00047,490,00046,564,00052,515,00049,206,00046,060,00057,917,00060,530,00059,774,00058,003,00050,630,00052,494,00048,504,00039,516,00036,098,00035,367,00036,701,00036,915,00037,749,00026,702,00027,154,00026,444,00026,049,00026,391,00026,573,00026,293,00025,816,00025,514,00024,973,00026,395,00027,215,00023,176,00022,700,00021,418,00021,090,00021,669,00021,828,00022,123,00021,793,00024,518,00024,698,00024,621,00026,170,00026,414,00027,200,00027,552,00015,706,00015,208,00017,373,00017,820,00015,362,0001,452,000017,104,00017,672,00019,612,00020,519,00018,100,00018,683,00067,025,78269,977,25072,480,87275,596,40077,405,07375,732,92077,779,57577,368,17669,026,11269,809,25668,274,83867,213,29376,779,76876,617,22476,302,72379,782,62081,476,097163,799,00186,471,60882,097,98782,368,34082,348,21487,031,87179,249,65778,865,93979,803,68978,795,08378,942,60080,500,22179,959,06285,338,98979,770,10279,773,24554,183,26954,345,97747,953,71145,599,52145,767,99745,294,94640,507,66640,654,12140,626,40239,715,04032,156,27238,326,40338,208,454039,279,62800039,390,31040,151,94340,537,700043,326,97700042,066,02000037,361,88700036,942,66700025,536,45200036,858,25300034,903,17200036,467,22000026,166,2470
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,811,000
23,658,000
24,562,000
25,495,000
21,989,000
21,073,000
21,054,000
20,790,000
26,029,000
29,615,000
29,756,000
29,944,000
0
0
0
00029,944,00029,756,00029,615,00026,029,00020,790,00021,054,00021,073,00021,989,00025,495,00024,562,00023,658,00024,811,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,127,000
0
13,838,000
0
14,633,000
0
0
0
17,537,000
15,951,000
16,354,000
16,962,000
17,703,000
18,476,000
19,754,000
19,462,000
22,363,000
23,058,000
22,937,000
22,607,000
28,788,000
29,786,000
28,569,000
27,998,000
16,173,000
16,038,000
18,990,000
17,495,000
16,135,000
14,855,000
14,974,000
14,472,000
14,425,000
14,430,000
14,429,000
14,281,000
14,270,000
16,320,000
16,145,000
16,202,000
16,655,000
16,139,000
15,723,000
15,399,000
18,085,000
17,512,000
14,182,000
14,265,000
14,691,000
14,644,000
15,713,000
15,831,000
20,412,000
19,356,000
17,501,000
19,028,000
19,849,000
20,336,000
20,622,000
20,503,000
20,267,000
20,504,000
21,405,000
21,004,000
25,215,000
28,169,000
27,324,000
27,481,000
29,020,000
28,958,000
29,884,000
32,509,000
31,771,000
36,713,000
33,179,000
34,658,000
33,105,000
22,402,000
24,644,000
27,020,000
24,574,000
26,417,000
24,309,000
23,502,000
21,984,000
25,079,000
0
0
0
0
0
0000025,079,00021,984,00023,502,00024,309,00026,417,00024,574,00027,020,00024,644,00022,402,00033,105,00034,658,00033,179,00036,713,00031,771,00032,509,00029,884,00028,958,00029,020,00027,481,00027,324,00028,169,00025,215,00021,004,00021,405,00020,504,00020,267,00020,503,00020,622,00020,336,00019,849,00019,028,00017,501,00019,356,00020,412,00015,831,00015,713,00014,644,00014,691,00014,265,00014,182,00017,512,00018,085,00015,399,00015,723,00016,139,00016,655,00016,202,00016,145,00016,320,00014,270,00014,281,00014,429,00014,430,00014,425,00014,472,00014,974,00014,855,00016,135,00017,495,00018,990,00016,038,00016,173,00027,998,00028,569,00029,786,00028,788,00022,607,00022,937,00023,058,00022,363,00019,462,00019,754,00018,476,00017,703,00016,962,00016,354,00015,951,00017,537,00000014,633,000013,838,000010,127,00000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
277,000
299,000
306,000
329,000
431,000
449,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000449,000431,000329,000306,000299,000277,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
4,074,754
0
0
0
3,428,176
0
0
0
3,670,998
0
0
0
16,503,656
0
0
0
18,523,246
0
0
0
20,508,279
0
0
0
18,616,692
0
0
0
20,106,054
0
0
0
22,742,000
0
28,973,728
29,833,877
30,857,793
0
0
0
37,112,519
0
38,787,950
39,793,769
36,153,219
42,894,100
44,074,404
44,745,628
45,801,499
47,293,959
46,671,050
47,105,002
48,406,924
48,222,215
59,369,672
58,711,771
59,617,149
62,786,868
63,566,681
67,016,752
71,181,240
73,877,789
72,023,359
74,213,710
74,958,870
77,974,536
74,169,514
73,918,408
75,644,809
81,854,262
166,070,482
85,089,587
88,330,996
83,955,564
83,405,478
84,641,544
86,544,792
89,826,975
87,705,882
91,478,576
95,373,321
99,963,902
97,089,815
103,564,273
96,350,550
100,029,805
98,884,358
99,292,670
54,049,000
54,723,000
49,550,000
52,446,000
52,808,000
49,034,000
49,450,000
47,143,000
46,169,000
46,458,000
48,624,000
55,973,000
56,221,000
79,719,000
79,545,000
78,154,000
78,180,000
76,509,000
71,744,000
69,089,000
68,009,000
72,584,000
70,663,000
70,417,000
69,981,000
70,533,000
70,542,000
69,115,000
74,030,000
72,068,000
74,737,000
71,284,000
74,169,000
74,524,000
77,285,000
75,877,000
81,906,000
84,952,000
82,343,000
82,685,000
87,074,000
86,233,000
82,676,000
83,012,000
85,833,000
84,692,000
81,143,000
80,275,000
79,932,000
83,213,000
75,633,000
73,833,000
74,279,000
74,745,000
77,908,000
77,535,000
84,064,000
93,906,000
99,347,000
107,129,000
102,455,000
108,582,000
106,873,000
103,063,000
100,579,000
98,448,000
99,123,000
99,123,00098,448,000100,579,000103,063,000106,873,000108,582,000102,455,000107,129,00099,347,00093,906,00084,064,00077,535,00077,908,00074,745,00074,279,00073,833,00075,633,00083,213,00079,932,00080,275,00081,143,00084,692,00085,833,00083,012,00082,676,00086,233,00087,074,00082,685,00082,343,00084,952,00081,906,00075,877,00077,285,00074,524,00074,169,00071,284,00074,737,00072,068,00074,030,00069,115,00070,542,00070,533,00069,981,00070,417,00070,663,00072,584,00068,009,00069,089,00071,744,00076,509,00078,180,00078,154,00079,545,00079,719,00056,221,00055,973,00048,624,00046,458,00046,169,00047,143,00049,450,00049,034,00052,808,00052,446,00049,550,00054,723,00054,049,00099,292,67098,884,358100,029,80596,350,550103,564,27397,089,81599,963,90295,373,32191,478,57687,705,88289,826,97586,544,79284,641,54483,405,47883,955,56488,330,99685,089,587166,070,48281,854,26275,644,80973,918,40874,169,51477,974,53674,958,87074,213,71072,023,35973,877,78971,181,24067,016,75263,566,68162,786,86859,617,14958,711,77159,369,67248,222,21548,406,92447,105,00246,671,05047,293,95945,801,49944,745,62844,074,40442,894,10036,153,21939,793,76938,787,950037,112,51900030,857,79329,833,87728,973,728022,742,00000020,106,05400018,616,69200020,508,27900018,523,24600016,503,6560003,670,9980003,428,1760004,074,7540
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,346,865
0
0
0
5,324,860
0
0
0
5,338,849
0
0
0
5,317,640
0
0
0
5,347,736
0
0
4,823,052
4,773,585
4,733,739
4,737,150
4,731,312
4,733,937
4,741,138
4,713,461
4,728,275
4,699,875
4,705,997
4,704,848
4,558,808
1,370,000
1,370,000
1,370,000
1,370,000
1,370,000
1,370,000
1,362,000
1,362,000
1,362,000
1,362,000
1,362,000
1,780,000
1,780,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
2,272,000
108,582,000
2,241,000
2,241,000
0
0
0
0002,241,0002,241,000108,582,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0002,272,0001,780,0001,780,0001,362,0001,362,0001,362,0001,362,0001,362,0001,370,0001,370,0001,370,0001,370,0001,370,0001,370,0004,558,8084,704,8484,705,9974,699,8754,728,2754,713,4614,741,1384,733,9374,731,3124,737,1504,733,7394,773,5854,823,052005,347,7360005,317,6400005,338,8490005,324,8600005,346,865000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000-78,409,74600-94,925,807000-89,618,900-95,103,518-89,792,771-88,463,936-83,738,165-78,184,328-79,527,995-78,118,766-76,947,136-69,780,290-72,476,737-72,018,591-69,638,124-70,083,189-72,352,418-65,567,464-63,104,521-59,234,255-59,190,5230-57,564,209000-52,366,522-38,753,067-39,650,7780-43,004,326000-43,675,832000-34,389,600000-34,223,030000-31,418,816000-7,622,379000-28,134,340000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,106,000
29,106,000
29,156,000
29,156,000
29,156,000
29,156,000
29,217,000
29,217,000
29,217,000
29,221,000
29,283,000
29,283,000
0
0
0
00029,283,00029,283,00029,221,00029,217,00029,217,00029,217,00029,156,00029,156,00029,156,00029,156,00029,106,00029,106,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000-584,000-584,000-662,000-662,0000000000-756,000-756,000-756,000-810,000-810,000-810,000-810,000-870,000-870,000-870,000-870,000-913,000-913,000-913,000-913,000-972,000-972,000-972,000-972,000-1,006,000-1,006,000-1,006,000-1,006,000-1,047,000-1,047,000-1,047,000-1,047,000-1,084,000-1,084,000-1,084,000-1,084,000-1,112,000-1,112,000-1,112,000-1,112,000-1,177,000-1,177,000-1,177,000-1,177,000-4,274,000-4,274,000-4,209,000-4,132,000-4,283,000-4,283,000-4,283,000-6,556,000-6,624,000-6,624,000000-3,589,000000-3,069,000000-3,523,000000-3,052,000000-3,167,000000-132,0000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
3,986,024
0
0
0
4,663,501
0
0
0
32,692,215
0
0
0
24,126,035
0
0
0
37,795,965
0
0
0
45,932,758
0
0
0
38,571,601
0
0
0
63,781,886
0
0
0
65,746,326
0
68,624,505
68,586,945
83,224,316
0
0
0
70,383,634
0
72,999,046
99,028,025
75,512,935
82,240,947
89,202,243
85,722,390
83,827,012
85,609,134
85,132,526
82,569,490
91,683,785
91,450,458
102,122,070
101,823,826
98,167,487
108,890,416
107,500,325
109,879,797
103,856,920
73,877,789
72,023,359
74,213,710
107,350,275
77,974,536
74,169,514
152,328,154
7,256,362
0
0
0
11,262,252
0
0
79,818,492
5,886,408
2,325,679
82,968,732
86,747,264
4,821,603
95,222,764
92,376,354
98,835,997
-6,013,350
273,605
-613,163
-3,961,373
-5,271,000
-5,700,000
-5,600,000
-2,906,000
3,470,000
0
0
0
-321,000
-901,000
1,365,000
8,394,000
8,022,000
25,789,000
25,738,000
23,351,000
24,116,000
21,945,000
20,307,000
17,930,000
16,635,000
0
0
0
21,092,000
0
0
0
25,886,000
0
0
0
26,047,000
0
0
0
29,424,000
2,507,000
873,000
27,465,000
28,367,000
-2,869,000
-5,036,000
22,920,000
26,434,000
25,297,000
24,391,000
24,783,000
24,915,000
30,007,000
23,674,000
22,096,000
19,979,000
19,004,000
23,782,000
22,400,000
21,680,000
25,783,000
2,361,000
6,319,000
1,835,000
7,506,000
12,454,000
9,222,000
0
0
0
0009,222,00012,454,0007,506,0001,835,0006,319,0002,361,00025,783,00021,680,00022,400,00023,782,00019,004,00019,979,00022,096,00023,674,00030,007,00024,915,00024,783,00024,391,00025,297,00026,434,00022,920,000-5,036,000-2,869,00028,367,00027,465,000873,0002,507,00029,424,00000026,047,00000025,886,00000021,092,00000016,635,00017,930,00020,307,00021,945,00024,116,00023,351,00025,738,00025,789,0008,022,0008,394,0001,365,000-901,000-321,0000003,470,000-2,906,000-5,600,000-5,700,000-5,271,000-3,961,373-613,163273,605-6,013,35098,835,99792,376,35495,222,7644,821,60386,747,26482,968,7322,325,6795,886,40879,818,4920011,262,2520007,256,362152,328,15474,169,51477,974,536107,350,27574,213,71072,023,35973,877,789103,856,920109,879,797107,500,325108,890,41698,167,487101,823,826102,122,07091,450,45891,683,78582,569,49085,132,52685,609,13483,827,01285,722,39089,202,24382,240,94775,512,93599,028,02572,999,046070,383,63400083,224,31668,586,94568,624,505065,746,32600063,781,88600038,571,60100045,932,75800037,795,96500024,126,03500032,692,2150004,663,5010003,986,0240



6.4. Balance Sheets

Currency in NOK. All numbers in thousands.




6.5. Cash Flows

Currency in NOK. All numbers in thousands.




6.6. Income Statements

Currency in NOK. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in NOK. All numbers in thousands.

Gross Profit (+$)
totalRevenue193,619,000
Cost of Revenue-123,538,000
Gross Profit70,081,00070,081,000
 
Operating Income (+$)
Gross Profit70,081,000
Operating Expense-155,192,000
Operating Income38,427,000-85,111,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense155,192,0000
 
Net Interest Income (+$)
Interest Income1,267,000
Interest Expense-2,334,000
Other Finance Cost-71,000
Net Interest Income-996,000
 
Pretax Income (+$)
Operating Income38,427,000
Net Interest Income-996,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)6,546,00038,427,000
EBIT - interestExpense = -2,334,000
3,583,000
5,917,000
Interest Expense2,334,000
Earnings Before Interest and Taxes (EBIT)08,880,000
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax6,546,000
Tax Provision-3,742,000
Net Income From Continuing Ops2,804,0002,804,000
Net Income3,583,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net0996,000
 

Technical Analysis of Hydro
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Hydro. The general trend of Hydro is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Hydro's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Norsk Hydro ASA.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 66.42 < 71.94 < 72.42.

The bearish price targets are: 55.44 > 54.48 > 51.34.

Tweet this
Norsk Hydro ASA Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Norsk Hydro ASA. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Norsk Hydro ASA Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Norsk Hydro ASA. The current macd is 0.23274685.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Hydro price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Hydro. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Hydro price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Norsk Hydro ASA Daily Moving Average Convergence/Divergence (MACD) ChartNorsk Hydro ASA Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Norsk Hydro ASA. The current adx is 23.10.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Hydro shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Norsk Hydro ASA Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Norsk Hydro ASA. The current sar is 71.19.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Norsk Hydro ASA Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Norsk Hydro ASA. The current rsi is 57.43. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Norsk Hydro ASA Daily Relative Strength Index (RSI) ChartNorsk Hydro ASA Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Norsk Hydro ASA. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Hydro price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Norsk Hydro ASA Daily Stochastic Oscillator ChartNorsk Hydro ASA Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Norsk Hydro ASA. The current cci is 35.36.

Norsk Hydro ASA Daily Commodity Channel Index (CCI) ChartNorsk Hydro ASA Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Norsk Hydro ASA. The current cmo is 18.32.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Norsk Hydro ASA Daily Chande Momentum Oscillator (CMO) ChartNorsk Hydro ASA Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Norsk Hydro ASA. The current willr is -23.26621924.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Hydro is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Norsk Hydro ASA Daily Williams %R ChartNorsk Hydro ASA Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Norsk Hydro ASA.

Norsk Hydro ASA Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Norsk Hydro ASA. The current atr is 2.31015093.

Norsk Hydro ASA Daily Average True Range (ATR) ChartNorsk Hydro ASA Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Norsk Hydro ASA. The current obv is 172,563.

Norsk Hydro ASA Daily On-Balance Volume (OBV) ChartNorsk Hydro ASA Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Norsk Hydro ASA. The current mfi is 46.49.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Norsk Hydro ASA Daily Money Flow Index (MFI) ChartNorsk Hydro ASA Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Norsk Hydro ASA.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-08DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-16WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-07-18STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-07-19STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-23STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-26RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-31RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-01STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-08-05STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-07RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-08-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-09SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-20WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-08-23STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-08-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-06STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-11STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-16CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-23STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-24BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-03RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-04STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-24CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-31CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-01STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-11-06STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-08STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Norsk Hydro ASA Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Norsk Hydro ASA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5057.428
Ma 20Greater thanMa 5068.393
Ma 50Greater thanMa 10066.323
Ma 100Greater thanMa 20063.653
OpenGreater thanClose65.560
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Hydro with someone you think should read this too:
  • Are you bullish or bearish on Hydro? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Hydro? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Norsk Hydro ASA

I send you an email if I find something interesting about Norsk Hydro ASA.


Comments

How you think about this?

Leave a comment

Stay informed about Norsk Hydro ASA.

Receive notifications about Norsk Hydro ASA in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.