25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Nucor Corp
Buy, Hold or Sell?

Let's analyze Nucor together

I guess you are interested in Nucor Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Nucor Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Nucor Corp

I send you an email if I find something interesting about Nucor Corp.

1. Quick Overview

1.1. Quick analysis of Nucor (30 sec.)










1.2. What can you expect buying and holding a share of Nucor? (30 sec.)

How much money do you get?

How much money do you get?
$2.15
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$90.83
Expected worth in 1 year
$95.24
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$6.57
Return On Investment
4.5%

For what price can you sell your share?

Current Price per Share
$147.08
Expected price per share
$127.30 - $170.52
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Nucor (5 min.)




Live pricePrice per Share (EOD)
$147.08
Intrinsic Value Per Share
$-31.77 - $193.69
Total Value Per Share
$59.05 - $284.51

2.2. Growth of Nucor (5 min.)




Is Nucor growing?

Current yearPrevious yearGrowGrow %
How rich?$21.5b$20.4b$1.3b6.0%

How much money is Nucor making?

Current yearPrevious yearGrowGrow %
Making money$631.3m$1.2b-$617.4m-97.8%
Net Profit Margin8.0%13.9%--

How much money comes from the company's main activities?

2.3. Financial Health of Nucor (5 min.)




2.4. Comparing to competitors in the Steel industry (5 min.)




  Industry Rankings (Steel)  


Richest
#6 / 324

Most Revenue
#9 / 324

Most Profit
#9 / 324
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Nucor?

Welcome investor! Nucor's management wants to use your money to grow the business. In return you get a share of Nucor.

First you should know what it really means to hold a share of Nucor. And how you can make/lose money.

Speculation

The Price per Share of Nucor is $147.08. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Nucor.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Nucor, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $90.83. Based on the TTM, the Book Value Change Per Share is $1.10 per quarter. Based on the YOY, the Book Value Change Per Share is $3.47 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.54 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Nucor.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.050.7%2.601.8%4.943.4%4.032.7%2.511.7%
Usd Book Value Change Per Share0.080.1%1.100.8%3.472.4%2.761.9%1.651.1%
Usd Dividend Per Share0.550.4%0.540.4%0.510.3%0.470.3%0.430.3%
Usd Total Gains Per Share0.630.4%1.641.1%3.982.7%3.232.2%2.071.4%
Usd Price Per Share150.34-170.09-151.65-113.38-83.31-
Price to Earnings Ratio35.69-19.59-7.74-18.37-16.64-
Price-to-Total Gains Ratio239.21-260.62-42.56-70.93-51.84-
Price to Book Ratio1.66-1.89-1.87-1.78-1.84-
Price-to-Total Gains Ratio239.21-260.62-42.56-70.93-51.84-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share147.08
Number of shares6
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.540.47
Usd Book Value Change Per Share1.102.76
Usd Total Gains Per Share1.643.23
Gains per Quarter (6 shares)9.8519.38
Gains per Year (6 shares)39.4077.54
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1132629116668
226536823133146
3397910734199224
45210614645265302
56513218556331380
67715922468398458
79018526379464536
810321230290530614
9116238341102596692
10129265380113663770

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%136.05.00.096.5%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%17.03.00.085.0%35.05.00.087.5%110.031.00.078.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%139.00.02.098.6%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%37.03.00.092.5%130.011.00.092.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Nucor Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0831.104-92%3.469-98%2.761-97%1.645-95%
Book Value Per Share--90.82690.068+1%81.209+12%62.215+46%45.185+101%
Current Ratio--2.5923.276-21%3.668-29%3.333-22%3.239-20%
Debt To Asset Ratio--0.3720.367+1%0.381-2%0.409-9%0.429-13%
Debt To Equity Ratio--0.6250.611+2%0.649-4%0.731-15%0.792-21%
Dividend Per Share--0.5460.538+1%0.513+6%0.470+16%0.426+28%
Eps--1.0532.597-59%4.944-79%4.035-74%2.508-58%
Free Cash Flow Per Share--2.0141.812+11%6.059-67%3.750-46%2.378-15%
Free Cash Flow To Equity Per Share---0.133-1.231+827%3.257-104%1.602-108%0.973-114%
Gross Profit Margin--1.0001.0000%1.0000%0.237+322%0.399+150%
Intrinsic Value_10Y_max--193.686--------
Intrinsic Value_10Y_min---31.772--------
Intrinsic Value_1Y_max--20.618--------
Intrinsic Value_1Y_min--7.402--------
Intrinsic Value_3Y_max--61.026--------
Intrinsic Value_3Y_min--13.203--------
Intrinsic Value_5Y_max--100.324--------
Intrinsic Value_5Y_min--9.056--------
Market Cap34907673040.000-2%35681394920.00041207397995.000-13%38254413372.500-7%29875695162.000+19%23387008762.250+53%
Net Profit Margin--0.0340.080-58%0.139-76%0.117-71%0.087-61%
Operating Margin---0.0020.097-102%0.191-101%0.167-101%0.131-102%
Operating Ratio--0.8410.863-2%0.808+4%0.826+2%0.866-3%
Pb Ratio1.619-2%1.6551.890-12%1.867-11%1.780-7%1.842-10%
Pe Ratio34.920-2%35.69419.587+82%7.736+361%18.371+94%16.639+115%
Price Per Share147.080-2%150.340170.090-12%151.653-1%113.381+33%83.306+80%
Price To Free Cash Flow Ratio18.254-2%18.659-2.815+115%7.723+142%6.438+190%15.359+21%
Price To Total Gains Ratio234.023-2%239.210260.619-8%42.561+462%70.933+237%51.841+361%
Quick Ratio--1.6112.155-25%2.390-33%2.010-20%1.871-14%
Return On Assets--0.0070.018-60%0.038-81%0.038-81%0.028-74%
Return On Equity--0.0120.030-60%0.064-81%0.068-82%0.051-76%
Total Gains Per Share--0.6281.642-62%3.982-84%3.231-81%2.071-70%
Usd Book Value--21556541000.00021794580500.000-1%20487446500.000+5%16451691650.000+31%12687193525.000+70%
Usd Book Value Change Per Share--0.0831.104-92%3.469-98%2.761-97%1.645-95%
Usd Book Value Per Share--90.82690.068+1%81.209+12%62.215+46%45.185+101%
Usd Dividend Per Share--0.5460.538+1%0.513+6%0.470+16%0.426+28%
Usd Eps--1.0532.597-59%4.944-79%4.035-74%2.508-58%
Usd Free Cash Flow--478076000.000438546500.000+9%1527780500.000-69%996635050.000-52%657615325.000-27%
Usd Free Cash Flow Per Share--2.0141.812+11%6.059-67%3.750-46%2.378-15%
Usd Free Cash Flow To Equity Per Share---0.133-1.231+827%3.257-104%1.602-108%0.973-114%
Usd Market Cap34907673040.000-2%35681394920.00041207397995.000-13%38254413372.500-7%29875695162.000+19%23387008762.250+53%
Usd Price Per Share147.080-2%150.340170.090-12%151.653-1%113.381+33%83.306+80%
Usd Profit--249910000.000631341750.000-60%1248783750.000-80%1073271800.000-77%691200375.000-64%
Usd Revenue--7444160000.0007840736500.000-5%8933231500.000-17%8081986300.000-8%6551691525.000+14%
Usd Total Gains Per Share--0.6281.642-62%3.982-84%3.231-81%2.071-70%
 EOD+4 -4MRQTTM+12 -23YOY+10 -255Y+13 -2310Y+15 -21

3.3 Fundamental Score

Let's check the fundamental score of Nucor Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.920
Price to Book Ratio (EOD)Between0-11.619
Net Profit Margin (MRQ)Greater than00.034
Operating Margin (MRQ)Greater than0-0.002
Quick Ratio (MRQ)Greater than11.611
Current Ratio (MRQ)Greater than12.592
Debt to Asset Ratio (MRQ)Less than10.372
Debt to Equity Ratio (MRQ)Less than10.625
Return on Equity (MRQ)Greater than0.150.012
Return on Assets (MRQ)Greater than0.050.007
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Nucor Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.258
Ma 20Greater thanMa 50149.160
Ma 50Greater thanMa 100148.883
Ma 100Greater thanMa 200150.618
OpenGreater thanClose147.380
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Nucor Corp

Nucor Corporation engages in manufacture and sale of steel and steel products. It operates in three segments: steel mills, steel products, and raw materials. The Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling structural steel products; bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and engineered special bar quality products; and engages in the steel trading and rebar distribution businesses. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico. The Steel Products segment offers steel joists and joist girders, steel decks, and galvanized torque tubes for used in solar arrays, hollow structural section steel tubing, electrical conduit, fabricated concrete reinforcing steel, cold finished steel, steel fasteners, steel grating and expanded metal, wire and wire mesh, metal building systems, insulated metal panels, steel racking, overhead doors, and utility towers and structures for communications and energy transmission. This segment is also involved in the piling distribution business. The Raw Materials segment produces direct reduced iron (DRI); brokers ferrous and nonferrous metals, pig iron, hot briquetted iron, and DRI; supplies ferro-alloys; processes ferrous and nonferrous scrap metal; and engages in the natural gas production and industrial gas business. This segment sells its ferrous scrap to electric arc furnace steel mills and foundries for manufacturing process; and nonferrous scrap metal to aluminum can producers, secondary aluminum smelters, steel mills and other processors, and consumers of various nonferrous metals. It markets its products through in-house sales force; and internal distribution and trading companies. Nucor Corporation was founded in 1905 and is headquartered in Charlotte, North Carolina.

Fundamental data was last updated by Penke on 2024-11-08 04:46:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Nucor earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Nucor to the Steel industry mean.
  • A Net Profit Margin of 3.4% means that $0.03 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Nucor Corp:

  • The MRQ is 3.4%. The company is making a profit. +1
  • The TTM is 8.0%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ3.4%TTM8.0%-4.6%
TTM8.0%YOY13.9%-6.0%
TTM8.0%5Y11.7%-3.7%
5Y11.7%10Y8.7%+3.0%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ3.4%3.1%+0.3%
TTM8.0%2.4%+5.6%
YOY13.9%2.7%+11.2%
5Y11.7%3.6%+8.1%
10Y8.7%2.8%+5.9%
4.3.1.2. Return on Assets

Shows how efficient Nucor is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Nucor to the Steel industry mean.
  • 0.7% Return on Assets means that Nucor generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Nucor Corp:

  • The MRQ is 0.7%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.7%TTM1.8%-1.1%
TTM1.8%YOY3.8%-1.9%
TTM1.8%5Y3.8%-1.9%
5Y3.8%10Y2.8%+1.0%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7%1.0%-0.3%
TTM1.8%0.9%+0.9%
YOY3.8%1.2%+2.6%
5Y3.8%1.4%+2.4%
10Y2.8%1.0%+1.8%
4.3.1.3. Return on Equity

Shows how efficient Nucor is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Nucor to the Steel industry mean.
  • 1.2% Return on Equity means Nucor generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Nucor Corp:

  • The MRQ is 1.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.2%TTM3.0%-1.8%
TTM3.0%YOY6.4%-3.4%
TTM3.0%5Y6.8%-3.8%
5Y6.8%10Y5.1%+1.7%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%1.7%-0.5%
TTM3.0%1.6%+1.4%
YOY6.4%2.3%+4.1%
5Y6.8%2.5%+4.3%
10Y5.1%1.8%+3.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Nucor Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Nucor is operating .

  • Measures how much profit Nucor makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Nucor to the Steel industry mean.
  • An Operating Margin of -0.2% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Nucor Corp:

  • The MRQ is -0.2%. The company is operating very inefficient. -2
  • The TTM is 9.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM9.7%-9.9%
TTM9.7%YOY19.1%-9.4%
TTM9.7%5Y16.7%-7.0%
5Y16.7%10Y13.1%+3.6%
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%5.1%-5.3%
TTM9.7%3.8%+5.9%
YOY19.1%4.2%+14.9%
5Y16.7%4.8%+11.9%
10Y13.1%4.1%+9.0%
4.3.2.2. Operating Ratio

Measures how efficient Nucor is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Steel industry mean).
  • An Operation Ratio of 0.84 means that the operating costs are $0.84 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Nucor Corp:

  • The MRQ is 0.841. The company is less efficient in keeping operating costs low.
  • The TTM is 0.863. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.841TTM0.863-0.021
TTM0.863YOY0.808+0.054
TTM0.8635Y0.826+0.037
5Y0.82610Y0.866-0.040
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8411.071-0.230
TTM0.8631.101-0.238
YOY0.8081.047-0.239
5Y0.8261.022-0.196
10Y0.8661.048-0.182
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Nucor Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Nucor is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Steel industry mean).
  • A Current Ratio of 2.59 means the company has $2.59 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Nucor Corp:

  • The MRQ is 2.592. The company is able to pay all its short-term debts. +1
  • The TTM is 3.276. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ2.592TTM3.276-0.684
TTM3.276YOY3.668-0.392
TTM3.2765Y3.333-0.056
5Y3.33310Y3.239+0.094
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5921.637+0.955
TTM3.2761.703+1.573
YOY3.6681.704+1.964
5Y3.3331.668+1.665
10Y3.2391.497+1.742
4.4.3.2. Quick Ratio

Measures if Nucor is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Nucor to the Steel industry mean.
  • A Quick Ratio of 1.61 means the company can pay off $1.61 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Nucor Corp:

  • The MRQ is 1.611. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.155. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.611TTM2.155-0.544
TTM2.155YOY2.390-0.235
TTM2.1555Y2.010+0.145
5Y2.01010Y1.871+0.138
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6110.636+0.975
TTM2.1550.659+1.496
YOY2.3900.754+1.636
5Y2.0100.771+1.239
10Y1.8710.732+1.139
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Nucor Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Nucor assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Nucor to Steel industry mean.
  • A Debt to Asset Ratio of 0.37 means that Nucor assets are financed with 37.2% credit (debt) and the remaining percentage (100% - 37.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Nucor Corp:

  • The MRQ is 0.372. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.367. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.372TTM0.367+0.005
TTM0.367YOY0.381-0.014
TTM0.3675Y0.409-0.042
5Y0.40910Y0.429-0.020
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3720.453-0.081
TTM0.3670.449-0.082
YOY0.3810.464-0.083
5Y0.4090.475-0.066
10Y0.4290.504-0.075
4.5.4.2. Debt to Equity Ratio

Measures if Nucor is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Nucor to the Steel industry mean.
  • A Debt to Equity ratio of 62.5% means that company has $0.62 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Nucor Corp:

  • The MRQ is 0.625. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.611. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.625TTM0.611+0.014
TTM0.611YOY0.649-0.038
TTM0.6115Y0.731-0.120
5Y0.73110Y0.792-0.061
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6250.845-0.220
TTM0.6110.832-0.221
YOY0.6490.880-0.231
5Y0.7310.955-0.224
10Y0.7921.117-0.325
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Nucor generates.

  • Above 15 is considered overpriced but always compare Nucor to the Steel industry mean.
  • A PE ratio of 35.69 means the investor is paying $35.69 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Nucor Corp:

  • The EOD is 34.920. Based on the earnings, the company is overpriced. -1
  • The MRQ is 35.694. Based on the earnings, the company is overpriced. -1
  • The TTM is 19.587. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD34.920MRQ35.694-0.774
MRQ35.694TTM19.587+16.107
TTM19.587YOY7.736+11.851
TTM19.5875Y18.371+1.216
5Y18.37110Y16.639+1.732
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD34.9209.290+25.630
MRQ35.6949.396+26.298
TTM19.5879.133+10.454
YOY7.7366.964+0.772
5Y18.3718.263+10.108
10Y16.63911.348+5.291
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Nucor Corp:

  • The EOD is 18.254. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 18.659. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -2.815. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD18.254MRQ18.659-0.405
MRQ18.659TTM-2.815+21.474
TTM-2.815YOY7.723-10.538
TTM-2.8155Y6.438-9.252
5Y6.43810Y15.359-8.921
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD18.2542.017+16.237
MRQ18.6591.902+16.757
TTM-2.8151.229-4.044
YOY7.7231.990+5.733
5Y6.4381.333+5.105
10Y15.3590.960+14.399
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Nucor is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Steel industry mean).
  • A PB ratio of 1.66 means the investor is paying $1.66 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Nucor Corp:

  • The EOD is 1.619. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.655. Based on the equity, the company is underpriced. +1
  • The TTM is 1.890. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.619MRQ1.655-0.036
MRQ1.655TTM1.890-0.235
TTM1.890YOY1.867+0.024
TTM1.8905Y1.780+0.110
5Y1.78010Y1.842-0.062
Compared to industry (Steel)
PeriodCompanyIndustry (mean)+/- 
EOD1.6190.877+0.742
MRQ1.6550.892+0.763
TTM1.8900.963+0.927
YOY1.8670.924+0.943
5Y1.7801.083+0.697
10Y1.8421.149+0.693
4.6.2. Total Gains per Share

2.4. Latest News of Nucor Corp

Does Nucor Corp still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Nucor Corp to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-10-22
18:52
Nucor Stock Falls as Steelmaker Looks to Revive DemandRead
2024-10-21
15:00
Nucor Invites You to Join Its Third Quarter of 2024 Conference Call on the WebRead
2024-10-18
17:49
Nucor Corporation (NUE): A Bull Case TheoryRead
2024-10-18
14:59
How To Earn $500 A Month From Nucor Stock Ahead Of Q3 EarningsRead
2024-10-18
13:00
Nucor (NYSE:NUE) Might Be Having Difficulty Using Its Capital EffectivelyRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Nucor Corp.

4.8.1. Institutions holding Nucor Corp

Institutions are holding 79.878% of the shares of Nucor Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc12.04990.086928599035-681413-2.3272
2024-06-30State Farm Mutual Automobile Ins Co10.40383.524224692111-142367-0.5733
2024-06-30BlackRock Inc8.61490.073220446345-806206-3.7935
2024-06-30State Street Corp4.67760.07711101718-366291-3.194
2024-06-30Morgan Stanley - Brokerage Accounts3.22240.04687648086-9658-0.1261
2024-06-30Geode Capital Management, LLC2.43850.08045787376213110.3696
2024-06-30FMR Inc2.35240.05655583249-2660059-32.2693
2024-06-30Dimensional Fund Advisors, Inc.1.64720.16143909388845582.2108
2024-06-30Capital World Investors1.58740.0971376760259090.1571
2024-06-30Northern Trust Corp1.53450.0973641970-114317-3.0434
2024-06-30Pacer Advisors, INC.1.21551.0334288480281384239.2978
2024-06-30NORGES BANK1.17730.066279422862443428.7785
2024-06-30T. Rowe Price Associates, Inc.1.02420.046243090032802815.599
2024-06-30Legal & General Group PLC0.91040.07652160803679743.2479
2024-06-30Amvescap Plc.0.84030.0667199423521651412.1793
2024-06-30First Trust Advisors L.P.0.69340.2652164568434052126.0903
2024-06-30Charles Schwab Investment Management Inc0.66010.04721566749209641.3562
2024-06-30Bank of New York Mellon Corp0.65940.04691564919-65598-4.0231
2024-06-30JPMorgan Chase & Co0.64040.01971519829-74980-4.7015
2024-06-30Goldman Sachs Group Inc0.62840.03991491502148961.0088
Total 56.9786.008135230531-2381938-1.8%

4.9.2. Funds holding Nucor Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv3.17130.06457526779-63959-0.8426
2024-09-30Vanguard Institutional 500 Index Trust2.61950.07316217048-55337-0.8822
2024-09-30Vanguard Mid Cap Index Institutional2.11780.43095026342-104264-2.0322
2024-10-31Pacer US Cash Cows 100 ETF1.45811.9693460664-1970-0.0569
2024-09-30Fidelity 500 Index1.22930.07322917611-36216-1.2261
2024-10-31SPDR® S&P 500® ETF Trust1.21320.069828794079800.034
2024-10-30iShares Core S&P 500 ETF1.11140.06872637867-2660-0.1007
2024-09-30Vanguard Value Index Inv0.84710.16322010392262981.3254
2024-09-30American Funds Washington Mutual A0.83950.1557199251900
2024-09-30Capital Group Wash Mutual Invtrs Comp0.83950.1557199251900
2024-10-31First Trust Rising Dividend Achiev ETF0.69541.92216505558000.0485
2024-09-30Vanguard Mid-Cap Value ETF0.68580.7891627662-18063-1.0976
2024-10-31The Materials Select Sector SPDR® ETF0.64143.80421522179-25100-1.6222
2024-09-30Vanguard Institutional Index I0.63590.07321509338-30650-1.9903
2024-09-30Vanguard Dividend Appreciation ETF0.54010.18781281823-16586-1.2774
2024-10-31Global X US Infrastructure Dev ETF0.50692.0565120317600
2024-09-30State St S&P 500® Indx SL Cl III0.48340.07261147263-13800-1.1886
2024-10-31ProShares S&P 500 Dividend Aristocrats0.48191.32241143834-484-0.0423
2024-09-30T. Rowe Price Real Assets Tr I-Z0.46871.07531112487-26872-2.3585
2024-09-30DFA US Large Cap Value I0.46480.66321103064-108897-8.9852
Total 21.05115.1949962529-476780-1.0%

5.3. Insider Transactions

Insiders are holding 0.505% of the shares of Nucor Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-10-29Kenneth Rex QuerySELL9000146.8
2024-07-31Daniel R NeedhamSELL8624160
2024-03-21Douglas J JellisonSELL19506193.41
2024-03-21Michael D KellerSELL3145193.67
2024-03-19Allen C BehrSELL10000190.19
2024-02-01Kenneth Rex QuerySELL5500186.37
2023-12-20Douglas J JellisonSELL11491176.83
2023-12-19Michael D KellerSELL6771177.46
2023-12-19Nicholas C GangestadBUY1000176.61
2023-12-18David A SumoskiSELL28768175.01
2023-12-18Gregory J MurphySELL9800177.05
2023-12-18Leon J TopalianSELL15000176.28
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
EBIT  1,535,032-496,3151,038,717144,4091,183,126-288,826894,300-909,403-15,103
Total Operating Expenses  385,768-30,767355,001-9,606345,395-38,165307,230-729,806-422,576



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets34,346,191
Total Liabilities12,789,650
Total Stockholder Equity20,472,858
 As reported
Total Liabilities 12,789,650
Total Stockholder Equity+ 20,472,858
Total Assets = 34,346,191

Assets

Total Assets34,346,191
Total Current Assets13,521,217
Long-term Assets20,824,974
Total Current Assets
Cash And Cash Equivalents 4,262,799
Short-term Investments 595,650
Net Receivables 2,949,190
Inventory 5,126,493
Other Current Assets 587,085
Total Current Assets  (as reported)13,521,217
Total Current Assets  (calculated)13,521,217
+/-0
Long-term Assets
Property Plant Equipment 12,580,243
Goodwill 4,273,610
Intangible Assets 3,194,261
Long-term Assets Other 776,860
Long-term Assets  (as reported)20,824,974
Long-term Assets  (calculated)20,824,974
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities5,216,786
Long-term Liabilities7,572,864
Total Stockholder Equity20,472,858
Total Current Liabilities
Short-term Debt 1,254,131
Accounts payable 1,902,927
Other Current Liabilities 2,059,728
Total Current Liabilities  (as reported)5,216,786
Total Current Liabilities  (calculated)5,216,786
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)7,572,864
Long-term Liabilities  (calculated)0
+/- 7,572,864
Total Stockholder Equity
Common Stock152,061
Retained Earnings 30,113,666
Accumulated Other Comprehensive Income -168,233
Other Stockholders Equity -9,624,636
Total Stockholder Equity (as reported)20,472,858
Total Stockholder Equity (calculated)20,472,858
+/-0
Other
Cash and Short Term Investments 4,858,449
Common Stock Shares Outstanding 236,768
Liabilities and Stockholders Equity 34,346,191
Net Debt 2,676,268
Net Working Capital 8,304,431
Short Long Term Debt Total 6,939,067



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
560,300
0
0
0
571,600
0
0
0
654,100
0
0
0
949,700
0
1,040,400
1,034,800
1,033,800
1,042,700
1,053,700
1,058,900
1,038,400
1,070,300
1,088,500
1,131,500
1,181,600
1,275,200
1,387,200
1,451,100
1,490,400
1,599,600
1,719,300
1,749,700
1,829,300
1,920,900
1,976,000
1,974,600
2,001,900
2,093,600
2,152,600
2,234,800
2,296,100
2,403,700
2,426,000
2,530,400
2,619,500
2,763,000
2,782,600
2,926,800
2,984,400
3,019,500
3,112,700
3,200,500
3,226,500
3,343,000
3,424,700
3,554,600
3,729,800
3,732,535
3,632,529
3,578,752
3,721,788
3,694,309
3,752,658
3,811,878
3,759,348
3,755,806
3,874,961
4,020,489
4,381,001
4,382,331
4,350,419
4,440,553
4,492,353
4,829,068
5,110,866
5,885,416
6,133,207
6,613,134
6,462,505
6,958,875
7,138,787
7,504,146
7,745,753
7,895,667
7,884,989
8,485,734
8,468,307
8,300,243
9,826,122
11,340,521
14,992,456
15,336,547
13,874,443
12,586,474
12,411,047
12,670,012
12,571,904
12,802,702
12,688,180
13,260,925
13,921,910
14,344,446
14,733,549
14,807,265
14,570,350
14,814,465
14,766,566
14,997,247
14,087,859
14,039,010
13,766,651
15,091,776
15,203,283
15,118,011
15,310,888
15,493,594
15,615,927
14,855,438
15,068,177
15,269,468
14,250,399
14,395,104
14,924,583
15,113,679
15,223,518
15,875,460
16,112,725
16,503,834
15,841,258
16,121,246
17,451,692
17,962,893
17,920,588
18,086,698
18,126,480
18,506,265
18,344,666
17,866,061
18,765,965
19,519,277
20,125,394
21,172,408
22,995,582
24,949,479
25,823,072
28,632,868
31,668,457
32,072,704
32,479,210
32,246,390
33,379,916
34,267,786
35,340,499
33,932,525
34,185,225
34,346,191
34,346,19134,185,22533,932,52535,340,49934,267,78633,379,91632,246,39032,479,21032,072,70431,668,45728,632,86825,823,07224,949,47922,995,58221,172,40820,125,39419,519,27718,765,96517,866,06118,344,66618,506,26518,126,48018,086,69817,920,58817,962,89317,451,69216,121,24615,841,25816,503,83416,112,72515,875,46015,223,51815,113,67914,924,58314,395,10414,250,39915,269,46815,068,17714,855,43815,615,92715,493,59415,310,88815,118,01115,203,28315,091,77613,766,65114,039,01014,087,85914,997,24714,766,56614,814,46514,570,35014,807,26514,733,54914,344,44613,921,91013,260,92512,688,18012,802,70212,571,90412,670,01212,411,04712,586,47413,874,44315,336,54714,992,45611,340,5219,826,1228,300,2438,468,3078,485,7347,884,9897,895,6677,745,7537,504,1467,138,7876,958,8756,462,5056,613,1346,133,2075,885,4165,110,8664,829,0684,492,3534,440,5534,350,4194,382,3314,381,0014,020,4893,874,9613,755,8063,759,3483,811,8783,752,6583,694,3093,721,7883,578,7523,632,5293,732,5353,729,8003,554,6003,424,7003,343,0003,226,5003,200,5003,112,7003,019,5002,984,4002,926,8002,782,6002,763,0002,619,5002,530,4002,426,0002,403,7002,296,1002,234,8002,152,6002,093,6002,001,9001,974,6001,976,0001,920,9001,829,3001,749,7001,719,3001,599,6001,490,4001,451,1001,387,2001,275,2001,181,6001,131,5001,088,5001,070,3001,038,4001,058,9001,053,7001,042,7001,033,8001,034,8001,040,4000949,700000654,100000571,600000560,3000
   > Total Current Assets 
0
334,800
0
0
0
295,700
0
0
0
234,700
0
0
0
247,800
0
296,200
289,300
280,000
298,600
316,900
328,900
315,100
343,200
343,700
362,600
334,300
358,800
390,100
406,000
364,600
410,800
446,400
423,300
468,200
536,100
560,100
571,700
638,700
749,100
795,700
828,700
830,700
863,700
818,600
817,100
828,400
961,100
949,700
1,088,200
1,125,500
1,128,200
1,148,700
1,145,600
1,129,500
1,261,900
1,331,600
1,441,500
1,538,500
1,493,230
1,338,767
1,265,734
1,381,447
1,297,103
1,376,976
1,443,274
1,373,666
1,395,430
1,560,491
1,610,500
1,424,139
1,425,961
1,427,200
1,545,664
1,620,560
1,948,341
2,278,721
2,935,011
3,174,948
3,611,341
3,374,982
3,805,010
4,071,553
4,462,115
4,697,455
4,832,020
4,675,036
4,428,433
4,395,846
3,763,423
5,073,249
4,874,642
8,183,757
7,632,980
6,397,486
5,189,844
4,927,828
5,202,552
5,182,248
5,461,786
5,186,933
5,761,113
5,861,175
6,295,610
6,716,495
6,893,896
6,708,081
6,859,485
6,486,344
6,622,073
5,597,164
5,546,741
5,183,163
6,468,877
6,410,046
6,309,873
6,494,790
6,796,244
6,441,888
5,862,989
6,154,737
6,465,731
5,754,380
6,006,149
6,538,498
6,700,422
6,506,393
6,878,193
7,182,692
7,500,647
6,824,420
7,079,216
8,401,235
8,844,251
8,636,265
8,650,343
8,467,199
8,684,288
8,226,370
7,847,251
8,634,964
8,965,847
9,488,662
10,409,131
12,055,939
12,123,825
12,799,557
14,781,351
14,033,811
14,356,457
14,691,684
14,316,385
15,290,508
15,948,936
16,385,858
14,642,679
14,258,122
13,521,217
13,521,21714,258,12214,642,67916,385,85815,948,93615,290,50814,316,38514,691,68414,356,45714,033,81114,781,35112,799,55712,123,82512,055,93910,409,1319,488,6628,965,8478,634,9647,847,2518,226,3708,684,2888,467,1998,650,3438,636,2658,844,2518,401,2357,079,2166,824,4207,500,6477,182,6926,878,1936,506,3936,700,4226,538,4986,006,1495,754,3806,465,7316,154,7375,862,9896,441,8886,796,2446,494,7906,309,8736,410,0466,468,8775,183,1635,546,7415,597,1646,622,0736,486,3446,859,4856,708,0816,893,8966,716,4956,295,6105,861,1755,761,1135,186,9335,461,7865,182,2485,202,5524,927,8285,189,8446,397,4867,632,9808,183,7574,874,6425,073,2493,763,4234,395,8464,428,4334,675,0364,832,0204,697,4554,462,1154,071,5533,805,0103,374,9823,611,3413,174,9482,935,0112,278,7211,948,3411,620,5601,545,6641,427,2001,425,9611,424,1391,610,5001,560,4911,395,4301,373,6661,443,2741,376,9761,297,1031,381,4471,265,7341,338,7671,493,2301,538,5001,441,5001,331,6001,261,9001,129,5001,145,6001,148,7001,128,2001,125,5001,088,200949,700961,100828,400817,100818,600863,700830,700828,700795,700749,100638,700571,700560,100536,100468,200423,300446,400410,800364,600406,000390,100358,800334,300362,600343,700343,200315,100328,900316,900298,600280,000289,300296,2000247,800000234,700000295,700000334,8000
       Cash And Cash Equivalents 
0
185,100
0
0
0
128,700
0
0
0
72,800
0
0
0
26,400
0
40,400
29,000
32,600
22,200
25,700
29,400
51,600
60,200
49,500
71,200
38,300
34,200
52,600
48,900
25,500
26,800
28,300
25,500
27,300
43,400
42,900
47,700
101,900
163,800
202,300
259,500
201,800
199,000
152,100
125,500
104,400
168,400
145,300
284,200
283,400
269,300
291,300
274,300
308,700
458,500
517,900
599,000
572,200
479,448
311,735
304,876
490,576
331,993
385,171
471,141
462,349
456,217
537,578
523,007
219,005
181,710
182,276
284,940
350,332
397,914
502,050
758,152
779,049
1,202,711
1,060,755
1,607,238
1,837,510
1,127,978
883,321
832,597
785,651
881,606
624,456
272,256
1,393,943
733,995
2,791,880
1,654,336
2,355,130
1,900,079
2,060,203
1,957,671
2,016,981
1,659,589
801,504
1,850,093
1,325,406
1,152,944
1,189,544
1,101,437
1,200,645
1,179,814
1,111,989
1,693,197
1,052,862
902,700
630,467
1,722,909
1,483,252
1,152,542
1,067,561
1,295,945
1,024,144
1,165,864
1,576,496
1,895,425
1,939,469
2,278,488
1,781,150
1,704,707
2,045,961
1,657,759
1,511,353
1,575,944
949,104
760,254
1,486,453
1,932,155
1,398,886
1,550,807
1,431,792
1,686,365
1,534,605
1,245,157
2,789,189
2,866,578
2,639,671
2,460,723
2,722,656
1,764,293
2,364,858
3,725,266
2,002,708
3,049,864
4,280,852
3,800,034
4,510,563
5,855,950
6,383,298
4,557,759
4,638,978
4,262,799
4,262,7994,638,9784,557,7596,383,2985,855,9504,510,5633,800,0344,280,8523,049,8642,002,7083,725,2662,364,8581,764,2932,722,6562,460,7232,639,6712,866,5782,789,1891,245,1571,534,6051,686,3651,431,7921,550,8071,398,8861,932,1551,486,453760,254949,1041,575,9441,511,3531,657,7592,045,9611,704,7071,781,1502,278,4881,939,4691,895,4251,576,4961,165,8641,024,1441,295,9451,067,5611,152,5421,483,2521,722,909630,467902,7001,052,8621,693,1971,111,9891,179,8141,200,6451,101,4371,189,5441,152,9441,325,4061,850,093801,5041,659,5892,016,9811,957,6712,060,2031,900,0792,355,1301,654,3362,791,880733,9951,393,943272,256624,456881,606785,651832,597883,3211,127,9781,837,5101,607,2381,060,7551,202,711779,049758,152502,050397,914350,332284,940182,276181,710219,005523,007537,578456,217462,349471,141385,171331,993490,576304,876311,735479,448572,200599,000517,900458,500308,700274,300291,300269,300283,400284,200145,300168,400104,400125,500152,100199,000201,800259,500202,300163,800101,90047,70042,90043,40027,30025,50028,30026,80025,50048,90052,60034,20038,30071,20049,50060,20051,60029,40025,70022,20032,60029,00040,400026,40000072,800000128,700000185,1000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
181,710
182,276
284,940
0
398
502
758
0
1,203
1,061
1,607
857,360
1,077,023
1,270,808
1,388,938
1,410,633
487,465
350,865
0
182,450
0
0
24,856
0
0
136,389
263,472
225,000
340,495
340,495
156,495
1,153,623
1,143,073
1,092,684
1,312,551
1,362,641
1,198,289
569,421
430,266
104,167
29,503
47,656
48,476
28,191
100,000
100,000
100,000
100,000
100,000
112,236
100,000
100,000
50,000
550,000
650,000
150,000
50,000
50,000
50,000
50,000
0
0
0
0
50,000
50,000
249,616
300,040
146,000
247,473
412,401
408,004
402,595
398,409
247,247
253,005
446,868
363,287
377,426
576,946
817,811
870,475
863,140
747,479
981,179
795,180
595,650
595,650795,180981,179747,479863,140870,475817,811576,946377,426363,287446,868253,005247,247398,409402,595408,004412,401247,473146,000300,040249,61650,00050,000000050,00050,00050,00050,000150,000650,000550,00050,000100,000100,000112,236100,000100,000100,000100,000100,00028,19148,47647,65629,503104,167430,266569,4211,198,2891,362,6411,312,5511,092,6841,143,0731,153,623156,495340,495340,495225,000263,472136,3890024,85600182,4500350,865487,4651,410,6331,388,9381,270,8081,077,023857,3601,6071,0611,20307585023980284,940182,276181,7100000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
70,900
0
0
0
70,400
0
0
0
88,300
0
0
0
106,800
0
140,500
133,700
107,000
129,000
151,500
156,000
126,700
130,600
142,100
140,600
109,500
130,600
135,200
146,300
132,100
162,200
197,500
204,400
202,200
227,600
258,000
276,100
258,100
293,200
307,100
294,400
283,200
295,200
310,200
327,100
292,600
348,400
360,200
376,200
386,400
388,000
390,400
319,200
299,200
293,100
342,200
357,200
393,800
412,889
426,524
405,807
350,184
391,410
408,713
391,004
330,855
360,466
382,416
425,347
483,608
483,463
527,287
546,546
572,479
762,567
900,915
1,048,238
962,755
1,021,430
933,667
1,017,900
1,000,629
1,068,752
1,224,390
1,230,899
1,067,322
1,432,123
1,528,597
1,629,682
1,611,844
1,965,002
2,611,590
2,553,128
1,228,807
933,763
960,226
1,156,510
1,116,035
1,302,316
1,420,731
1,468,676
1,439,828
1,704,789
1,837,175
1,838,126
1,710,773
1,791,695
1,919,465
1,799,305
1,707,317
1,791,321
1,767,177
1,918,165
1,810,987
1,900,293
2,071,439
2,243,908
2,068,298
1,711,101
1,791,523
1,716,356
1,383,823
1,493,892
1,789,942
1,850,455
1,631,676
1,980,556
2,081,150
2,113,890
2,028,545
2,371,758
2,637,744
2,636,038
2,505,568
2,483,138
2,399,239
2,312,366
2,160,102
2,273,157
1,888,929
2,119,421
2,298,850
2,828,964
3,399,076
4,087,293
3,853,972
4,111,478
4,749,600
4,200,643
3,591,030
3,661,974
3,874,933
3,427,697
3,299,411
3,157,184
3,113,079
2,949,190
2,949,1903,113,0793,157,1843,299,4113,427,6973,874,9333,661,9743,591,0304,200,6434,749,6004,111,4783,853,9724,087,2933,399,0762,828,9642,298,8502,119,4211,888,9292,273,1572,160,1022,312,3662,399,2392,483,1382,505,5682,636,0382,637,7442,371,7582,028,5452,113,8902,081,1501,980,5561,631,6761,850,4551,789,9421,493,8921,383,8231,716,3561,791,5231,711,1012,068,2982,243,9082,071,4391,900,2931,810,9871,918,1651,767,1771,791,3211,707,3171,799,3051,919,4651,791,6951,710,7731,838,1261,837,1751,704,7891,439,8281,468,6761,420,7311,302,3161,116,0351,156,510960,226933,7631,228,8072,553,1282,611,5901,965,0021,611,8441,629,6821,528,5971,432,1231,067,3221,230,8991,224,3901,068,7521,000,6291,017,900933,6671,021,430962,7551,048,238900,915762,567572,479546,546527,287483,463483,608425,347382,416360,466330,855391,004408,713391,410350,184405,807426,524412,889393,800357,200342,200293,100299,200319,200390,400388,000386,400376,200360,200348,400292,600327,100310,200295,200283,200294,400307,100293,200258,100276,100258,000227,600202,200204,400197,500162,200132,100146,300135,200130,600109,500140,600142,100130,600126,700156,000151,500129,000107,000133,700140,5000106,80000088,30000070,40000070,9000
       Other Current Assets 
0
200
0
0
0
100
0
0
0
300
0
0
0
700
0
6,900
6,400
1,000
2,000
1,900
1,100
200
1,500
1,200
700
400
2,500
2,400
1,800
600
2,800
2,200
2,100
23,700
25,400
25,200
24,400
35,700
38,300
37,400
39,800
38,900
40,100
44,800
46,800
45,600
46,700
47,400
48,100
58,700
61,700
60,800
60,000
85,700
88,400
87,400
86,500
107,500
112,025
100,343
92,286
79,534
81,361
80,620
80,831
113,772
108,794
117,142
125,909
132,536
136,073
134,809
132,641
137,353
146,344
145,407
178,027
193,256
194,514
231,106
228,729
288,360
247,139
268,451
225,343
270,236
218,954
326,778
256,905
283,412
298,274
282,269
254,954
405,392
472,046
502,810
514,785
511,329
534,415
672,471
636,244
384,744
335,634
374,925
452,954
446,765
431,042
479,347
481,931
409,177
441,569
458,119
339,480
482,007
432,844
517,132
473,156
504,414
480,108
407,088
392,879
185,644
175,890
129,272
156,828
198,798
125,708
213,626
238,614
335,085
238,701
143,566
170,344
178,311
121,170
317,369
363,477
389,528
307,347
336,115
306,762
573,048
356,727
295,048
346,277
316,540
252,060
339,074
682,289
789,325
445,714
402,213
555,784
377,912
356,882
455,042
587,085
587,085455,042356,882377,912555,784402,213445,714789,325682,289339,074252,060316,540346,277295,048356,727573,048306,762336,115307,347389,528363,477317,369121,170178,311170,344143,566238,701335,085238,614213,626125,708198,798156,828129,272175,890185,644392,879407,088480,108504,414473,156517,132432,844482,007339,480458,119441,569409,177481,931479,347431,042446,765452,954374,925335,634384,744636,244672,471534,415511,329514,785502,810472,046405,392254,954282,269298,274283,412256,905326,778218,954270,236225,343268,451247,139288,360228,729231,106194,514193,256178,027145,407146,344137,353132,641134,809136,073132,536125,909117,142108,794113,77280,83180,62081,36179,53492,286100,343112,025107,50086,50087,40088,40085,70060,00060,80061,70058,70048,10047,40046,70045,60046,80044,80040,10038,90039,80037,40038,30035,70024,40025,20025,40023,7002,1002,2002,8006001,8002,4002,5004007001,2001,5002001,1001,9002,0001,0006,4006,90007000003000001000002000
   > Long-term Assets 
0
225,500
0
0
0
275,900
0
0
0
419,400
0
0
0
701,900
0
744,200
745,500
753,800
744,100
736,800
730,000
723,300
727,100
744,800
768,900
847,300
916,400
997,100
1,045,100
1,125,800
1,188,800
1,272,900
1,326,400
1,361,100
1,384,800
1,415,900
1,402,900
1,363,200
1,344,500
1,356,900
1,406,100
1,465,400
1,540,000
1,607,400
1,713,300
1,791,100
1,801,900
1,832,900
1,838,600
1,858,900
1,891,300
1,964,000
2,054,900
2,097,000
2,081,100
2,093,100
2,113,100
2,191,300
2,239,305
2,293,763
2,313,017
2,340,341
2,397,206
2,375,682
2,368,605
2,385,682
2,360,376
2,314,470
2,409,989
2,956,863
2,956,370
2,923,219
2,894,888
2,871,793
2,880,727
2,832,145
2,950,405
2,958,259
3,001,793
3,087,523
3,153,865
3,067,234
3,042,031
3,048,298
3,063,647
3,209,953
4,057,301
4,072,461
4,536,820
4,752,873
6,465,879
6,808,699
7,703,567
7,476,957
7,396,630
7,483,219
7,467,460
7,389,656
7,340,916
7,501,247
7,499,812
8,060,735
8,048,836
8,017,054
7,913,369
7,862,269
7,954,980
8,280,222
8,375,174
8,490,695
8,492,269
8,583,488
8,622,899
8,793,237
8,808,138
8,816,098
8,697,350
9,174,039
8,992,449
8,913,440
8,803,737
8,496,019
8,388,955
8,386,085
8,413,257
8,717,125
8,997,267
8,930,033
9,003,187
9,016,838
9,042,030
9,050,457
9,118,642
9,284,323
9,436,355
9,659,281
9,821,977
10,118,296
10,018,810
10,131,001
10,553,430
10,636,732
10,763,277
10,939,643
12,825,654
13,023,515
13,851,517
17,634,646
17,716,247
17,787,526
17,930,005
18,089,408
18,318,850
18,954,641
19,289,846
19,927,103
20,824,974
20,824,97419,927,10319,289,84618,954,64118,318,85018,089,40817,930,00517,787,52617,716,24717,634,64613,851,51713,023,51512,825,65410,939,64310,763,27710,636,73210,553,43010,131,00110,018,81010,118,2969,821,9779,659,2819,436,3559,284,3239,118,6429,050,4579,042,0309,016,8389,003,1878,930,0338,997,2678,717,1258,413,2578,386,0858,388,9558,496,0198,803,7378,913,4408,992,4499,174,0398,697,3508,816,0988,808,1388,793,2378,622,8998,583,4888,492,2698,490,6958,375,1748,280,2227,954,9807,862,2697,913,3698,017,0548,048,8368,060,7357,499,8127,501,2477,340,9167,389,6567,467,4607,483,2197,396,6307,476,9577,703,5676,808,6996,465,8794,752,8734,536,8204,072,4614,057,3013,209,9533,063,6473,048,2983,042,0313,067,2343,153,8653,087,5233,001,7932,958,2592,950,4052,832,1452,880,7272,871,7932,894,8882,923,2192,956,3702,956,8632,409,9892,314,4702,360,3762,385,6822,368,6052,375,6822,397,2062,340,3412,313,0172,293,7632,239,3052,191,3002,113,1002,093,1002,081,1002,097,0002,054,9001,964,0001,891,3001,858,9001,838,6001,832,9001,801,9001,791,1001,713,3001,607,4001,540,0001,465,4001,406,1001,356,9001,344,5001,363,2001,402,9001,415,9001,384,8001,361,1001,326,4001,272,9001,188,8001,125,8001,045,100997,100916,400847,300768,900744,800727,100723,300730,000736,800744,100753,800745,500744,2000701,900000419,400000275,900000225,5000
       Property Plant Equipment 
0
225,300
0
0
0
270,800
0
0
0
419,400
0
0
0
701,900
0
744,200
745,500
753,800
744,100
736,800
730,000
723,200
727,000
744,800
769,000
847,300
899,000
997,100
1,045,100
1,125,800
1,188,900
1,272,900
1,318,300
1,361,000
1,384,700
1,415,800
1,402,900
1,363,200
1,344,500
1,356,900
1,406,100
1,465,400
1,540,000
1,607,300
1,713,200
1,791,200
1,801,900
1,832,800
1,838,600
1,858,900
1,891,300
1,964,000
2,055,000
2,097,100
2,081,100
2,093,100
2,113,100
2,191,300
2,239,305
2,293,763
2,313,017
2,340,341
2,397,206
2,375,682
2,368,605
2,365,655
2,338,033
2,290,123
2,395,323
2,932,058
2,917,970
2,877,998
2,840,331
2,817,135
2,787,271
2,721,028
2,825,446
2,818,307
2,818,761
2,867,878
2,845,587
2,855,717
2,829,925
2,825,107
2,835,690
2,856,415
2,978,735
2,997,084
3,101,981
3,232,998
3,631,792
3,829,472
4,075,020
4,131,861
4,126,427
4,117,542
4,071,229
4,013,836
3,963,467
3,903,903
3,847,931
3,852,118
3,831,613
3,804,574
3,766,643
3,755,604
3,817,402
3,959,279
4,106,238
4,283,056
4,450,945
4,608,997
4,697,339
4,917,024
4,960,948
4,971,813
4,884,010
5,287,639
5,184,235
5,120,870
5,040,902
4,891,153
4,813,565
4,816,988
4,913,355
5,078,650
5,133,404
5,062,423
5,095,880
5,093,147
5,090,890
5,122,381
5,151,302
5,334,748
5,573,237
5,797,513
5,886,730
6,178,555
6,416,959
6,556,451
6,829,733
6,899,110
7,031,688
7,235,536
7,777,277
8,114,818
8,921,263
9,213,600
9,440,074
9,616,920
9,862,987
10,093,399
10,355,848
11,152,645
11,456,683
11,999,189
12,580,243
12,580,24311,999,18911,456,68311,152,64510,355,84810,093,3999,862,9879,616,9209,440,0749,213,6008,921,2638,114,8187,777,2777,235,5367,031,6886,899,1106,829,7336,556,4516,416,9596,178,5555,886,7305,797,5135,573,2375,334,7485,151,3025,122,3815,090,8905,093,1475,095,8805,062,4235,133,4045,078,6504,913,3554,816,9884,813,5654,891,1535,040,9025,120,8705,184,2355,287,6394,884,0104,971,8134,960,9484,917,0244,697,3394,608,9974,450,9454,283,0564,106,2383,959,2793,817,4023,755,6043,766,6433,804,5743,831,6133,852,1183,847,9313,903,9033,963,4674,013,8364,071,2294,117,5424,126,4274,131,8614,075,0203,829,4723,631,7923,232,9983,101,9812,997,0842,978,7352,856,4152,835,6902,825,1072,829,9252,855,7172,845,5872,867,8782,818,7612,818,3072,825,4462,721,0282,787,2712,817,1352,840,3312,877,9982,917,9702,932,0582,395,3232,290,1232,338,0332,365,6552,368,6052,375,6822,397,2062,340,3412,313,0172,293,7632,239,3052,191,3002,113,1002,093,1002,081,1002,097,1002,055,0001,964,0001,891,3001,858,9001,838,6001,832,8001,801,9001,791,2001,713,2001,607,3001,540,0001,465,4001,406,1001,356,9001,344,5001,363,2001,402,9001,415,8001,384,7001,361,0001,318,3001,272,9001,188,9001,125,8001,045,100997,100899,000847,300769,000744,800727,000723,200730,000736,800744,100753,800745,500744,2000701,900000419,400000270,800000225,3000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143,265
625,117
625,117
812,220
847,887
1,698,168
1,743,025
1,787,998
1,732,045
1,728,442
1,776,207
1,794,761
1,803,021
1,831,294
1,828,058
1,831,685
1,836,294
1,847,994
1,845,948
1,830,338
1,830,661
1,855,971
1,988,874
2,008,461
2,004,538
1,990,903
1,983,107
1,983,617
1,973,608
1,958,967
1,971,452
1,982,776
2,068,664
2,043,315
2,046,098
2,023,788
2,011,278
2,025,380
2,030,551
2,026,841
2,052,728
2,177,276
2,179,641
2,208,246
2,196,058
2,195,565
2,185,809
2,194,231
2,184,336
2,183,677
2,187,825
2,186,499
2,201,063
2,182,994
2,190,144
2,195,788
2,229,672
2,235,183
2,241,558
2,787,992
2,827,344
2,904,134
3,929,503
3,917,452
3,920,060
3,914,908
3,926,197
3,922,267
3,968,847
3,956,062
4,000,144
4,273,610
4,273,6104,000,1443,956,0623,968,8473,922,2673,926,1973,914,9083,920,0603,917,4523,929,5032,904,1342,827,3442,787,9922,241,5582,235,1832,229,6722,195,7882,190,1442,182,9942,201,0632,186,4992,187,8252,183,6772,184,3362,194,2312,185,8092,195,5652,196,0582,208,2462,179,6412,177,2762,052,7282,026,8412,030,5512,025,3802,011,2782,023,7882,046,0982,043,3152,068,6641,982,7761,971,4521,958,9671,973,6081,983,6171,983,1071,990,9032,004,5382,008,4611,988,8741,855,9711,830,6611,830,3381,845,9481,847,9941,836,2941,831,6851,828,0581,831,2941,803,0211,794,7611,776,2071,728,4421,732,0451,787,9981,743,0251,698,168847,887812,220625,117625,117143,2650000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
872,500
0
0
0
746,600
0
0
0
663,400
0
0
0
750,100
798,700
808,900
858,000
869,900
806,800
821,200
826,100
793,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000793,200826,100821,200806,800869,900858,000808,900798,700750,100000663,400000746,600000872,500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,015
308,144
303,150
471,944
469,936
894,617
931,985
999,636
946,545
925,986
922,340
915,993
902,922
905,143
886,164
870,636
856,125
844,994
826,789
802,086
784,640
792,031
990,224
980,348
959,240
934,395
912,708
896,407
874,154
851,013
842,445
819,078
862,093
834,805
819,050
793,046
770,672
756,724
740,788
757,627
866,835
969,492
946,978
940,305
914,646
892,121
867,905
847,569
828,504
806,888
786,406
764,267
742,186
718,006
698,437
678,558
668,021
647,479
627,201
1,171,292
1,103,759
1,063,210
3,429,149
3,392,941
3,322,265
3,263,385
3,205,881
3,146,973
3,108,015
3,049,070
3,051,479
3,194,261
3,194,2613,051,4793,049,0703,108,0153,146,9733,205,8813,263,3853,322,2653,392,9413,429,1491,063,2101,103,7591,171,292627,201647,479668,021678,558698,437718,006742,186764,267786,406806,888828,504847,569867,905892,121914,646940,305946,978969,492866,835757,627740,788756,724770,672793,046819,050834,805862,093819,078842,445851,013874,154896,407912,708934,395959,240980,348990,224792,031784,640802,086826,789844,994856,125870,636886,164905,143902,922915,993922,340925,986946,545999,636931,985894,617469,936471,944303,150308,1445,0150000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,027
22,343
24,348
14,667
24,804
38,400
45,221
54,557
54,658
93,456
111,117
124,959
139,952
183,032
219,645
308,278
211,517
212,106
223,191
227,957
353,538
1,078,566
1,075,377
1,434,839
1,519,875
2,834,087
2,979,227
3,628,547
3,345,096
3,270,203
3,365,677
3,396,231
3,375,820
3,377,449
3,597,344
3,651,881
4,208,617
4,217,223
4,212,480
4,146,726
4,106,665
4,137,578
4,320,943
4,268,936
4,207,639
4,041,324
3,974,491
3,925,560
3,876,213
3,847,190
3,844,285
3,813,340
3,886,400
3,808,214
3,792,570
3,762,835
3,604,866
3,575,390
3,569,097
3,499,902
3,638,475
3,863,863
3,867,610
3,907,307
3,923,691
3,951,140
65,462
67,540
66,835
65,753
66,337
66,359
112,169
166,951
164,469
328,151
839,929
848,927
835,348
1,089,093
977,594
962,910
1,062,394
965,780
264,482
888,725
863,931
893,762
0
0
0
0
0000893,762863,931888,725264,482965,7801,062,394962,910977,5941,089,093835,348848,927839,929328,151164,469166,951112,16966,35966,33765,75366,83567,54065,4623,951,1403,923,6913,907,3073,867,6103,863,8633,638,4753,499,9023,569,0973,575,3903,604,8663,762,8353,792,5703,808,2143,886,4003,813,3403,844,2853,847,1903,876,2133,925,5603,974,4914,041,3244,207,6394,268,9364,320,9434,137,5784,106,6654,146,7264,212,4804,217,2234,208,6173,651,8813,597,3443,377,4493,375,8203,396,2313,365,6773,270,2033,345,0963,628,5472,979,2272,834,0871,519,8751,434,8391,075,3771,078,566353,538227,957223,191212,106211,517308,278219,645183,032139,952124,959111,11793,45654,65854,55745,22138,40024,80414,66724,34822,34320,02700000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
202,800
0
0
0
187,900
0
0
0
226,100
0
0
0
417,400
0
401,200
385,700
368,400
356,700
344,300
321,500
280,200
293,900
296,500
320,500
346,000
420,700
517,300
556,800
565,700
649,800
743,200
740,400
784,000
828,000
830,400
762,900
703,300
728,600
715,000
727,100
693,300
744,700
716,300
756,000
744,500
807,200
809,000
863,500
831,800
836,400
867,600
907,300
871,500
1,012,100
1,053,300
1,121,800
1,186,700
1,239,137
1,227,087
1,220,087
1,278,573
1,274,350
1,326,074
1,359,537
1,274,001
1,334,380
1,402,017
1,521,111
1,841,357
1,883,416
1,863,274
1,945,044
1,972,997
2,235,873
2,258,670
2,604,947
2,503,909
2,625,226
2,422,095
2,699,866
2,664,909
2,754,997
2,893,589
3,039,526
2,820,412
3,147,211
3,050,387
3,181,381
4,425,759
5,627,646
6,763,067
6,867,900
5,617,762
4,721,986
4,706,803
5,086,092
4,987,615
5,293,360
5,233,073
5,830,576
6,591,216
6,890,855
7,058,158
7,128,084
6,863,770
7,018,763
6,984,007
7,133,673
6,202,485
6,236,767
5,995,421
7,228,503
7,293,005
7,257,476
7,364,875
7,477,891
7,540,809
6,949,767
7,093,092
7,222,127
6,464,386
6,617,032
7,003,874
7,023,163
6,968,810
7,407,389
7,400,812
7,644,370
6,756,470
6,798,327
7,716,268
7,788,472
7,718,620
7,584,032
7,428,472
7,645,232
7,553,490
7,269,992
8,142,480
8,802,210
8,893,533
9,310,685
10,285,931
10,999,187
11,219,278
12,489,748
13,815,649
13,248,025
12,909,304
12,316,520
12,438,988
12,758,704
13,216,745
12,207,006
12,412,717
12,789,650
12,789,65012,412,71712,207,00613,216,74512,758,70412,438,98812,316,52012,909,30413,248,02513,815,64912,489,74811,219,27810,999,18710,285,9319,310,6858,893,5338,802,2108,142,4807,269,9927,553,4907,645,2327,428,4727,584,0327,718,6207,788,4727,716,2686,798,3276,756,4707,644,3707,400,8127,407,3896,968,8107,023,1637,003,8746,617,0326,464,3867,222,1277,093,0926,949,7677,540,8097,477,8917,364,8757,257,4767,293,0057,228,5035,995,4216,236,7676,202,4857,133,6736,984,0077,018,7636,863,7707,128,0847,058,1586,890,8556,591,2165,830,5765,233,0735,293,3604,987,6155,086,0924,706,8034,721,9865,617,7626,867,9006,763,0675,627,6464,425,7593,181,3813,050,3873,147,2112,820,4123,039,5262,893,5892,754,9972,664,9092,699,8662,422,0952,625,2262,503,9092,604,9472,258,6702,235,8731,972,9971,945,0441,863,2741,883,4161,841,3571,521,1111,402,0171,334,3801,274,0011,359,5371,326,0741,274,3501,278,5731,220,0871,227,0871,239,1371,186,7001,121,8001,053,3001,012,100871,500907,300867,600836,400831,800863,500809,000807,200744,500756,000716,300744,700693,300727,100715,000728,600703,300762,900830,400828,000784,000740,400743,200649,800565,700556,800517,300420,700346,000320,500296,500293,900280,200321,500344,300356,700368,400385,700401,2000417,400000226,100000187,900000202,8000
   > Total Current Liabilities 
0
121,300
0
0
0
118,400
0
0
0
147,500
0
0
0
216,100
0
179,800
185,200
193,600
198,700
216,700
247,900
225,600
240,100
244,900
271,900
229,200
254,500
281,400
281,800
272,000
312,900
329,200
345,800
350,500
384,700
422,500
448,100
382,500
443,300
425,200
462,800
447,100
472,800
451,400
495,200
465,700
491,500
517,300
571,300
524,500
527,100
510,900
550,500
486,900
453,300
518,500
583,600
531,000
579,984
581,131
588,357
558,068
545,149
589,899
628,270
484,159
550,006
626,455
669,082
591,536
633,588
603,288
666,304
629,595
893,907
936,243
1,280,780
1,065,790
1,203,615
1,015,334
1,259,595
1,255,699
1,372,329
1,514,709
1,658,680
1,450,028
1,679,378
1,572,875
1,667,908
1,582,036
2,369,645
2,968,710
3,121,974
1,854,192
940,173
949,187
1,312,551
1,227,057
1,541,156
1,511,957
1,478,265
1,504,438
1,787,626
2,002,685
2,358,085
2,396,059
2,549,047
2,757,288
2,887,027
2,029,568
1,986,987
1,740,576
1,993,489
1,960,216
1,895,968
2,017,226
2,156,496
2,097,776
1,524,806
1,690,077
1,847,411
1,385,173
1,550,130
1,936,108
1,898,487
2,389,966
2,837,796
3,325,306
3,535,216
2,824,764
2,844,581
2,750,329
2,807,695
2,806,300
2,568,015
2,380,414
2,585,993
2,463,774
2,218,572
1,965,038
2,373,295
2,627,860
2,970,446
3,879,950
4,797,599
5,157,413
5,133,835
5,359,201
4,632,089
4,329,744
3,829,940
4,004,174
4,283,848
4,594,509
3,645,976
4,865,261
5,216,786
5,216,7864,865,2613,645,9764,594,5094,283,8484,004,1743,829,9404,329,7444,632,0895,359,2015,133,8355,157,4134,797,5993,879,9502,970,4462,627,8602,373,2951,965,0382,218,5722,463,7742,585,9932,380,4142,568,0152,806,3002,807,6952,750,3292,844,5812,824,7643,535,2163,325,3062,837,7962,389,9661,898,4871,936,1081,550,1301,385,1731,847,4111,690,0771,524,8062,097,7762,156,4962,017,2261,895,9681,960,2161,993,4891,740,5761,986,9872,029,5682,887,0272,757,2882,549,0472,396,0592,358,0852,002,6851,787,6261,504,4381,478,2651,511,9571,541,1561,227,0571,312,551949,187940,1731,854,1923,121,9742,968,7102,369,6451,582,0361,667,9081,572,8751,679,3781,450,0281,658,6801,514,7091,372,3291,255,6991,259,5951,015,3341,203,6151,065,7901,280,780936,243893,907629,595666,304603,288633,588591,536669,082626,455550,006484,159628,270589,899545,149558,068588,357581,131579,984531,000583,600518,500453,300486,900550,500510,900527,100524,500571,300517,300491,500465,700495,200451,400472,800447,100462,800425,200443,300382,500448,100422,500384,700350,500345,800329,200312,900272,000281,800281,400254,500229,200271,900244,900240,100225,600247,900216,700198,700193,600185,200179,8000216,100000147,500000118,400000121,3000
       Short-term Debt 
0
2,400
0
0
0
3,100
0
0
0
2,200
0
0
0
2,200
0
2,300
2,300
2,300
2,300
2,300
2,300
2,200
2,100
2,100
2,000
2,000
2,000
2,000
300
200
200
200
200
200
200
200
300
300
200
200
200
200
200
200
200
800
900
900
300
300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,000
878,550
878,550
903,550
0
903,550
903,550
923,550
0
923,550
1,250
1,250
1,250
1,250
1,250
922,300
0
92,774
23,540
22,265
22,868
187,367
176,439
195,379
189,022
11,699
11,342
3,428
7,748
15,075
2,599
3,092
13,328
16,965
14,673
357,624
651,826
658,040
907,109
930,865
279,912
292,384
31,668
38,203
32,502
30,372
53,714
57,401
223,811
43,191
50,964
54,601
51,315
36,655
19,951
29,795
617,959
648,153
1,139,197
1,150,370
552,833
574,036
59,168
52,829
57,870
71,438
60,087
76,603
91,708
82,658
94,173
74,253
68,791
66,943
112,713
717,867
723,401
716,057
729,680
93,643
77,663
54,449
58,426
60,872
218,718
203,892
1,243,713
1,254,131
1,254,1311,243,713203,892218,71860,87258,42654,44977,66393,643729,680716,057723,401717,867112,71366,94368,79174,25394,17382,65891,70876,60360,08771,43857,87052,82959,168574,036552,8331,150,3701,139,197648,153617,95929,79519,95136,65551,31554,60150,96443,191223,81157,40153,71430,37232,50238,20331,668292,384279,912930,865907,109658,040651,826357,62414,67316,96513,3283,0922,59915,0757,7483,42811,34211,699189,022195,379176,439187,36722,86822,26523,54092,7740922,3001,2501,2501,2501,2501,250923,5500923,550903,550903,5500903,550878,550878,55016,00000000000000000000003003009009008002002002002002002002003003002002002002002002002003002,0002,0002,0002,0002,1002,1002,2002,3002,3002,3002,3002,3002,30002,2000002,2000003,1000002,4000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,335
0
0
0
4,451,260
36,655
19,951
29,795
600,000
648,153
4,379,891
4,391,858
500,000
500,000
4,291,412
4,285,589
0
71,438
60,087
76,603
82,444
82,658
94,173
74,253
68,791
66,943
112,713
717,867
723,401
716,057
729,680
93,643
77,663
54,449
58,426
60,872
179,211
203,892
1,243,713
0
01,243,713203,892179,21160,87258,42654,44977,66393,643729,680716,057723,401717,867112,71366,94368,79174,25394,17382,65882,44476,60360,08771,43804,285,5894,291,412500,000500,0004,391,8584,379,891648,153600,00029,79519,95136,6554,451,26000016,335000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74,300
73,700
89,700
82,900
92,700
100,600
78,700
97,000
97,500
106,000
93,800
110,900
141,600
126,200
119,300
147,900
150,700
142,500
165,700
172,300
181,000
184,500
182,800
215,500
220,800
200,000
214,600
231,200
217,100
224,700
224,400
225,200
249,100
246,400
260,300
252,200
233,100
231,400
198,300
199,800
213,100
221,200
255,200
252,362
262,311
225,400
203,334
231,729
242,945
260,157
189,235
250,910
281,648
301,926
247,229
326,769
290,630
339,308
329,863
486,803
412,595
565,616
471,549
524,656
447,211
573,477
501,624
592,373
712,999
679,128
516,640
796,320
799,692
784,329
691,668
1,345,322
1,826,777
1,711,893
534,161
406,218
413,347
749,246
707,038
941,458
887,086
817,785
896,703
1,114,256
1,143,536
1,175,195
958,645
1,188,433
1,127,471
1,186,665
1,046,713
1,021,076
979,220
1,137,352
1,117,078
1,062,572
1,124,077
1,113,284
993,872
746,184
820,557
907,332
566,527
758,703
1,023,213
926,118
838,109
1,257,900
1,214,313
1,312,817
1,181,346
1,329,902
1,558,020
1,447,528
1,428,191
1,429,776
1,219,792
1,310,670
1,201,698
1,189,638
902,071
1,210,987
1,432,159
1,662,832
2,204,137
1,870,035
1,974,041
1,900,536
2,315,796
1,810,388
1,649,523
2,012,092
1,855,502
1,854,707
2,020,289
1,616,366
1,744,657
1,902,927
1,902,9271,744,6571,616,3662,020,2891,854,7071,855,5022,012,0921,649,5231,810,3882,315,7961,900,5361,974,0411,870,0352,204,1371,662,8321,432,1591,210,987902,0711,189,6381,201,6981,310,6701,219,7921,429,7761,428,1911,447,5281,558,0201,329,9021,181,3461,312,8171,214,3131,257,900838,109926,1181,023,213758,703566,527907,332820,557746,184993,8721,113,2841,124,0771,062,5721,117,0781,137,352979,2201,021,0761,046,7131,186,6651,127,4711,188,433958,6451,175,1951,143,5361,114,256896,703817,785887,086941,458707,038749,246413,347406,218534,1611,711,8931,826,7771,345,322691,668784,329799,692796,320516,640679,128712,999592,373501,624573,477447,211524,656471,549565,616412,595486,803329,863339,308290,630326,769247,229301,926281,648250,910189,235260,157242,945231,729203,334225,400262,311252,362255,200221,200213,100199,800198,300231,400233,100252,200260,300246,400249,100225,200224,400224,700217,100231,200214,600200,000220,800215,500182,800184,500181,000172,300165,700142,500150,700147,900119,300126,200141,600110,90093,800106,00097,50097,00078,700100,60092,70082,90089,70073,70074,300000000000000000
       Other Current Liabilities 
0
118,900
0
0
0
115,300
0
0
0
145,300
0
0
0
213,900
0
103,200
109,200
101,600
113,500
121,700
145,000
144,700
141,000
145,300
163,900
133,400
141,600
137,800
155,300
152,500
164,800
178,300
203,100
184,600
212,200
241,300
263,300
199,400
227,600
204,200
262,600
232,300
241,400
234,100
270,300
240,500
265,400
267,300
324,600
263,900
274,900
277,800
319,100
288,600
253,500
305,400
362,400
275,800
327,622
318,820
362,957
354,734
313,420
346,954
368,113
294,924
299,096
344,806
367,156
8,949
11,111
4,106
4,106
299,732
59,753
75,353
169,353
594,241
195,153
568,000
687,000
752,825
155,123
802,000
45,981
933,388
136,051
749,643
862,000
867,500
881,849
45,019
83,837
1,131,009
528,000
530,000
561,000
512,271
591,000
622,000
658,000
594,407
632,511
758,604
1,175,000
785,588
702,574
722,708
1,776,000
702,943
962,000
730,000
818,000
810,636
851,418
1,017,000
1,054,904
880,093
776,000
846,000
946,000
767,331
803,000
926,941
997,000
933,898
1,534,245
2,195,000
1,092,279
1,090,585
940,643
1,133,141
1,469,000
1,320,239
1,227,801
1,100,535
1,389,098
1,179,632
1,092,673
968,794
1,088,055
1,137,795
1,240,671
1,403,900
1,977,397
2,208,071
2,171,542
2,018,625
2,447,558
2,317,558
1,433,899
1,739,746
2,034,769
2,041,702
1,479,418
1,633,291
2,059,728
2,059,7281,633,2911,479,4182,041,7022,034,7691,739,7461,433,8992,317,5582,447,5582,018,6252,171,5422,208,0711,977,3971,403,9001,240,6711,137,7951,088,055968,7941,092,6731,179,6321,389,0981,100,5351,227,8011,320,2391,469,0001,133,141940,6431,090,5851,092,2792,195,0001,534,245933,898997,000926,941803,000767,331946,000846,000776,000880,0931,054,9041,017,000851,418810,636818,000730,000962,000702,9431,776,000722,708702,574785,5881,175,000758,604632,511594,407658,000622,000591,000512,271561,000530,000528,0001,131,00983,83745,019881,849867,500862,000749,643136,051933,38845,981802,000155,123752,825687,000568,000195,153594,241169,35375,35359,753299,7324,1064,10611,1118,949367,156344,806299,096294,924368,113346,954313,420354,734362,957318,820327,622275,800362,400305,400253,500288,600319,100277,800274,900263,900324,600267,300265,400240,500270,300234,100241,400232,300262,600204,200227,600199,400263,300241,300212,200184,600203,100178,300164,800152,500155,300137,800141,600133,400163,900145,300141,000144,700145,000121,700113,500101,600109,200103,2000213,900000145,300000115,300000118,9000
   > Long-term Liabilities 
0
81,500
0
0
0
69,500
0
0
0
78,600
0
0
0
201,300
0
221,400
200,500
174,800
158,000
127,600
73,600
54,600
53,800
51,600
48,600
116,800
166,200
235,900
275,000
293,700
336,900
414,000
394,600
433,500
443,300
407,900
314,800
320,800
285,300
289,800
264,300
246,200
271,900
264,900
260,800
278,800
315,700
291,700
292,200
307,300
309,300
356,700
356,800
384,600
558,800
534,800
538,200
655,700
659,153
645,956
631,731
720,504
729,201
736,175
731,267
789,842
784,374
775,563
852,029
1,249,821
1,249,828
1,259,986
1,278,740
1,343,402
1,341,966
1,322,427
1,324,167
1,438,119
1,421,611
1,406,761
1,440,271
1,409,210
1,382,668
1,378,880
1,380,846
1,370,384
1,467,833
1,477,512
1,513,473
2,843,723
3,258,001
3,794,357
3,745,926
3,763,570
3,781,813
3,757,616
3,773,541
3,760,558
3,752,204
3,721,116
4,352,311
5,086,778
5,103,229
5,055,473
4,769,999
4,467,711
4,469,716
4,226,719
4,246,646
4,172,917
4,249,780
4,254,845
5,235,014
5,332,789
5,361,508
5,347,649
5,321,395
5,443,033
5,424,961
5,403,015
5,374,716
5,079,213
5,066,902
5,067,766
5,124,676
4,578,844
4,569,593
4,075,506
4,109,154
3,931,706
3,953,746
4,965,939
4,980,777
4,912,320
5,016,017
5,048,058
5,059,239
5,089,716
5,051,420
6,177,442
6,428,915
6,265,673
6,340,239
6,405,981
6,201,588
6,061,865
7,355,913
8,456,448
8,615,936
8,579,560
8,486,580
8,434,814
8,474,856
8,622,236
8,561,030
7,547,456
7,572,864
7,572,8647,547,4568,561,0308,622,2368,474,8568,434,8148,486,5808,579,5608,615,9368,456,4487,355,9136,061,8656,201,5886,405,9816,340,2396,265,6736,428,9156,177,4425,051,4205,089,7165,059,2395,048,0585,016,0174,912,3204,980,7774,965,9393,953,7463,931,7064,109,1544,075,5064,569,5934,578,8445,124,6765,067,7665,066,9025,079,2135,374,7165,403,0155,424,9615,443,0335,321,3955,347,6495,361,5085,332,7895,235,0144,254,8454,249,7804,172,9174,246,6464,226,7194,469,7164,467,7114,769,9995,055,4735,103,2295,086,7784,352,3113,721,1163,752,2043,760,5583,773,5413,757,6163,781,8133,763,5703,745,9263,794,3573,258,0012,843,7231,513,4731,477,5121,467,8331,370,3841,380,8461,378,8801,382,6681,409,2101,440,2711,406,7611,421,6111,438,1191,324,1671,322,4271,341,9661,343,4021,278,7401,259,9861,249,8281,249,821852,029775,563784,374789,842731,267736,175729,201720,504631,731645,956659,153655,700538,200534,800558,800384,600356,800356,700309,300307,300292,200291,700315,700278,800260,800264,900271,900246,200264,300289,800285,300320,800314,800407,900443,300433,500394,600414,000336,900293,700275,000235,900166,200116,80048,60051,60053,80054,60073,600127,600158,000174,800200,500221,4000201,30000078,60000069,50000081,5000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,086,200
3,086,200
3,080,200
3,080,200
3,080,200
3,680,200
4,280,200
4,280,200
4,280,200
3,930,200
3,630,200
3,630,200
3,380,200
3,380,200
3,380,200
3,380,200
3,380,200
4,380,200
4,376,900
4,376,900
4,368,900
4,360,600
4,360,600
4,360,600
4,360,600
4,360,600
4,360,600
4,337,875
4,337,561
4,338,347
3,739,141
3,739,908
3,240,694
3,241,488
3,242,242
3,242,865
4,232,244
4,232,760
4,233,276
4,306,409
4,234,308
4,287,597
4,291,301
4,243,181
5,279,103
5,452,193
5,271,789
5,273,036
5,275,496
4,949,945
4,961,410
6,112,331
6,621,685
6,617,030
6,613,687
6,616,498
6,620,686
6,620,586
0
0
0
0
00006,620,5866,620,6866,616,4986,613,6876,617,0306,621,6856,112,3314,961,4104,949,9455,275,4965,273,0365,271,7895,452,1935,279,1034,243,1814,291,3014,287,5974,234,3084,306,4094,233,2764,232,7604,232,2443,242,8653,242,2423,241,4883,240,6943,739,9083,739,1414,338,3474,337,5614,337,8754,360,6004,360,6004,360,6004,360,6004,360,6004,360,6004,368,9004,376,9004,376,9004,380,2003,380,2003,380,2003,380,2003,380,2003,380,2003,630,2003,630,2003,930,2004,280,2004,280,2004,280,2003,680,2003,080,2003,080,2003,080,2003,086,2003,086,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
268,702
255,506
241,280
155,054
268,751
275,725
270,817
185,392
323,924
317,012
307,478
371,271
371,278
381,436
375,190
182,052
438,416
418,877
400,617
204,769
498,061
484,461
517,971
192,310
460,368
456,580
458,546
199,084
545,533
555,212
591,173
253,123
766,401
702,757
659,726
327,070
695,613
671,416
687,341
338,358
672,004
640,916
672,111
358,378
823,029
775,273
839,799
304,111
839,516
846,519
866,446
290,817
869,580
874,645
854,814
279,689
279,908
281,349
277,395
282,133
274,861
264,215
265,016
250,713
272,127
278,805
280,229
281,103
283,185
285,112
345,066
360,123
350,981
733,695
748,017
679,044
632,956
668,787
695,788
723,538
808,239
898,339
976,722
993,884
1,067,203
1,130,485
1,251,643
1,100,455
1,243,582
1,834,763
1,998,906
1,884,418
1,870,082
1,814,128
1,854,270
0
0
0
0
00001,854,2701,814,1281,870,0821,884,4181,998,9061,834,7631,243,5821,100,4551,251,6431,130,4851,067,203993,884976,722898,339808,239723,538695,788668,787632,956679,044748,017733,695350,981360,123345,066285,112283,185281,103280,229278,805272,127250,713265,016264,215274,861282,133277,395281,349279,908279,689854,814874,645869,580290,817866,446846,519839,516304,111839,799775,273823,029358,378672,111640,916672,004338,358687,341671,416695,613327,070659,726702,757766,401253,123591,173555,212545,533199,084458,546456,580460,368192,310517,971484,461498,061204,769400,617418,877438,416182,052375,190381,436371,278371,271307,478317,012323,924185,392270,817275,725268,751155,054241,280255,506268,7020000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
839,799
837,511
839,516
846,519
866,446
856,917
869,580
874,645
854,814
955,889
984,608
978,749
960,795
1,082,433
1,064,361
1,042,415
1,014,116
718,613
729,027
730,205
786,329
839,703
829,685
834,812
861,066
689,464
710,881
733,695
748,017
679,044
0
813,750
771,642
798,415
808,239
898,339
976,722
993,884
1,067,203
1,130,485
1,251,643
1,100,455
1,243,582
1,834,763
1,998,906
1,965,873
1,870,082
0
0
0
0
0
0
0000001,870,0821,965,8731,998,9061,834,7631,243,5821,100,4551,251,6431,130,4851,067,203993,884976,722898,339808,239798,415771,642813,7500679,044748,017733,695710,881689,464861,066834,812829,685839,703786,329730,205729,027718,6131,014,1161,042,4151,064,3611,082,433960,795978,749984,608955,889854,814874,645869,580856,917866,446846,519839,516837,511839,79900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
357,500
0
0
0
383,700
0
0
0
428,000
0
0
0
532,300
0
561,300
570,800
584,400
597,900
614,500
633,600
652,800
666,300
677,900
691,600
711,600
726,400
741,100
759,400
784,200
804,300
832,300
864,500
902,200
934,300
980,600
1,042,100
1,122,600
1,185,100
1,249,600
1,307,100
1,382,100
1,429,500
1,477,900
1,529,600
1,609,300
1,666,900
1,732,000
1,804,200
1,876,400
1,933,500
1,996,000
2,030,900
2,072,600
2,085,300
2,125,900
2,179,200
2,262,200
2,228,494
2,137,306
2,071,454
2,130,952
2,150,943
2,178,044
2,186,205
2,201,460
2,216,863
2,268,317
2,292,841
2,322,989
2,325,316
2,319,048
2,322,815
2,342,078
2,454,506
2,705,595
3,114,620
3,455,985
3,785,615
3,845,200
4,089,752
4,279,788
4,564,879
4,650,833
4,665,440
4,825,989
5,136,663
5,182,589
4,888,584
5,112,917
5,425,694
7,914,021
8,176,473
7,929,204
7,587,250
7,455,218
7,413,453
7,390,526
7,305,636
7,246,393
7,227,317
7,120,070
7,251,374
7,464,948
7,462,736
7,474,885
7,585,584
7,558,164
7,633,344
7,641,571
7,567,096
7,537,629
7,605,206
7,645,769
7,602,155
7,680,822
7,735,282
7,772,470
7,611,512
7,660,703
7,709,087
7,416,878
7,426,468
7,573,763
7,727,246
7,879,865
8,134,023
8,377,065
8,519,035
8,739,036
8,976,027
9,373,407
9,792,137
9,792,078
10,114,191
10,300,717
10,449,047
10,357,866
10,168,204
10,194,820
10,302,414
10,788,665
11,447,240
12,253,978
13,422,520
14,016,389
15,204,562
16,808,644
17,708,457
18,414,694
19,017,381
19,953,679
20,465,717
20,940,634
20,693,713
20,723,525
20,472,858
20,472,85820,723,52520,693,71320,940,63420,465,71719,953,67919,017,38118,414,69417,708,45716,808,64415,204,56214,016,38913,422,52012,253,97811,447,24010,788,66510,302,41410,194,82010,168,20410,357,86610,449,04710,300,71710,114,1919,792,0789,792,1379,373,4078,976,0278,739,0368,519,0358,377,0658,134,0237,879,8657,727,2467,573,7637,426,4687,416,8787,709,0877,660,7037,611,5127,772,4707,735,2827,680,8227,602,1557,645,7697,605,2067,537,6297,567,0967,641,5717,633,3447,558,1647,585,5847,474,8857,462,7367,464,9487,251,3747,120,0707,227,3177,246,3937,305,6367,390,5267,413,4537,455,2187,587,2507,929,2048,176,4737,914,0215,425,6945,112,9174,888,5845,182,5895,136,6634,825,9894,665,4404,650,8334,564,8794,279,7884,089,7523,845,2003,785,6153,455,9853,114,6202,705,5952,454,5062,342,0782,322,8152,319,0482,325,3162,322,9892,292,8412,268,3172,216,8632,201,4602,186,2052,178,0442,150,9432,130,9522,071,4542,137,3062,228,4942,262,2002,179,2002,125,9002,085,3002,072,6002,030,9001,996,0001,933,5001,876,4001,804,2001,732,0001,666,9001,609,3001,529,6001,477,9001,429,5001,382,1001,307,1001,249,6001,185,1001,122,6001,042,100980,600934,300902,200864,500832,300804,300784,200759,400741,100726,400711,600691,600677,900666,300652,800633,600614,500597,900584,400570,800561,3000532,300000428,000000383,700000357,5000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,000
36,000
36,000
0
36,000
36,000
0
0
36,000
36,000
36,000
0
36,000
36,000
36,000
0
36,000
36,000
36,000
36,000
36,000
36,000
36,000
36,000
36,043
36,045
36,045
36,045
36,048
36,113
36,120
36,131
36,216
36,270
36,270
36,271
36,271
36,278
36,308
36,427
36,553
36,684
73,587
73,753
73,932
73,946
73,987
74,120
74,337
148,798
148,833
149,006
149,150
149,260
149,277
149,302
149,430
149,566
149,621
149,628
149,654
149,810
149,863
149,877
149,930
150,094
150,158
150,181
150,240
150,405
150,480
150,496
150,574
150,730
150,798
150,805
150,807
150,962
150,968
151,010
151,025
151,172
151,227
151,237
151,242
151,423
151,425
151,426
151,426
151,592
151,637
151,734
151,775
151,920
151,943
151,960
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061
152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061152,061151,960151,943151,920151,775151,734151,637151,592151,426151,426151,425151,423151,242151,237151,227151,172151,025151,010150,968150,962150,807150,805150,798150,730150,574150,496150,480150,405150,240150,181150,158150,094149,930149,877149,863149,810149,654149,628149,621149,566149,430149,302149,277149,260149,150149,006148,833148,79874,33774,12073,98773,94673,93273,75373,58736,68436,55336,42736,30836,27836,27136,27136,27036,27036,21636,13136,12036,11336,04836,04536,04536,04536,04336,00036,00036,00036,00036,00036,00036,00036,000036,00036,00036,000036,00036,00036,0000036,00036,000036,00036,00036,0000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,316,054
7,175,488
7,120,218
7,036,907
7,013,528
6,922,580
6,795,988
6,840,502
7,024,830
7,090,836
7,111,566
7,140,228
7,135,753
7,129,236
7,124,523
7,091,645
7,058,911
7,088,630
7,140,440
7,132,776
7,160,952
7,287,500
7,378,214
7,326,244
7,331,006
7,438,155
7,255,972
7,206,570
7,319,961
7,469,580
7,630,916
7,866,405
8,067,846
8,201,667
8,463,709
8,696,007
9,257,823
9,814,073
10,337,445
10,714,279
10,977,950
11,130,172
11,115,056
11,012,690
10,998,533
11,068,908
11,343,852
12,163,626
13,550,406
15,561,261
17,674,100
19,635,277
22,064,383
23,629,649
24,754,873
25,762,032
0
0
0
0
0
0
00000025,762,03224,754,87323,629,64922,064,38319,635,27717,674,10015,561,26113,550,40612,163,62611,343,85211,068,90810,998,53311,012,69011,115,05611,130,17210,977,95010,714,27910,337,4459,814,0739,257,8238,696,0078,463,7098,201,6678,067,8467,866,4057,630,9167,469,5807,319,9617,206,5707,255,9727,438,1557,331,0067,326,2447,378,2147,287,5007,160,9527,132,7767,140,4407,088,6307,058,9117,091,6457,124,5237,129,2367,135,7537,140,2287,111,5667,090,8367,024,8306,840,5026,795,9886,922,5807,013,5287,036,9077,120,2187,175,4887,316,05400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-614,400
-614,400
0
-733,400
-747,500
-747,500
0
0
-907,600
0
0
0
-1,097,800
0
0
0
-1,300,700
0
0
0
-1,488,600
0
0
-1,490,506
-1,684,495
-1,695,415
-1,695,415
0
-1,860,911
-1,860,911
0
0
-2,162,173
-2,162,173
0
0
-2,513,681
-492
-492
-392
-1,569
12,213
16,313
67,213
43,313
29,222
18,370
4,321
4,470
23,064
46,880
139,599
163,362
186,496
260,261
63,279
-190,262
-249,055
-151,203
-63,295
-41,056
-58,608
-98,346
-37,356
-27,776
44,319
60,422
-21,599
-38,177
24,494
-20,351
51,313
56,761
6,248
-9,334
22,545
9,080
-35,797
-3,952
-85,341
-145,708
-264,503
-236,708
-301,911
-351,362
-296,164
-281,378
-288,584
-317,843
-316,992
-292,935
-217,856
-254,681
-249,366
-296,032
-274,607
-304,133
-308,787
-297,760
-313,766
-302,966
-367,627
-340,836
-315,469
-118,861
-103,560
-73,729
-85,901
-115,282
-44,504
-70,810
-103,553
-137,517
-165,358
-128,972
-148,827
-162,072
-177,440
-177,638
-168,233
-168,233-177,638-177,440-162,072-148,827-128,972-165,358-137,517-103,553-70,810-44,504-115,282-85,901-73,729-103,560-118,861-315,469-340,836-367,627-302,966-313,766-297,760-308,787-304,133-274,607-296,032-249,366-254,681-217,856-292,935-316,992-317,843-288,584-281,378-296,164-351,362-301,911-236,708-264,503-145,708-85,341-3,952-35,7979,08022,545-9,3346,24856,76151,313-20,35124,494-38,177-21,59960,42244,319-27,776-37,356-98,346-58,608-41,056-63,295-151,203-249,055-190,26263,279260,261186,496163,362139,59946,88023,0644,4704,32118,37029,22243,31367,21316,31312,213-1,569-392-492-492-2,513,68100-2,162,173-2,162,17300-1,860,911-1,860,9110-1,695,415-1,695,415-1,684,495-1,490,50600-1,488,600000-1,300,700000-1,097,800000-907,60000-747,500-747,500-733,4000-614,400-614,4000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,655,252
1,665,862
1,675,777
1,688,263
1,691,303
1,701,921
1,711,518
1,723,060
1,735,300
1,748,732
1,756,534
1,773,089
1,794,457
1,804,156
1,811,459
1,817,429
1,835,746
1,841,499
1,843,353
1,849,737
1,867,948
1,876,728
1,883,356
1,890,886
1,907,049
1,913,240
1,918,970
1,925,256
1,943,886
1,954,451
1,974,672
1,986,983
2,004,079
2,013,158
2,021,339
2,041,297
2,051,382
2,065,299
2,073,715
2,083,339
2,098,809
2,108,948
2,107,646
2,119,370
2,106,907
2,117,582
2,121,288
2,160,909
2,117,155
2,131,514
2,140,608
2,163,129
2,115,178
2,128,521
2,143,520
2,168,770
2,149,693
2,165,635
0
0
0
0
00002,165,6352,149,6932,168,7702,143,5202,128,5212,115,1782,163,1292,140,6082,131,5142,117,1552,160,9092,121,2882,117,5822,106,9072,119,3702,107,6462,108,9482,098,8092,083,3392,073,7152,065,2992,051,3822,041,2972,021,3392,013,1582,004,0791,986,9831,974,6721,954,4511,943,8861,925,2561,918,9701,913,2401,907,0491,890,8861,883,3561,876,7281,867,9481,849,7371,843,3531,841,4991,835,7461,817,4291,811,4591,804,1561,794,4571,773,0891,756,5341,748,7321,735,3001,723,0601,711,5181,701,9211,691,3031,688,2631,675,7771,665,8621,655,25200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000-5,835,098-4,336,415-3,491,915-2,925,796-2,709,675-2,720,668-2,721,845-2,748,290-2,713,931-2,628,368-2,630,343-2,526,701-2,467,010-1,964,689-1,791,827-1,663,972-1,643,291-1,643,527-1,553,845-1,554,148-1,559,614-1,559,838-1,560,298-1,560,619-1,558,128-1,491,822-1,492,067-1,492,357-1,494,629-1,494,832-1,495,298-1,495,586-1,498,114-1,498,436-1,498,656-1,499,033-1,501,977-1,502,159-1,502,425-1,502,801-1,505,534-1,505,713-1,506,009-1,506,747-1,509,841-1,509,986-1,510,186-1,510,856-1,514,290-1,514,465-1,514,695-1,515,387-1,520,772-1,521,037-1,397,325-2,071,793-2,077,799-2,077,915-1,478,436-1,324,367-1,331,735-1,247,328-929,186-742,877-738,606-692,619-653,426-447,682-451,960-452,029-452,263-452,490-453,457-453,609-453,865-454,097-454,259-454,356-454,485-454,636-454,744-454,889-455,019-455,230-455,374-446,354-324,306-163,2490000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
29,700
0
0
0
16,100
0
0
0
17,500
0
0
0
20,800
0
22,300
23,500
24,500
25,600
26,100
26,800
28,100
30,500
31,500
32,500
33,400
35,000
35,300
36,300
38,900
40,800
41,800
42,700
47,300
12,500
13,000
13,900
596,100
22,100
22,800
792,800
813,800
-54,300
32,300
33,100
981,000
38,700
39,600
40,600
1,178,900
47,700
48,500
28,800
1,320,400
15,600
16,900
13,400
1,498,700
-92,336
-253,133
1,115,326
1,300,616
1,311,977
1,318,953
-375,561
1,487,357
-363,674
-357,169
-356,974
1,807,310
-354,681
-353,740
-350,366
2,177,624
-320,494
-304,405
-327,380
-304,754
-291,385
-499,800
-587,248
-550,443
-532,121
-780,167
-1,069,592
-1,136,192
-1,103,166
-1,242,402
-1,833,666
-1,821,393
-1,790,812
209,021
98,208
108,947
126,291
140,557
151,397
161,431
177,407
181,117
191,935
201,677
172,374
169,948
243,019
250,823
270,288
291,681
301,997
309,243
318,096
336,629
342,206
345,239
354,151
372,650
381,896
388,727
398,529
414,982
421,418
360,480
364,636
383,588
394,613
415,058
432,835
450,234
369,631
378,048
376,959
259,523
100,610
-393,428
-443,362
-531,534
-519,420
-606,285
-628,920
-614,938
-603,086
-588,387
-764,887
-1,374,760
-2,204,901
-3,694,490
-4,538,272
-5,336,990
-5,969,700
-6,354,723
-6,731,354
-7,165,071
-7,647,742
-7,811,400
-8,756,995
-9,242,732
-9,624,636
-9,624,636-9,242,732-8,756,995-7,811,400-7,647,742-7,165,071-6,731,354-6,354,723-5,969,700-5,336,990-4,538,272-3,694,490-2,204,901-1,374,760-764,887-588,387-603,086-614,938-628,920-606,285-519,420-531,534-443,362-393,428100,610259,523376,959378,048369,631450,234432,835415,058394,613383,588364,636360,480421,418414,982398,529388,727381,896372,650354,151345,239342,206336,629318,096309,243301,997291,681270,288250,823243,019169,948172,374201,677191,935181,117177,407161,431151,397140,557126,291108,94798,208209,021-1,790,812-1,821,393-1,833,666-1,242,402-1,103,166-1,136,192-1,069,592-780,167-532,121-550,443-587,248-499,800-291,385-304,754-327,380-304,405-320,4942,177,624-350,366-353,740-354,6811,807,310-356,974-357,169-363,6741,487,357-375,5611,318,9531,311,9771,300,6161,115,326-253,133-92,3361,498,70013,40016,90015,6001,320,40028,80048,50047,7001,178,90040,60039,60038,700981,00033,10032,300-54,300813,800792,80022,80022,100596,10013,90013,00012,50047,30042,70041,80040,80038,90036,30035,30035,00033,40032,50031,50030,50028,10026,80026,10025,60024,50023,50022,300020,80000017,50000016,10000029,7000



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.




5.6. Income Statements

Currency in USD. All numbers in thousands.


5.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue34,713,501
Cost of Revenue-26,889,474
Gross Profit7,824,0277,824,027
 
Operating Income (+$)
Gross Profit7,824,027
Operating Expense-1,584,052
Operating Income6,239,9756,239,975
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,651,874
Selling And Marketing Expenses0
Operating Expense1,584,0521,651,874
 
Net Interest Income (+$)
Interest Income275,586
Interest Expense-245,954
Other Finance Cost-57,251
Net Interest Income-27,619
 
Pretax Income (+$)
Operating Income6,239,975
Net Interest Income-27,619
Other Non-Operating Income Expenses0
Income Before Tax (EBT)6,272,7576,207,193
EBIT - interestExpense = 5,994,021
5,884,767
4,770,755
Interest Expense245,954
Earnings Before Interest and Taxes (EBIT)6,239,9756,518,711
Earnings Before Interest and Taxes (EBITDA)7,408,290
 
After tax Income (+$)
Income Before Tax6,272,757
Tax Provision-1,361,849
Net Income From Continuing Ops5,366,2044,910,908
Net Income4,524,801
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses28,473,526
Total Other Income/Expenses Net32,78227,619
 

Technical Analysis of Nucor
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Nucor. The general trend of Nucor is BEARISH with 71.4% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Nucor's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-71.4%) Bearish trend (71.4%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Nucor Corp.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 165.15 < 167.48 < 170.52.

The bearish price targets are: 140.42 > 137.28 > 127.30.

Tweet this
Nucor Corp Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Nucor Corp. The current mas is .

The long score for the Moving Averages is 2/14.
The longshort score for the Moving Averages is -10/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Nucor Corp Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Nucor Corp. The current macd is 0.71277528.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Nucor price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Nucor. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Nucor price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Nucor Corp Daily Moving Average Convergence/Divergence (MACD) ChartNucor Corp Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Nucor Corp. The current adx is 18.35.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Nucor shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Nucor Corp Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Nucor Corp. The current sar is 144.39.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Nucor Corp Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Nucor Corp. The current rsi is 46.26. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Nucor Corp Daily Relative Strength Index (RSI) ChartNucor Corp Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Nucor Corp. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Nucor price going down in the near term. -2
  • Trending up: The STOCH %K is trending up. +1
Nucor Corp Daily Stochastic Oscillator ChartNucor Corp Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Nucor Corp. The current cci is -21.31793628.

Nucor Corp Daily Commodity Channel Index (CCI) ChartNucor Corp Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Nucor Corp. The current cmo is -13.04043127.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Nucor Corp Daily Chande Momentum Oscillator (CMO) ChartNucor Corp Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Nucor Corp. The current willr is -78.76344086.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Nucor is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Nucor Corp Daily Williams %R ChartNucor Corp Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Nucor Corp.

Nucor Corp Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Nucor Corp. The current atr is 5.29624502.

Nucor Corp Daily Average True Range (ATR) ChartNucor Corp Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Nucor Corp. The current obv is -10,102,864.

Nucor Corp Daily On-Balance Volume (OBV) ChartNucor Corp Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Nucor Corp. The current mfi is 48.36.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Nucor Corp Daily Money Flow Index (MFI) ChartNucor Corp Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Nucor Corp.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-07-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-07-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-07-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-31STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-07STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-08-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-13RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-19STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-20MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-23CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-28STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-30CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-10STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-30STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-01STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-16STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-17BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-28ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-30STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-31CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-11-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-07ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.

6.3. Candlestick Patterns

Nucor Corp Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Nucor Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.258
Ma 20Greater thanMa 50149.160
Ma 50Greater thanMa 100148.883
Ma 100Greater thanMa 200150.618
OpenGreater thanClose147.380
Total2/5 (40.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Nucor with someone you think should read this too:
  • Are you bullish or bearish on Nucor? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Nucor? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Nucor Corp

I send you an email if I find something interesting about Nucor Corp.


Comments

How you think about this?

Leave a comment

Stay informed about Nucor Corp.

Receive notifications about Nucor Corp in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.