25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

OVB Holding AG
Buy, Hold or Sell?

Let's analyze Ovb together

I guess you are interested in OVB Holding AG. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of OVB Holding AG. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about OVB Holding AG

I send you an email if I find something interesting about OVB Holding AG.

1. Quick Overview

1.1. Quick analysis of Ovb (30 sec.)










1.2. What can you expect buying and holding a share of Ovb? (30 sec.)

How much money do you get?

How much money do you get?
€0.99
When do you have the money?
1 year
How often do you get paid?
82.5%

What is your share worth?

Current worth
€6.75
Expected worth in 1 year
€7.18
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
€1.38
Return On Investment
6.6%

For what price can you sell your share?

Current Price per Share
€21.00
Expected price per share
€20.20 - €22.40
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ovb (5 min.)




Live pricePrice per Share (EOD)
€21.00
Intrinsic Value Per Share
€-1.63 - €4.07
Total Value Per Share
€5.11 - €10.81

2.2. Growth of Ovb (5 min.)




Is Ovb growing?

Current yearPrevious yearGrowGrow %
How rich?$100.8m$96m$4.6m4.6%

How much money is Ovb making?

Current yearPrevious yearGrowGrow %
Making money$4.8m$3.8m$1m20.8%
Net Profit Margin4.7%4.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Ovb (5 min.)




2.4. Comparing to competitors in the Capital Markets industry (5 min.)




  Industry Rankings (Capital Markets)  


Richest
#198 / 364

Most Revenue
#125 / 364

Most Profit
#166 / 364

Most Efficient
#222 / 364
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ovb?

Welcome investor! Ovb's management wants to use your money to grow the business. In return you get a share of Ovb.

First you should know what it really means to hold a share of Ovb. And how you can make/lose money.

Speculation

The Price per Share of Ovb is €21.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ovb.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ovb, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €6.75. Based on the TTM, the Book Value Change Per Share is €0.11 per quarter. Based on the YOY, the Book Value Change Per Share is €0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ovb.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.301.4%0.341.6%0.281.3%0.271.3%0.231.1%
Usd Book Value Change Per Share0.301.4%0.110.5%0.090.4%0.040.2%0.030.1%
Usd Dividend Per Share0.030.1%0.251.2%0.713.4%0.562.7%0.472.2%
Usd Total Gains Per Share0.331.6%0.361.7%0.803.8%0.592.8%0.502.4%
Usd Price Per Share20.15-20.28-23.56-21.69-19.63-
Price to Earnings Ratio16.72-15.02-22.46-21.57-23.10-
Price-to-Total Gains Ratio61.35-57.20-45.63-55.47-57.75-
Price to Book Ratio2.85-2.87-3.50-3.25-3.01-
Price-to-Total Gains Ratio61.35-57.20-45.63-55.47-57.75-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share22.0395
Number of shares45
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.250.56
Usd Book Value Change Per Share0.110.04
Usd Total Gains Per Share0.360.59
Gains per Quarter (45 shares)16.2726.64
Gains per Year (45 shares)65.08106.55
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1452055100697
2894112020013204
31346118530119311
41798125040125418
522410231550132525
626812238060138632
731314344570244739
835816351080250846
940218357590257953
104472046401002631060

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%63.00.00.0100.0%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%29.011.00.072.5%43.017.03.068.3%
Dividend per Share3.00.01.075.0%11.00.01.091.7%19.00.01.095.0%33.00.07.082.5%35.00.028.055.6%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%55.05.03.087.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of OVB Holding AG compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2880.108+167%0.085+240%0.033+762%0.026+1027%
Book Value Per Share--6.7456.733+0%6.422+5%6.380+6%6.214+9%
Current Ratio--1.3661.388-2%1.412-3%1.446-6%1.612-15%
Debt To Asset Ratio--0.6640.656+1%0.652+2%0.635+5%0.567+17%
Debt To Equity Ratio--1.9881.919+4%1.890+5%1.769+12%1.390+43%
Dividend Per Share--0.0250.237-89%0.678-96%0.531-95%0.448-94%
Enterprise Value--208667960.000217028757.600-4%268031499.300-22%253748843.220-18%254944965.206-18%
Eps--0.2870.325-12%0.268+7%0.256+12%0.221+30%
Ev To Ebitda Ratio--6.1826.070+2%9.510-35%8.720-29%11.176-45%
Ev To Sales Ratio--0.5240.554-5%0.778-33%0.781-33%0.958-45%
Free Cash Flow Per Share--0.1410.352-60%0.108+31%0.322-56%0.287-51%
Free Cash Flow To Equity Per Share--0.0660.066-1%-0.168+356%0.048+38%0.000+15573%
Gross Profit Margin--1.0000.546+83%0.223+348%0.491+104%0.433+131%
Intrinsic Value_10Y_max--4.069--------
Intrinsic Value_10Y_min---1.633--------
Intrinsic Value_1Y_max--1.042--------
Intrinsic Value_1Y_min--0.810--------
Intrinsic Value_3Y_max--2.646--------
Intrinsic Value_3Y_min--1.606--------
Intrinsic Value_5Y_max--3.669--------
Intrinsic Value_5Y_min--1.486--------
Market Cap299277300.000+9%273624960.000275406507.600-1%319941999.300-14%295383993.220-7%267276866.076+2%
Net Profit Margin--0.0410.047-13%0.042-3%0.044-7%0.046-10%
Operating Margin--0.0590.068-13%0.061-3%0.066-10%0.067-11%
Operating Ratio--1.0000.976+2%0.956+5%0.950+5%0.945+6%
Pb Ratio3.113+9%2.8462.872-1%3.504-19%3.253-13%3.010-5%
Pe Ratio18.284+9%16.71715.020+11%22.463-26%21.568-22%23.098-28%
Price Per Share21.000+9%19.20019.325-1%22.450-14%20.670-7%18.707+3%
Price To Free Cash Flow Ratio37.279+9%34.08417.548+94%-12.817+138%23.960+42%-59.766+275%
Price To Total Gains Ratio67.103+9%61.35157.201+7%45.626+34%55.470+11%57.748+6%
Quick Ratio--1.3091.498-13%1.538-15%1.639-20%1.849-29%
Return On Assets--0.0140.017-14%0.014+2%0.014-1%0.015-4%
Return On Equity--0.0430.049-12%0.040+6%0.040+7%0.035+21%
Total Gains Per Share--0.3130.344-9%0.762-59%0.564-45%0.473-34%
Usd Book Value--100886336.000100705559.625+0%96056012.250+5%95643453.800+5%93157004.638+8%
Usd Book Value Change Per Share--0.3020.113+167%0.089+240%0.035+762%0.027+1027%
Usd Book Value Per Share--7.0797.066+0%6.740+5%6.695+6%6.522+9%
Usd Dividend Per Share--0.0270.248-89%0.711-96%0.557-95%0.470-94%
Usd Enterprise Value--218997024.020227771681.101-4%281299058.515-22%266309410.959-18%267564740.984-18%
Usd Eps--0.3010.341-12%0.281+7%0.268+12%0.232+30%
Usd Free Cash Flow--2106346.5005269539.500-60%1611244.875+31%4828382.175-56%4299040.613-51%
Usd Free Cash Flow Per Share--0.1480.370-60%0.113+31%0.338-56%0.301-51%
Usd Free Cash Flow To Equity Per Share--0.0690.070-1%-0.177+356%0.050+38%0.000+15573%
Usd Market Cap314091526.350+9%287169395.520289039129.726-1%335779128.265-14%310005500.884-7%280507070.947+2%
Usd Price Per Share22.040+9%20.15020.282-1%23.561-14%21.693-7%19.633+3%
Usd Profit--4294554.0004853675.125-12%3843531.375+12%3800816.725+13%3291599.325+30%
Usd Revenue--104409507.500102908722.500+1%90529345.250+15%86300122.625+21%72644343.475+44%
Usd Total Gains Per Share--0.3280.362-9%0.800-59%0.592-45%0.497-34%
 EOD+4 -4MRQTTM+11 -29YOY+21 -195Y+17 -2310Y+19 -21

3.3 Fundamental Score

Let's check the fundamental score of OVB Holding AG based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1518.284
Price to Book Ratio (EOD)Between0-13.113
Net Profit Margin (MRQ)Greater than00.041
Operating Margin (MRQ)Greater than00.059
Quick Ratio (MRQ)Greater than11.309
Current Ratio (MRQ)Greater than11.366
Debt to Asset Ratio (MRQ)Less than10.664
Debt to Equity Ratio (MRQ)Less than11.988
Return on Equity (MRQ)Greater than0.150.043
Return on Assets (MRQ)Greater than0.050.014
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of OVB Holding AG based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5078.826
Ma 20Greater thanMa 5019.840
Ma 50Greater thanMa 10019.868
Ma 100Greater thanMa 20019.647
OpenGreater thanClose21.000
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About OVB Holding AG

OVB Holding AG, through its subsidiaries, provides advisory and brokerage services to private households in Europe. It also provides advisory services to clients in structuring their finances; and brokerage services for various financial products offered by insurance companies, banks, building societies, and other enterprises. The company was founded in 1970 and is based in Cologne, Germany.

Fundamental data was last updated by Penke on 2025-02-04 15:19:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ovb earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Ovb to the Capital Markets industry mean.
  • A Net Profit Margin of 4.1% means that €0.04 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of OVB Holding AG:

  • The MRQ is 4.1%. The company is making a profit. +1
  • The TTM is 4.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.1%TTM4.7%-0.6%
TTM4.7%YOY4.2%+0.5%
TTM4.7%5Y4.4%+0.3%
5Y4.4%10Y4.6%-0.2%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ4.1%10.5%-6.4%
TTM4.7%10.8%-6.1%
YOY4.2%10.5%-6.3%
5Y4.4%12.5%-8.1%
10Y4.6%13.2%-8.6%
4.3.1.2. Return on Assets

Shows how efficient Ovb is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ovb to the Capital Markets industry mean.
  • 1.4% Return on Assets means that Ovb generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of OVB Holding AG:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.7%-0.2%
TTM1.7%YOY1.4%+0.3%
TTM1.7%5Y1.4%+0.2%
5Y1.4%10Y1.5%-0.1%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%0.4%+1.0%
TTM1.7%0.4%+1.3%
YOY1.4%0.3%+1.1%
5Y1.4%0.4%+1.0%
10Y1.5%0.4%+1.1%
4.3.1.3. Return on Equity

Shows how efficient Ovb is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ovb to the Capital Markets industry mean.
  • 4.3% Return on Equity means Ovb generated €0.04 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of OVB Holding AG:

  • The MRQ is 4.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.3%TTM4.9%-0.6%
TTM4.9%YOY4.0%+0.8%
TTM4.9%5Y4.0%+0.9%
5Y4.0%10Y3.5%+0.4%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3%1.8%+2.5%
TTM4.9%1.9%+3.0%
YOY4.0%1.5%+2.5%
5Y4.0%2.1%+1.9%
10Y3.5%2.0%+1.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of OVB Holding AG.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ovb is operating .

  • Measures how much profit Ovb makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ovb to the Capital Markets industry mean.
  • An Operating Margin of 5.9% means the company generated €0.06  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of OVB Holding AG:

  • The MRQ is 5.9%. The company is operating less efficient.
  • The TTM is 6.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ5.9%TTM6.8%-0.9%
TTM6.8%YOY6.1%+0.7%
TTM6.8%5Y6.6%+0.2%
5Y6.6%10Y6.7%0.0%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ5.9%18.2%-12.3%
TTM6.8%17.3%-10.5%
YOY6.1%6.1%+0.0%
5Y6.6%2.1%+4.5%
10Y6.7%4.4%+2.3%
4.3.2.2. Operating Ratio

Measures how efficient Ovb is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Capital Markets industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are €1.00 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of OVB Holding AG:

  • The MRQ is 1.000. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.976. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.000TTM0.976+0.024
TTM0.976YOY0.956+0.020
TTM0.9765Y0.950+0.026
5Y0.95010Y0.945+0.005
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0001.0000.000
TTM0.9760.985-0.009
YOY0.9560.962-0.006
5Y0.9500.897+0.053
10Y0.9450.922+0.023
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of OVB Holding AG.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ovb is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Capital Markets industry mean).
  • A Current Ratio of 1.37 means the company has €1.37 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of OVB Holding AG:

  • The MRQ is 1.366. The company is just able to pay all its short-term debts.
  • The TTM is 1.388. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.366TTM1.388-0.022
TTM1.388YOY1.412-0.025
TTM1.3885Y1.446-0.058
5Y1.44610Y1.612-0.166
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3661.964-0.598
TTM1.3882.094-0.706
YOY1.4121.898-0.486
5Y1.4462.151-0.705
10Y1.6122.582-0.970
4.4.3.2. Quick Ratio

Measures if Ovb is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ovb to the Capital Markets industry mean.
  • A Quick Ratio of 1.31 means the company can pay off €1.31 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of OVB Holding AG:

  • The MRQ is 1.309. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.498. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.309TTM1.498-0.189
TTM1.498YOY1.538-0.040
TTM1.4985Y1.639-0.142
5Y1.63910Y1.849-0.210
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3091.359-0.050
TTM1.4981.415+0.083
YOY1.5381.606-0.068
5Y1.6391.859-0.220
10Y1.8492.140-0.291
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of OVB Holding AG.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ovb assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ovb to Capital Markets industry mean.
  • A Debt to Asset Ratio of 0.66 means that Ovb assets are financed with 66.4% credit (debt) and the remaining percentage (100% - 66.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of OVB Holding AG:

  • The MRQ is 0.664. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.656. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.664TTM0.656+0.009
TTM0.656YOY0.652+0.004
TTM0.6565Y0.635+0.020
5Y0.63510Y0.567+0.069
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6640.657+0.007
TTM0.6560.647+0.009
YOY0.6520.616+0.036
5Y0.6350.603+0.032
10Y0.5670.593-0.026
4.5.4.2. Debt to Equity Ratio

Measures if Ovb is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ovb to the Capital Markets industry mean.
  • A Debt to Equity ratio of 198.8% means that company has €1.99 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of OVB Holding AG:

  • The MRQ is 1.988. The company is just able to pay all its debts with equity.
  • The TTM is 1.919. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.988TTM1.919+0.069
TTM1.919YOY1.890+0.029
TTM1.9195Y1.769+0.151
5Y1.76910Y1.390+0.379
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9881.672+0.316
TTM1.9191.758+0.161
YOY1.8901.523+0.367
5Y1.7691.525+0.244
10Y1.3901.745-0.355
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Ovb generates.

  • Above 15 is considered overpriced but always compare Ovb to the Capital Markets industry mean.
  • A PE ratio of 16.72 means the investor is paying €16.72 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of OVB Holding AG:

  • The EOD is 18.284. Based on the earnings, the company is fair priced.
  • The MRQ is 16.717. Based on the earnings, the company is fair priced.
  • The TTM is 15.020. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD18.284MRQ16.717+1.567
MRQ16.717TTM15.020+1.697
TTM15.020YOY22.463-7.442
TTM15.0205Y21.568-6.547
5Y21.56810Y23.098-1.530
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD18.28411.223+7.061
MRQ16.7179.333+7.384
TTM15.02010.393+4.627
YOY22.4636.712+15.751
5Y21.56810.312+11.256
10Y23.09812.434+10.664
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of OVB Holding AG:

  • The EOD is 37.279. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 34.084. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 17.548. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD37.279MRQ34.084+3.195
MRQ34.084TTM17.548+16.536
TTM17.548YOY-12.817+30.365
TTM17.5485Y23.960-6.413
5Y23.96010Y-59.766+83.727
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD37.2790.883+36.396
MRQ34.0840.919+33.165
TTM17.5480.495+17.053
YOY-12.817-0.267-12.550
5Y23.960-0.061+24.021
10Y-59.766-0.345-59.421
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ovb is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Capital Markets industry mean).
  • A PB ratio of 2.85 means the investor is paying €2.85 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of OVB Holding AG:

  • The EOD is 3.113. Based on the equity, the company is fair priced.
  • The MRQ is 2.846. Based on the equity, the company is underpriced. +1
  • The TTM is 2.872. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD3.113MRQ2.846+0.267
MRQ2.846TTM2.872-0.026
TTM2.872YOY3.504-0.632
TTM2.8725Y3.253-0.381
5Y3.25310Y3.010+0.243
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD3.1131.213+1.900
MRQ2.8461.168+1.678
TTM2.8721.067+1.805
YOY3.5040.982+2.522
5Y3.2531.225+2.028
10Y3.0101.420+1.590
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets286,222
Total Liabilities190,094
Total Stockholder Equity95,619
 As reported
Total Liabilities 190,094
Total Stockholder Equity+ 95,619
Total Assets = 286,222

Assets

Total Assets286,222
Total Current Assets245,305
Long-term Assets40,917
Total Current Assets
Cash And Cash Equivalents 68,900
Short-term Investments 56,237
Net Receivables 53,705
Other Current Assets 120,168
Total Current Assets  (as reported)245,305
Total Current Assets  (calculated)299,010
+/- 53,705
Long-term Assets
Property Plant Equipment 16,756
Long-term Assets  (as reported)40,917
Long-term Assets  (calculated)16,756
+/- 24,161

Liabilities & Shareholders' Equity

Total Current Liabilities179,620
Long-term Liabilities10,474
Total Stockholder Equity95,619
Total Current Liabilities
Short-term Debt 2,378
Accounts payable 24,831
Other Current Liabilities 148,719
Total Current Liabilities  (as reported)179,620
Total Current Liabilities  (calculated)175,928
+/- 3,692
Long-term Liabilities
Capital Lease Obligations 10,699
Long-term Liabilities  (as reported)10,474
Long-term Liabilities  (calculated)10,699
+/- 225
Total Stockholder Equity
Common Stock14,251
Retained Earnings 27,975
Other Stockholders Equity 53,393
Total Stockholder Equity (as reported)95,619
Total Stockholder Equity (calculated)95,619
+/-0
Other
Capital Stock14,251
Cash and Short Term Investments 125,137
Common Stock Shares Outstanding 14,110
Liabilities and Stockholders Equity 286,222
Net Debt -58,201
Net Invested Capital 95,619
Net Working Capital 65,685
Property Plant and Equipment Gross 16,756
Short Long Term Debt Total 10,699



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
148,839
151,134
140,230
145,093
144,895
146,940
143,647
145,417
148,797
150,756
146,949
149,811
153,607
155,543
145,956
149,509
146,730
148,681
144,745
149,327
151,887
155,109
150,589
153,894
159,260
162,367
159,068
164,474
167,768
172,328
164,949
172,905
173,020
187,327
177,983
181,394
186,327
212,288
206,196
208,370
215,991
219,466
214,713
219,376
233,484
245,107
239,870
243,522
257,825
265,292
252,319
252,425
261,113
268,628
258,779
263,404
272,963
279,816
275,715
286,222
286,222275,715279,816272,963263,404258,779268,628261,113252,425252,319265,292257,825243,522239,870245,107233,484219,376214,713219,466215,991208,370206,196212,288186,327181,394177,983187,327173,020172,905164,949172,328167,768164,474159,068162,367159,260153,894150,589155,109151,887149,327144,745148,681146,730149,509145,956155,543153,607149,811146,949150,756148,797145,417143,647146,940144,895145,093140,230151,134148,839000
   > Total Current Assets 
0
0
0
125,346
126,948
116,629
120,804
120,598
122,614
119,891
121,779
125,351
127,389
123,769
126,639
131,625
133,663
124,404
127,700
125,448
127,732
122,546
127,227
130,786
134,617
130,284
133,929
140,106
144,039
140,783
141,471
144,391
149,085
141,829
149,965
149,606
164,692
155,623
159,104
156,317
169,214
162,416
169,412
175,273
178,156
173,375
177,588
197,030
208,042
202,754
206,356
220,738
228,849
216,315
216,553
225,472
232,718
221,454
224,589
233,392
240,875
235,372
245,305
245,305235,372240,875233,392224,589221,454232,718225,472216,553216,315228,849220,738206,356202,754208,042197,030177,588173,375178,156175,273169,412162,416169,214156,317159,104155,623164,692149,606149,965141,829149,085144,391141,471140,783144,039140,106133,929130,284134,617130,786127,227122,546127,732125,448127,700124,404133,663131,625126,639123,769127,389125,351121,779119,891122,614120,598120,804116,629126,948125,346000
       Cash And Cash Equivalents 
0
0
0
45,063
34,194
27,125
28,275
30,854
31,546
28,784
31,400
39,980
31,651
31,170
37,754
35,726
34,496
28,080
30,627
38,370
40,055
31,328
36,615
39,882
41,412
41,006
41,807
48,804
55,275
47,613
45,946
69,938
72,185
54,624
56,606
55,521
54,284
48,510
49,057
46,513
56,362
46,093
54,513
56,717
58,664
53,288
61,820
71,927
81,467
77,091
67,953
74,594
81,211
81,986
86,827
80,644
71,519
75,101
73,851
72,832
67,231
67,005
68,900
68,90067,00567,23172,83273,85175,10171,51980,64486,82781,98681,21174,59467,95377,09181,46771,92761,82053,28858,66456,71754,51346,09356,36246,51349,05748,51054,28455,52156,60654,62472,18569,93845,94647,61355,27548,80441,80741,00641,41239,88236,61531,32840,05538,37030,62728,08034,49635,72637,75431,17031,65139,98031,40028,78431,54630,85428,27527,12534,19445,063000
       Short-term Investments 
0
0
0
30,936
39,768
41,480
42,927
41,221
41,044
39,176
41,075
38,316
39,165
36,267
32,388
39,236
41,333
40,936
39,302
34,962
34,302
36,937
38,737
42,310
44,513
41,055
43,999
44,722
42,204
45,704
47,823
25,168
27,326
37,634
38,040
39,413
40,707
40,709
43,983
41,475
41,597
42,757
41,757
44,255
42,600
43,378
40,717
45,947
45,916
42,082
55,274
54,313
53,318
38,212
35,560
41,846
56,563
36,131
42,525
47,954
61,482
55,741
56,237
56,23755,74161,48247,95442,52536,13156,56341,84635,56038,21253,31854,31355,27442,08245,91645,94740,71743,37842,60044,25541,75742,75741,59741,47543,98340,70940,70739,41338,04037,63427,32625,16847,82345,70442,20444,72243,99941,05544,51342,31038,73736,93734,30234,96239,30240,93641,33339,23632,38836,26739,16538,31641,07539,17641,04441,22142,92741,48039,76830,936000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,808
21,784
20,528
21,644
21,626
23,535
22,176
21,777
22,124
22,464
23,533
23,766
23,635
25,501
26,487
44,464
29,019
29,752
33,309
51,768
43,931
62,215
61,419
65,394
66,765
49,116
69,723
71,529
71,642
73,265
71,602
77,209
54,728
58,589
57,458
89,441
66,250
68,908
88,082
97,905
74,743
77,825
78,326
87,010
83,060
86,428
53,705
53,70586,42883,06087,01078,32677,82574,74397,90588,08268,90866,25089,44157,45858,58954,72877,20971,60273,26571,64271,52969,72349,11666,76565,39461,41962,21543,93151,76833,30929,75229,01944,46426,48725,50123,63523,76623,53322,46422,12421,77722,17623,53521,62621,64420,52821,78423,8080000000000000000
       Other Current Assets 
0
0
0
49,347
52,986
48,024
49,602
48,523
50,024
51,931
49,304
47,055
56,573
56,332
56,497
56,663
34,026
33,604
37,243
29,941
31,749
30,746
29,699
26,266
26,568
48,223
24,590
22,380
22,925
21,965
21,215
19,097
20,555
19,819
22,010
24,953
25,770
24,425
-15,321
2,458
25,534
3,470
24,236
658
4,364
24,444
24,686
830
25,931
24,992
25,671
857
28,070
27,209
27,442
966
29,893
32,397
29,887
24,858
29,102
26,198
120,168
120,16826,19829,10224,85829,88732,39729,89396627,44227,20928,07085725,67124,99225,93183024,68624,4444,36465824,2363,47025,5342,458-15,32124,42525,77024,95322,01019,81920,55519,09721,21521,96522,92522,38024,59048,22326,56826,26629,69930,74631,74929,94137,24333,60434,02656,66356,49756,33256,57347,05549,30451,93150,02448,52349,60248,02452,98649,347000
   > Long-term Assets 
0
0
0
23,493
24,186
23,601
24,289
24,297
24,326
23,756
23,638
23,446
23,367
23,180
23,172
21,982
21,880
21,552
21,809
21,282
20,949
22,199
22,100
21,101
20,492
20,305
19,965
19,154
18,328
18,285
23,003
23,377
23,243
23,120
22,940
23,414
22,635
22,360
22,290
30,010
43,074
43,780
38,958
40,718
41,310
41,338
41,788
36,454
37,065
37,116
37,166
37,087
36,443
36,004
35,872
35,641
35,910
37,325
38,815
39,571
38,941
40,343
40,917
40,91740,34338,94139,57138,81537,32535,91035,64135,87236,00436,44337,08737,16637,11637,06536,45441,78841,33841,31040,71838,95843,78043,07430,01022,29022,36022,63523,41422,94023,12023,24323,37723,00318,28518,32819,15419,96520,30520,49221,10122,10022,19920,94921,28221,80921,55221,88021,98223,17223,18023,36723,44623,63823,75624,32624,29724,28923,60124,18623,493000
       Property Plant Equipment 
0
0
0
6,175
5,868
5,443
5,381
5,194
5,077
4,940
4,716
4,790
4,781
4,700
4,630
4,483
4,697
4,592
4,501
5,012
4,833
4,678
4,672
4,431
4,243
4,444
4,414
4,208
4,244
4,015
3,929
4,166
4,123
4,176
4,079
4,111
4,099
4,003
3,921
3,834
12,853
13,944
14,241
16,046
16,628
16,240
16,207
17,668
17,573
17,419
17,124
16,581
15,969
15,435
15,589
15,576
15,515
15,830
16,689
15,945
15,721
16,371
16,756
16,75616,37115,72115,94516,68915,83015,51515,57615,58915,43515,96916,58117,12417,41917,57317,66816,20716,24016,62816,04614,24113,94412,8533,8343,9214,0034,0994,1114,0794,1764,1234,1663,9294,0154,2444,2084,4144,4444,2434,4314,6724,6784,8335,0124,5014,5924,6974,4834,6304,7004,7814,7904,7164,9405,0775,1945,3815,4435,8686,175000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
520
0
0
0
273
0
0
0
273
0
0
0
147
0
0
0
147
0
0
0
72
0
0
0
49
0
0
0
1,362
0
0
0
1,320
0
0
0
1,320
0
0
0
1,320
0
0
0
1,320
0
0
0
0001,3200001,3200001,3200001,3200001,3620004900072000147000147000273000273000520000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,096
5,087
0
0
0
12,536
0
7,497
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000007,497012,5360005,0875,09600000000000000000000000000000000000
       Intangible Assets 
0
0
0
11,208
11,840
12,152
12,482
12,847
12,849
12,267
12,297
11,577
11,501
11,411
0
10,099
10,418
10,292
10,467
9,870
9,937
11,322
11,325
10,859
10,724
10,324
10,120
9,881
9,714
9,767
9,426
9,591
9,481
9,276
9,248
9,684
9,372
9,230
9,184
9,695
12,929
12,839
12,612
11,042
12,184
12,644
12,814
11,836
13,552
13,595
13,647
12,518
13,791
13,857
13,728
12,699
14,202
15,146
15,693
15,957
16,885
17,484
0
017,48416,88515,95715,69315,14614,20212,69913,72813,85713,79112,51813,64713,59513,55211,83612,81412,64412,18411,04212,61212,83912,9299,6959,1849,2309,3729,6849,2489,2769,4819,5919,4269,7679,7149,88110,12010,32410,72410,85911,32511,3229,9379,87010,46710,29210,41810,099011,41111,50111,57712,29712,26712,84912,84712,48212,15211,84011,208000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,786
9,639
9,668
9,613
10,044
9,164
9,127
9,185
16,755
4,756
4,485
4,608
12,461
12,498
12,454
5,275
5,997
5,940
6,102
6,395
6,824
6,683
6,712
6,555
5,557
5,724
6,090
6,004
0
0
0
0
00006,0046,0905,7245,5576,5556,7126,6836,8246,3956,1025,9405,9975,27512,45412,49812,4614,6084,4854,75616,7559,1859,1279,16410,0449,6139,6689,6399,7860000000000000000000000000000000
> Total Liabilities 
0
0
0
62,716
63,422
58,716
62,634
61,410
62,284
64,690
66,521
68,737
69,085
68,718
69,162
70,230
70,686
67,728
68,782
63,688
64,411
65,900
67,742
68,274
69,262
70,717
71,063
74,258
75,248
77,409
79,099
79,498
81,609
81,838
87,879
83,787
93,347
92,960
94,479
95,883
119,573
121,801
121,638
125,354
126,842
129,467
131,397
143,484
150,461
154,353
155,481
166,454
170,512
167,712
165,150
167,599
172,510
172,290
173,423
177,265
179,849
183,685
190,094
190,094183,685179,849177,265173,423172,290172,510167,599165,150167,712170,512166,454155,481154,353150,461143,484131,397129,467126,842125,354121,638121,801119,57395,88394,47992,96093,34783,78787,87981,83881,60979,49879,09977,40975,24874,25871,06370,71769,26268,27467,74265,90064,41163,68868,78267,72870,68670,23069,16268,71869,08568,73766,52164,69062,28461,41062,63458,71663,42262,716000
   > Total Current Liabilities 
0
0
0
61,446
62,133
57,386
61,091
59,905
60,738
63,165
64,914
66,923
67,233
66,843
67,270
68,371
68,795
65,796
66,907
61,848
62,564
64,135
65,978
66,308
67,944
69,616
70,003
73,332
74,303
76,435
78,139
78,594
80,690
80,909
86,951
82,774
92,011
91,568
93,070
94,617
109,262
112,727
111,859
112,186
113,188
116,540
118,847
129,767
137,554
141,880
142,933
153,683
158,038
155,493
153,057
156,643
161,390
161,136
161,215
166,110
169,229
173,493
179,620
179,620173,493169,229166,110161,215161,136161,390156,643153,057155,493158,038153,683142,933141,880137,554129,767118,847116,540113,188112,186111,859112,727109,26294,61793,07091,56892,01182,77486,95180,90980,69078,59478,13976,43574,30373,33270,00369,61667,94466,30865,97864,13562,56461,84866,90765,79668,79568,37167,27066,84367,23366,92364,91463,16560,73859,90561,09157,38662,13361,446000
       Short-term Debt 
0
0
0
30,936
39,768
41,480
42,927
41,221
41,044
39,176
41,075
1,260
39,165
36,267
32,388
39,236
41,333
40,936
39,302
34,962
34,302
36,937
38,737
-32,660
44,513
41,055
43,999
-36,489
42,204
45,704
47,823
-34,979
27,326
37,634
38,040
39,413
40,707
40,709
43,983
41,475
41,597
2,247
-45,916
1,942
2,020
-47,738
-49,981
2,308
-59,514
-61,903
2,195
2,130
2,063
1,987
2,050
2,006
2,027
-71,688
-70,981
4,346
4,180
-78,765
2,378
2,378-78,7654,1804,346-70,981-71,6882,0272,0062,0501,9872,0632,1302,195-61,903-59,5142,308-49,981-47,7382,0201,942-45,9162,24741,59741,47543,98340,70940,70739,41338,04037,63427,326-34,97947,82345,70442,204-36,48943,99941,05544,513-32,66038,73736,93734,30234,96239,30240,93641,33339,23632,38836,26739,1651,26041,07539,17641,04441,22142,92741,48039,76830,936000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
155
133
124
116
75
70
64
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000006470751161241331550000000000000000000000000000000
       Accounts payable 
0
0
0
6,692
7,975
8,423
10,510
8,230
8,709
7,788
8,269
8,075
7,729
7,643
7,219
6,799
6,772
7,388
7,865
6,724
6,117
6,703
6,868
7,008
7,086
7,389
7,629
8,430
8,633
9,549
9,559
10,978
10,213
9,661
8,369
7,363
7,738
7,394
7,736
9,365
20,475
20,150
19,105
17,546
19,076
19,563
19,161
21,159
24,514
24,446
20,248
21,994
23,950
22,724
21,239
24,618
26,453
22,002
21,549
25,994
25,392
23,088
24,831
24,83123,08825,39225,99421,54922,00226,45324,61821,23922,72423,95021,99420,24824,44624,51421,15919,16119,56319,07617,54619,10520,15020,4759,3657,7367,3947,7387,3638,3699,66110,21310,9789,5599,5498,6338,4307,6297,3897,0867,0086,8686,7036,1176,7247,8657,3886,7726,7997,2197,6437,7298,0758,2697,7888,7098,23010,5108,4237,9756,692000
       Other Current Liabilities 
0
0
0
54,470
53,960
48,742
49,966
51,171
51,529
54,949
53,863
54,614
55,891
59,074
59,951
60,662
61,983
58,305
58,924
53,845
55,819
56,466
57,922
24,106
59,121
60,059
60,731
25,990
64,594
64,744
67,160
27,977
68,734
69,889
76,244
73,342
82,317
82,067
83,457
83,424
86,940
40,601
39,142
41,706
41,367
40,838
41,593
45,060
43,606
44,746
117,603
129,559
128,406
127,398
126,800
55,268
129,952
56,614
58,021
133,683
136,259
60,324
148,719
148,71960,324136,259133,68358,02156,614129,95255,268126,800127,398128,406129,559117,60344,74643,60645,06041,59340,83841,36741,70639,14240,60186,94083,42483,45782,06782,31773,34276,24469,88968,73427,97767,16064,74464,59425,99060,73160,05959,12124,10657,92256,46655,81953,84558,92458,30561,98360,66259,95159,07455,89154,61453,86354,94951,52951,17149,96648,74253,96054,470000
   > Long-term Liabilities 
0
0
0
1,270
1,289
1,330
1,543
1,505
1,546
1,525
1,607
1,814
1,852
1,875
1,892
1,859
1,891
1,932
1,875
1,840
1,847
1,765
1,764
1,966
1,318
1,101
1,060
926
945
974
960
904
919
929
928
1,013
1,336
1,392
1,409
1,266
10,311
9,074
9,779
13,168
13,654
12,927
12,550
13,717
12,907
12,473
12,548
12,771
12,474
12,219
12,093
10,956
11,120
11,154
12,208
11,155
10,620
10,192
10,474
10,47410,19210,62011,15512,20811,15411,12010,95612,09312,21912,47412,77112,54812,47312,90713,71712,55012,92713,65413,1689,7799,07410,3111,2661,4091,3921,3361,0139289299199049609749459261,0601,1011,3181,9661,7641,7651,8471,8401,8751,9321,8911,8591,8921,8751,8521,8141,6071,5251,5461,5051,5431,3301,2891,270000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,517
7,079
7,705
10,127
10,668
10,327
9,944
11,009
10,548
10,066
9,647
9,245
8,929
8,496
8,499
8,245
8,255
8,627
9,527
0
0
0
0
00009,5278,6278,2558,2458,4998,4968,9299,2459,64710,06610,54811,0099,94410,32710,66810,1277,7057,0796,5170000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
763
786
805
812
938
1,266
1,328
1,351
1,214
3,794
1,995
2,074
3,041
2,990
2,600
2,606
2,706
2,359
2,407
2,901
3,526
3,545
3,723
3,594
0
0
2,527
0
0
0
0
0
000002,527003,5943,7233,5453,5262,9012,4072,3592,7062,6062,6002,9903,0412,0741,9953,7941,2141,3511,3281,2669388128057867630000000000000000000000000000000
> Total Stockholder Equity
0
0
0
85,921
87,520
81,336
82,279
83,311
84,516
78,837
78,734
79,922
81,537
78,098
80,521
83,227
84,737
78,079
80,580
82,890
84,136
78,740
81,467
83,460
85,644
79,563
82,488
84,632
86,695
81,197
84,872
87,746
90,192
82,518
84,396
88,664
93,373
84,387
86,216
90,021
92,250
83,865
86,176
90,099
92,059
84,610
87,243
89,463
94,080
84,879
87,526
91,092
94,433
84,162
86,731
93,001
95,502
85,753
89,246
95,038
99,264
91,257
95,619
95,61991,25799,26495,03889,24685,75395,50293,00186,73184,16294,43391,09287,52684,87994,08089,46387,24384,61092,05990,09986,17683,86592,25090,02186,21684,38793,37388,66484,39682,51890,19287,74684,87281,19786,69584,63282,48879,56385,64483,46081,46778,74084,13682,89080,58078,07984,73783,22780,52178,09881,53779,92278,73478,83784,51683,31182,27981,33687,52085,921000
   Common Stock
0
0
0
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,251
14,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,25114,251000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
-11,599
0
0
0
-11,569
40,721
40,649
40,688
-11,668
40,077
40,111
40,165
-12,203
40,502
40,353
40,153
-12,727
40,269
39,919
40,077
-13,235
40,063
39,998
39,657
-13,580
39,496
39,339
39,388
-13,744
39,428
39,506
39,391
-16,199
38,964
39,094
38,933
-13,658
-623
13,425
13,327
13,487
13,389
13,146
12,794
13,551
13,574
13,683
13,351
13,964
13,803
14,095
0
014,09513,80313,96413,35113,68313,57413,55112,79413,14613,38913,48713,32713,425-623-13,65838,93339,09438,964-16,19939,39139,50639,428-13,74439,38839,33939,496-13,58039,65739,99840,063-13,23540,07739,91940,269-12,72740,15340,35340,502-12,20340,16540,11140,077-11,66840,68840,64940,721-11,569000-11,59900000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
0
0
0
0
000039,34239,34239,34239,34239,34239,34239,34239,34239,34239,34239,34239,34239,34239,34239,34239,34239,342000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
53,945
54,738
54,799
55,149
54,743
54,846
55,048
54,829
54,374
54,563
54,507
54,582
54,373
54,367
54,430
0
0
0
0
0
0
13,805
0
0
66,629
0
13,663
2,531
39,587
0
2,531
13,663
66,795
39,342
39,342
39,342
39,342
39,342
53,200
39,420
69,282
52,672
39,331
39,359
66,322
39,342
39,342
39,342
52,829
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,342
39,028
53,393
53,39339,02839,34239,34239,34239,34239,34239,34239,34239,34239,34252,82939,34239,34239,34266,32239,35939,33152,67269,28239,42053,20039,34239,34239,34239,34239,34266,79513,6632,531039,5872,53113,663066,6290013,80500000054,43054,36754,37354,58254,50754,56354,37454,82955,04854,84654,74355,14954,79954,73853,945000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.