25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Omnicom Group Inc
Buy, Hold or Sell?

Let's analyze Omnicom Group Inc together

I guess you are interested in Omnicom Group Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Omnicom Group Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Omnicom Group Inc

I send you an email if I find something interesting about Omnicom Group Inc.

1. Quick Overview

1.1. Quick analysis of Omnicom Group Inc (30 sec.)










1.2. What can you expect buying and holding a share of Omnicom Group Inc? (30 sec.)

How much money do you get?

How much money do you get?
$2.79
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$25.23
Expected worth in 1 year
$29.69
How sure are you?
82.5%

+ What do you gain per year?

Total Gains per Share
$7.24
Return On Investment
7.5%

For what price can you sell your share?

Current Price per Share
$96.86
Expected price per share
$88.79 - $100.24
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Omnicom Group Inc (5 min.)




Live pricePrice per Share (EOD)
$96.86
Intrinsic Value Per Share
$51.82 - $92.12
Total Value Per Share
$77.05 - $117.35

2.2. Growth of Omnicom Group Inc (5 min.)




Is Omnicom Group Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$5b$4b$641.3m13.6%

How much money is Omnicom Group Inc making?

Current yearPrevious yearGrowGrow %
Making money$342.5m$344.6m-$2m-0.6%
Net Profit Margin8.9%9.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Omnicom Group Inc (5 min.)




2.4. Comparing to competitors in the Advertising Agencies industry (5 min.)




  Industry Rankings (Advertising Agencies)  


Richest
#3 / 180

Most Revenue
#3 / 180

Most Profit
#2 / 180
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Omnicom Group Inc?

Welcome investor! Omnicom Group Inc's management wants to use your money to grow the business. In return you get a share of Omnicom Group Inc.

First you should know what it really means to hold a share of Omnicom Group Inc. And how you can make/lose money.

Speculation

The Price per Share of Omnicom Group Inc is $96.86. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Omnicom Group Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Omnicom Group Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $25.23. Based on the TTM, the Book Value Change Per Share is $1.11 per quarter. Based on the YOY, the Book Value Change Per Share is $0.78 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.70 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Omnicom Group Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.952.0%1.721.8%1.721.8%1.531.6%1.401.4%
Usd Book Value Change Per Share1.771.8%1.111.1%0.780.8%0.580.6%0.280.3%
Usd Dividend Per Share0.690.7%0.700.7%0.700.7%0.680.7%0.620.6%
Usd Total Gains Per Share2.472.5%1.811.9%1.481.5%1.271.3%0.900.9%
Usd Price Per Share103.39-94.09-86.39-76.79-76.91-
Price to Earnings Ratio13.28-13.70-13.51-5.96-10.90-
Price-to-Total Gains Ratio41.93-135.12--444.90-45.87-65.52-
Price to Book Ratio4.10-3.97-4.31-4.13-5.15-
Price-to-Total Gains Ratio41.93-135.12--444.90-45.87-65.52-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share96.86
Number of shares10
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.700.68
Usd Book Value Change Per Share1.110.58
Usd Total Gains Per Share1.811.27
Gains per Quarter (10 shares)18.1012.65
Gains per Year (10 shares)72.4050.61
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1284562272341
25689134554692
3841342068270143
411117827811093194
5139223350137116245
6167267422164139296
7195312494192163347
8223356566219186398
9251401638246209449
10279445710274232500

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%138.02.00.098.6%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%26.014.00.065.0%90.050.00.064.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%140.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%33.07.00.082.5%105.035.00.075.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Omnicom Group Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.7741.113+59%0.781+127%0.581+205%0.283+527%
Book Value Per Share--25.23423.688+7%20.090+26%18.638+35%15.596+62%
Current Ratio--0.9830.948+4%0.964+2%0.963+2%0.923+7%
Debt To Asset Ratio--0.8260.831-1%0.841-2%0.851-3%0.860-4%
Debt To Equity Ratio--6.0226.273-4%6.746-11%7.122-15%7.598-21%
Dividend Per Share--0.6920.697-1%0.699-1%0.684+1%0.622+11%
Eps--1.9471.721+13%1.721+13%1.530+27%1.397+39%
Free Cash Flow Per Share--2.7111.888+44%0.883+207%1.633+66%1.683+61%
Free Cash Flow To Equity Per Share--4.1172.007+105%-0.899+122%0.558+638%0.523+686%
Gross Profit Margin--1.0001.0000%1.0000%0.998+0%0.425+135%
Intrinsic Value_10Y_max--92.120--------
Intrinsic Value_10Y_min--51.821--------
Intrinsic Value_1Y_max--7.104--------
Intrinsic Value_1Y_min--4.975--------
Intrinsic Value_3Y_max--22.965--------
Intrinsic Value_3Y_min--15.225--------
Intrinsic Value_5Y_max--40.781--------
Intrinsic Value_5Y_min--25.701--------
Market Cap18896707205.120-8%20491898000.00018729442250.000+9%17525371500.000+17%15965545600.000+28%17026733525.000+20%
Net Profit Margin--0.0990.089+12%0.095+5%0.088+13%0.083+20%
Operating Margin--0.1610.151+7%0.145+11%0.143+13%0.139+16%
Operating Ratio--0.8450.852-1%0.856-1%0.859-2%0.902-6%
Pb Ratio3.839-7%4.0973.971+3%4.312-5%4.127-1%5.155-21%
Pe Ratio12.437-7%13.27513.704-3%13.509-2%5.965+123%10.898+22%
Price Per Share96.860-7%103.39094.090+10%86.385+20%76.787+35%76.913+34%
Price To Free Cash Flow Ratio8.931-7%9.533-5.051+153%-3.164+133%1.090+775%-14.984+257%
Price To Total Gains Ratio39.280-7%41.928135.125-69%-444.903+1161%45.866-9%65.525-36%
Quick Ratio--0.7880.800-2%0.7900%0.802-2%0.749+5%
Return On Assets--0.0130.012+9%0.0130%0.012+9%0.013+6%
Return On Equity--0.0980.093+5%0.108-9%0.102-4%0.112-13%
Total Gains Per Share--2.4661.810+36%1.480+67%1.265+95%0.905+173%
Usd Book Value--5001300000.0004715075000.000+6%4073775000.000+23%3871435000.000+29%3407262500.000+47%
Usd Book Value Change Per Share--1.7741.113+59%0.781+127%0.581+205%0.283+527%
Usd Book Value Per Share--25.23423.688+7%20.090+26%18.638+35%15.596+62%
Usd Dividend Per Share--0.6920.697-1%0.699-1%0.684+1%0.622+11%
Usd Eps--1.9471.721+13%1.721+13%1.530+27%1.397+39%
Usd Free Cash Flow--537400000.000375425000.000+43%180300000.000+198%344910000.000+56%377195000.000+42%
Usd Free Cash Flow Per Share--2.7111.888+44%0.883+207%1.633+66%1.683+61%
Usd Free Cash Flow To Equity Per Share--4.1172.007+105%-0.899+122%0.558+638%0.523+686%
Usd Market Cap18896707205.120-8%20491898000.00018729442250.000+9%17525371500.000+17%15965545600.000+28%17026733525.000+20%
Usd Price Per Share96.860-7%103.39094.090+10%86.385+20%76.787+35%76.913+34%
Usd Profit--385900000.000342550000.000+13%344600000.000+12%320170000.000+21%307857500.000+25%
Usd Revenue--3882600000.0003856950000.000+1%3624875000.000+7%3597495000.000+8%3701815000.000+5%
Usd Total Gains Per Share--2.4661.810+36%1.480+67%1.265+95%0.905+173%
 EOD+4 -4MRQTTM+28 -7YOY+28 -75Y+30 -610Y+31 -5

3.3 Fundamental Score

Let's check the fundamental score of Omnicom Group Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.437
Price to Book Ratio (EOD)Between0-13.839
Net Profit Margin (MRQ)Greater than00.099
Operating Margin (MRQ)Greater than00.161
Quick Ratio (MRQ)Greater than10.788
Current Ratio (MRQ)Greater than10.983
Debt to Asset Ratio (MRQ)Less than10.826
Debt to Equity Ratio (MRQ)Less than16.022
Return on Equity (MRQ)Greater than0.150.098
Return on Assets (MRQ)Greater than0.050.013
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Omnicom Group Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.118
Ma 20Greater thanMa 50102.392
Ma 50Greater thanMa 100102.158
Ma 100Greater thanMa 20098.172
OpenGreater thanClose103.340
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Omnicom Group Inc

Omnicom Group Inc., together with its subsidiaries, offers advertising, marketing, and corporate communications services. It provides a range of services in the areas of advertising and media, precision marketing, commerce and branding, experiential, execution and support, public relations, and healthcare. The company's services include advertising, branding, content marketing, corporate social responsibility consulting, crisis communications, custom publishing, data analytics, database management, digital/direct marketing and post-production, digital transformation consulting, entertainment marketing, experiential marketing, field marketing, sales support, financial/corporate business-to-business advertising, graphic arts/digital imaging, healthcare marketing and communications, and instore design services. Its services also comprise interactive marketing, investor relations, marketing research, media planning and buying, retail media planning and buying, merchandising and point of sale, mobile marketing, multi-cultural marketing, non-profit marketing, organizational communications, package design, product placement, promotional marketing, public affairs, public relations, retail marketing, retail media and e-commerce, search engine marketing, shopper marketing, social media marketing, and sports and event marketing services. It operates in the North and Latin America, Europe, the Middle East and Africa (EMEA), and the Asia Pacific. The company was incorporated in 1944 and is based in New York, New York.

Fundamental data was last updated by Penke on 2024-11-08 05:13:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Omnicom Group Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Omnicom Group Inc to the Advertising Agencies industry mean.
  • A Net Profit Margin of 9.9% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Omnicom Group Inc:

  • The MRQ is 9.9%. The company is making a profit. +1
  • The TTM is 8.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ9.9%TTM8.9%+1.1%
TTM8.9%YOY9.5%-0.6%
TTM8.9%5Y8.8%+0.1%
5Y8.8%10Y8.3%+0.5%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%0.3%+9.6%
TTM8.9%0.5%+8.4%
YOY9.5%0.4%+9.1%
5Y8.8%-1.1%+9.9%
10Y8.3%1.0%+7.3%
4.3.1.2. Return on Assets

Shows how efficient Omnicom Group Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Omnicom Group Inc to the Advertising Agencies industry mean.
  • 1.3% Return on Assets means that Omnicom Group Inc generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Omnicom Group Inc:

  • The MRQ is 1.3%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.2%+0.1%
TTM1.2%YOY1.3%-0.1%
TTM1.2%5Y1.2%+0.0%
5Y1.2%10Y1.3%0.0%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%0.2%+1.1%
TTM1.2%0.3%+0.9%
YOY1.3%0.2%+1.1%
5Y1.2%-0.1%+1.3%
10Y1.3%0.3%+1.0%
4.3.1.3. Return on Equity

Shows how efficient Omnicom Group Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Omnicom Group Inc to the Advertising Agencies industry mean.
  • 9.8% Return on Equity means Omnicom Group Inc generated $0.10 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Omnicom Group Inc:

  • The MRQ is 9.8%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ9.8%TTM9.3%+0.5%
TTM9.3%YOY10.8%-1.5%
TTM9.3%5Y10.2%-0.9%
5Y10.2%10Y11.2%-1.0%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ9.8%0.7%+9.1%
TTM9.3%0.9%+8.4%
YOY10.8%0.9%+9.9%
5Y10.2%-0.3%+10.5%
10Y11.2%1.5%+9.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Omnicom Group Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Omnicom Group Inc is operating .

  • Measures how much profit Omnicom Group Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Omnicom Group Inc to the Advertising Agencies industry mean.
  • An Operating Margin of 16.1% means the company generated $0.16  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Omnicom Group Inc:

  • The MRQ is 16.1%. The company is operating efficient. +1
  • The TTM is 15.1%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ16.1%TTM15.1%+1.0%
TTM15.1%YOY14.5%+0.6%
TTM15.1%5Y14.3%+0.9%
5Y14.3%10Y13.9%+0.4%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ16.1%2.7%+13.4%
TTM15.1%2.4%+12.7%
YOY14.5%2.4%+12.1%
5Y14.3%1.5%+12.8%
10Y13.9%3.1%+10.8%
4.3.2.2. Operating Ratio

Measures how efficient Omnicom Group Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • An Operation Ratio of 0.85 means that the operating costs are $0.85 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Omnicom Group Inc:

  • The MRQ is 0.845. The company is less efficient in keeping operating costs low.
  • The TTM is 0.852. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.845TTM0.852-0.006
TTM0.852YOY0.856-0.004
TTM0.8525Y0.859-0.007
5Y0.85910Y0.902-0.043
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8451.128-0.283
TTM0.8521.138-0.286
YOY0.8561.090-0.234
5Y0.8591.152-0.293
10Y0.9021.125-0.223
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Omnicom Group Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Omnicom Group Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Advertising Agencies industry mean).
  • A Current Ratio of 0.98 means the company has $0.98 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Omnicom Group Inc:

  • The MRQ is 0.983. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.948. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.983TTM0.948+0.035
TTM0.948YOY0.964-0.016
TTM0.9485Y0.963-0.015
5Y0.96310Y0.923+0.040
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9831.355-0.372
TTM0.9481.390-0.442
YOY0.9641.467-0.503
5Y0.9631.597-0.634
10Y0.9231.526-0.603
4.4.3.2. Quick Ratio

Measures if Omnicom Group Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Omnicom Group Inc to the Advertising Agencies industry mean.
  • A Quick Ratio of 0.79 means the company can pay off $0.79 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Omnicom Group Inc:

  • The MRQ is 0.788. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.800. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.788TTM0.800-0.012
TTM0.800YOY0.790+0.010
TTM0.8005Y0.802-0.002
5Y0.80210Y0.749+0.053
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7880.963-0.175
TTM0.8001.007-0.207
YOY0.7901.130-0.340
5Y0.8021.236-0.434
10Y0.7491.278-0.529
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Omnicom Group Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Omnicom Group Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Omnicom Group Inc to Advertising Agencies industry mean.
  • A Debt to Asset Ratio of 0.83 means that Omnicom Group Inc assets are financed with 82.6% credit (debt) and the remaining percentage (100% - 82.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Omnicom Group Inc:

  • The MRQ is 0.826. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.831. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.826TTM0.831-0.004
TTM0.831YOY0.841-0.010
TTM0.8315Y0.851-0.020
5Y0.85110Y0.860-0.009
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8260.549+0.277
TTM0.8310.549+0.282
YOY0.8410.533+0.308
5Y0.8510.540+0.311
10Y0.8600.558+0.302
4.5.4.2. Debt to Equity Ratio

Measures if Omnicom Group Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Omnicom Group Inc to the Advertising Agencies industry mean.
  • A Debt to Equity ratio of 602.2% means that company has $6.02 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Omnicom Group Inc:

  • The MRQ is 6.022. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.273. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ6.022TTM6.273-0.251
TTM6.273YOY6.746-0.473
TTM6.2735Y7.122-0.849
5Y7.12210Y7.598-0.475
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ6.0221.200+4.822
TTM6.2731.214+5.059
YOY6.7461.034+5.712
5Y7.1221.110+6.012
10Y7.5981.166+6.432
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Omnicom Group Inc generates.

  • Above 15 is considered overpriced but always compare Omnicom Group Inc to the Advertising Agencies industry mean.
  • A PE ratio of 13.28 means the investor is paying $13.28 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Omnicom Group Inc:

  • The EOD is 12.437. Based on the earnings, the company is underpriced. +1
  • The MRQ is 13.275. Based on the earnings, the company is underpriced. +1
  • The TTM is 13.704. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.437MRQ13.275-0.838
MRQ13.275TTM13.704-0.429
TTM13.704YOY13.509+0.195
TTM13.7045Y5.965+7.739
5Y5.96510Y10.898-4.933
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD12.4373.784+8.653
MRQ13.2753.572+9.703
TTM13.7041.976+11.728
YOY13.509-0.001+13.510
5Y5.9658.386-2.421
10Y10.8988.979+1.919
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Omnicom Group Inc:

  • The EOD is 8.931. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.533. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -5.051. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD8.931MRQ9.533-0.602
MRQ9.533TTM-5.051+14.584
TTM-5.051YOY-3.164-1.887
TTM-5.0515Y1.090-6.140
5Y1.09010Y-14.984+16.074
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD8.9313.347+5.584
MRQ9.5332.536+6.997
TTM-5.0511.897-6.948
YOY-3.1640.064-3.228
5Y1.0900.650+0.440
10Y-14.9840.759-15.743
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Omnicom Group Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • A PB ratio of 4.10 means the investor is paying $4.10 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Omnicom Group Inc:

  • The EOD is 3.839. Based on the equity, the company is fair priced.
  • The MRQ is 4.097. Based on the equity, the company is fair priced.
  • The TTM is 3.971. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.839MRQ4.097-0.259
MRQ4.097TTM3.971+0.126
TTM3.971YOY4.312-0.341
TTM3.9715Y4.127-0.156
5Y4.12710Y5.155-1.028
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD3.8391.553+2.286
MRQ4.0971.471+2.626
TTM3.9711.531+2.440
YOY4.3121.803+2.509
5Y4.1271.828+2.299
10Y5.1552.004+3.151
4.6.2. Total Gains per Share

2.4. Latest News of Omnicom Group Inc

Does Omnicom Group Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Omnicom Group Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-10-21
15:15
Omnicom (OMC) Reliance on International Sales: What Investors Need to KnowRead
2024-10-19
21:05
Omnicom Group (OMC): Expanding Marketing Solutions with Strategic AcquisitionsRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Omnicom Group Inc.

4.8.1. Institutions holding Omnicom Group Inc

Institutions are holding 101.149% of the shares of Omnicom Group Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc11.72070.039422866296-223723-0.9689
2024-06-30BlackRock Inc9.39060.037218320446934490.5127
2024-06-30State Street Corp6.84730.0527133585495770854.515
2024-06-30Wellington Management Company LLP6.39450.1998124752475764494.8446
2024-06-30Morgan Stanley - Brokerage Accounts2.94990.025755098107582622.9913
2024-06-30Fidelity International Ltd2.9150.50445687000-326000-5.4216
2024-06-30Geode Capital Management, LLC2.57730.03955028113883321.7882
2024-06-30Charles Schwab Investment Management Inc2.35680.07864597906-75008-1.6052
2024-06-30Massachusetts Financial Services Company2.28930.12324466344-56528-1.2498
2024-06-30Boston Partners Global Investors, Inc1.97710.43053857124-17733-0.4576
2024-06-30Bank of New York Mellon Corp1.69550.0563330788289249436.9503
2024-06-30Beutel, Goodman & Company Ltd.1.64191.52713203270-645478-16.7711
2024-06-30First Trust Advisors L.P.1.52630.272329777701872046.7085
2024-06-30Capital Research Global Investors1.50080.05762927922-44282-1.4899
2024-06-30Amvescap Plc.1.41650.0524276352854004724.2884
2024-06-30Baird Financial Group, Inc.1.30850.47525527591062274.3419
2024-06-30Goldman Sachs Group Inc1.2750.03772487402-69139-2.7044
2024-06-30Cooke & Bieler LP1.232.072323996511094064.777
2024-06-30Dimensional Fund Advisors, Inc.1.17540.0537229309536466518.9099
2024-06-30Northern Trust Corp1.09260.03222131556-42421-1.9513
Total 63.2816.1619123456958+3110872+2.5%

4.9.2. Funds holding Omnicom Group Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv3.17190.0365618814643710.0707
2024-10-31The Comm Svcs Sel Sect SPDR® ETF3.11963.304608605545300.0745
2024-09-30Vanguard Institutional 500 Index Trust2.6270.0414512503720250.0395
2024-09-30Vanguard Mid Cap Index Institutional2.12390.24434143631-47582-1.1353
2024-09-30Fidelity Global Dividend I-Acc-EUR2.05182.99484002831592261.5018
2024-09-30Vanguard Equity-Income Inv1.32280.4486258063643444720.2427
2024-09-30Fidelity 500 Index1.23280.04152405123-7515-0.3115
2024-10-31SPDR® S&P 500® ETF Trust1.21650.04123733168050.0339
2024-10-31First Trust Rising Dividend Achiev ETF1.211.9574236063011440.0485
2024-09-30Hartford Dividend and Growth Y1.15071.2421224484400
2024-10-30iShares Core S&P 500 ETF1.1150.04062175327-2204-0.1012
2024-10-30iShares Select Dividend ETF0.92960.9279181366000
2024-06-30ThomasPartners Dividend Growth Non K-10.91831.6533179158217914031000783.7989
2024-08-31JHancock Disciplined Value I0.87681.1117171056800
2024-09-30Vanguard Value Index Inv0.84960.09251657414331422.0404
2024-09-30Principal Equity Income A0.70631.52991377956-14365-1.0317
2024-09-30Vanguard Mid-Cap Value ETF0.68650.44651339297-2390-0.1781
2024-10-31Invesco S&P 500® Equal Weight ETF0.6650.1997129733559500.4607
2024-09-30Capital Group World Growth & Inc Cmp0.66460.10371296584-623-0.048
2024-09-30American Funds Capital World Gr&Inc A0.66460.10371296584-623-0.048
Total 27.303316.561153266556+2261741+4.2%

5.3. Insider Transactions

Insiders are holding 1.119% of the shares of Omnicom Group Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-10-18Andrew CastellanetaSELL4000105.29
2024-08-26Rochelle M TarloweSELL300099.17
2024-07-19Linda Johnson RiceSELL48890.88
2024-05-03Linda Johnson RiceSELL45392.68
2024-02-09Linda Johnson RiceSELL50786.66
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets28,796,600
Total Liabilities23,795,300
Total Stockholder Equity3,951,300
 As reported
Total Liabilities 23,795,300
Total Stockholder Equity+ 3,951,300
Total Assets = 28,796,600

Assets

Total Assets28,796,600
Total Current Assets15,109,500
Long-term Assets13,687,100
Total Current Assets
Cash And Cash Equivalents 3,533,900
Net Receivables 8,570,000
Inventory 1,898,400
Other Current Assets 1,107,200
Total Current Assets  (as reported)15,109,500
Total Current Assets  (calculated)15,109,500
+/-0
Long-term Assets
Property Plant Equipment 1,912,300
Goodwill 10,928,000
Long Term Investments 65,800
Intangible Assets 539,400
Long-term Assets Other 241,600
Long-term Assets  (as reported)13,687,100
Long-term Assets  (calculated)13,687,100
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities15,365,700
Long-term Liabilities8,429,600
Total Stockholder Equity3,951,300
Total Current Liabilities
Short-term Debt 766,900
Short Long Term Debt 766,900
Accounts payable 10,937,500
Other Current Liabilities 2,358,100
Total Current Liabilities  (as reported)15,365,700
Total Current Liabilities  (calculated)14,829,400
+/- 536,300
Long-term Liabilities
Long term Debt 6,180,100
Capital Lease Obligations 816,800
Long-term Liabilities Other 874,200
Long-term Liabilities  (as reported)8,429,600
Long-term Liabilities  (calculated)7,871,100
+/- 558,500
Total Stockholder Equity
Common Stock44,600
Retained Earnings 11,190,200
Accumulated Other Comprehensive Income -1,274,300
Other Stockholders Equity -6,009,200
Total Stockholder Equity (as reported)3,951,300
Total Stockholder Equity (calculated)3,951,300
+/-0
Other
Capital Stock44,600
Cash and Short Term Investments 3,533,900
Common Stock Shares Outstanding 198,200
Current Deferred Revenue1,303,200
Liabilities and Stockholders Equity 28,796,600
Net Debt 3,413,100
Net Invested Capital 10,898,300
Net Working Capital -256,200
Property Plant and Equipment Gross 3,064,600
Short Long Term Debt Total 6,947,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
276,100
0
0
0
874,900
0
0
0
1,041,100
0
0
0
1,135,400
0
0
1,409,800
1,547,600
1,523,800
1,550,400
1,610,200
1,748,500
1,660,000
1,648,900
1,615,600
1,885,900
1,808,000
1,940,400
1,884,800
1,952,000
1,923,000
2,156,000
2,081,800
2,289,900
2,301,900
2,442,300
2,458,900
2,852,200
2,961,600
3,136,000
3,348,900
3,527,700
3,564,100
3,721,100
3,558,000
4,055,900
4,056,600
4,341,500
4,388,100
4,965,700
5,743,900
6,150,600
6,224,300
6,910,100
6,910,200
7,226,600
7,461,800
9,017,600
8,803,246
9,378,992
9,352,515
9,891,499
9,227,229
9,825,599
10,361,118
10,617,414
10,968,837
11,575,553
11,222,307
11,819,802
11,815,114
12,589,695
12,680,697
14,499,456
14,038,300
14,417,300
14,129,500
16,002,400
15,049,500
14,714,100
14,833,500
15,919,900
16,660,800
16,453,300
16,325,900
18,164,400
17,144,400
17,362,200
18,133,200
19,271,700
18,437,400
18,683,600
17,339,200
17,318,400
15,560,700
15,885,400
16,201,400
17,920,700
16,829,500
16,329,200
18,282,700
19,566,100
19,168,500
19,156,700
18,936,000
20,505,400
19,823,500
20,106,500
20,798,000
22,151,900
20,908,300
20,525,000
20,870,800
22,098,700
21,087,900
21,219,400
19,968,600
21,559,700
20,071,000
20,775,500
20,457,300
22,110,700
21,067,700
20,935,200
21,401,900
23,165,400
22,237,300
22,163,400
22,207,500
24,931,200
23,513,100
22,169,500
22,487,600
24,617,000
25,211,200
25,042,100
23,653,500
26,783,400
23,675,900
22,641,100
23,779,500
27,647,200
25,614,300
25,654,400
25,580,800
28,421,800
26,145,700
24,905,500
24,132,200
27,002,500
25,237,600
25,067,600
25,010,800
28,044,600
27,275,600
27,324,200
28,796,600
28,796,60027,324,20027,275,60028,044,60025,010,80025,067,60025,237,60027,002,50024,132,20024,905,50026,145,70028,421,80025,580,80025,654,40025,614,30027,647,20023,779,50022,641,10023,675,90026,783,40023,653,50025,042,10025,211,20024,617,00022,487,60022,169,50023,513,10024,931,20022,207,50022,163,40022,237,30023,165,40021,401,90020,935,20021,067,70022,110,70020,457,30020,775,50020,071,00021,559,70019,968,60021,219,40021,087,90022,098,70020,870,80020,525,00020,908,30022,151,90020,798,00020,106,50019,823,50020,505,40018,936,00019,156,70019,168,50019,566,10018,282,70016,329,20016,829,50017,920,70016,201,40015,885,40015,560,70017,318,40017,339,20018,683,60018,437,40019,271,70018,133,20017,362,20017,144,40018,164,40016,325,90016,453,30016,660,80015,919,90014,833,50014,714,10015,049,50016,002,40014,129,50014,417,30014,038,30014,499,45612,680,69712,589,69511,815,11411,819,80211,222,30711,575,55310,968,83710,617,41410,361,1189,825,5999,227,2299,891,4999,352,5159,378,9928,803,2469,017,6007,461,8007,226,6006,910,2006,910,1006,224,3006,150,6005,743,9004,965,7004,388,1004,341,5004,056,6004,055,9003,558,0003,721,1003,564,1003,527,7003,348,9003,136,0002,961,6002,852,2002,458,9002,442,3002,301,9002,289,9002,081,8002,156,0001,923,0001,952,0001,884,8001,940,4001,808,0001,885,9001,615,6001,648,9001,660,0001,748,5001,610,2001,550,4001,523,8001,547,6001,409,800001,135,4000001,041,100000874,900000276,1000
   > Total Current Assets 
0
214,200
0
0
0
644,800
0
0
0
762,600
0
0
0
819,800
0
0
825,900
937,300
892,200
883,500
904,500
1,027,300
965,600
966,900
902,100
1,110,800
1,028,500
1,103,500
1,056,200
1,136,700
1,092,800
1,276,400
1,155,800
1,274,500
1,260,200
1,335,000
1,313,600
1,601,900
1,647,300
1,794,600
1,942,600
2,106,000
2,131,600
2,257,900
2,063,700
2,425,000
2,361,000
2,514,900
2,472,600
2,988,400
3,170,000
3,451,100
3,349,500
3,981,300
3,877,400
4,087,400
4,235,100
4,712,300
4,520,236
4,913,489
5,050,930
5,366,883
4,795,076
5,135,246
5,205,321
5,233,824
5,444,179
5,689,546
5,314,050
5,637,066
5,573,816
5,919,033
5,915,259
7,285,945
6,620,000
6,885,400
6,497,400
8,095,100
7,217,600
6,923,200
6,961,400
7,967,400
8,623,400
8,195,500
8,016,700
9,646,800
8,611,800
8,637,900
9,048,800
10,504,200
9,468,300
9,533,600
8,351,200
8,564,900
6,939,900
6,899,800
7,109,700
8,788,500
7,851,000
7,454,800
9,132,300
10,194,100
9,165,900
9,034,400
8,974,700
10,421,500
9,620,500
9,857,500
10,397,100
11,661,400
10,601,200
10,288,200
10,465,400
11,652,300
10,576,600
10,546,500
9,567,200
11,190,500
9,904,900
10,500,400
10,252,800
11,980,500
10,545,400
10,314,200
10,831,900
12,722,000
11,728,800
11,505,100
11,417,400
14,116,000
12,338,500
11,230,100
11,575,300
13,726,900
13,072,200
12,802,800
11,600,900
14,584,700
11,850,100
10,893,100
11,862,400
15,590,100
13,732,100
13,658,000
13,763,000
15,909,500
13,397,500
12,496,400
12,030,100
14,613,000
12,895,200
12,812,400
12,564,700
15,384,200
13,866,300
13,972,400
15,109,500
15,109,50013,972,40013,866,30015,384,20012,564,70012,812,40012,895,20014,613,00012,030,10012,496,40013,397,50015,909,50013,763,00013,658,00013,732,10015,590,10011,862,40010,893,10011,850,10014,584,70011,600,90012,802,80013,072,20013,726,90011,575,30011,230,10012,338,50014,116,00011,417,40011,505,10011,728,80012,722,00010,831,90010,314,20010,545,40011,980,50010,252,80010,500,4009,904,90011,190,5009,567,20010,546,50010,576,60011,652,30010,465,40010,288,20010,601,20011,661,40010,397,1009,857,5009,620,50010,421,5008,974,7009,034,4009,165,90010,194,1009,132,3007,454,8007,851,0008,788,5007,109,7006,899,8006,939,9008,564,9008,351,2009,533,6009,468,30010,504,2009,048,8008,637,9008,611,8009,646,8008,016,7008,195,5008,623,4007,967,4006,961,4006,923,2007,217,6008,095,1006,497,4006,885,4006,620,0007,285,9455,915,2595,919,0335,573,8165,637,0665,314,0505,689,5465,444,1795,233,8245,205,3215,135,2464,795,0765,366,8835,050,9304,913,4894,520,2364,712,3004,235,1004,087,4003,877,4003,981,3003,349,5003,451,1003,170,0002,988,4002,472,6002,514,9002,361,0002,425,0002,063,7002,257,9002,131,6002,106,0001,942,6001,794,6001,647,3001,601,9001,313,6001,335,0001,260,2001,274,5001,155,8001,276,4001,092,8001,136,7001,056,2001,103,5001,028,5001,110,800902,100966,900965,6001,027,300904,500883,500892,200937,300825,90000819,800000762,600000644,800000214,2000
       Cash And Cash Equivalents 
0
8,000
0
0
0
84,000
0
0
0
89,900
0
0
0
148,600
0
0
51,300
86,700
58,900
51,400
65,800
112,300
87,700
90,500
87,000
113,700
76,500
84,900
76,100
112,500
78,100
124,300
101,200
174,800
118,300
155,000
118,300
228,300
168,400
207,900
233,300
314,000
193,800
250,100
191,000
510,300
228,000
294,000
238,300
556,400
278,200
337,900
313,200
648,000
310,700
306,700
296,000
576,400
353,462
437,808
435,044
516,817
420,705
425,245
421,145
472,151
501,711
409,971
357,649
666,951
354,563
523,032
563,890
1,528,710
519,300
658,200
429,100
1,165,600
588,100
343,500
395,600
835,800
1,822,900
1,092,000
808,300
1,739,500
1,028,300
772,400
577,200
1,793,200
813,900
915,800
530,600
1,097,300
412,400
399,900
597,400
1,587,000
900,400
533,700
1,689,300
2,288,700
1,512,200
986,300
900,600
1,781,200
1,502,700
1,665,300
1,956,300
2,678,300
2,071,800
1,399,900
1,521,500
2,710,500
2,082,100
1,534,700
837,700
2,388,100
1,526,700
1,356,000
1,427,500
2,605,200
1,747,300
1,305,700
1,936,600
3,002,200
2,442,200
1,834,000
1,843,000
3,796,000
2,568,100
1,913,300
2,099,100
3,652,400
3,449,700
2,898,100
2,440,400
4,305,700
2,692,500
3,281,000
3,278,300
5,600,500
4,897,300
4,388,100
4,431,200
5,316,800
3,925,500
3,205,100
3,198,500
4,281,800
3,261,500
2,734,100
2,769,600
4,432,000
3,172,800
2,711,700
3,533,900
3,533,9002,711,7003,172,8004,432,0002,769,6002,734,1003,261,5004,281,8003,198,5003,205,1003,925,5005,316,8004,431,2004,388,1004,897,3005,600,5003,278,3003,281,0002,692,5004,305,7002,440,4002,898,1003,449,7003,652,4002,099,1001,913,3002,568,1003,796,0001,843,0001,834,0002,442,2003,002,2001,936,6001,305,7001,747,3002,605,2001,427,5001,356,0001,526,7002,388,100837,7001,534,7002,082,1002,710,5001,521,5001,399,9002,071,8002,678,3001,956,3001,665,3001,502,7001,781,200900,600986,3001,512,2002,288,7001,689,300533,700900,4001,587,000597,400399,900412,4001,097,300530,600915,800813,9001,793,200577,200772,4001,028,3001,739,500808,3001,092,0001,822,900835,800395,600343,500588,1001,165,600429,100658,200519,3001,528,710563,890523,032354,563666,951357,649409,971501,711472,151421,145425,245420,705516,817435,044437,808353,462576,400296,000306,700310,700648,000313,200337,900278,200556,400238,300294,000228,000510,300191,000250,100193,800314,000233,300207,900168,400228,300118,300155,000118,300174,800101,200124,30078,100112,50076,10084,90076,500113,70087,00090,50087,700112,30065,80051,40058,90086,70051,30000148,60000089,90000084,0000008,0000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,100
24,500
39,421
50,201
48,109
59,722
37,466
31,938
27,551
44,848
47,808
44,421
34,994
28,930
26,085
20,547
23,822
20,225
25,000
20,200
24,200
574,000
17,300
21,600
14,400
374,100
38,800
43,200
40,500
189,300
36,700
48,400
58,000
47,800
49,000
43,300
22,000
15,100
14,800
12,000
15,900
7,800
8,000
9,400
9,000
11,300
5,600
17,000
11,400
23,800
5,800
14,700
16,500
20,600
18,500
14,700
12,900
18,200
7,000
9,900
12,600
2,200
5,700
6,100
2,500
14,500
2,700
231,000
32,600
20,600
43,600
40,400
8,000
400
1,900
5,400
6,700
5,500
5,400
5,400
5,200
3,600
1,600
0
81,000
85,000
0
79,000
77,000
-300
92,700
119,900
94,900
60,700
87,400
75,900
0
0
0
0
0
0000075,90087,40060,70094,900119,90092,700-30077,00079,000085,00081,00001,6003,6005,2005,4005,4005,5006,7005,4001,9004008,00040,40043,60020,60032,600231,0002,70014,5002,5006,1005,7002,20012,6009,9007,00018,20012,90014,70018,50020,60016,50014,7005,80023,80011,40017,0005,60011,3009,0009,4008,0007,80015,90012,00014,80015,10022,00043,30049,00047,80058,00048,40036,700189,30040,50043,20038,800374,10014,40021,60017,300574,00024,20020,20025,00020,22523,82220,54726,08528,93034,99444,42147,80844,84827,55131,93837,46659,72248,10950,20139,42124,50041,10000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
178,800
0
0
0
495,400
0
0
0
582,900
0
0
0
585,100
0
0
623,700
699,200
683,000
681,100
680,800
773,100
714,400
723,500
655,800
841,100
783,400
833,100
791,200
826,700
826,300
942,600
933,100
939,400
937,200
973,800
953,000
1,168,300
1,201,700
1,279,500
1,367,200
1,503,200
1,572,300
1,614,500
1,448,800
1,555,400
1,626,500
1,685,700
1,692,000
2,091,600
2,195,300
2,653,000
2,573,700
2,574,900
3,040,700
3,265,700
2,999,300
3,657,500
3,562,322
3,366,496
3,983,892
3,857,182
3,789,736
4,100,572
4,148,106
3,720,790
3,752,013
4,055,363
3,704,876
3,966,550
4,027,396
4,176,515
4,034,880
4,529,995
4,722,900
4,736,500
4,514,400
4,916,700
5,625,900
5,663,900
5,646,200
5,908,100
5,753,000
6,025,400
6,117,200
6,628,100
6,370,700
6,628,100
7,154,700
7,391,400
7,115,100
7,231,200
5,906,000
5,775,500
4,883,000
4,940,300
4,812,500
5,574,100
5,184,300
5,140,600
5,516,900
5,977,200
5,470,800
5,981,000
5,971,400
6,632,000
5,932,400
6,041,500
6,260,200
6,958,200
6,313,200
6,637,000
6,577,800
6,632,600
6,006,600
6,499,200
6,135,700
6,524,700
5,840,100
6,501,600
6,313,900
7,220,900
6,321,400
6,422,600
6,488,900
7,510,800
6,796,800
7,142,800
7,045,700
8,083,800
7,198,800
6,760,500
6,811,000
7,666,100
7,036,700
7,244,900
6,547,900
7,829,000
6,690,500
5,290,800
6,298,300
7,813,400
6,633,200
7,246,300
7,186,200
8,472,500
7,071,600
7,043,700
6,532,300
8,097,100
7,062,200
7,460,100
7,285,000
8,659,800
7,905,800
10,232,500
8,570,000
8,570,00010,232,5007,905,8008,659,8007,285,0007,460,1007,062,2008,097,1006,532,3007,043,7007,071,6008,472,5007,186,2007,246,3006,633,2007,813,4006,298,3005,290,8006,690,5007,829,0006,547,9007,244,9007,036,7007,666,1006,811,0006,760,5007,198,8008,083,8007,045,7007,142,8006,796,8007,510,8006,488,9006,422,6006,321,4007,220,9006,313,9006,501,6005,840,1006,524,7006,135,7006,499,2006,006,6006,632,6006,577,8006,637,0006,313,2006,958,2006,260,2006,041,5005,932,4006,632,0005,971,4005,981,0005,470,8005,977,2005,516,9005,140,6005,184,3005,574,1004,812,5004,940,3004,883,0005,775,5005,906,0007,231,2007,115,1007,391,4007,154,7006,628,1006,370,7006,628,1006,117,2006,025,4005,753,0005,908,1005,646,2005,663,9005,625,9004,916,7004,514,4004,736,5004,722,9004,529,9954,034,8804,176,5154,027,3963,966,5503,704,8764,055,3633,752,0133,720,7904,148,1064,100,5723,789,7363,857,1823,983,8923,366,4963,562,3223,657,5002,999,3003,265,7003,040,7002,574,9002,573,7002,653,0002,195,3002,091,6001,692,0001,685,7001,626,5001,555,4001,448,8001,614,5001,572,3001,503,2001,367,2001,279,5001,201,7001,168,300953,000973,800937,200939,400933,100942,600826,300826,700791,200833,100783,400841,100655,800723,500714,400773,100680,800681,100683,000699,200623,70000585,100000582,900000495,400000178,8000
       Other Current Assets 
0
27,400
0
0
0
65,400
0
0
0
57,900
0
0
0
56,100
0
0
150,900
103,000
83,600
77,600
84,900
95,200
98,900
83,400
86,400
107,600
100,300
112,500
188,900
140,000
188,400
209,500
121,500
100,900
133,900
122,000
139,700
140,200
157,600
190,200
184,600
182,700
225,000
222,200
237,300
202,600
328,200
334,500
325,000
340,400
696,500
460,200
462,600
758,400
526,000
515,000
898,700
453,900
565,031
1,058,984
583,885
933,162
547,169
577,491
608,519
382,750
487,529
499,641
533,280
371,816
492,023
519,676
596,821
440,436
546,600
602,300
653,900
536,600
986,300
894,200
905,200
849,400
1,008,700
1,034,900
1,050,700
1,089,900
1,176,100
1,189,000
1,258,900
1,271,800
1,490,300
1,343,300
1,002,000
1,005,000
992,900
933,500
1,014,900
1,012,000
1,084,400
1,060,000
1,166,500
1,209,300
1,374,200
1,267,700
1,292,200
1,344,200
1,470,900
1,437,300
1,463,900
995,900
1,008,800
978,500
1,024,900
1,003,000
992,300
1,039,800
1,053,200
1,108,900
1,122,100
1,125,400
1,053,600
1,017,200
1,112,500
989,800
1,018,800
1,063,000
1,096,500
1,086,300
1,062,600
1,125,200
1,191,700
1,197,400
1,299,300
1,241,400
1,266,000
1,290,900
1,179,500
1,188,800
1,152,300
1,162,700
1,111,400
1,075,000
1,062,900
906,000
896,000
919,200
990,900
891,800
841,800
918,800
975,200
904,300
892,600
949,900
1,076,100
1,028,200
1,107,200
1,107,2001,028,2001,076,100949,900892,600904,300975,200918,800841,800891,800990,900919,200896,000906,0001,062,9001,075,0001,111,4001,162,7001,152,3001,188,8001,179,5001,290,9001,266,0001,241,4001,299,3001,197,4001,191,7001,125,2001,062,6001,086,3001,096,5001,063,0001,018,800989,8001,112,5001,017,2001,053,6001,125,4001,122,1001,108,9001,053,2001,039,800992,3001,003,0001,024,900978,5001,008,800995,9001,463,9001,437,3001,470,9001,344,2001,292,2001,267,7001,374,2001,209,3001,166,5001,060,0001,084,4001,012,0001,014,900933,500992,9001,005,0001,002,0001,343,3001,490,3001,271,8001,258,9001,189,0001,176,1001,089,9001,050,7001,034,9001,008,700849,400905,200894,200986,300536,600653,900602,300546,600440,436596,821519,676492,023371,816533,280499,641487,529382,750608,519577,491547,169933,162583,8851,058,984565,031453,900898,700515,000526,000758,400462,600460,200696,500340,400325,000334,500328,200202,600237,300222,200225,000182,700184,600190,200157,600140,200139,700122,000133,900100,900121,500209,500188,400140,000188,900112,500100,300107,60086,40083,40098,90095,20084,90077,60083,600103,000150,9000056,10000057,90000065,40000027,4000
   > Long-term Assets 
0
61,900
0
0
0
230,100
0
0
0
278,500
0
0
0
315,600
0
0
583,900
610,300
631,600
666,900
705,700
721,200
694,400
682,000
713,500
775,100
779,500
836,900
828,600
815,300
830,200
879,600
926,000
1,015,400
1,041,700
1,107,300
1,145,300
1,250,300
1,314,300
1,341,400
1,406,300
1,421,700
1,432,500
1,463,200
1,494,300
1,630,900
1,695,600
1,826,600
1,915,500
1,977,300
2,573,900
2,699,500
2,874,800
2,928,800
3,032,800
3,139,200
3,226,700
4,305,300
4,283,010
4,465,503
4,301,585
4,524,616
4,432,153
4,690,353
5,155,797
5,383,590
5,524,658
5,886,007
5,908,257
6,182,736
6,241,298
6,670,662
6,765,438
7,213,511
7,418,300
7,531,900
7,632,100
7,907,300
7,831,900
7,790,900
7,872,100
7,952,500
8,037,400
8,257,800
8,309,200
8,517,600
8,532,600
8,724,300
9,084,400
8,767,500
8,969,100
9,150,000
8,988,000
8,753,500
8,620,800
8,985,600
9,091,700
9,132,200
8,978,500
8,874,400
9,150,400
9,372,000
10,002,600
10,122,300
9,961,300
10,083,900
10,203,000
10,249,000
10,400,900
10,490,500
10,307,100
10,236,800
10,405,400
10,446,400
10,511,300
10,672,900
10,401,400
10,369,200
10,166,100
10,275,100
10,204,500
10,130,200
10,522,300
10,621,000
10,570,000
10,443,400
10,508,500
10,658,300
10,790,100
10,815,200
11,174,600
10,939,400
10,912,300
10,890,100
12,139,000
12,239,300
12,052,600
12,198,700
11,825,800
11,748,000
11,917,100
12,057,100
11,882,200
11,996,400
11,817,800
12,512,300
12,748,200
12,409,100
12,102,100
12,389,500
12,342,400
12,255,200
12,445,200
12,660,400
13,409,300
13,351,800
13,687,100
13,687,10013,351,80013,409,30012,660,40012,445,20012,255,20012,342,40012,389,50012,102,10012,409,10012,748,20012,512,30011,817,80011,996,40011,882,20012,057,10011,917,10011,748,00011,825,80012,198,70012,052,60012,239,30012,139,00010,890,10010,912,30010,939,40011,174,60010,815,20010,790,10010,658,30010,508,50010,443,40010,570,00010,621,00010,522,30010,130,20010,204,50010,275,10010,166,10010,369,20010,401,40010,672,90010,511,30010,446,40010,405,40010,236,80010,307,10010,490,50010,400,90010,249,00010,203,00010,083,9009,961,30010,122,30010,002,6009,372,0009,150,4008,874,4008,978,5009,132,2009,091,7008,985,6008,620,8008,753,5008,988,0009,150,0008,969,1008,767,5009,084,4008,724,3008,532,6008,517,6008,309,2008,257,8008,037,4007,952,5007,872,1007,790,9007,831,9007,907,3007,632,1007,531,9007,418,3007,213,5116,765,4386,670,6626,241,2986,182,7365,908,2575,886,0075,524,6585,383,5905,155,7974,690,3534,432,1534,524,6164,301,5854,465,5034,283,0104,305,3003,226,7003,139,2003,032,8002,928,8002,874,8002,699,5002,573,9001,977,3001,915,5001,826,6001,695,6001,630,9001,494,3001,463,2001,432,5001,421,7001,406,3001,341,4001,314,3001,250,3001,145,3001,107,3001,041,7001,015,400926,000879,600830,200815,300828,600836,900779,500775,100713,500682,000694,400721,200705,700666,900631,600610,300583,90000315,600000278,500000230,10000061,9000
       Property Plant Equipment 
0
25,900
0
0
0
82,500
0
0
0
115,900
0
0
0
118,700
0
0
146,200
153,000
154,700
160,600
161,100
162,700
153,400
149,100
151,300
158,800
153,600
159,200
157,300
153,200
153,300
155,700
158,000
160,500
163,600
168,100
171,100
172,200
175,400
177,900
198,700
200,500
201,800
211,300
212,600
221,700
222,200
228,900
228,800
239,700
298,600
306,700
301,500
326,600
374,000
380,600
390,300
444,700
448,573
454,303
460,227
483,105
482,321
522,676
554,648
547,801
556,811
557,901
547,033
557,735
559,371
569,110
572,378
596,796
619,200
607,700
601,300
636,400
617,100
602,500
599,800
608,700
606,000
617,900
617,600
639,800
634,100
661,900
690,500
706,700
724,500
732,800
719,600
719,600
690,100
704,800
694,300
677,300
647,500
628,500
637,400
653,300
661,600
663,400
632,100
682,900
687,400
698,200
700,000
723,800
708,000
687,100
701,600
737,400
732,000
737,200
713,600
708,000
681,500
706,600
691,300
692,700
690,100
683,400
678,900
674,800
678,200
687,700
690,500
690,900
691,700
697,200
673,100
694,400
1,985,200
2,115,100
2,048,100
2,061,700
1,987,600
1,868,300
1,841,100
1,808,600
1,740,700
1,691,900
1,642,900
2,195,000
2,174,900
2,092,600
2,016,900
2,065,100
1,961,200
1,956,100
1,902,700
1,921,300
1,881,300
1,875,400
1,912,300
1,912,3001,875,4001,881,3001,921,3001,902,7001,956,1001,961,2002,065,1002,016,9002,092,6002,174,9002,195,0001,642,9001,691,9001,740,7001,808,6001,841,1001,868,3001,987,6002,061,7002,048,1002,115,1001,985,200694,400673,100697,200691,700690,900690,500687,700678,200674,800678,900683,400690,100692,700691,300706,600681,500708,000713,600737,200732,000737,400701,600687,100708,000723,800700,000698,200687,400682,900632,100663,400661,600653,300637,400628,500647,500677,300694,300704,800690,100719,600719,600732,800724,500706,700690,500661,900634,100639,800617,600617,900606,000608,700599,800602,500617,100636,400601,300607,700619,200596,796572,378569,110559,371557,735547,033557,901556,811547,801554,648522,676482,321483,105460,227454,303448,573444,700390,300380,600374,000326,600301,500306,700298,600239,700228,800228,900222,200221,700212,600211,300201,800200,500198,700177,900175,400172,200171,100168,100163,600160,500158,000155,700153,300153,200157,300159,200153,600158,800151,300149,100153,400162,700161,100160,600154,700153,000146,20000118,700000115,90000082,50000025,9000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,948,821
0
0
0
0
3,956,545
4,290,769
4,372,454
4,850,829
4,900,160
5,462,458
5,581,450
5,886,176
5,933,100
6,052,700
6,159,500
6,411,400
6,381,400
6,376,700
6,467,600
6,493,100
6,578,600
6,787,200
6,821,100
6,851,900
6,895,300
7,074,500
7,317,100
7,318,500
7,460,000
7,609,900
7,403,200
7,220,200
7,127,900
7,446,600
7,563,700
7,641,200
7,541,100
7,470,900
7,726,600
7,809,100
8,393,400
8,502,400
8,397,500
8,456,300
8,574,500
8,599,600
8,728,600
8,844,200
8,713,900
8,707,700
8,869,000
8,916,000
8,986,700
9,092,400
8,875,200
8,822,200
8,639,800
8,766,000
8,682,700
8,676,400
9,044,200
9,068,400
9,046,100
8,976,100
9,075,200
9,182,000
9,323,000
9,337,500
9,635,400
9,442,600
9,420,300
9,384,300
9,378,800
9,364,700
9,291,400
9,440,500
9,198,600
9,255,100
9,438,400
9,609,700
9,541,500
9,723,200
9,601,500
9,738,600
9,951,900
9,701,800
9,499,700
9,734,300
9,792,600
9,703,400
9,889,400
10,082,300
10,693,800
10,646,500
10,928,000
10,928,00010,646,50010,693,80010,082,3009,889,4009,703,4009,792,6009,734,3009,499,7009,701,8009,951,9009,738,6009,601,5009,723,2009,541,5009,609,7009,438,4009,255,1009,198,6009,440,5009,291,4009,364,7009,378,8009,384,3009,420,3009,442,6009,635,4009,337,5009,323,0009,182,0009,075,2008,976,1009,046,1009,068,4009,044,2008,676,4008,682,7008,766,0008,639,8008,822,2008,875,2009,092,4008,986,7008,916,0008,869,0008,707,7008,713,9008,844,2008,728,6008,599,6008,574,5008,456,3008,397,5008,502,4008,393,4007,809,1007,726,6007,470,9007,541,1007,641,2007,563,7007,446,6007,127,9007,220,2007,403,2007,609,9007,460,0007,318,5007,317,1007,074,5006,895,3006,851,9006,821,1006,787,2006,578,6006,493,1006,467,6006,376,7006,381,4006,411,4006,159,5006,052,7005,933,1005,886,1765,581,4505,462,4584,900,1604,850,8294,372,4544,290,7693,956,54500002,948,8210000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
315,200
315,800
299,400
275,100
291,300
280,000
299,100
204,100
209,600
199,000
184,200
185,900
185,800
192,500
155,200
154,400
147,400
152,200
131,800
133,500
155,900
153,600
148,200
142,200
136,200
136,500
136,600
137,900
137,500
137,200
120,400
117,700
126,300
129,100
120,300
122,400
120,300
118,900
120,900
118,400
111,700
110,500
106,800
92,700
82,200
81,400
85,300
79,700
79,100
77,800
76,300
77,600
69,600
64,200
66,200
66,400
67,100
65,400
66,400
64,800
63,300
65,800
65,80063,30064,80066,40065,40067,10066,40066,20064,20069,60077,60076,30077,80079,10079,70085,30081,40082,20092,700106,800110,500111,700118,400120,900118,900120,300122,400120,300129,100126,300117,700120,400137,200137,500137,900136,600136,500136,200142,200148,200153,600155,900133,500131,800152,200147,400154,400155,200192,500185,800185,900184,200199,000209,600204,100299,100280,000291,300275,100299,400315,800315,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
24,700
0
0
0
109,600
0
0
0
122,500
0
0
0
140,000
0
0
364,000
376,700
394,500
417,700
443,900
458,900
423,300
404,600
446,300
447,200
440,500
486,600
476,500
478,600
479,700
503,500
535,400
603,500
626,000
667,800
697,100
758,500
794,000
813,200
815,300
832,700
829,400
877,200
913,200
1,000,300
1,049,000
1,148,100
1,161,300
1,234,600
1,765,900
1,849,700
1,927,400
2,031,100
2,049,200
2,134,500
2,214,200
2,428,400
2,491,103
2,674,593
2,698,514
2,948,821
2,916,547
3,128,429
3,457,226
3,934,512
4,030,194
89,733
94,794
4,948,559
5,003,476
5,562,290
5,670,146
6,007,619
6,049,000
6,165,900
6,267,300
6,521,400
6,483,400
6,470,200
6,558,300
6,614,500
117,700
116,500
116,300
143,200
138,700
137,100
172,000
195,700
218,000
219,300
214,200
221,000
211,700
215,000
216,000
220,800
242,000
230,100
256,300
278,200
448,600
442,700
436,000
468,400
462,800
445,100
446,800
456,100
434,900
407,400
398,100
386,000
384,700
402,100
387,000
389,400
367,200
358,800
338,900
344,800
401,000
457,400
443,400
427,400
414,100
392,300
390,400
368,400
424,700
377,700
387,700
382,800
367,900
353,500
334,500
338,200
315,800
297,600
306,200
298,500
280,800
277,900
278,100
298,000
333,000
331,500
318,800
313,400
300,300
289,000
384,900
366,900
533,000
522,700
539,400
539,400522,700533,000366,900384,900289,000300,300313,400318,800331,500333,000298,000278,100277,900280,800298,500306,200297,600315,800338,200334,500353,500367,900382,800387,700377,700424,700368,400390,400392,300414,100427,400443,400457,400401,000344,800338,900358,800367,200389,400387,000402,100384,700386,000398,100407,400434,900456,100446,800445,100462,800468,400436,000442,700448,600278,200256,300230,100242,000220,800216,000215,000211,700221,000214,200219,300218,000195,700172,000137,100138,700143,200116,300116,500117,7006,614,5006,558,3006,470,2006,483,4006,521,4006,267,3006,165,9006,049,0006,007,6195,670,1465,562,2905,003,4764,948,55994,79489,7334,030,1943,934,5123,457,2263,128,4292,916,5472,948,8212,698,5142,674,5932,491,1032,428,4002,214,2002,134,5002,049,2002,031,1001,927,4001,849,7001,765,9001,234,6001,161,3001,148,1001,049,0001,000,300913,200877,200829,400832,700815,300813,200794,000758,500697,100667,800626,000603,500535,400503,500479,700478,600476,500486,600440,500447,200446,300404,600423,300458,900443,900417,700394,500376,700364,00000140,000000122,500000109,60000024,7000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,834,437
4,011,200
3,841,358
4,041,511
3,949,832
4,167,677
4,601,149
4,835,789
4,967,847
5,328,106
5,361,224
5,625,001
5,681,927
6,101,552
6,193,060
6,616,715
6,799,100
6,924,200
7,030,800
7,270,900
7,214,800
7,188,400
7,272,300
7,343,800
7,431,400
7,639,900
7,691,600
7,877,800
7,898,500
8,062,400
8,393,900
8,060,800
8,244,600
8,417,200
8,268,400
8,033,900
7,930,700
8,280,800
8,397,400
8,454,900
8,331,000
8,245,900
8,513,000
8,718,700
9,341,000
9,458,900
9,329,200
9,401,000
9,515,600
9,550,800
9,700,900
9,766,700
9,599,100
9,549,700
9,703,800
9,709,000
9,779,300
9,935,700
9,687,800
9,661,200
9,484,600
9,568,500
9,513,200
9,437,500
9,832,200
9,937,600
9,891,100
9,768,600
9,830,300
9,970,600
10,099,600
10,124,300
10,482,900
301,600
312,300
307,700
288,700
294,300
268,100
251,500
231,100
244,800
250,000
1,565,000
0
224,300
217,500
204,400
210,800
213,600
202,500
210,500
221,900
239,600
900
0
0
0
0
0000900239,600221,900210,500202,500213,600210,800204,400217,500224,30001,565,000250,000244,800231,100251,500268,100294,300288,700307,700312,300301,60010,482,90010,124,30010,099,6009,970,6009,830,3009,768,6009,891,1009,937,6009,832,2009,437,5009,513,2009,568,5009,484,6009,661,2009,687,8009,935,7009,779,3009,709,0009,703,8009,549,7009,599,1009,766,7009,700,9009,550,8009,515,6009,401,0009,329,2009,458,9009,341,0008,718,7008,513,0008,245,9008,331,0008,454,9008,397,4008,280,8007,930,7008,033,9008,268,4008,417,2008,244,6008,060,8008,393,9008,062,4007,898,5007,877,8007,691,6007,639,9007,431,4007,343,8007,272,3007,188,4007,214,8007,270,9007,030,8006,924,2006,799,1006,616,7156,193,0606,101,5525,681,9275,625,0015,361,2245,328,1064,967,8474,835,7894,601,1494,167,6773,949,8324,041,5113,841,3584,011,2003,834,4370000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,900
33,600
40,000
38,200
22,600
12,000
14,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000014,20012,00022,60038,20040,00033,60031,90000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
231,300
0
0
0
700,600
0
0
0
837,800
0
0
0
930,600
0
0
1,165,600
1,283,500
1,253,800
1,254,900
1,299,600
1,416,900
1,316,400
1,329,300
1,267,800
1,482,500
1,444,000
1,538,300
1,490,600
1,606,100
1,575,100
1,793,100
1,711,900
1,859,500
1,869,800
1,968,700
1,885,400
2,269,900
2,339,100
2,487,800
2,748,900
2,915,500
2,959,400
3,063,600
2,766,000
3,192,500
3,204,000
3,428,000
3,508,700
4,035,300
4,652,400
5,000,400
5,079,600
5,732,900
5,820,500
6,117,400
6,304,400
7,341,600
7,180,825
7,874,534
7,978,902
8,205,152
7,596,506
8,002,060
8,375,486
8,280,872
8,893,434
9,186,557
8,743,028
9,078,060
8,938,030
9,420,163
9,374,224
10,846,051
10,237,900
10,589,100
10,163,700
11,728,800
11,006,500
10,729,000
10,815,800
11,798,900
12,712,500
12,630,700
12,458,300
14,094,300
13,301,800
13,478,600
14,042,700
14,937,900
14,124,200
14,155,600
13,427,800
13,565,000
11,834,900
11,604,600
11,729,400
13,253,200
12,448,900
12,119,600
13,682,800
15,471,900
14,969,700
14,920,800
14,829,700
16,323,500
15,543,000
16,162,700
16,754,600
18,195,600
17,250,200
17,015,700
17,062,800
18,030,800
16,881,600
17,270,800
16,457,200
18,238,400
17,238,300
17,691,500
17,553,700
19,221,300
18,160,400
18,162,100
18,575,200
20,505,800
19,570,800
19,404,400
19,165,900
21,779,000
20,296,300
19,310,600
19,541,900
21,510,100
22,241,600
22,082,700
20,666,000
23,409,700
20,751,300
19,779,700
20,657,600
24,070,300
21,922,600
21,817,500
21,829,000
24,648,100
22,191,800
21,141,600
20,489,300
22,843,200
21,244,700
21,078,700
20,856,800
23,404,900
22,713,000
22,667,500
23,795,300
23,795,30022,667,50022,713,00023,404,90020,856,80021,078,70021,244,70022,843,20020,489,30021,141,60022,191,80024,648,10021,829,00021,817,50021,922,60024,070,30020,657,60019,779,70020,751,30023,409,70020,666,00022,082,70022,241,60021,510,10019,541,90019,310,60020,296,30021,779,00019,165,90019,404,40019,570,80020,505,80018,575,20018,162,10018,160,40019,221,30017,553,70017,691,50017,238,30018,238,40016,457,20017,270,80016,881,60018,030,80017,062,80017,015,70017,250,20018,195,60016,754,60016,162,70015,543,00016,323,50014,829,70014,920,80014,969,70015,471,90013,682,80012,119,60012,448,90013,253,20011,729,40011,604,60011,834,90013,565,00013,427,80014,155,60014,124,20014,937,90014,042,70013,478,60013,301,80014,094,30012,458,30012,630,70012,712,50011,798,90010,815,80010,729,00011,006,50011,728,80010,163,70010,589,10010,237,90010,846,0519,374,2249,420,1638,938,0309,078,0608,743,0289,186,5578,893,4348,280,8728,375,4868,002,0607,596,5068,205,1527,978,9027,874,5347,180,8257,341,6006,304,4006,117,4005,820,5005,732,9005,079,6005,000,4004,652,4004,035,3003,508,7003,428,0003,204,0003,192,5002,766,0003,063,6002,959,4002,915,5002,748,9002,487,8002,339,1002,269,9001,885,4001,968,7001,869,8001,859,5001,711,9001,793,1001,575,1001,606,1001,490,6001,538,3001,444,0001,482,5001,267,8001,329,3001,316,4001,416,9001,299,6001,254,9001,253,8001,283,5001,165,60000930,600000837,800000700,600000231,3000
   > Total Current Liabilities 
0
206,200
0
0
0
625,500
0
0
0
747,700
0
0
0
761,100
0
0
797,600
981,100
901,200
906,100
915,700
1,106,000
991,800
1,021,300
905,100
1,197,000
1,084,000
1,188,900
1,129,800
1,310,600
1,133,900
1,448,500
1,318,600
1,524,200
1,384,200
1,582,000
1,460,400
1,986,600
1,858,600
1,990,900
2,104,900
2,502,400
2,329,700
2,552,200
2,228,800
2,863,100
2,497,900
2,739,500
2,772,000
3,579,000
3,791,200
3,930,300
3,765,800
4,796,400
4,472,600
4,738,000
4,902,500
6,009,100
5,082,263
5,803,998
5,745,583
6,625,052
5,132,089
5,567,961
5,663,163
6,643,787
5,995,888
6,328,577
5,927,443
6,839,524
6,254,273
6,569,528
6,521,375
7,762,458
7,122,800
7,640,000
7,333,700
8,743,900
8,043,800
7,713,200
7,743,200
8,700,300
8,600,200
8,630,700
8,617,700
10,296,100
9,443,500
9,555,400
10,023,600
11,227,200
10,342,700
10,345,300
9,649,700
9,754,200
8,291,800
8,328,900
8,605,000
10,082,500
9,235,100
9,219,600
9,784,200
11,023,100
10,396,900
10,354,800
10,200,900
11,671,000
10,867,200
10,689,800
10,702,200
11,875,800
10,943,300
11,227,100
11,235,400
12,277,700
11,448,300
11,811,100
11,075,300
12,061,100
11,021,200
12,548,800
12,386,900
14,219,600
12,939,400
11,540,800
11,960,600
14,010,900
13,070,100
12,863,700
12,621,200
15,108,900
13,598,800
12,617,900
13,280,100
15,270,200
14,913,100
15,068,100
13,259,800
15,980,900
12,857,000
11,330,900
12,163,800
15,525,100
13,471,900
13,701,600
13,825,200
16,226,200
14,177,200
13,213,700
12,705,400
15,052,800
13,465,100
13,301,200
13,019,000
16,246,000
14,953,800
14,957,100
15,365,700
15,365,70014,957,10014,953,80016,246,00013,019,00013,301,20013,465,10015,052,80012,705,40013,213,70014,177,20016,226,20013,825,20013,701,60013,471,90015,525,10012,163,80011,330,90012,857,00015,980,90013,259,80015,068,10014,913,10015,270,20013,280,10012,617,90013,598,80015,108,90012,621,20012,863,70013,070,10014,010,90011,960,60011,540,80012,939,40014,219,60012,386,90012,548,80011,021,20012,061,10011,075,30011,811,10011,448,30012,277,70011,235,40011,227,10010,943,30011,875,80010,702,20010,689,80010,867,20011,671,00010,200,90010,354,80010,396,90011,023,1009,784,2009,219,6009,235,10010,082,5008,605,0008,328,9008,291,8009,754,2009,649,70010,345,30010,342,70011,227,20010,023,6009,555,4009,443,50010,296,1008,617,7008,630,7008,600,2008,700,3007,743,2007,713,2008,043,8008,743,9007,333,7007,640,0007,122,8007,762,4586,521,3756,569,5286,254,2736,839,5245,927,4436,328,5775,995,8886,643,7875,663,1635,567,9615,132,0896,625,0525,745,5835,803,9985,082,2636,009,1004,902,5004,738,0004,472,6004,796,4003,765,8003,930,3003,791,2003,579,0002,772,0002,739,5002,497,9002,863,1002,228,8002,552,2002,329,7002,502,4002,104,9001,990,9001,858,6001,986,6001,460,4001,582,0001,384,2001,524,2001,318,6001,448,5001,133,9001,310,6001,129,8001,188,9001,084,0001,197,000905,1001,021,300991,8001,106,000915,700906,100901,200981,100797,60000761,100000747,700000625,500000206,2000
       Short-term Debt 
0
20,300
0
0
0
47,100
0
0
0
587,300
0
0
0
23,600
0
0
9,400
33,300
10,900
10,000
10,300
31,900
12,000
26,000
0
63,800
0
0
86,500
36,600
68,500
136,000
158,900
48,000
87,300
177,600
93,200
12,500
89,800
118,800
81,900
21,000
150,600
174,100
61,100
8,800
31,400
28,600
104,900
3,400
3,400
96,800
123,200
100,400
253,600
279,600
395,600
130,400
261,685
438,772
320,106
102,120
174,485
124,408
109,492
209,500
282,446
165,766
126,334
85,650
101,975
85,292
64,683
54,787
66,900
231,900
225,600
226,700
211,500
132,800
214,600
924,800
22,400
17,300
12,500
11,600
13,000
11,800
18,100
14,600
22,800
26,000
179,900
18,900
46,300
44,100
176,800
37,100
29,900
305,800
316,100
51,600
64,100
65,700
17,400
10,200
12,100
12,800
11,500
6,800
12,000
13,100
18,600
6,300
260,600
277,800
31,600
7,600
9,900
1,019,200
1,013,100
1,006,600
1,039,000
11,700
25,200
28,800
28,600
19,300
38,700
11,800
8,600
20,800
510,700
507,700
1,095,200
1,508,000
611,300
612,500
10,900
6,400
23,600
3,900
5,900
9,300
10,200
9,600
12,400
12,300
10,200
16,900
18,500
20,500
14,500
761,400
761,500
765,300
766,900
766,900765,300761,500761,40014,50020,50018,50016,90010,20012,30012,4009,60010,2009,3005,9003,90023,6006,40010,900612,500611,3001,508,0001,095,200507,700510,70020,8008,60011,80038,70019,30028,60028,80025,20011,7001,039,0001,006,6001,013,1001,019,2009,9007,60031,600277,800260,6006,30018,60013,10012,0006,80011,50012,80012,10010,20017,40065,70064,10051,600316,100305,80029,90037,100176,80044,10046,30018,900179,90026,00022,80014,60018,10011,80013,00011,60012,50017,30022,400924,800214,600132,800211,500226,700225,600231,90066,90054,78764,68385,292101,97585,650126,334165,766282,446209,500109,492124,408174,485102,120320,106438,772261,685130,400395,600279,600253,600100,400123,20096,8003,4003,400104,90028,60031,4008,80061,100174,100150,60021,00081,900118,80089,80012,50093,200177,60087,30048,000158,900136,00068,50036,60086,5000063,800026,00012,00031,90010,30010,00010,90033,3009,4000023,600000587,30000047,10000020,3000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
0
0
0
1,007,000
1,039,000
11,700
25,200
100
4,992,800
19,300
4,995,000
4,964,100
4,957,000
4,965,300
499,400
499,600
1,095,200
1,508,000
611,300
612,500
10,900
6,400
23,600
3,900
5,900
9,300
10,200
9,600
12,400
12,300
10,200
16,900
18,500
20,500
14,500
761,400
761,500
765,300
766,900
766,900765,300761,500761,40014,50020,50018,50016,90010,20012,30012,4009,60010,2009,3005,9003,90023,6006,40010,900612,500611,3001,508,0001,095,200499,600499,4004,965,3004,957,0004,964,1004,995,00019,3004,992,80010025,20011,7001,039,0001,007,000000400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
540,900
711,600
638,500
641,500
619,900
793,800
683,100
730,100
625,100
829,000
719,200
818,500
745,800
926,800
763,300
984,900
833,200
1,058,100
926,800
1,024,700
928,100
1,425,800
1,220,600
1,349,200
1,331,700
1,734,500
1,455,600
1,716,700
1,488,200
2,070,000
1,695,800
1,903,800
1,838,300
2,595,300
2,301,400
2,647,800
2,404,900
3,272,000
2,824,300
3,075,000
3,055,500
4,112,800
3,182,275
3,571,872
3,460,911
4,351,039
3,227,592
3,745,647
3,798,970
4,303,152
3,819,643
4,361,927
4,062,253
4,833,681
4,260,470
4,543,047
4,468,728
5,513,301
4,977,300
5,327,400
4,926,100
6,011,500
5,375,800
5,394,300
5,326,100
6,218,900
7,034,100
7,235,700
6,117,100
7,332,600
6,490,900
6,926,200
7,098,200
8,080,500
7,119,600
7,403,700
6,642,900
6,881,200
5,635,700
5,893,500
5,893,200
7,143,900
6,406,400
6,351,500
6,592,600
7,726,900
6,918,000
7,155,600
6,948,100
8,060,000
7,230,400
7,461,100
7,430,200
8,296,700
7,294,700
7,797,700
7,533,100
8,358,900
7,403,400
8,015,400
7,448,600
8,165,000
7,850,200
8,622,300
8,336,500
9,812,000
8,405,800
8,507,000
8,817,100
10,476,700
9,453,500
9,849,200
9,427,800
11,574,600
10,159,200
9,568,100
9,568,200
11,464,300
10,342,900
10,445,900
9,439,600
11,768,400
9,387,200
7,919,500
8,572,700
11,513,000
9,465,800
9,988,500
9,953,800
11,897,200
9,899,600
9,553,400
9,027,800
11,000,200
9,585,200
9,948,800
9,601,100
11,634,000
10,337,700
10,647,800
10,937,500
10,937,50010,647,80010,337,70011,634,0009,601,1009,948,8009,585,20011,000,2009,027,8009,553,4009,899,60011,897,2009,953,8009,988,5009,465,80011,513,0008,572,7007,919,5009,387,20011,768,4009,439,60010,445,90010,342,90011,464,3009,568,2009,568,10010,159,20011,574,6009,427,8009,849,2009,453,50010,476,7008,817,1008,507,0008,405,8009,812,0008,336,5008,622,3007,850,2008,165,0007,448,6008,015,4007,403,4008,358,9007,533,1007,797,7007,294,7008,296,7007,430,2007,461,1007,230,4008,060,0006,948,1007,155,6006,918,0007,726,9006,592,6006,351,5006,406,4007,143,9005,893,2005,893,5005,635,7006,881,2006,642,9007,403,7007,119,6008,080,5007,098,2006,926,2006,490,9007,332,6006,117,1007,235,7007,034,1006,218,9005,326,1005,394,3005,375,8006,011,5004,926,1005,327,4004,977,3005,513,3014,468,7284,543,0474,260,4704,833,6814,062,2534,361,9273,819,6434,303,1523,798,9703,745,6473,227,5924,351,0393,460,9113,571,8723,182,2754,112,8003,055,5003,075,0002,824,3003,272,0002,404,9002,647,8002,301,4002,595,3001,838,3001,903,8001,695,8002,070,0001,488,2001,716,7001,455,6001,734,5001,331,7001,349,2001,220,6001,425,800928,1001,024,700926,8001,058,100833,200984,900763,300926,800745,800818,500719,200829,000625,100730,100683,100793,800619,900641,500638,500711,600540,9000000000000000000
       Other Current Liabilities 
0
185,900
0
0
0
578,400
0
0
0
160,400
0
0
0
737,500
0
0
247,300
236,200
251,800
254,600
285,500
280,300
296,700
265,200
280,000
304,200
364,800
370,400
297,500
347,200
302,100
327,600
326,500
418,100
370,100
379,700
439,100
548,300
548,200
522,900
691,300
746,900
723,500
661,400
679,500
784,300
770,700
807,100
828,800
980,300
1,489,800
1,185,700
1,237,700
1,424,000
1,394,700
1,383,400
1,451,400
1,765,900
1,638,303
1,793,354
1,964,566
2,171,893
1,211,054
1,209,392
546,201
640,750
598,069
549,011
557,210
648,577
670,820
678,551
707,374
1,972,706
1,947,000
1,943,900
2,042,500
2,288,700
2,266,000
2,037,800
2,068,800
1,360,300
1,368,500
1,234,700
1,474,400
1,834,400
1,827,800
1,539,900
1,716,000
2,009,300
1,974,800
1,680,000
1,704,500
1,848,600
1,660,400
1,457,000
1,533,800
1,842,200
1,775,800
1,488,300
1,774,000
2,057,500
2,165,300
1,899,600
2,011,000
2,375,500
2,334,900
1,936,900
2,069,000
2,340,800
2,392,800
2,211,600
2,403,300
2,670,300
2,630,700
2,348,400
2,464,500
2,707,600
2,007,800
1,688,000
1,855,700
2,117,500
2,242,300
1,859,000
1,991,900
2,318,800
2,411,400
1,854,100
2,021,800
2,255,800
2,216,700
1,881,900
2,058,700
2,139,200
2,370,900
2,020,100
2,149,700
2,384,700
2,383,200
2,335,000
2,438,000
2,646,900
2,722,200
2,416,600
2,535,400
2,674,900
2,801,400
2,275,200
2,308,600
2,543,400
2,581,800
2,172,200
2,210,500
2,494,400
2,616,400
2,281,900
2,358,100
2,358,1002,281,9002,616,4002,494,4002,210,5002,172,2002,581,8002,543,4002,308,6002,275,2002,801,4002,674,9002,535,4002,416,6002,722,2002,646,9002,438,0002,335,0002,383,2002,384,7002,149,7002,020,1002,370,9002,139,2002,058,7001,881,9002,216,7002,255,8002,021,8001,854,1002,411,4002,318,8001,991,9001,859,0002,242,3002,117,5001,855,7001,688,0002,007,8002,707,6002,464,5002,348,4002,630,7002,670,3002,403,3002,211,6002,392,8002,340,8002,069,0001,936,9002,334,9002,375,5002,011,0001,899,6002,165,3002,057,5001,774,0001,488,3001,775,8001,842,2001,533,8001,457,0001,660,4001,848,6001,704,5001,680,0001,974,8002,009,3001,716,0001,539,9001,827,8001,834,4001,474,4001,234,7001,368,5001,360,3002,068,8002,037,8002,266,0002,288,7002,042,5001,943,9001,947,0001,972,706707,374678,551670,820648,577557,210549,011598,069640,750546,2011,209,3921,211,0542,171,8931,964,5661,793,3541,638,3031,765,9001,451,4001,383,4001,394,7001,424,0001,237,7001,185,7001,489,800980,300828,800807,100770,700784,300679,500661,400723,500746,900691,300522,900548,200548,300439,100379,700370,100418,100326,500327,600302,100347,200297,500370,400364,800304,200280,000265,200296,700280,300285,500254,600251,800236,200247,30000737,500000160,400000578,400000185,9000
   > Long-term Liabilities 
0
25,100
0
0
0
75,100
0
0
0
90,100
0
0
0
169,500
0
0
368,000
302,400
352,600
348,800
383,900
310,900
324,600
308,000
362,700
285,500
360,000
349,400
360,800
295,500
441,200
344,600
393,300
335,300
485,600
386,700
425,000
283,300
480,500
496,900
644,000
413,100
629,700
511,400
537,200
329,400
706,100
688,500
736,700
456,300
861,200
1,070,100
1,313,800
936,500
1,347,900
1,379,400
1,401,900
1,332,500
2,098,562
2,070,536
2,233,319
1,580,100
2,464,417
2,434,099
2,712,323
1,637,085
2,897,546
2,857,980
2,815,585
2,238,536
2,683,757
2,850,635
2,852,849
3,083,593
3,115,100
2,949,100
2,830,000
2,984,900
2,962,700
3,015,800
3,072,600
3,098,600
4,112,300
4,000,000
3,840,600
3,798,200
3,858,300
3,923,200
4,019,100
3,710,700
3,781,500
3,810,300
3,778,100
3,810,800
3,543,100
3,275,700
3,124,400
3,170,700
3,213,800
2,900,000
3,898,600
4,448,800
4,572,800
4,566,000
4,628,800
4,652,500
4,675,800
5,472,900
6,052,400
6,319,800
6,306,900
5,788,600
5,827,400
5,753,100
5,433,300
5,459,700
5,381,900
6,177,300
6,217,100
5,142,700
5,166,800
5,001,700
5,221,000
6,621,300
6,614,600
6,494,900
6,500,700
6,540,700
6,544,700
6,670,100
6,697,500
6,692,700
6,261,800
6,239,900
7,328,500
7,014,600
7,406,200
7,428,800
7,894,300
8,448,800
8,493,800
8,545,200
8,450,700
8,115,900
8,003,800
8,421,900
8,014,600
7,927,900
7,783,900
7,790,400
7,779,600
7,777,500
7,837,800
7,158,900
7,759,200
7,710,400
8,429,600
8,429,6007,710,4007,759,2007,158,9007,837,8007,777,5007,779,6007,790,4007,783,9007,927,9008,014,6008,421,9008,003,8008,115,9008,450,7008,545,2008,493,8008,448,8007,894,3007,428,8007,406,2007,014,6007,328,5006,239,9006,261,8006,692,7006,697,5006,670,1006,544,7006,540,7006,500,7006,494,9006,614,6006,621,3005,221,0005,001,7005,166,8005,142,7006,217,1006,177,3005,381,9005,459,7005,433,3005,753,1005,827,4005,788,6006,306,9006,319,8006,052,4005,472,9004,675,8004,652,5004,628,8004,566,0004,572,8004,448,8003,898,6002,900,0003,213,8003,170,7003,124,4003,275,7003,543,1003,810,8003,778,1003,810,3003,781,5003,710,7004,019,1003,923,2003,858,3003,798,2003,840,6004,000,0004,112,3003,098,6003,072,6003,015,8002,962,7002,984,9002,830,0002,949,1003,115,1003,083,5932,852,8492,850,6352,683,7572,238,5362,815,5852,857,9802,897,5461,637,0852,712,3232,434,0992,464,4171,580,1002,233,3192,070,5362,098,5621,332,5001,401,9001,379,4001,347,900936,5001,313,8001,070,100861,200456,300736,700688,500706,100329,400537,200511,400629,700413,100644,000496,900480,500283,300425,000386,700485,600335,300393,300344,600441,200295,500360,800349,400360,000285,500362,700308,000324,600310,900383,900348,800352,600302,400368,00000169,50000090,10000075,10000025,1000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,413,500
2,236,000
2,220,600
2,215,300
1,901,600
2,904,600
3,124,600
3,115,200
3,147,400
3,184,200
3,182,900
3,180,800
3,926,100
4,450,600
4,448,500
4,446,300
4,037,500
4,035,400
4,033,400
3,778,600
3,785,200
3,778,900
4,562,600
4,593,800
3,547,900
3,602,200
3,564,200
3,612,700
5,022,200
5,007,300
4,920,500
4,914,500
4,930,000
4,927,400
4,912,900
4,885,000
4,866,800
4,357,800
4,384,100
4,402,000
4,025,900
4,507,000
4,531,900
5,093,400
5,714,100
5,761,500
5,807,300
5,754,400
5,300,700
5,271,700
5,685,700
5,646,400
5,548,500
5,450,600
5,577,200
5,609,400
5,613,700
5,572,100
0
0
0
0
00005,572,1005,613,7005,609,4005,577,2005,450,6005,548,5005,646,4005,685,7005,271,7005,300,7005,754,4005,807,3005,761,5005,714,1005,093,4004,531,9004,507,0004,025,9004,402,0004,384,1004,357,8004,866,8004,885,0004,912,9004,927,4004,930,0004,914,5004,920,5005,007,3005,022,2003,612,7003,564,2003,602,2003,547,9004,593,8004,562,6003,778,9003,785,2003,778,6004,033,4004,035,4004,037,5004,446,3004,448,5004,450,6003,926,1003,180,8003,182,9003,184,2003,147,4003,115,2003,124,6002,904,6001,901,6002,215,3002,220,6002,236,0002,413,50000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31,900
33,600
40,000
38,200
22,600
12,000
14,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000000000000000000000000014,20012,00022,60038,20040,00033,60031,90000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201,100
214,500
209,100
193,600
202,100
227,500
208,700
196,700
198,400
191,500
196,700
194,700
202,000
200,900
195,700
190,200
185,700
177,400
180,000
178,500
167,900
203,500
223,800
218,900
201,600
191,100
190,000
190,100
182,400
175,300
178,500
228,700
244,300
262,500
257,700
222,800
207,300
204,200
179,800
210,200
209,700
209,800
277,800
280,000
345,300
405,300
408,100
394,900
382,900
361,700
329,500
0
0
0
0
0
00000329,500361,700382,900394,900408,100405,300345,300280,000277,800209,800209,700210,200179,800204,200207,300222,800257,700262,500244,300228,700178,500175,300182,400190,100190,000191,100201,600218,900223,800203,500167,900178,500180,000177,400185,700190,200195,700200,900202,000194,700196,700191,500198,400196,700208,700227,500202,100193,600209,100214,500201,10000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
311,121
300,393
289,147
296,921
297,894
333,182
372,015
296,980
287,775
301,917
306,876
293,638
303,686
326,895
328,525
342,894
332,600
319,900
320,900
309,100
281,600
287,200
293,200
298,400
297,200
272,200
275,800
305,800
358,100
372,900
443,000
476,100
539,400
537,800
486,400
419,400
439,900
459,400
466,400
437,300
462,000
439,000
433,700
545,800
657,200
594,200
611,300
570,200
598,600
627,200
653,400
706,000
725,100
689,500
718,000
651,900
713,000
733,700
680,000
740,300
802,600
763,100
772,600
765,300
915,800
822,300
849,400
842,500
936,800
930,400
954,700
1,012,300
1,182,800
1,569,700
1,592,000
1,558,700
1,325,400
1,322,300
1,307,900
1,322,800
1,368,300
1,379,200
1,373,200
1,339,600
1,423,800
1,506,300
1,461,100
1,356,800
1,418,100
1,441,000
1,416,100
1,223,400
1,279,500
0
1,437,700
0
0
0
0
00001,437,70001,279,5001,223,4001,416,1001,441,0001,418,1001,356,8001,461,1001,506,3001,423,8001,339,6001,373,2001,379,2001,368,3001,322,8001,307,9001,322,3001,325,4001,558,7001,592,0001,569,7001,182,8001,012,300954,700930,400936,800842,500849,400822,300915,800765,300772,600763,100802,600740,300680,000733,700713,000651,900718,000689,500725,100706,000653,400627,200598,600570,200611,300594,200657,200545,800433,700439,000462,000437,300466,400459,400439,900419,400486,400537,800539,400476,100443,000372,900358,100305,800275,800272,200297,200298,400293,200287,200281,600309,100320,900319,900332,600342,894328,525326,895303,686293,638306,876301,917287,775296,980372,015333,182297,894296,921289,147300,393311,1210000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
402,800
422,000
488,100
536,500
559,400
560,300
747,700
800,400
824,400
833,300
867,600
896,400
919,600
948,400
933,000
944,000
864,900
879,300
832,600
740,800
745,100
732,800
654,700
643,300
651,700
613,500
469,100
489,000
553,000
539,000
480,500
458,300
490,300
472,500
483,600
454,400
451,000
398,900
413,700
418,900
438,000
423,900
408,100
401,600
428,700
424,600
443,500
434,400
477,000
468,300
477,300
458,100
507,800
502,300
475,700
439,600
506,800
0
0
0
0
0
00000506,800439,600475,700502,300507,800458,100477,300468,300477,000434,400443,500424,600428,700401,600408,100423,900438,000418,900413,700398,900451,000454,400483,600472,500490,300458,300480,500539,000553,000489,000469,100613,500651,700643,300654,700732,800745,100740,800832,600879,300864,900944,000933,000948,400919,600896,400867,600833,300824,400800,400747,700560,300559,400536,500488,100422,000402,80000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
44,800
0
0
0
174,300
0
0
0
203,300
0
0
0
204,800
0
0
221,400
238,100
239,800
264,900
280,100
298,300
311,800
291,200
319,700
366,200
327,400
362,500
351,800
308,900
310,900
324,800
334,500
402,200
400,700
438,800
537,500
540,800
573,100
595,100
551,100
551,500
544,700
595,100
734,600
800,700
792,400
841,500
819,800
866,700
1,023,400
1,078,700
1,067,400
1,086,500
1,013,800
1,032,000
1,060,300
1,552,900
1,501,064
1,383,689
1,253,177
1,548,477
1,511,689
1,669,185
1,809,299
2,178,419
1,914,604
2,206,736
2,308,105
2,568,927
2,698,035
2,985,541
3,117,417
3,466,059
3,619,700
3,650,600
3,644,900
4,078,700
3,852,500
3,807,500
3,835,900
3,948,000
3,769,500
3,633,800
3,687,200
3,871,300
3,641,600
3,685,900
3,871,700
4,091,700
4,036,900
4,262,000
3,661,200
3,522,800
3,331,300
3,859,500
4,034,700
4,194,800
3,921,800
3,767,300
4,117,200
3,580,500
3,524,600
3,554,300
3,446,800
3,504,300
3,579,000
3,269,900
3,358,600
3,460,800
3,173,100
3,055,700
3,340,300
3,582,400
3,718,500
3,456,300
3,038,300
2,850,000
2,389,500
2,646,800
2,478,000
2,452,400
2,375,500
2,281,900
2,323,900
2,162,000
2,134,600
2,256,100
2,522,500
2,615,100
2,626,400
2,321,400
2,381,700
2,547,100
2,413,300
2,410,200
2,464,100
2,853,900
2,447,600
2,413,000
2,638,800
3,084,400
3,211,200
3,348,800
3,279,000
3,270,200
2,999,700
2,833,200
2,746,700
3,252,100
3,116,600
3,153,500
3,228,800
3,616,300
3,569,500
3,635,800
3,951,300
3,951,3003,635,8003,569,5003,616,3003,228,8003,153,5003,116,6003,252,1002,746,7002,833,2002,999,7003,270,2003,279,0003,348,8003,211,2003,084,4002,638,8002,413,0002,447,6002,853,9002,464,1002,410,2002,413,3002,547,1002,381,7002,321,4002,626,4002,615,1002,522,5002,256,1002,134,6002,162,0002,323,9002,281,9002,375,5002,452,4002,478,0002,646,8002,389,5002,850,0003,038,3003,456,3003,718,5003,582,4003,340,3003,055,7003,173,1003,460,8003,358,6003,269,9003,579,0003,504,3003,446,8003,554,3003,524,6003,580,5004,117,2003,767,3003,921,8004,194,8004,034,7003,859,5003,331,3003,522,8003,661,2004,262,0004,036,9004,091,7003,871,7003,685,9003,641,6003,871,3003,687,2003,633,8003,769,5003,948,0003,835,9003,807,5003,852,5004,078,7003,644,9003,650,6003,619,7003,466,0593,117,4172,985,5412,698,0352,568,9272,308,1052,206,7361,914,6042,178,4191,809,2991,669,1851,511,6891,548,4771,253,1771,383,6891,501,0641,552,9001,060,3001,032,0001,013,8001,086,5001,067,4001,078,7001,023,400866,700819,800841,500792,400800,700734,600595,100544,700551,500551,100595,100573,100540,800537,500438,800400,700402,200334,500324,800310,900308,900351,800362,500327,400366,200319,700291,200311,800298,300280,100264,900239,800238,100221,40000204,800000203,300000174,30000044,8000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
93,500
93,500
93,543
93,543
28,076
29,115
29,115
29,115
29,115
29,800
29,800
29,800
29,800
29,790
29,790
29,790
29,790
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
29,800
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
59,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,600
44,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60044,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60059,60029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,80029,79029,79029,79029,79029,80029,80029,80029,80029,11529,11529,11529,11528,07693,54393,54393,50093,50000000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,164,000
6,282,800
6,465,400
6,567,300
6,749,800
6,863,900
7,052,500
7,183,000
7,388,400
7,522,000
7,724,100
7,844,700
8,045,800
8,168,100
8,394,400
8,492,900
8,676,500
8,766,700
8,961,200
9,060,800
9,257,100
9,373,600
9,576,900
9,661,700
9,852,200
9,968,800
10,178,200
10,275,900
10,470,700
10,593,300
5,677,200
5,758,200
5,958,800
6,095,100
6,210,600
6,360,100
6,587,700
6,751,700
7,016,100
7,157,000
7,384,700
7,533,100
7,806,300
7,924,500
7,759,300
7,932,600
8,190,600
8,327,500
8,523,700
8,730,000
8,998,800
9,027,300
9,230,700
9,452,000
9,739,300
9,825,500
10,051,400
0
0
0
0
0
0000010,051,4009,825,5009,739,3009,452,0009,230,7009,027,3008,998,8008,730,0008,523,7008,327,5008,190,6007,932,6007,759,3007,924,5007,806,3007,533,1007,384,7007,157,0007,016,1006,751,7006,587,7006,360,1006,210,6006,095,1005,958,8005,758,2005,677,20010,593,30010,470,70010,275,90010,178,2009,968,8009,852,2009,661,7009,576,9009,373,6009,257,1009,060,8008,961,2008,766,7008,676,5008,492,9008,394,4008,168,1008,045,8007,844,7007,724,1007,522,0007,388,4007,183,0007,052,5006,863,9006,749,8006,567,3006,465,4006,282,8006,164,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-195,800
-207,600
-188,900
-221,500
-227,800
-234,900
-259,200
-259,700
-262,100
-287,500
-300,100
-301,100
-305,700
-317,500
-329,400
-336,900
-357,400
-364,500
-389,000
-414,500
-459,600
-478,000
-194,600
199,300
103,634
-168,137
-294,505
-351,859
-418,084
-450,268
-391,294
-421,103
-436,811
-384,876
-376,605
-290,499
-260,905
-178,743
-149,957
-14,126
-49,200
-115,600
-78,100
89,600
71,500
-61,700
-51,700
-87,300
79,800
195,000
205,800
267,900
286,400
367,000
470,200
430,700
483,000
498,100
137,700
-247,300
-363,100
-32,900
8,900
-8,000
-153,500
-278,900
-58,300
-106,400
14,700
73,900
-164,600
-191,700
-96,200
-216,200
-120,700
-129,500
-300,400
-397,400
-220,600
-191,600
-169,700
-96,500
-420,100
-618,200
-936,700
-759,200
-981,600
-1,015,400
-949,300
-1,061,500
-1,089,700
-1,356,000
-1,253,100
-1,112,000
-958,200
-963,000
-875,100
-1,167,300
-1,186,200
-1,228,500
-1,218,000
-1,234,900
-1,348,800
-1,197,600
-1,528,300
-1,456,600
-1,380,600
-1,213,800
-1,246,200
-1,187,500
-1,307,900
-1,252,300
-1,222,600
-1,488,700
-1,734,500
-1,437,900
-1,384,500
-1,354,200
-1,458,500
-1,337,600
-1,415,900
-1,445,500
-1,274,300
-1,274,300-1,445,500-1,415,900-1,337,600-1,458,500-1,354,200-1,384,500-1,437,900-1,734,500-1,488,700-1,222,600-1,252,300-1,307,900-1,187,500-1,246,200-1,213,800-1,380,600-1,456,600-1,528,300-1,197,600-1,348,800-1,234,900-1,218,000-1,228,500-1,186,200-1,167,300-875,100-963,000-958,200-1,112,000-1,253,100-1,356,000-1,089,700-1,061,500-949,300-1,015,400-981,600-759,200-936,700-618,200-420,100-96,500-169,700-191,600-220,600-397,400-300,400-129,500-120,700-216,200-96,200-191,700-164,60073,90014,700-106,400-58,300-278,900-153,500-8,0008,900-32,900-363,100-247,300137,700498,100483,000430,700470,200367,000286,400267,900205,800195,00079,800-87,300-51,700-61,70071,50089,600-78,100-115,600-49,200-14,126-149,957-178,743-260,905-290,499-376,605-384,876-436,811-421,103-391,294-450,268-418,084-351,859-294,505-168,137103,634199,300-194,600-478,000-459,600-414,500-389,000-364,500-357,400-336,900-329,400-317,500-305,700-301,100-300,100-287,500-262,100-259,700-259,200-234,900-227,800-221,500-188,900-207,600-195,8000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,448,700
1,440,200
1,408,200
1,415,100
1,382,900
1,364,400
1,271,900
1,252,800
1,185,900
1,201,400
1,043,500
1,004,000
952,800
919,000
836,600
844,600
804,700
810,900
817,100
847,800
854,300
842,600
818,600
852,000
865,900
857,300
859,900
811,100
794,500
787,600
798,300
823,900
824,200
809,000
828,300
833,000
811,500
743,300
728,800
718,000
726,200
728,600
760,900
755,800
801,200
741,800
747,800
769,700
735,400
708,600
622,000
584,500
567,000
552,100
571,100
580,700
585,800
512,700
0
0
0
0
0000512,700585,800580,700571,100552,100567,000584,500622,000708,600735,400769,700747,800741,800801,200755,800760,900728,600726,200718,000728,800743,300811,500833,000828,300809,000824,200823,900798,300787,600794,500811,100859,900857,300865,900852,000818,600842,600854,300847,800817,100810,900804,700844,600836,600919,000952,8001,004,0001,043,5001,201,4001,185,9001,252,8001,271,9001,364,4001,382,9001,415,1001,408,2001,440,2001,448,70000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-498,973
-483,879
-573,576
-553,423
-541,487
-494,852
-477,146
-450,290
-796,599
-737,632
-731,968
-704,780
-691,996
-608,872
-601,379
-571,172
-682,700
-759,500
-904,800
-840,600
-1,149,500
-1,251,000
-1,357,000
-1,415,700
-1,745,300
-2,150,400
-2,260,900
-2,378,300
-2,775,100
-2,997,300
-3,083,900
-3,095,600
-3,366,900
-3,358,000
-3,782,800
-3,778,100
-3,781,800
-3,779,900
3,756,800
-3,730,400
-3,966,700
-4,146,100
-4,112,400
-4,697,100
-4,985,500
-5,153,500
-5,171,600
-5,131,200
-5,233,100
-5,572,100
-5,667,400
-5,700,300
-5,923,600
-6,087,700
-6,076,300
-6,063,900
-6,080,000
-6,618,200
-6,817,400
-6,986,900
-7,247,100
-7,371,700
-7,426,100
-7,629,900
-7,821,800
-7,981,400
-8,026,900
-3,002,100
-3,239,000
-3,459,500
-3,468,000
-3,505,400
-3,736,200
-3,955,100
-3,971,700
-4,013,900
-4,288,300
-4,510,400
-4,493,400
-4,560,300
-4,749,000
-4,735,500
-4,699,600
-4,684,800
-4,684,400
-4,767,400
-4,896,300
-5,142,900
-5,434,100
-5,520,400
-5,567,500
-5,665,000
-5,949,700
-6,174,100
0
0
0
0
0
00000-6,174,100-5,949,700-5,665,000-5,567,500-5,520,400-5,434,100-5,142,900-4,896,300-4,767,400-4,684,400-4,684,800-4,699,600-4,735,500-4,749,000-4,560,300-4,493,400-4,510,400-4,288,300-4,013,900-3,971,700-3,955,100-3,736,200-3,505,400-3,468,000-3,459,500-3,239,000-3,002,100-8,026,900-7,981,400-7,821,800-7,629,900-7,426,100-7,371,700-7,247,100-6,986,900-6,817,400-6,618,200-6,080,000-6,063,900-6,076,300-6,087,700-5,923,600-5,700,300-5,667,400-5,572,100-5,233,100-5,131,200-5,171,600-5,153,500-4,985,500-4,697,100-4,112,400-4,146,100-3,966,700-3,730,4003,756,800-3,779,900-3,781,800-3,778,100-3,782,800-3,358,000-3,366,900-3,095,600-3,083,900-2,997,300-2,775,100-2,378,300-2,260,900-2,150,400-1,745,300-1,415,700-1,357,000-1,251,000-1,149,500-840,600-904,800-759,500-682,700-571,172-601,379-608,872-691,996-704,780-731,968-737,632-796,599-450,290-477,146-494,852-541,487-553,423-573,576-483,879-498,9730000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
-18,400
0
0
0
54,900
0
0
0
73,000
0
0
0
59,500
0
0
64,500
70,400
67,400
82,100
97,700
105,900
116,500
84,800
113,100
147,000
112,700
134,100
121,600
63,500
59,400
61,600
67,800
114,800
328,200
354,700
427,600
437,000
462,500
460,500
504,500
511,500
489,400
524,400
660,100
682,700
669,600
680,100
648,800
648,600
798,100
795,400
775,600
750,800
805,500
761,300
368,600
378,000
308,803
366,472
372,651
612,653
578,629
653,526
678,998
949,848
610,315
700,323
704,193
715,130
723,349
775,372
780,646
809,762
1,126,500
1,059,800
912,600
983,900
515,800
385,900
303,000
259,200
-60,300
-511,800
-603,700
-716,300
-1,106,900
-1,400,400
-1,470,800
-1,476,400
-1,743,700
-1,792,400
-2,200,200
-2,177,900
-2,346,600
-2,331,200
-2,316,700
-2,322,200
-2,551,600
-2,763,200
-2,748,300
-3,425,600
-3,733,000
-3,967,700
-3,970,200
-4,087,700
-4,229,300
-4,619,500
-4,748,400
-4,863,700
-5,079,400
-5,283,400
-5,265,400
-5,246,800
-5,232,200
-5,763,900
-5,974,900
-6,168,500
-6,395,100
-6,506,000
-6,568,800
-6,770,400
-7,011,000
-7,186,900
-7,239,300
-2,203,800
-2,415,200
-2,635,300
-2,659,200
-2,677,100
-2,903,300
-3,143,900
-3,228,600
-3,285,100
-3,570,300
-3,784,200
-3,764,800
-3,799,400
-3,993,500
-3,934,300
-3,957,800
-3,937,000
-3,914,700
-4,032,000
-4,187,700
-4,520,900
-4,849,600
-4,953,400
-5,015,400
-5,093,900
-5,369,000
-5,588,300
-5,641,900
-5,662,200
-5,810,500
-5,904,300
-6,009,200
-6,009,200-5,904,300-5,810,500-5,662,200-5,641,900-5,588,300-5,369,000-5,093,900-5,015,400-4,953,400-4,849,600-4,520,900-4,187,700-4,032,000-3,914,700-3,937,000-3,957,800-3,934,300-3,993,500-3,799,400-3,764,800-3,784,200-3,570,300-3,285,100-3,228,600-3,143,900-2,903,300-2,677,100-2,659,200-2,635,300-2,415,200-2,203,800-7,239,300-7,186,900-7,011,000-6,770,400-6,568,800-6,506,000-6,395,100-6,168,500-5,974,900-5,763,900-5,232,200-5,246,800-5,265,400-5,283,400-5,079,400-4,863,700-4,748,400-4,619,500-4,229,300-4,087,700-3,970,200-3,967,700-3,733,000-3,425,600-2,748,300-2,763,200-2,551,600-2,322,200-2,316,700-2,331,200-2,346,600-2,177,900-2,200,200-1,792,400-1,743,700-1,476,400-1,470,800-1,400,400-1,106,900-716,300-603,700-511,800-60,300259,200303,000385,900515,800983,900912,6001,059,8001,126,500809,762780,646775,372723,349715,130704,193700,323610,315949,848678,998653,526578,629612,653372,651366,472308,803378,000368,600761,300805,500750,800775,600795,400798,100648,600648,800680,100669,600682,700660,100524,400489,400511,500504,500460,500462,500437,000427,600354,700328,200114,80067,80061,60059,40063,500121,600134,100112,700147,000113,10084,800116,500105,90097,70082,10067,40070,40064,5000059,50000073,00000054,900000-18,4000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue14,692,200
Cost of Revenue-11,982,700
Gross Profit2,709,5002,709,500
 
Operating Income (+$)
Gross Profit2,709,500
Operating Expense-604,800
Operating Income2,104,7002,104,700
 
Operating Expense (+$)
Research Development0
Selling General Administrative362,600
Selling And Marketing Expenses0
Operating Expense604,800362,600
 
Net Interest Income (+$)
Interest Income106,700
Interest Expense-215,600
Other Finance Cost-1,500
Net Interest Income-107,400
 
Pretax Income (+$)
Operating Income2,104,700
Net Interest Income-107,400
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,992,9002,102,800
EBIT - interestExpense = 1,991,000
1,828,200
1,518,900
Interest Expense215,600
Earnings Before Interest and Taxes (EBIT)2,206,6002,208,500
Earnings Before Interest and Taxes (EBITDA)2,417,700
 
After tax Income (+$)
Income Before Tax1,992,900
Tax Provision-524,900
Net Income From Continuing Ops1,473,2001,468,000
Net Income1,303,300
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses12,587,500
Total Other Income/Expenses Net1,900107,400
 

Technical Analysis of Omnicom Group Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Omnicom Group Inc. The general trend of Omnicom Group Inc is BULLISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Omnicom Group Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (28.6%) Bearish trend (-28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Omnicom Group Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 97.89 < 99.92 < 100.24.

The bearish price targets are: 90.90 > 89.28 > 88.79.

Tweet this
Omnicom Group Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Omnicom Group Inc. The current mas is .

The long score for the Moving Averages is 9/14.
The longshort score for the Moving Averages is 4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Omnicom Group Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Omnicom Group Inc. The current macd is 0.09477124.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Omnicom Group Inc price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Omnicom Group Inc. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Omnicom Group Inc price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Omnicom Group Inc Daily Moving Average Convergence/Divergence (MACD) ChartOmnicom Group Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Omnicom Group Inc. The current adx is 19.57.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Omnicom Group Inc shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
Omnicom Group Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Omnicom Group Inc. The current sar is 107.00.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Omnicom Group Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Omnicom Group Inc. The current rsi is 34.12. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Omnicom Group Inc Daily Relative Strength Index (RSI) ChartOmnicom Group Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Omnicom Group Inc. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Omnicom Group Inc price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Omnicom Group Inc Daily Stochastic Oscillator ChartOmnicom Group Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Omnicom Group Inc. The current cci is -153.78354354.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Omnicom Group Inc Daily Commodity Channel Index (CCI) ChartOmnicom Group Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Omnicom Group Inc. The current cmo is -44.07419656.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Omnicom Group Inc Daily Chande Momentum Oscillator (CMO) ChartOmnicom Group Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Omnicom Group Inc. The current willr is -94.23791822.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Omnicom Group Inc Daily Williams %R ChartOmnicom Group Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Omnicom Group Inc.

Omnicom Group Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Omnicom Group Inc. The current atr is 2.22238458.

Omnicom Group Inc Daily Average True Range (ATR) ChartOmnicom Group Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Omnicom Group Inc. The current obv is 35,819,117.

Omnicom Group Inc Daily On-Balance Volume (OBV) ChartOmnicom Group Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Omnicom Group Inc. The current mfi is 36.28.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Omnicom Group Inc Daily Money Flow Index (MFI) ChartOmnicom Group Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Omnicom Group Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-07-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-07-11WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-07-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-07-19CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-24DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-30BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-01ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-08-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-08CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-08-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-08-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-22MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-08-23STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-29MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-08-30STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-09-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-09-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-25MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-26STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-30WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-07CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-10-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-10-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-23CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-10-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-28CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-30CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-04STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-11-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Omnicom Group Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Omnicom Group Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5034.118
Ma 20Greater thanMa 50102.392
Ma 50Greater thanMa 100102.158
Ma 100Greater thanMa 20098.172
OpenGreater thanClose103.340
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Omnicom Group Inc with someone you think should read this too:
  • Are you bullish or bearish on Omnicom Group Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Omnicom Group Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Omnicom Group Inc

I send you an email if I find something interesting about Omnicom Group Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Omnicom Group Inc.

Receive notifications about Omnicom Group Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.