25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Media Nusantara Citra Tbk PT ADR
Buy, Hold or Sell?

Let's analyze Media Nusantara Citra Tbk PT ADR together

I guess you are interested in Media Nusantara Citra Tbk PT ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Media Nusantara Citra Tbk PT ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Media Nusantara Citra Tbk PT ADR

I send you an email if I find something interesting about Media Nusantara Citra Tbk PT ADR.

1. Quick Overview

1.1. Quick analysis of Media Nusantara Citra Tbk PT ADR (30 sec.)










1.2. What can you expect buying and holding a share of Media Nusantara Citra Tbk PT ADR? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
50.0%

What is your share worth?

Current worth
$0.16
Expected worth in 1 year
$0.17
How sure are you?
62.5%

+ What do you gain per year?

Total Gains per Share
$0.01
Return On Investment
0.5%

For what price can you sell your share?

Current Price per Share
$1.88
Expected price per share
$1.88 - $1.88
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Media Nusantara Citra Tbk PT ADR (5 min.)




Live pricePrice per Share (EOD)
$1.88
Intrinsic Value Per Share
$-0.71 - $0.23
Total Value Per Share
$-0.55 - $0.39

2.2. Growth of Media Nusantara Citra Tbk PT ADR (5 min.)




Is Media Nusantara Citra Tbk PT ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$2.1b$2b$109.6m5.2%

How much money is Media Nusantara Citra Tbk PT ADR making?

Current yearPrevious yearGrowGrow %
Making money$27.3m$39.9m-$12.6m-46.1%
Net Profit Margin13.4%19.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Media Nusantara Citra Tbk PT ADR (5 min.)




2.4. Comparing to competitors in the Advertising Agencies industry (5 min.)




  Industry Rankings (Advertising Agencies)  


Richest
#9 / 180

Most Revenue
#48 / 180

Most Profit
#18 / 180
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Media Nusantara Citra Tbk PT ADR?

Welcome investor! Media Nusantara Citra Tbk PT ADR's management wants to use your money to grow the business. In return you get a share of Media Nusantara Citra Tbk PT ADR.

First you should know what it really means to hold a share of Media Nusantara Citra Tbk PT ADR. And how you can make/lose money.

Speculation

The Price per Share of Media Nusantara Citra Tbk PT ADR is $1.88. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Media Nusantara Citra Tbk PT ADR.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Media Nusantara Citra Tbk PT ADR, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.16. Based on the TTM, the Book Value Change Per Share is $0.00 per quarter. Based on the YOY, the Book Value Change Per Share is $0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Media Nusantara Citra Tbk PT ADR.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.000.1%0.105.5%0.000.2%0.073.9%0.073.9%
Usd Book Value Change Per Share-16.09-855.7%0.000.1%0.000.2%0.010.4%0.000.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.3%0.021.1%
Usd Total Gains Per Share-16.09-855.7%0.000.1%0.000.2%0.010.7%0.031.3%
Usd Price Per Share2.03-2.50-5.46-4.86-7.09-
Price to Earnings Ratio251.51-416.01-564.60-337.17-9,989,538.28-
Price-to-Total Gains Ratio-0.13-1,596.12-1,885.22-913.71--443,990.81-
Price to Book Ratio12.32-12.56-35.95-28.92-1,855,534.34-
Price-to-Total Gains Ratio-0.13-1,596.12-1,885.22-913.71--443,990.81-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.88
Number of shares531
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.01
Usd Total Gains Per Share0.000.01
Gains per Quarter (531 shares)1.136.88
Gains per Year (531 shares)4.5327.52
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
104-5101818
2180203546
31135305374
4117104070102
5121155088130
62252060105158
72302570123186
82343080140214
93383590158242
1034240100175270

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%38.02.00.095.0%53.02.00.096.4%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%25.015.00.062.5%33.022.00.060.0%
Dividend per Share1.00.03.025.0%2.00.010.016.7%6.00.014.030.0%20.00.020.050.0%22.00.033.040.0%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%25.015.00.062.5%33.022.00.060.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Media Nusantara Citra Tbk PT ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---16.0870.002-804389%0.004-428308%0.008-195288%0.004-390472%
Book Value Per Share--0.1654.183-96%0.152+8%2.665-94%2.261-93%
Current Ratio--8.7558.322+5%6.186+42%5.129+71%4.984+76%
Debt To Asset Ratio--0.0740.079-6%0.095-22%0.170-57%0.256-71%
Debt To Equity Ratio--0.0830.089-6%0.110-24%0.229-64%0.394-79%
Dividend Per Share---0.000-100%-0%0.005-100%0.021-100%
Eps--0.0020.103-98%0.003-33%0.073-97%0.074-97%
Free Cash Flow Per Share--0.0010.053-99%0.002-54%-0.017+2607%-0.024+3550%
Free Cash Flow To Equity Per Share--0.0000.044-99%0.000+66%-0.050+16901%-0.050+16778%
Gross Profit Margin--0.6640.482+38%0.713-7%0.725-8%0.858-23%
Intrinsic Value_10Y_max--0.226--------
Intrinsic Value_10Y_min---0.714--------
Intrinsic Value_1Y_max--0.011--------
Intrinsic Value_1Y_min---0.093--------
Intrinsic Value_3Y_max--0.041--------
Intrinsic Value_3Y_min---0.262--------
Intrinsic Value_5Y_max--0.082--------
Intrinsic Value_5Y_min---0.411--------
Market Cap248671360.000-10698%26851137865.30026488111998.625+1%72273210490.640-63%49895541599.340-46%1748560152076353.500-100%
Net Profit Margin--0.1320.134-1%0.192-31%0.207-36%0.209-37%
Operating Margin--0.1980.168+18%0.264-25%0.299-34%0.321-38%
Operating Ratio--0.8020.808-1%0.737+9%0.694+15%0.666+20%
Pb Ratio11.405-8%12.31512.559-2%35.950-66%28.921-57%1855534.336-100%
Pe Ratio232.928-8%251.512416.008-40%564.600-55%337.174-25%9989538.282-100%
Price Per Share1.880-8%2.0302.503-19%5.464-63%4.857-58%7.090-71%
Price To Free Cash Flow Ratio674.401-8%728.210-1491.876+305%781.657-7%-453.137+162%-15983400.900+2194989%
Price To Total Gains Ratio-0.117+7%-0.1261596.119-100%1885.223-100%913.708-100%-443990.811+351842062%
Quick Ratio--4.7474.334+10%3.289+44%2.771+71%2.732+74%
Return On Assets--0.0110.012-4%0.018-37%0.022-49%0.024-52%
Return On Equity--0.0130.013-4%0.021-38%0.029-56%0.035-63%
Total Gains Per Share---16.0870.002-753845%0.004-428308%0.013-124263%0.025-63486%
Usd Book Value--2180358400.0002125528100.000+3%2015861250.000+8%1738630650.000+25%1363025722.500+60%
Usd Book Value Change Per Share---16.0870.002-804389%0.004-428308%0.008-195288%0.004-390472%
Usd Book Value Per Share--0.1654.183-96%0.152+8%2.665-94%2.261-93%
Usd Dividend Per Share---0.000-100%-0%0.005-100%0.021-100%
Usd Eps--0.0020.103-98%0.003-33%0.073-97%0.074-97%
Usd Free Cash Flow--9218200.0006921875.000+33%20021900.000-54%-6003995.000+165%-14675867.500+259%
Usd Free Cash Flow Per Share--0.0010.053-99%0.002-54%-0.017+2607%-0.024+3550%
Usd Free Cash Flow To Equity Per Share--0.0000.044-99%0.000+66%-0.050+16901%-0.050+16778%
Usd Market Cap248671360.000-10698%26851137865.30026488111998.625+1%72273210490.640-63%49895541599.340-46%1748560152076353.500-100%
Usd Price Per Share1.880-8%2.0302.503-19%5.464-63%4.857-58%7.090-71%
Usd Profit--26689700.00027374950.000-3%39996275.000-33%45490995.000-41%41459692.500-36%
Usd Revenue--201822800.000192078025.000+5%205922900.000-2%214369115.000-6%195226847.500+3%
Usd Total Gains Per Share---16.0870.002-753845%0.004-428308%0.013-124263%0.025-63486%
 EOD+5 -3MRQTTM+15 -21YOY+13 -215Y+13 -2310Y+15 -21

3.3 Fundamental Score

Let's check the fundamental score of Media Nusantara Citra Tbk PT ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15232.928
Price to Book Ratio (EOD)Between0-111.405
Net Profit Margin (MRQ)Greater than00.132
Operating Margin (MRQ)Greater than00.198
Quick Ratio (MRQ)Greater than14.747
Current Ratio (MRQ)Greater than18.755
Debt to Asset Ratio (MRQ)Less than10.074
Debt to Equity Ratio (MRQ)Less than10.083
Return on Equity (MRQ)Greater than0.150.013
Return on Assets (MRQ)Greater than0.050.011
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Media Nusantara Citra Tbk PT ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.001
Ma 20Greater thanMa 501.925
Ma 50Greater thanMa 1001.988
Ma 100Greater thanMa 2002.009
OpenGreater thanClose1.880
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Media Nusantara Citra Tbk PT ADR

PT. Media Nusantara Citra Tbk operates as an integrated media company in Indonesia. It operates through Television, Radio, Print and Online Media, Content, and Advertising Agency segments. The company owns and operates free-to-air televisions (TV), such as RCTI TV station that offers a range of programs, including drama series, box office movies, sports events, talent search, reality and music shows, anniversary and awards programs, and various infotainments; MNCTV, which offers family drama, animation, sports programs, and various shows; GTV that focuses on animation, variety shows, reality shows, game shows, and talent search programs; and iNews, which focuses on sports and other factual programs. It also offers talent management services for singers, presenters, actors, actresses, comedians, chefs, magicians, and influencers; content library for platforms, such as Free to Air, Pay TV, VOD, and OTT; and services related to creating, distributing, managing, and monetization of content, as well as produces drama titles and animation series. In addition, the company operates RCTI +, an entertainment application; Vision+, an entertainment application with video on demand content; StarHits, a digital creator network; Okezone.com, an online news and entertainment portal; SINDOnews, a news portal; iNews.id, a networked news portal; IDXChannel.com, an economic news portal; Celebrities.id, a portal around celebrities and lifestyle; sportstars.id; and ROOV for radio streaming. Further, it is involved in the production of drama and animation series, reality and game shows, and infotainment content, as well as box office films. The company was founded in 1989 and is headquartered in Central Jakarta, Indonesia. PT. Media Nusantara Citra Tbk operates as a subsidiary of PT Global Mediacom Tbk.

Fundamental data was last updated by Penke on 2024-11-06 14:09:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Media Nusantara Citra Tbk PT ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Media Nusantara Citra Tbk PT ADR to the Advertising Agencies industry mean.
  • A Net Profit Margin of 13.2% means that $0.13 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Media Nusantara Citra Tbk PT ADR:

  • The MRQ is 13.2%. The company is making a huge profit. +2
  • The TTM is 13.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ13.2%TTM13.4%-0.2%
TTM13.4%YOY19.2%-5.8%
TTM13.4%5Y20.7%-7.3%
5Y20.7%10Y20.9%-0.2%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ13.2%0.6%+12.6%
TTM13.4%0.7%+12.7%
YOY19.2%0.4%+18.8%
5Y20.7%-1.0%+21.7%
10Y20.9%1.0%+19.9%
4.3.1.2. Return on Assets

Shows how efficient Media Nusantara Citra Tbk PT ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Media Nusantara Citra Tbk PT ADR to the Advertising Agencies industry mean.
  • 1.1% Return on Assets means that Media Nusantara Citra Tbk PT ADR generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Media Nusantara Citra Tbk PT ADR:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.2%0.0%
TTM1.2%YOY1.8%-0.6%
TTM1.2%5Y2.2%-1.1%
5Y2.2%10Y2.4%-0.1%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.3%+0.8%
TTM1.2%0.3%+0.9%
YOY1.8%0.2%+1.6%
5Y2.2%-0.1%+2.3%
10Y2.4%0.3%+2.1%
4.3.1.3. Return on Equity

Shows how efficient Media Nusantara Citra Tbk PT ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Media Nusantara Citra Tbk PT ADR to the Advertising Agencies industry mean.
  • 1.3% Return on Equity means Media Nusantara Citra Tbk PT ADR generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Media Nusantara Citra Tbk PT ADR:

  • The MRQ is 1.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.3%TTM1.3%-0.1%
TTM1.3%YOY2.1%-0.7%
TTM1.3%5Y2.9%-1.6%
5Y2.9%10Y3.5%-0.6%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3%0.9%+0.4%
TTM1.3%0.9%+0.4%
YOY2.1%0.9%+1.2%
5Y2.9%-0.2%+3.1%
10Y3.5%1.5%+2.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Media Nusantara Citra Tbk PT ADR.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Media Nusantara Citra Tbk PT ADR is operating .

  • Measures how much profit Media Nusantara Citra Tbk PT ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Media Nusantara Citra Tbk PT ADR to the Advertising Agencies industry mean.
  • An Operating Margin of 19.8% means the company generated $0.20  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Media Nusantara Citra Tbk PT ADR:

  • The MRQ is 19.8%. The company is operating efficient. +1
  • The TTM is 16.8%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ19.8%TTM16.8%+3.1%
TTM16.8%YOY26.4%-9.7%
TTM16.8%5Y29.9%-13.2%
5Y29.9%10Y32.1%-2.1%
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ19.8%3.0%+16.8%
TTM16.8%2.4%+14.4%
YOY26.4%2.6%+23.8%
5Y29.9%1.5%+28.4%
10Y32.1%3.1%+29.0%
4.3.2.2. Operating Ratio

Measures how efficient Media Nusantara Citra Tbk PT ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • An Operation Ratio of 0.80 means that the operating costs are $0.80 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Media Nusantara Citra Tbk PT ADR:

  • The MRQ is 0.802. The company is less efficient in keeping operating costs low.
  • The TTM is 0.808. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.802TTM0.808-0.007
TTM0.808YOY0.737+0.072
TTM0.8085Y0.694+0.114
5Y0.69410Y0.666+0.028
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8021.154-0.352
TTM0.8081.138-0.330
YOY0.7371.089-0.352
5Y0.6941.152-0.458
10Y0.6661.125-0.459
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Media Nusantara Citra Tbk PT ADR.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Media Nusantara Citra Tbk PT ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Advertising Agencies industry mean).
  • A Current Ratio of 8.76 means the company has $8.76 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Media Nusantara Citra Tbk PT ADR:

  • The MRQ is 8.755. The company is very able to pay all its short-term debts. +2
  • The TTM is 8.322. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ8.755TTM8.322+0.433
TTM8.322YOY6.186+2.136
TTM8.3225Y5.129+3.193
5Y5.12910Y4.984+0.144
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ8.7551.364+7.391
TTM8.3221.394+6.928
YOY6.1861.467+4.719
5Y5.1291.597+3.532
10Y4.9841.526+3.458
4.4.3.2. Quick Ratio

Measures if Media Nusantara Citra Tbk PT ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Media Nusantara Citra Tbk PT ADR to the Advertising Agencies industry mean.
  • A Quick Ratio of 4.75 means the company can pay off $4.75 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Media Nusantara Citra Tbk PT ADR:

  • The MRQ is 4.747. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 4.334. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ4.747TTM4.334+0.413
TTM4.334YOY3.289+1.045
TTM4.3345Y2.771+1.564
5Y2.77110Y2.732+0.038
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7470.982+3.765
TTM4.3341.007+3.327
YOY3.2891.136+2.153
5Y2.7711.236+1.535
10Y2.7321.278+1.454
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Media Nusantara Citra Tbk PT ADR.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Media Nusantara Citra Tbk PT ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Media Nusantara Citra Tbk PT ADR to Advertising Agencies industry mean.
  • A Debt to Asset Ratio of 0.07 means that Media Nusantara Citra Tbk PT ADR assets are financed with 7.4% credit (debt) and the remaining percentage (100% - 7.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Media Nusantara Citra Tbk PT ADR:

  • The MRQ is 0.074. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.079. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.074TTM0.079-0.005
TTM0.079YOY0.095-0.016
TTM0.0795Y0.170-0.092
5Y0.17010Y0.256-0.085
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0740.549-0.475
TTM0.0790.549-0.470
YOY0.0950.531-0.436
5Y0.1700.539-0.369
10Y0.2560.558-0.302
4.5.4.2. Debt to Equity Ratio

Measures if Media Nusantara Citra Tbk PT ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Media Nusantara Citra Tbk PT ADR to the Advertising Agencies industry mean.
  • A Debt to Equity ratio of 8.3% means that company has $0.08 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Media Nusantara Citra Tbk PT ADR:

  • The MRQ is 0.083. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.089. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.083TTM0.089-0.006
TTM0.089YOY0.110-0.021
TTM0.0895Y0.229-0.140
5Y0.22910Y0.394-0.165
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0831.206-1.123
TTM0.0891.214-1.125
YOY0.1101.055-0.945
5Y0.2291.117-0.888
10Y0.3941.166-0.772
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Media Nusantara Citra Tbk PT ADR generates.

  • Above 15 is considered overpriced but always compare Media Nusantara Citra Tbk PT ADR to the Advertising Agencies industry mean.
  • A PE ratio of 251.51 means the investor is paying $251.51 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Media Nusantara Citra Tbk PT ADR:

  • The EOD is 232.928. Based on the earnings, the company is expensive. -2
  • The MRQ is 251.512. Based on the earnings, the company is expensive. -2
  • The TTM is 416.008. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD232.928MRQ251.512-18.585
MRQ251.512TTM416.008-164.496
TTM416.008YOY564.600-148.592
TTM416.0085Y337.174+78.834
5Y337.17410Y9,989,538.282-9,989,201.109
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD232.9284.473+228.455
MRQ251.5123.798+247.714
TTM416.0082.150+413.858
YOY564.600-0.001+564.601
5Y337.1748.607+328.567
10Y9,989,538.28210.413+9,989,527.869
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Media Nusantara Citra Tbk PT ADR:

  • The EOD is 674.401. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 728.210. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1,491.876. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD674.401MRQ728.210-53.809
MRQ728.210TTM-1,491.876+2,220.086
TTM-1,491.876YOY781.657-2,273.533
TTM-1,491.8765Y-453.137-1,038.739
5Y-453.13710Y-15,983,400.900+15,982,947.763
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD674.4013.698+670.703
MRQ728.2102.901+725.309
TTM-1,491.8762.476-1,494.352
YOY781.6571.140+780.517
5Y-453.1371.027-454.164
10Y-15,983,400.9002.106-15,983,403.006
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Media Nusantara Citra Tbk PT ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Advertising Agencies industry mean).
  • A PB ratio of 12.32 means the investor is paying $12.32 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Media Nusantara Citra Tbk PT ADR:

  • The EOD is 11.405. Based on the equity, the company is expensive. -2
  • The MRQ is 12.315. Based on the equity, the company is expensive. -2
  • The TTM is 12.559. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD11.405MRQ12.315-0.910
MRQ12.315TTM12.559-0.244
TTM12.559YOY35.950-23.391
TTM12.5595Y28.921-16.362
5Y28.92110Y1,855,534.336-1,855,505.415
Compared to industry (Advertising Agencies)
PeriodCompanyIndustry (mean)+/- 
EOD11.4051.491+9.914
MRQ12.3151.463+10.852
TTM12.5591.521+11.038
YOY35.9501.763+34.187
5Y28.9211.828+27.093
10Y1,855,534.3362.003+1,855,532.333
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in IDR. All numbers in thousands.

Summary
Total Assets23,544,525,000
Total Liabilities1,740,941,000
Total Stockholder Equity20,873,343,000
 As reported
Total Liabilities 1,740,941,000
Total Stockholder Equity+ 20,873,343,000
Total Assets = 23,544,525,000

Assets

Total Assets23,544,525,000
Total Current Assets10,420,693,000
Long-term Assets13,123,832,000
Total Current Assets
Cash And Cash Equivalents 1,412,854,000
Short-term Investments 175,693,000
Net Receivables 3,885,650,000
Inventory 4,501,220,000
Other Current Assets 445,276,000
Total Current Assets  (as reported)10,420,693,000
Total Current Assets  (calculated)10,420,693,000
+/-0
Long-term Assets
Property Plant Equipment 6,489,606,000
Goodwill 1,146,706,000
Intangible Assets 2,075,589,000
Long-term Assets Other 1,205,263,000
Long-term Assets  (as reported)13,123,832,000
Long-term Assets  (calculated)10,917,164,000
+/- 2,206,668,000

Liabilities & Shareholders' Equity

Total Current Liabilities1,190,206,000
Long-term Liabilities550,735,000
Total Stockholder Equity20,873,343,000
Total Current Liabilities
Short-term Debt 1,022,200,000
Short Long Term Debt 1,007,810,000
Accounts payable 60,870,000
Other Current Liabilities 94,499,000
Total Current Liabilities  (as reported)1,190,206,000
Total Current Liabilities  (calculated)2,185,379,000
+/- 995,173,000
Long-term Liabilities
Long term Debt 356,026,000
Capital Lease Obligations 23,489,000
Long-term Liabilities  (as reported)550,735,000
Long-term Liabilities  (calculated)379,515,000
+/- 171,220,000
Total Stockholder Equity
Common Stock1,504,979,000
Retained Earnings 18,539,228,000
Accumulated Other Comprehensive Income 616,896,000
Other Stockholders Equity 212,240,000
Total Stockholder Equity (as reported)20,873,343,000
Total Stockholder Equity (calculated)20,873,343,000
+/-0
Other
Capital Stock1,504,979,000
Cash and Short Term Investments 1,588,547,000
Common Stock Shares Outstanding 13,227,162
Current Deferred Revenue12,637,000
Liabilities and Stockholders Equity 23,544,525,000
Net Debt -25,529,000
Net Invested Capital 22,237,179,000
Net Working Capital 9,230,487,000
Property Plant and Equipment Gross 12,301,738,000
Short Long Term Debt Total 1,387,325,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-03-312010-12-312010-09-302010-06-302009-12-31
> Total Assets 
7,641,364,000
7,895,513,000
8,152,397,000
8,196,543,000
0
8,798,230,000
9,364,982,000
9,669,635,000
8,481,643,000
8,960,942,000
9,424,892,000
10,263,597,000
9,606,803,000
9,615,280,000
9,776,804,000
10,430,198,000
13,897,910,000
13,609,033,000
14,246,015,000
14,024,148,000
14,453,838,000
14,474,557,000
14,813,168,000
14,766,829,000
14,630,080,000
14,239,867,000
14,685,573,000
14,729,516,000
14,509,903,000
15,057,291,000
15,653,572,000
16,088,788,000
16,007,237,000
16,339,552,000
16,451,546,000
17,152,089,000
17,390,305,000
17,836,430,000
18,329,957,000
18,393,876,000
18,435,148,000
18,923,235,000
19,630,328,000
19,996,901,000
20,137,879,000
21,369,004,000
21,609,621,000
21,947,437,000
21,917,395,000
22,421,559,000
22,293,567,000
22,437,209,000
22,682,622,000
22,765,563,000
23,271,945,000
23,544,525,000
23,544,525,00023,271,945,00022,765,563,00022,682,622,00022,437,209,00022,293,567,00022,421,559,00021,917,395,00021,947,437,00021,609,621,00021,369,004,00020,137,879,00019,996,901,00019,630,328,00018,923,235,00018,435,148,00018,393,876,00018,329,957,00017,836,430,00017,390,305,00017,152,089,00016,451,546,00016,339,552,00016,007,237,00016,088,788,00015,653,572,00015,057,291,00014,509,903,00014,729,516,00014,685,573,00014,239,867,00014,630,080,00014,766,829,00014,813,168,00014,474,557,00014,453,838,00014,024,148,00014,246,015,00013,609,033,00013,897,910,00010,430,198,0009,776,804,0009,615,280,0009,606,803,00010,263,597,0009,424,892,0008,960,942,0008,481,643,0009,669,635,0009,364,982,0008,798,230,00008,196,543,0008,152,397,0007,895,513,0007,641,364,000
   > Total Current Assets 
4,785,995,000
4,782,519,000
5,043,040,000
5,201,103,000
0
6,018,612,000
6,578,211,000
6,873,111,000
6,342,849,000
6,766,799,000
7,135,311,000
7,889,804,000
7,100,222,000
6,811,828,000
6,732,330,000
7,153,636,000
9,649,983,000
8,670,175,000
9,063,681,000
8,131,649,000
8,257,479,000
7,726,851,000
7,769,047,000
7,725,258,000
7,516,826,000
6,638,010,000
7,015,801,000
6,610,238,000
6,744,795,000
6,718,435,000
7,268,469,000
7,608,616,000
7,819,995,000
7,336,848,000
7,094,357,000
7,407,719,000
7,429,689,000
7,636,544,000
8,039,640,000
8,183,763,000
7,869,857,000
8,315,808,000
8,401,911,000
8,636,078,000
8,668,294,000
9,750,002,000
9,552,348,000
9,507,802,000
9,409,084,000
9,713,156,000
9,649,805,000
9,612,429,000
9,796,365,000
9,855,425,000
10,346,638,000
10,420,693,000
10,420,693,00010,346,638,0009,855,425,0009,796,365,0009,612,429,0009,649,805,0009,713,156,0009,409,084,0009,507,802,0009,552,348,0009,750,002,0008,668,294,0008,636,078,0008,401,911,0008,315,808,0007,869,857,0008,183,763,0008,039,640,0007,636,544,0007,429,689,0007,407,719,0007,094,357,0007,336,848,0007,819,995,0007,608,616,0007,268,469,0006,718,435,0006,744,795,0006,610,238,0007,015,801,0006,638,010,0007,516,826,0007,725,258,0007,769,047,0007,726,851,0008,257,479,0008,131,649,0009,063,681,0008,670,175,0009,649,983,0007,153,636,0006,732,330,0006,811,828,0007,100,222,0007,889,804,0007,135,311,0006,766,799,0006,342,849,0006,873,111,0006,578,211,0006,018,612,00005,201,103,0005,043,040,0004,782,519,0004,785,995,000
       Cash And Cash Equivalents 
1,118,477,000
935,999,000
1,141,220,000
1,080,409,000
0
837,230,000
841,490,000
809,994,000
420,927,000
528,415,000
559,754,000
381,687,000
1,270,618,000
574,761,000
709,433,000
377,081,000
3,048,738,000
1,132,001,000
1,612,881,000
656,975,000
606,788,000
398,456,000
536,833,000
287,995,000
598,444,000
499,174,000
688,478,000
434,865,000
459,571,000
468,985,000
962,955,000
1,112,201,000
997,161,000
720,247,000
522,949,000
729,599,000
732,867,000
630,869,000
636,674,000
699,968,000
815,886,000
940,195,000
811,975,000
1,012,578,000
1,488,105,000
1,286,276,000
1,408,663,000
1,401,498,000
1,452,383,000
1,307,904,000
1,433,669,000
1,430,683,000
1,517,880,000
1,487,186,000
1,494,141,000
1,412,854,000
1,412,854,0001,494,141,0001,487,186,0001,517,880,0001,430,683,0001,433,669,0001,307,904,0001,452,383,0001,401,498,0001,408,663,0001,286,276,0001,488,105,0001,012,578,000811,975,000940,195,000815,886,000699,968,000636,674,000630,869,000732,867,000729,599,000522,949,000720,247,000997,161,0001,112,201,000962,955,000468,985,000459,571,000434,865,000688,478,000499,174,000598,444,000287,995,000536,833,000398,456,000606,788,000656,975,0001,612,881,0001,132,001,0003,048,738,000377,081,000709,433,000574,761,0001,270,618,000381,687,000559,754,000528,415,000420,927,000809,994,000841,490,000837,230,00001,080,409,0001,141,220,000935,999,0001,118,477,000
       Short-term Investments 
624,657,000
581,352,000
275,638,000
781,117,000
0
1,471,521,000
2,044,248,000
2,017,195,000
2,027,269,000
2,311,521,000
2,758,557,000
2,815,412,000
967,578,000
1,297,731,000
993,253,000
1,100,876,000
1,213,362,000
1,746,607,000
1,636,426,000
1,504,817,000
1,105,317,000
1,048,863,000
1,073,013,000
995,221,000
480,205,000
478,108,000
548,070,000
294,568,000
333,398,000
227,468,000
217,592,000
209,671,000
200,639,000
188,580,000
154,869,000
198,349,000
194,888,000
187,918,000
139,652,000
144,565,000
78,416,000
192,979,000
196,082,000
188,651,000
161,157,000
181,028,000
172,260,000
155,167,000
157,091,000
153,232,000
152,235,000
155,865,000
158,234,000
182,779,000
153,277,000
175,693,000
175,693,000153,277,000182,779,000158,234,000155,865,000152,235,000153,232,000157,091,000155,167,000172,260,000181,028,000161,157,000188,651,000196,082,000192,979,00078,416,000144,565,000139,652,000187,918,000194,888,000198,349,000154,869,000188,580,000200,639,000209,671,000217,592,000227,468,000333,398,000294,568,000548,070,000478,108,000480,205,000995,221,0001,073,013,0001,048,863,0001,105,317,0001,504,817,0001,636,426,0001,746,607,0001,213,362,0001,100,876,000993,253,0001,297,731,000967,578,0002,815,412,0002,758,557,0002,311,521,0002,027,269,0002,017,195,0002,044,248,0001,471,521,0000781,117,000275,638,000581,352,000624,657,000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,504,780,000
0
3,937,596,000
0
0
0
0
0
3,952,963,000
0
0
3,053,716,000
3,722,811,000
3,073,779,000
3,080,839,000
3,634,053,080
4,677,785,000
3,150,186,000
3,274,642,000
3,082,012,000
2,831,540,000
2,841,137,000
2,818,656,000
3,301,396,000
3,480,845,000
3,568,522,000
3,186,003,000
3,368,535,000
3,552,521,000
3,566,467,000
3,224,871,000
4,399,399,000
3,487,833,000
3,484,334,000
3,294,680,000
3,523,181,000
3,368,373,000
3,372,039,000
3,384,515,000
3,395,549,000
3,135,271,000
3,885,650,000
3,885,650,0003,135,271,0003,395,549,0003,384,515,0003,372,039,0003,368,373,0003,523,181,0003,294,680,0003,484,334,0003,487,833,0004,399,399,0003,224,871,0003,566,467,0003,552,521,0003,368,535,0003,186,003,0003,568,522,0003,480,845,0003,301,396,0002,818,656,0002,841,137,0002,831,540,0003,082,012,0003,274,642,0003,150,186,0004,677,785,0003,634,053,0803,080,839,0003,073,779,0003,722,811,0003,053,716,000003,952,963,000000003,937,596,00003,504,780,00000000000000000
       Inventory 
951,030,000
1,058,074,000
958,688,000
915,310,000
0
894,311,000
889,929,000
878,469,000
1,121,619,000
1,139,486,000
1,229,629,000
1,211,895,000
1,320,364,000
1,332,726,000
1,525,582,000
1,474,996,000
1,448,102,000
1,634,832,000
1,697,363,000
1,637,265,000
1,729,527,000
1,593,231,000
1,748,913,000
1,813,952,000
1,941,225,000
1,950,303,000
2,056,441,000
2,075,468,000
2,064,190,000
2,358,897,000
2,373,092,000
2,481,164,000
2,678,163,000
2,756,906,000
2,715,799,000
2,717,935,000
2,770,989,000
2,794,388,000
2,856,655,000
2,887,743,000
2,877,933,000
2,867,032,000
2,847,739,000
2,987,277,000
2,894,194,000
2,896,785,000
3,496,282,000
3,535,976,000
3,586,929,000
3,689,182,000
3,674,225,000
3,654,139,000
3,684,358,000
4,351,564,000
3,851,871,000
4,501,220,000
4,501,220,0003,851,871,0004,351,564,0003,684,358,0003,654,139,0003,674,225,0003,689,182,0003,586,929,0003,535,976,0003,496,282,0002,896,785,0002,894,194,0002,987,277,0002,847,739,0002,867,032,0002,877,933,0002,887,743,0002,856,655,0002,794,388,0002,770,989,0002,717,935,0002,715,799,0002,756,906,0002,678,163,0002,481,164,0002,373,092,0002,358,897,0002,064,190,0002,075,468,0002,056,441,0001,950,303,0001,941,225,0001,813,952,0001,748,913,0001,593,231,0001,729,527,0001,637,265,0001,697,363,0001,634,832,0001,448,102,0001,474,996,0001,525,582,0001,332,726,0001,320,364,0001,211,895,0001,229,629,0001,139,486,0001,121,619,000878,469,000889,929,000894,311,0000915,310,000958,688,0001,058,074,000951,030,000
   > Long-term Assets 
2,855,369,000
3,112,994,000
3,109,357,000
2,995,440,000
0
2,779,618,000
2,786,771,000
2,796,524,000
2,138,794,000
2,194,143,000
2,289,581,000
2,373,793,000
2,506,581,000
2,803,452,000
3,044,474,000
3,276,562,000
4,247,927,000
4,938,858,000
5,182,334,000
5,892,499,000
6,196,359,000
6,747,706,000
7,044,121,000
7,041,571,000
7,113,254,000
7,601,857,000
7,669,772,000
8,119,278,000
7,765,108,000
8,338,856,000
8,385,103,000
8,480,172,000
8,187,242,000
9,002,704,000
9,357,189,000
9,744,370,000
9,960,616,000
10,199,886,000
10,290,317,000
10,210,113,000
10,565,291,000
10,607,427,000
11,228,417,000
11,360,823,000
11,469,585,000
11,619,002,000
12,057,273,000
12,439,635,000
12,508,311,000
12,708,403,000
12,643,762,000
12,824,780,000
12,886,257,000
12,910,138,000
12,925,307,000
13,123,832,000
13,123,832,00012,925,307,00012,910,138,00012,886,257,00012,824,780,00012,643,762,00012,708,403,00012,508,311,00012,439,635,00012,057,273,00011,619,002,00011,469,585,00011,360,823,00011,228,417,00010,607,427,00010,565,291,00010,210,113,00010,290,317,00010,199,886,0009,960,616,0009,744,370,0009,357,189,0009,002,704,0008,187,242,0008,480,172,0008,385,103,0008,338,856,0007,765,108,0008,119,278,0007,669,772,0007,601,857,0007,113,254,0007,041,571,0007,044,121,0006,747,706,0006,196,359,0005,892,499,0005,182,334,0004,938,858,0004,247,927,0003,276,562,0003,044,474,0002,803,452,0002,506,581,0002,373,793,0002,289,581,0002,194,143,0002,138,794,0002,796,524,0002,786,771,0002,779,618,00002,995,440,0003,109,357,0003,112,994,0002,855,369,000
       Property Plant Equipment 
1,009,469,000
1,044,840,000
1,042,299,000
1,040,165,000
0
971,773,000
962,792,000
960,066,000
885,042,000
985,995,000
1,055,743,000
1,196,089,000
1,357,729,000
1,542,677,000
1,634,204,000
1,851,169,000
2,133,062,000
2,659,203,000
2,759,389,000
3,543,618,000
3,806,545,000
4,145,497,000
4,419,755,000
4,563,107,000
4,609,617,000
4,824,369,000
4,864,514,000
5,118,663,000
5,161,160,000
5,306,989,000
5,337,392,000
5,414,067,000
5,777,477,000
5,541,768,000
5,581,635,000
5,604,829,000
5,706,308,000
5,682,365,000
5,734,150,000
5,650,341,000
5,857,395,000
5,863,178,000
6,563,047,000
6,683,109,000
6,702,251,000
6,699,023,000
7,096,467,000
7,133,614,000
7,077,258,000
7,248,344,000
6,336,741,000
6,426,645,000
6,471,864,000
6,452,917,000
6,442,392,000
6,489,606,000
6,489,606,0006,442,392,0006,452,917,0006,471,864,0006,426,645,0006,336,741,0007,248,344,0007,077,258,0007,133,614,0007,096,467,0006,699,023,0006,702,251,0006,683,109,0006,563,047,0005,863,178,0005,857,395,0005,650,341,0005,734,150,0005,682,365,0005,706,308,0005,604,829,0005,581,635,0005,541,768,0005,777,477,0005,414,067,0005,337,392,0005,306,989,0005,161,160,0005,118,663,0004,864,514,0004,824,369,0004,609,617,0004,563,107,0004,419,755,0004,145,497,0003,806,545,0003,543,618,0002,759,389,0002,659,203,0002,133,062,0001,851,169,0001,634,204,0001,542,677,0001,357,729,0001,196,089,0001,055,743,000985,995,000885,042,000960,066,000962,792,000971,773,00001,040,165,0001,042,299,0001,044,840,0001,009,469,000
       Goodwill 
662,634,000
0
0
863,843,000
0
880,390,000
0
0
0
249,112,000
249,112,000
249,112,000
249,112,000
249,112,000
249,112,000
249,112,000
249,112,000
249,112,000
249,112,000
491,235,000
491,235,000
407,646,000
407,646,000
407,646,000
407,646,000
407,646,000
407,646,000
407,646,000
935,313,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,000
1,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,0001,146,706,000935,313,000407,646,000407,646,000407,646,000407,646,000407,646,000407,646,000407,646,000491,235,000491,235,000249,112,000249,112,000249,112,000249,112,000249,112,000249,112,000249,112,000249,112,000249,112,000249,112,000000880,390,0000863,843,00000662,634,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,190,322,000
1,244,956,000
1,456,635,000
577,358,000
1,161,274,168
966,986,000
963,277,000
314,614,000
882,753,000
1,024,830,000
1,389,832,000
1,429,832,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,429,832,0001,389,832,0001,024,830,000882,753,000314,614,000963,277,000966,986,0001,161,274,168577,358,0001,456,635,0001,244,956,0001,190,322,0000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
441,244,000
434,385,000
427,674,000
421,159,000
413,806,000
408,279,000
400,088,000
393,228,000
454,059,000
446,241,000
442,494,000
439,843,000
466,849,000
459,807,000
452,523,000
445,189,000
437,671,000
677,855,000
664,456,000
992,879,000
1,044,652,000
947,757,000
928,526,000
930,476,000
1,489,753,000
1,460,072,000
1,716,245,000
1,861,584,000
1,845,883,000
1,929,264,000
1,901,877,000
1,908,455,000
2,061,199,000
2,015,183,000
2,075,589,000
2,075,589,0002,015,183,0002,061,199,0001,908,455,0001,901,877,0001,929,264,0001,845,883,0001,861,584,0001,716,245,0001,460,072,0001,489,753,000930,476,000928,526,000947,757,0001,044,652,000992,879,000664,456,000677,855,000437,671,000445,189,000452,523,000459,807,000466,849,000439,843,000442,494,000446,241,000454,059,000393,228,000400,088,000408,279,000413,806,000421,159,000427,674,000434,385,000441,244,000000000000000000000000
       Long-term Assets Other 
765,526,000
1,001,287,000
662,676,000
978,372,000
0
1,591,601,000
2,173,769,000
2,154,427,000
2,053,783,000
2,595,666,000
3,067,686,000
3,064,104,000
1,167,740,000
1,578,304,000
1,417,364,000
1,542,679,000
1,909,594,000
2,579,014,000
2,618,291,000
2,400,545,000
2,042,150,000
1,398,594,000
1,457,261,000
1,368,038,000
869,892,000
949,298,000
1,001,552,000
792,345,000
866,497,000
576,216,000
564,873,000
557,187,000
469,611,000
938,318,000
1,063,602,000
1,109,015,000
1,142,191,000
992,603,000
959,587,000
991,431,000
821,251,000
926,971,000
927,557,000
916,011,000
890,958,000
831,383,000
862,283,000
835,877,000
831,764,000
847,533,000
1,629,954,000
1,673,766,000
1,678,107,000
1,193,818,000
1,713,670,000
1,205,263,000
1,205,263,0001,713,670,0001,193,818,0001,678,107,0001,673,766,0001,629,954,000847,533,000831,764,000835,877,000862,283,000831,383,000890,958,000916,011,000927,557,000926,971,000821,251,000991,431,000959,587,000992,603,0001,142,191,0001,109,015,0001,063,602,000938,318,000469,611,000557,187,000564,873,000576,216,000866,497,000792,345,0001,001,552,000949,298,000869,892,0001,368,038,0001,457,261,0001,398,594,0002,042,150,0002,400,545,0002,618,291,0002,579,014,0001,909,594,0001,542,679,0001,417,364,0001,578,304,0001,167,740,0003,064,104,0003,067,686,0002,595,666,0002,053,783,0002,154,427,0002,173,769,0001,591,601,0000978,372,000662,676,0001,001,287,000765,526,000
> Total Liabilities 
2,754,897,000
2,901,184,000
3,026,478,000
2,760,427,000
0
1,963,727,000
1,948,950,000
2,329,555,000
1,760,351,000
1,663,780,000
1,678,204,000
2,660,600,000
1,917,634,000
1,871,706,000
1,713,011,000
1,595,859,000
5,129,363,000
4,215,820,000
4,457,000,000
4,764,420,000
5,335,065,000
4,908,164,000
5,064,132,000
4,949,165,000
4,863,973,000
4,752,769,000
4,889,605,000
5,384,317,000
4,855,744,000
5,256,208,000
5,628,467,000
5,499,879,000
5,484,080,000
5,697,247,000
5,465,962,000
5,744,973,000
5,454,307,000
5,310,928,000
5,713,881,000
4,886,121,000
4,463,455,000
4,461,328,000
4,072,943,000
3,659,372,000
3,377,031,000
3,850,254,000
3,490,193,000
3,189,752,000
2,527,211,000
2,512,819,000
1,703,384,000
1,691,866,000
1,882,610,000
1,844,417,000
1,775,563,000
1,740,941,000
1,740,941,0001,775,563,0001,844,417,0001,882,610,0001,691,866,0001,703,384,0002,512,819,0002,527,211,0003,189,752,0003,490,193,0003,850,254,0003,377,031,0003,659,372,0004,072,943,0004,461,328,0004,463,455,0004,886,121,0005,713,881,0005,310,928,0005,454,307,0005,744,973,0005,465,962,0005,697,247,0005,484,080,0005,499,879,0005,628,467,0005,256,208,0004,855,744,0005,384,317,0004,889,605,0004,752,769,0004,863,973,0004,949,165,0005,064,132,0004,908,164,0005,335,065,0004,764,420,0004,457,000,0004,215,820,0005,129,363,0001,595,859,0001,713,011,0001,871,706,0001,917,634,0002,660,600,0001,678,204,0001,663,780,0001,760,351,0002,329,555,0001,948,950,0001,963,727,00002,760,427,0003,026,478,0002,901,184,0002,754,897,000
   > Total Current Liabilities 
1,351,966,000
1,512,653,000
1,657,023,000
2,604,665,000
0
1,227,364,000
1,227,685,000
1,566,059,000
1,013,499,000
1,250,225,000
1,352,558,000
2,369,082,000
1,671,303,000
1,606,491,000
1,447,465,000
1,307,710,000
2,003,143,000
892,276,000
945,216,000
1,112,259,000
1,274,943,000
1,039,805,000
1,296,693,000
1,174,961,000
4,322,807,000
4,198,739,000
4,336,871,000
4,826,983,000
1,608,520,000
1,459,288,000
1,917,071,000
1,716,297,000
1,641,240,000
2,153,719,000
1,810,432,000
2,132,026,000
2,016,391,000
2,139,487,000
2,359,729,000
2,040,802,000
1,756,392,000
2,159,171,000
2,061,374,000
2,209,190,000
2,620,237,000
3,114,339,000
2,811,366,000
2,556,846,000
2,043,905,000
2,058,461,000
1,244,088,000
1,253,855,000
1,236,937,000
1,226,902,000
1,205,972,000
1,190,206,000
1,190,206,0001,205,972,0001,226,902,0001,236,937,0001,253,855,0001,244,088,0002,058,461,0002,043,905,0002,556,846,0002,811,366,0003,114,339,0002,620,237,0002,209,190,0002,061,374,0002,159,171,0001,756,392,0002,040,802,0002,359,729,0002,139,487,0002,016,391,0002,132,026,0001,810,432,0002,153,719,0001,641,240,0001,716,297,0001,917,071,0001,459,288,0001,608,520,0004,826,983,0004,336,871,0004,198,739,0004,322,807,0001,174,961,0001,296,693,0001,039,805,0001,274,943,0001,112,259,000945,216,000892,276,0002,003,143,0001,307,710,0001,447,465,0001,606,491,0001,671,303,0002,369,082,0001,352,558,0001,250,225,0001,013,499,0001,566,059,0001,227,685,0001,227,364,00002,604,665,0001,657,023,0001,512,653,0001,351,966,000
       Short-term Debt 
267,933,000
277,043,000
277,777,000
1,586,587,000
0
234,463,000
237,991,000
234,098,000
185,797,000
448,048,000
450,041,000
464,615,000
533,790,000
427,302,000
294,660,000
193,890,000
220,480,000
55,449,000
63,425,000
74,192,000
84,194,000
116,769,000
105,537,000
99,774,000
3,337,256,000
3,464,266,000
3,449,964,000
3,478,555,000
762,147,000
320,242,000
903,312,000
1,010,186,000
1,046,319,000
1,387,125,000
1,355,831,000
1,446,436,000
1,537,958,000
1,656,048,000
1,958,115,000
1,781,593,000
1,556,651,000
1,904,132,000
1,846,453,000
1,978,789,000
2,409,842,000
2,951,483,000
2,667,553,000
2,394,377,000
1,875,112,000
1,892,128,000
1,069,574,000
1,085,454,000
1,058,990,000
1,071,249,000
1,046,397,000
1,022,200,000
1,022,200,0001,046,397,0001,071,249,0001,058,990,0001,085,454,0001,069,574,0001,892,128,0001,875,112,0002,394,377,0002,667,553,0002,951,483,0002,409,842,0001,978,789,0001,846,453,0001,904,132,0001,556,651,0001,781,593,0001,958,115,0001,656,048,0001,537,958,0001,446,436,0001,355,831,0001,387,125,0001,046,319,0001,010,186,000903,312,000320,242,000762,147,0003,478,555,0003,449,964,0003,464,266,0003,337,256,00099,774,000105,537,000116,769,00084,194,00074,192,00063,425,00055,449,000220,480,000193,890,000294,660,000427,302,000533,790,000464,615,000450,041,000448,048,000185,797,000234,098,000237,991,000234,463,00001,586,587,000277,777,000277,043,000267,933,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,680,853,000
3,631,754,000
3,642,058,000
42,520,000
184,418,158
242,133,000
342,291,000
391,658,000
435,623,000
1,293,812,000
1,394,853,000
1,499,766,000
1,608,163,000
1,931,445,000
1,761,128,000
1,539,940,000
1,870,266,000
1,824,931,000
1,955,681,000
2,389,706,000
2,927,752,000
2,647,393,000
2,373,352,000
1,853,332,000
1,871,248,000
1,048,576,000
1,060,387,000
1,033,213,000
1,047,260,000
1,028,575,000
1,007,810,000
1,007,810,0001,028,575,0001,047,260,0001,033,213,0001,060,387,0001,048,576,0001,871,248,0001,853,332,0002,373,352,0002,647,393,0002,927,752,0002,389,706,0001,955,681,0001,824,931,0001,870,266,0001,539,940,0001,761,128,0001,931,445,0001,608,163,0001,499,766,0001,394,853,0001,293,812,000435,623,000391,658,000342,291,000242,133,000184,418,15842,520,0003,642,058,0003,631,754,0003,680,853,0000000000000000000000000000
       Accounts payable 
659,259,000
639,865,000
0
584,172,000
0
481,935,000
427,432,000
866,813,000
480,451,000
447,304,000
473,216,000
722,481,000
586,202,000
631,009,000
579,674,000
611,513,000
757,241,000
403,174,000
490,126,000
638,713,000
647,827,000
510,885,000
687,202,000
573,953,000
529,814,000
349,272,000
488,312,000
362,536,000
290,861,000
586,055,000
478,092,000
226,631,000
200,861,000
311,632,000
131,751,000
210,658,000
117,736,000
204,790,000
198,465,000
121,858,000
112,028,000
124,780,000
110,462,000
117,454,000
102,503,000
55,884,000
48,827,000
59,677,000
62,190,000
62,270,000
68,797,000
66,980,000
71,809,000
59,435,000
57,555,000
60,870,000
60,870,00057,555,00059,435,00071,809,00066,980,00068,797,00062,270,00062,190,00059,677,00048,827,00055,884,000102,503,000117,454,000110,462,000124,780,000112,028,000121,858,000198,465,000204,790,000117,736,000210,658,000131,751,000311,632,000200,861,000226,631,000478,092,000586,055,000290,861,000362,536,000488,312,000349,272,000529,814,000573,953,000687,202,000510,885,000647,827,000638,713,000490,126,000403,174,000757,241,000611,513,000579,674,000631,009,000586,202,000722,481,000473,216,000447,304,000480,451,000866,813,000427,432,000481,935,0000584,172,0000639,865,000659,259,000
       Other Current Liabilities 
424,774,000
595,745,000
1,379,246,000
433,906,000
0
510,966,000
562,262,000
465,148,000
347,251,000
354,873,000
429,301,000
1,181,986,000
551,311,000
548,180,000
573,131,000
502,307,000
1,025,422,000
433,653,000
391,665,000
399,354,000
542,922,000
412,151,000
503,954,000
501,234,000
455,737,000
385,201,000
398,595,000
985,892,000
555,512,000
552,991,000
535,667,000
479,480,000
394,060,000
454,962,000
322,850,000
474,932,000
360,697,000
278,649,000
203,149,000
137,351,000
87,713,000
130,259,000
104,459,000
112,947,000
107,892,000
106,972,000
94,986,000
88,824,000
93,971,000
94,011,000
95,157,000
88,898,000
93,781,000
85,378,000
91,590,000
94,499,000
94,499,00091,590,00085,378,00093,781,00088,898,00095,157,00094,011,00093,971,00088,824,00094,986,000106,972,000107,892,000112,947,000104,459,000130,259,00087,713,000137,351,000203,149,000278,649,000360,697,000474,932,000322,850,000454,962,000394,060,000479,480,000535,667,000552,991,000555,512,000985,892,000398,595,000385,201,000455,737,000501,234,000503,954,000412,151,000542,922,000399,354,000391,665,000433,653,0001,025,422,000502,307,000573,131,000548,180,000551,311,0001,181,986,000429,301,000354,873,000347,251,000465,148,000562,262,000510,966,0000433,906,0001,379,246,000595,745,000424,774,000
   > Long-term Liabilities 
1,402,931,000
1,388,531,000
1,369,455,000
155,762,000
0
736,363,000
721,265,000
763,496,000
746,852,000
413,555,000
325,646,000
291,518,000
246,331,000
265,215,000
265,546,000
288,149,000
3,126,220,000
3,323,544,000
3,511,784,000
3,652,161,000
4,060,122,000
3,868,359,000
3,767,439,000
3,774,204,000
541,166,000
554,030,000
552,734,000
557,334,000
3,247,224,000
3,796,920,000
3,711,396,000
3,783,582,000
3,842,840,000
3,543,528,000
3,655,530,000
3,612,947,000
3,437,916,000
3,171,441,000
3,354,152,000
2,845,319,000
2,707,063,000
2,302,157,000
2,011,569,000
1,450,182,000
756,794,000
735,915,000
678,827,000
632,906,000
483,306,000
454,358,000
459,296,000
438,011,000
645,673,000
617,515,000
569,591,000
550,735,000
550,735,000569,591,000617,515,000645,673,000438,011,000459,296,000454,358,000483,306,000632,906,000678,827,000735,915,000756,794,0001,450,182,0002,011,569,0002,302,157,0002,707,063,0002,845,319,0003,354,152,0003,171,441,0003,437,916,0003,612,947,0003,655,530,0003,543,528,0003,842,840,0003,783,582,0003,711,396,0003,796,920,0003,247,224,000557,334,000552,734,000554,030,000541,166,0003,774,204,0003,767,439,0003,868,359,0004,060,122,0003,652,161,0003,511,784,0003,323,544,0003,126,220,000288,149,000265,546,000265,215,000246,331,000291,518,000325,646,000413,555,000746,852,000763,496,000721,265,000736,363,0000155,762,0001,369,455,0001,388,531,0001,402,931,000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
302,070,000
326,556,000
329,785,000
396,663,000
492,255,314
364,889,000
312,791,000
326,611,000
302,578,000
294,596,000
284,036,000
284,980,000
294,156,000
280,153,000
277,791,000
224,936,000
207,480,000
175,639,000
211,253,000
192,276,000
173,098,000
174,218,000
182,568,000
190,191,000
0
0
0
0
0
0
0
0000000190,191,000182,568,000174,218,000173,098,000192,276,000211,253,000175,639,000207,480,000224,936,000277,791,000280,153,000294,156,000284,980,000284,036,000294,596,000302,578,000326,611,000312,791,000364,889,000492,255,314396,663,000329,785,000326,556,000302,070,0000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
373,194,000
367,660,000
362,681,000
357,425,000
422,924,222
346,912,000
341,656,000
341,656,000
341,656,000
341,656,000
331,143,000
325,886,000
320,630,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000320,630,000325,886,000331,143,000341,656,000341,656,000341,656,000341,656,000346,912,000422,924,222357,425,000362,681,000367,660,000373,194,0000000000000000000000000000
> Total Stockholder Equity
4,286,176,000
4,358,091,000
4,498,636,000
4,767,037,000
0
6,108,645,000
6,661,934,000
6,529,457,000
6,525,148,000
7,059,045,000
7,483,795,000
7,305,725,000
7,357,554,000
7,385,857,000
7,679,810,000
8,409,581,000
8,317,284,000
8,906,773,000
9,278,611,000
8,701,982,000
8,540,144,000
8,965,797,000
9,123,083,000
9,145,606,000
9,064,521,000
8,818,137,000
9,101,098,000
8,616,878,000
8,906,087,000
9,024,688,000
9,223,200,000
9,423,791,000
9,731,917,000
9,865,754,000
10,177,707,000
10,568,313,000
11,048,806,000
11,629,738,000
11,699,547,000
12,560,570,000
13,615,013,000
14,158,045,000
15,126,873,000
15,910,509,000
16,267,909,000
16,961,710,000
17,484,536,000
18,060,655,000
18,598,306,000
19,112,165,000
19,723,874,000
19,865,142,000
19,917,863,000
20,065,739,000
20,606,355,000
20,873,343,000
20,873,343,00020,606,355,00020,065,739,00019,917,863,00019,865,142,00019,723,874,00019,112,165,00018,598,306,00018,060,655,00017,484,536,00016,961,710,00016,267,909,00015,910,509,00015,126,873,00014,158,045,00013,615,013,00012,560,570,00011,699,547,00011,629,738,00011,048,806,00010,568,313,00010,177,707,0009,865,754,0009,731,917,0009,423,791,0009,223,200,0009,024,688,0008,906,087,0008,616,878,0009,101,098,0008,818,137,0009,064,521,0009,145,606,0009,123,083,0008,965,797,0008,540,144,0008,701,982,0009,278,611,0008,906,773,0008,317,284,0008,409,581,0007,679,810,0007,385,857,0007,357,554,0007,305,725,0007,483,795,0007,059,045,0006,525,148,0006,529,457,0006,661,934,0006,108,645,00004,767,037,0004,498,636,0004,358,091,0004,286,176,000
   Common Stock
1,375,000,000
1,375,000,000
1,375,000,000
1,377,350,000
0
1,384,672,000
1,384,672,000
1,394,747,000
1,394,750,000
1,395,613,000
1,395,613,000
1,405,874,000
1,405,874,000
1,409,946,000
1,409,946,000
1,418,032,000
1,418,035,000
1,427,609,000
1,427,609,000
1,427,609,000
1,427,609,000
1,427,609,000
1,427,609,000
1,427,609,000
1,427,611,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,427,610,000
1,487,610,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,000
1,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,504,979,0001,487,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,610,0001,427,611,0001,427,609,0001,427,609,0001,427,609,0001,427,609,0001,427,609,0001,427,609,0001,427,609,0001,418,035,0001,418,032,0001,409,946,0001,409,946,0001,405,874,0001,405,874,0001,395,613,0001,395,613,0001,394,750,0001,394,747,0001,384,672,0001,384,672,00001,377,350,0001,375,000,0001,375,000,0001,375,000,000
   Retained Earnings 
846,019,000
1,149,392,000
1,328,948,000
1,482,241,000
0
2,345,128,000
2,697,292,000
2,606,453,000
3,024,778,000
3,511,054,000
3,934,121,000
3,695,155,000
4,007,557,000
4,085,503,000
4,474,785,000
5,057,486,000
4,977,034,000
5,349,711,000
5,634,874,000
5,145,705,000
5,110,280,000
5,673,366,000
6,152,918,000
6,087,432,000
6,528,026,000
6,453,202,000
6,872,208,000
6,640,199,000
6,987,186,000
7,309,991,000
7,584,036,000
7,736,231,000
8,088,829,000
8,660,057,000
9,213,138,000
9,602,527,000
10,109,918,000
10,682,594,000
10,994,577,000
11,638,810,000
12,055,176,000
12,432,620,000
12,831,914,000
13,625,136,000
13,993,862,000
14,662,668,000
15,281,776,000
15,865,413,000
16,318,139,000
16,777,087,000
17,384,330,000
17,522,283,000
17,575,668,000
17,731,749,000
18,273,331,000
18,539,228,000
18,539,228,00018,273,331,00017,731,749,00017,575,668,00017,522,283,00017,384,330,00016,777,087,00016,318,139,00015,865,413,00015,281,776,00014,662,668,00013,993,862,00013,625,136,00012,831,914,00012,432,620,00012,055,176,00011,638,810,00010,994,577,00010,682,594,00010,109,918,0009,602,527,0009,213,138,0008,660,057,0008,088,829,0007,736,231,0007,584,036,0007,309,991,0006,987,186,0006,640,199,0006,872,208,0006,453,202,0006,528,026,0006,087,432,0006,152,918,0005,673,366,0005,110,280,0005,145,705,0005,634,874,0005,349,711,0004,977,034,0005,057,486,0004,474,785,0004,085,503,0004,007,557,0003,695,155,0003,934,121,0003,511,054,0003,024,778,0002,606,453,0002,697,292,0002,345,128,00001,482,241,0001,328,948,0001,149,392,000846,019,000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
2,065,157,000
1,833,699,000
1,794,688,000
1,907,446,000
0
2,378,845,000
2,579,970,000
2,528,257,000
2,105,620,000
2,152,378,000
2,154,061,000
2,204,696,000
1,944,123,000
1,890,408,000
1,795,079,000
1,934,063,000
1,922,215,000
2,129,453,000
2,216,128,000
2,128,668,000
2,002,255,000
1,864,822,000
1,542,556,000
1,630,565,000
1,108,884,000
937,325,000
801,280,000
549,069,000
491,291,000
287,087,000
211,554,000
259,950,000
215,478,000
-221,913,000
-463,041,000
-461,824,000
-488,722,000
-480,466,000
-722,640,000
-505,850,000
72,227,000
220,446,000
789,980,000
780,394,000
769,068,000
794,063,000
697,781,000
212,240,000
212,240,000
212,240,000
212,240,000
212,240,000
212,240,000
212,240,000
226,240,000
212,240,000
212,240,000226,240,000212,240,000212,240,000212,240,000212,240,000212,240,000212,240,000212,240,000697,781,000794,063,000769,068,000780,394,000789,980,000220,446,00072,227,000-505,850,000-722,640,000-480,466,000-488,722,000-461,824,000-463,041,000-221,913,000215,478,000259,950,000211,554,000287,087,000491,291,000549,069,000801,280,000937,325,0001,108,884,0001,630,565,0001,542,556,0001,864,822,0002,002,255,0002,128,668,0002,216,128,0002,129,453,0001,922,215,0001,934,063,0001,795,079,0001,890,408,0001,944,123,0002,204,696,0002,154,061,0002,152,378,0002,105,620,0002,528,257,0002,579,970,0002,378,845,00001,907,446,0001,794,688,0001,833,699,0002,065,157,000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue7,783,253,000
Cost of Revenue-4,607,310,000
Gross Profit3,175,943,0003,175,943,000
 
Operating Income (+$)
Gross Profit3,175,943,000
Operating Expense-1,675,027,000
Operating Income1,500,916,0001,500,916,000
 
Operating Expense (+$)
Research Development-
Selling General Administrative454,258,000
Selling And Marketing Expenses391,010,000
Operating Expense1,675,027,000845,268,000
 
Net Interest Income (+$)
Interest Income49,352,000
Interest Expense-181,850,000
Other Finance Cost-10,857,000
Net Interest Income-143,355,000
 
Pretax Income (+$)
Operating Income1,500,916,000
Net Interest Income-143,355,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)1,320,181,0001,681,651,000
EBIT - interestExpense = 1,319,066,000
1,261,349,000
1,214,565,000
Interest Expense181,850,000
Earnings Before Interest and Taxes (EBIT)1,500,916,0001,502,031,000
Earnings Before Interest and Taxes (EBITDA)2,326,006,000
 
After tax Income (+$)
Income Before Tax1,320,181,000
Tax Provision-228,634,000
Net Income From Continuing Ops1,091,547,0001,091,547,000
Net Income1,032,715,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses6,282,337,000
Total Other Income/Expenses Net-180,735,000143,355,000
 

Technical Analysis of Media Nusantara Citra Tbk PT ADR
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Media Nusantara Citra Tbk PT ADR. The general trend of Media Nusantara Citra Tbk PT ADR is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Media Nusantara Citra Tbk PT ADR's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Media Nusantara Citra Tbk PT ADR.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 1.88 < 1.88 < 1.88.

The bearish price targets are: 1.88 > 1.88 > 1.88.

Tweet this
Media Nusantara Citra Tbk PT ADR Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Media Nusantara Citra Tbk PT ADR. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Media Nusantara Citra Tbk PT ADR Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Media Nusantara Citra Tbk PT ADR. The current macd is -0.03660237.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Media Nusantara Citra Tbk PT ADR price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Media Nusantara Citra Tbk PT ADR. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Media Nusantara Citra Tbk PT ADR price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Media Nusantara Citra Tbk PT ADR Daily Moving Average Convergence/Divergence (MACD) ChartMedia Nusantara Citra Tbk PT ADR Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Media Nusantara Citra Tbk PT ADR. The current adx is 80.31.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Media Nusantara Citra Tbk PT ADR shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Media Nusantara Citra Tbk PT ADR Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Media Nusantara Citra Tbk PT ADR. The current sar is 1.99770751.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Media Nusantara Citra Tbk PT ADR Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Media Nusantara Citra Tbk PT ADR. The current rsi is 0.00051863. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 1/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
Media Nusantara Citra Tbk PT ADR Daily Relative Strength Index (RSI) ChartMedia Nusantara Citra Tbk PT ADR Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Media Nusantara Citra Tbk PT ADR. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Media Nusantara Citra Tbk PT ADR price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Media Nusantara Citra Tbk PT ADR Daily Stochastic Oscillator ChartMedia Nusantara Citra Tbk PT ADR Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Media Nusantara Citra Tbk PT ADR. The current cci is -47.61904762.

Media Nusantara Citra Tbk PT ADR Daily Commodity Channel Index (CCI) ChartMedia Nusantara Citra Tbk PT ADR Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Media Nusantara Citra Tbk PT ADR. The current cmo is -99.99999812.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Media Nusantara Citra Tbk PT ADR Daily Chande Momentum Oscillator (CMO) ChartMedia Nusantara Citra Tbk PT ADR Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Media Nusantara Citra Tbk PT ADR. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Media Nusantara Citra Tbk PT ADR Daily Williams %R ChartMedia Nusantara Citra Tbk PT ADR Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Media Nusantara Citra Tbk PT ADR.

Media Nusantara Citra Tbk PT ADR Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Media Nusantara Citra Tbk PT ADR. The current atr is 0.00408858.

Media Nusantara Citra Tbk PT ADR Daily Average True Range (ATR) ChartMedia Nusantara Citra Tbk PT ADR Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Media Nusantara Citra Tbk PT ADR. The current obv is -1,732.

Media Nusantara Citra Tbk PT ADR Daily On-Balance Volume (OBV) ChartMedia Nusantara Citra Tbk PT ADR Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Media Nusantara Citra Tbk PT ADR. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Media Nusantara Citra Tbk PT ADR Daily Money Flow Index (MFI) ChartMedia Nusantara Citra Tbk PT ADR Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Media Nusantara Citra Tbk PT ADR.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-10-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Media Nusantara Citra Tbk PT ADR Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Media Nusantara Citra Tbk PT ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.001
Ma 20Greater thanMa 501.925
Ma 50Greater thanMa 1001.988
Ma 100Greater thanMa 2002.009
OpenGreater thanClose1.880
Total0/5 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Media Nusantara Citra Tbk PT ADR with someone you think should read this too:
  • Are you bullish or bearish on Media Nusantara Citra Tbk PT ADR? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Media Nusantara Citra Tbk PT ADR? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Media Nusantara Citra Tbk PT ADR

I send you an email if I find something interesting about Media Nusantara Citra Tbk PT ADR.


Comments

How you think about this?

Leave a comment

Stay informed about Media Nusantara Citra Tbk PT ADR.

Receive notifications about Media Nusantara Citra Tbk PT ADR in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.