0 XP   0   0   0

Quinenco
Buy, Hold or Sell?

Should you buy, hold or sell Quinenco?

I guess you are interested in Quinenco. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Quinenco

Let's start. I'm going to help you getting a better view of Quinenco. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Quinenco even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Quinenco is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Quinenco. The closing price on 2023-03-24 was ₱3,009 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Quinenco Daily Candlestick Chart
Quinenco Daily Candlestick Chart
Summary









1. Valuation of Quinenco




Current price per share

₱3,009.00

2. Growth of Quinenco




Is Quinenco growing?

Current yearPrevious yearGrowGrow %
How rich?$16.8b$10.1b$4.4b30.3%

How much money is Quinenco making?

Current yearPrevious yearGrowGrow %
Making money$1b$378.5m$662.8m63.7%
Net Profit Margin56.0%22.2%--

How much money comes from the company's main activities?

3. Financial Health of Quinenco




Comparing to competitors in the Conglomerates industry




  Industry Rankings (Conglomerates)  


Richest
#30 / 260

Most Revenue
#65 / 260

Most Profit
#30 / 260


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Quinenco.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Quinenco earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Quinenco to the Conglomerates industry mean.
  • A Net Profit Margin of 61.5% means that $0.62 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Quinenco:

  • The MRQ is 61.5%. The company is making a huge profit. +2
  • The TTM is 56.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ61.5%TTM56.0%+5.5%
TTM56.0%YOY22.2%+33.8%
TTM56.0%5Y19.4%+36.6%
5Y19.4%10Y19.4%0.0%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ61.5%4.5%+57.0%
TTM56.0%4.2%+51.8%
YOY22.2%3.1%+19.1%
5Y19.4%3.5%+15.9%
10Y19.4%4.1%+15.3%
1.1.2. Return on Assets

Shows how efficient Quinenco is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Quinenco to the Conglomerates industry mean.
  • 1.4% Return on Assets means that Quinenco generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Quinenco:

  • The MRQ is 1.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.4%TTM1.3%+0.1%
TTM1.3%YOY0.6%+0.8%
TTM1.3%5Y0.5%+0.9%
5Y0.5%10Y0.5%0.0%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4%1.1%+0.3%
TTM1.3%0.9%+0.4%
YOY0.6%0.7%-0.1%
5Y0.5%0.7%-0.2%
10Y0.5%0.8%-0.3%
1.1.3. Return on Equity

Shows how efficient Quinenco is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Quinenco to the Conglomerates industry mean.
  • 13.2% Return on Equity means Quinenco generated $0.13 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Quinenco:

  • The MRQ is 13.2%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 13.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.2%TTM13.8%-0.7%
TTM13.8%YOY7.6%+6.2%
TTM13.8%5Y5.6%+8.3%
5Y5.6%10Y5.6%0.0%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ13.2%3.2%+10.0%
TTM13.8%3.2%+10.6%
YOY7.6%2.2%+5.4%
5Y5.6%2.2%+3.4%
10Y5.6%2.2%+3.4%

1.2. Operating Efficiency of Quinenco.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Quinenco is operating .

  • Measures how much profit Quinenco makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Quinenco to the Conglomerates industry mean.
  • An Operating Margin of 25.7% means the company generated $0.26  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Quinenco:

  • The MRQ is 25.7%. The company is operating very efficient. +2
  • The TTM is 28.1%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ25.7%TTM28.1%-2.4%
TTM28.1%YOY17.4%+10.8%
TTM28.1%5Y18.6%+9.5%
5Y18.6%10Y18.6%0.0%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ25.7%6.9%+18.8%
TTM28.1%6.4%+21.7%
YOY17.4%5.8%+11.6%
5Y18.6%5.9%+12.7%
10Y18.6%5.2%+13.4%
1.2.2. Operating Ratio

Measures how efficient Quinenco is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Conglomerates industry mean).
  • An Operation Ratio of 1.59 means that the operating costs are $1.59 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Quinenco:

  • The MRQ is 1.594. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.646. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.594TTM1.646-0.052
TTM1.646YOY1.462+0.184
TTM1.6465Y1.544+0.103
5Y1.54410Y1.5440.000
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5941.511+0.083
TTM1.6461.520+0.126
YOY1.4621.516-0.054
5Y1.5441.555-0.011
10Y1.5441.274+0.270

1.3. Liquidity of Quinenco.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Quinenco is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Conglomerates industry mean).
  • A Current Ratio of 2.87 means the company has $2.87 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Quinenco:

  • The MRQ is 2.872. The company is able to pay all its short-term debts. +1
  • The TTM is 1.881. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.872TTM1.881+0.991
TTM1.881YOY1.390+0.491
TTM1.8815Y1.525+0.356
5Y1.52510Y1.5250.000
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8721.493+1.379
TTM1.8811.465+0.416
YOY1.3901.517-0.127
5Y1.5251.518+0.007
10Y1.5251.411+0.114
1.3.2. Quick Ratio

Measures if Quinenco is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Quinenco to the Conglomerates industry mean.
  • A Quick Ratio of 0.34 means the company can pay off $0.34 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Quinenco:

  • The MRQ is 0.336. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.234. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.336TTM0.234+0.102
TTM0.234YOY0.121+0.113
TTM0.2345Y0.320-0.086
5Y0.32010Y0.3200.000
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3360.725-0.389
TTM0.2340.754-0.520
YOY0.1210.778-0.657
5Y0.3200.792-0.472
10Y0.3200.710-0.390

1.4. Solvency of Quinenco.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Quinenco assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Quinenco to Conglomerates industry mean.
  • A Debt to Asset Ratio of 0.80 means that Quinenco assets are financed with 79.7% credit (debt) and the remaining percentage (100% - 79.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Quinenco:

  • The MRQ is 0.797. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.813. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.797TTM0.813-0.017
TTM0.813YOY0.845-0.032
TTM0.8135Y0.835-0.021
5Y0.83510Y0.8350.000
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7970.562+0.235
TTM0.8130.565+0.248
YOY0.8450.576+0.269
5Y0.8350.568+0.267
10Y0.8350.561+0.274
1.4.2. Debt to Equity Ratio

Measures if Quinenco is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Quinenco to the Conglomerates industry mean.
  • A Debt to Equity ratio of 733.0% means that company has $7.33 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Quinenco:

  • The MRQ is 7.330. The company is unable to pay all its debts with equity. -1
  • The TTM is 8.451. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.330TTM8.451-1.120
TTM8.451YOY11.715-3.265
TTM8.4515Y10.799-2.348
5Y10.79910Y10.7990.000
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ7.3301.405+5.925
TTM8.4511.423+7.028
YOY11.7151.481+10.234
5Y10.7991.504+9.295
10Y10.7991.495+9.304

2. Market Valuation of Quinenco

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Quinenco generates.

  • Above 15 is considered overpriced but always compare Quinenco to the Conglomerates industry mean.
  • A PE ratio of 3.52 means the investor is paying $3.52 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Quinenco:

  • The EOD is 5.049. Very good. +2
  • The MRQ is 3.524. Very good. +2
  • The TTM is 4.030. Very good. +2
Trends
Current periodCompared to+/- 
EOD5.049MRQ3.524+1.525
MRQ3.524TTM4.030-0.506
TTM4.030YOY10.001-5.972
TTM4.0305Y39.744-35.715
5Y39.74410Y39.7440.000
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD5.04913.405-8.356
MRQ3.52412.736-9.212
TTM4.03015.456-11.426
YOY10.00111.989-1.988
5Y39.74416.212+23.532
10Y39.74429.678+10.066
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Quinenco.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Quinenco:

  • The MRQ is 3.160. Seems overpriced? -1
  • The TTM is 3.538. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ3.160TTM3.538-0.378
TTM3.538YOY5.201-1.663
TTM3.5385Y59.988-56.450
5Y59.98810Y59.9880.000
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ3.16012.370-9.210
TTM3.53831.173-27.635
YOY5.20141.682-36.481
5Y59.988151.827-91.839
10Y59.988241.149-181.161

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Quinenco is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Conglomerates industry mean).
  • A PB ratio of 0.25 means the investor is paying $0.25 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Quinenco:

  • The EOD is 0.355. Very good. +2
  • The MRQ is 0.248. Very good. +2
  • The TTM is 0.290. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.355MRQ0.248+0.107
MRQ0.248TTM0.290-0.042
TTM0.290YOY0.296-0.006
TTM0.2905Y0.333-0.043
5Y0.33310Y0.3330.000
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD0.3550.972-0.617
MRQ0.2480.927-0.679
TTM0.2900.986-0.696
YOY0.2961.058-0.762
5Y0.3331.143-0.810
10Y0.3331.275-0.942
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Quinenco compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--915.379690.005+33%242.026+278%470.483+95%470.483+95%
Book Value Growth--1.1211.104+2%1.049+7%1.045+7%1.045+7%
Book Value Per Share--8468.6877282.157+16%5074.821+67%5202.393+63%5202.393+63%
Book Value Per Share Growth--1.1211.104+2%1.049+7%1.045+7%1.045+7%
Current Ratio--2.8721.881+53%1.390+107%1.525+88%1.525+88%
Debt To Asset Ratio--0.7970.813-2%0.845-6%0.835-5%0.835-5%
Debt To Equity Ratio--7.3308.451-13%11.715-37%10.799-32%10.799-32%
Dividend Per Share--12.254297.078-96%52.079-76%102.597-88%102.597-88%
Dividend Per Share Growth--0.01672.568-100%239.951-100%89.841-100%89.841-100%
Eps--596.008521.895+14%189.699+214%174.094+242%174.094+242%
Eps Growth--1.1151.153-3%1.931-42%1.344-17%1.344-17%
Free Cash Flow Per Share---117.18813.668-957%545.346-121%224.429-152%224.429-152%
Free Cash Flow Per Share Growth---0.2300.254-190%0.265-187%1.110-121%1.110-121%
Free Cash Flow To Equity Per Share---373.880-288.428-23%410.500-191%153.615-343%153.615-343%
Free Cash Flow To Equity Per Share Growth--1.2100.467+159%-0.771+164%0.595+103%0.595+103%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---7058.547--------
Intrinsic Value_10Y_min---224860.309--------
Intrinsic Value_1Y_max--1023.007--------
Intrinsic Value_1Y_min---3806.283--------
Intrinsic Value_3Y_max--1755.016--------
Intrinsic Value_3Y_min---27723.380--------
Intrinsic Value_5Y_max--897.199--------
Intrinsic Value_5Y_min---69307.066--------
Net Profit Margin--0.6150.560+10%0.222+177%0.194+217%0.194+217%
Operating Margin--0.2570.281-9%0.174+48%0.186+38%0.186+38%
Operating Ratio--1.5941.646-3%1.462+9%1.544+3%1.544+3%
Pb Ratio0.355+30%0.2480.290-14%0.296-16%0.333-25%0.333-25%
Pe Ratio5.049+30%3.5244.030-13%10.001-65%39.744-91%39.744-91%
Peg Ratio--3.1603.538-11%5.201-39%59.988-95%59.988-95%
Price Per Share3009.000+30%2100.2002097.550+0%1501.025+40%1682.532+25%1682.532+25%
Price To Total Gains Ratio3.244+30%2.2642.609-13%-1.058+147%11.227-80%11.227-80%
Profit Growth--1.1151.153-3%1.931-42%1.344-17%1.344-17%
Quick Ratio--0.3360.234+44%0.121+177%0.320+5%0.320+5%
Return On Assets--0.0140.013+7%0.006+152%0.005+197%0.005+197%
Return On Equity--0.1320.138-5%0.076+72%0.056+137%0.056+137%
Revenue Growth--1.3141.034+27%1.123+17%1.029+28%1.029+28%
Total Gains Per Share--927.633987.083-6%294.105+215%573.079+62%573.079+62%
Total Gains Per Share Growth--0.5751.454-60%2.137-73%1.582-64%1.582-64%
Usd Book Value--16897671667.20014530175424.600+16%10125851052.300+67%10380398893.400+63%10380398893.400+63%
Usd Book Value Change Per Share--1.0980.828+33%0.290+278%0.565+95%0.565+95%
Usd Book Value Per Share--10.1628.739+16%6.090+67%6.243+63%6.243+63%
Usd Dividend Per Share--0.0150.356-96%0.062-76%0.123-88%0.123-88%
Usd Eps--0.7150.626+14%0.228+214%0.209+242%0.209+242%
Usd Free Cash Flow---233825946.00027270959.400-957%1088136362.700-121%387059641.467-160%387059641.467-160%
Usd Free Cash Flow Per Share---0.1410.016-957%0.654-121%0.269-152%0.269-152%
Usd Free Cash Flow To Equity Per Share---0.449-0.346-23%0.493-191%0.184-343%0.184-343%
Usd Price Per Share3.611+30%2.5202.517+0%1.801+40%2.019+25%2.019+25%
Usd Profit--1189221601.2001041342644.400+14%378508477.500+214%347371113.067+242%347371113.067+242%
Usd Revenue--1933300273.2001944708017.400-1%1649722359.600+17%1697860504.067+14%1697860504.067+14%
Usd Total Gains Per Share--1.1131.184-6%0.353+215%0.688+62%0.688+62%
 EOD+2 -3MRQTTM+23 -19YOY+28 -145Y+27 -1510Y+27 -15

3.2. Fundamental Score

Let's check the fundamental score of Quinenco based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-155.049
Price to Book Ratio (EOD)Between0-10.355
Net Profit Margin (MRQ)Greater than00.615
Operating Margin (MRQ)Greater than00.257
Quick Ratio (MRQ)Greater than10.336
Current Ratio (MRQ)Greater than12.872
Debt to Asset Ratio (MRQ)Less than10.797
Debt to Equity Ratio (MRQ)Less than17.330
Return on Equity (MRQ)Greater than0.150.132
Return on Assets (MRQ)Greater than0.050.014
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Quinenco based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.542
Ma 20Greater thanMa 503,037.280
Ma 50Greater thanMa 1002,888.974
Ma 100Greater thanMa 2002,818.943
OpenGreater thanClose2,994.800
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in CLP. All numbers in thousands.

Summary
Total Assets69,248,136,741
Total Liabilities55,166,743,685
Total Stockholder Equity7,525,733,647
 As reported
Total Liabilities 55,166,743,685
Total Stockholder Equity+ 7,525,733,647
Total Assets = 69,248,136,741

Assets

Total Assets69,248,136,741
Total Current Assets50,794,980,124
Long-term Assets50,794,980,124
Total Current Assets
Cash And Cash Equivalents 3,575,665,995
Short-term Investments 5,130,279,602
Net Receivables 809,532,311
Inventory 263,706,870
Other Current Assets 788,665,185
Total Current Assets  (as reported)50,794,980,124
Total Current Assets  (calculated)10,567,849,963
+/- 40,227,130,161
Long-term Assets
Property Plant Equipment 1,504,065,825
Goodwill 1,016,246,161
Intangible Assets 344,063,249
Long-term Assets Other 859,771,961
Long-term Assets  (as reported)16,225,045,107
Long-term Assets  (calculated)3,724,147,196
+/- 12,500,897,911

Liabilities & Shareholders' Equity

Total Current Liabilities17,684,799,361
Long-term Liabilities52,535,306,064
Total Stockholder Equity7,525,733,647
Total Current Liabilities
Short Long Term Debt 551,099,756
Accounts payable 416,611,792
Other Current Liabilities 1,597,441,250
Total Current Liabilities  (as reported)17,684,799,361
Total Current Liabilities  (calculated)2,565,152,798
+/- 15,119,646,563
Long-term Liabilities
Long term Debt 16,254,931,910
Capital Lease Obligations Min Short Term Debt384,711,230
Other Liabilities 233,132,486
Long-term Liabilities Other 28,970,218,124
Long-term Liabilities  (as reported)52,535,306,064
Long-term Liabilities  (calculated)45,842,993,750
+/- 6,692,312,314
Total Stockholder Equity
Common Stock1,223,669,810
Retained Earnings 4,971,508,501
Other Stockholders Equity 1,299,016,982
Total Stockholder Equity (as reported)7,525,733,647
Total Stockholder Equity (calculated)7,494,195,293
+/- 31,538,354
Other
Capital Stock1,223,669,810
Common Stock Shares Outstanding 1,662,760
Net Debt 13,230,365,671
Net Invested Capital 24,331,765,313
Net Tangible Assets 6,165,424,237
Net Working Capital 50,391,654,013



Balance Sheet

Currency in CLP. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-30
> Total Assets 
39,849,992,876
40,595,919,955
41,736,082,582
42,259,153,740
43,366,937,063
45,773,401,389
47,696,197,083
51,893,812,380
53,132,450,948
52,421,946,404
52,885,956,697
52,329,383,777
54,755,067,024
58,039,474,924
61,744,420,490
60,917,380,300
66,950,159,814
69,248,136,741
69,248,136,74166,950,159,81460,917,380,30061,744,420,49058,039,474,92454,755,067,02452,329,383,77752,885,956,69752,421,946,40453,132,450,94851,893,812,38047,696,197,08345,773,401,38943,366,937,06342,259,153,74041,736,082,58240,595,919,95539,849,992,876
   > Total Current Assets 
33,109,619,865
33,950,551,840
35,005,928,313
33,281,162,843
34,438,614,292
35,336,878,012
39,135,094,888
43,121,630,307
43,902,029,363
44,389,496,500
45,193,661,161
44,193,899,220
44,868,606,011
45,559,686,446
47,822,825,475
46,539,277,615
50,577,699,186
50,794,980,124
50,794,980,12450,577,699,18646,539,277,61547,822,825,47545,559,686,44644,868,606,01144,193,899,22045,193,661,16144,389,496,50043,902,029,36343,121,630,30739,135,094,88835,336,878,01234,438,614,29233,281,162,84335,005,928,31333,950,551,84033,109,619,865
       Cash And Cash Equivalents 
370,867,870
320,828,452
295,396,896
1,371,277,406
1,575,726,094
2,147,420,077
2,943,858,019
3,111,917,679
2,787,435,783
2,943,024,742
3,172,918,559
2,760,535,516
3,024,084,511
3,744,736,166
4,358,008,352
5,597,873,016
3,572,520,184
3,575,665,995
3,575,665,9953,572,520,1845,597,873,0164,358,008,3523,744,736,1663,024,084,5112,760,535,5163,172,918,5592,943,024,7422,787,435,7833,111,917,6792,943,858,0192,147,420,0771,575,726,0941,371,277,406295,396,896320,828,452370,867,870
       Short-term Investments 
255,998,773
271,925,740
236,536,905
1,668,425,862
1,492,485,591
1,552,769,810
1,414,432,066
1,837,934,328
1,660,340,717
1,379,501,804
1,224,842,764
1,360,905,687
5,285,909,401
7,098,271,080
4,096,311,419
6,947,956,059
5,231,230,863
5,130,279,602
5,130,279,6025,231,230,8636,947,956,0594,096,311,4197,098,271,0805,285,909,4011,360,905,6871,224,842,7641,379,501,8041,660,340,7171,837,934,3281,414,432,0661,552,769,8101,492,485,5911,668,425,862236,536,905271,925,740255,998,773
       Net Receivables 
292,274,630
311,057,839
314,486,169
27,772,275,134
28,417,415,239
29,123,504,655
279,664,753
282,246,029
324,783,794
222,262,449
235,338,199
265,313,047
272,654,002
307,895,597
358,498,241
409,415,808
964,225,618
809,532,311
809,532,311964,225,618409,415,808358,498,241307,895,597272,654,002265,313,047235,338,199222,262,449324,783,794282,246,029279,664,75329,123,504,65528,417,415,23927,772,275,134314,486,169311,057,839292,274,630
       Inventory 
111,369,899
102,475,886
99,026,213
99,968,694
121,851,929
110,245,971
119,803,622
130,386,800
113,233,622
121,330,570
114,724,579
107,984,272
122,005,325
125,975,216
132,546,221
184,336,889
207,894,852
263,706,870
263,706,870207,894,852184,336,889132,546,221125,975,216122,005,325107,984,272114,724,579121,330,570113,233,622130,386,800119,803,622110,245,971121,851,92999,968,69499,026,213102,475,886111,369,899
       Other Current Assets 
29,667,569
29,278,427
28,544,782
955,913,008
1,059,516,238
676,460,760
36,024,792
40,399,661
28,680,969
29,920,826
28,066,838
28,484,882
24,968,101
28,351,613
25,659,986
26,673,218
39,657,333
788,665,185
788,665,18539,657,33326,673,21825,659,98628,351,61324,968,10128,484,88228,066,83829,920,82628,680,96940,399,66136,024,792676,460,7601,059,516,238955,913,00828,544,78229,278,42729,667,569
   > Long-term Assets 
0
0
0
8,977,990,897
8,928,322,771
10,436,526,176
11,012,052,314
13,432,625,848
14,747,766,723
13,674,465,448
13,821,235,664
11,157,995,632
9,400,621,187
13,388,839,905
17,268,397,265
11,375,160,236
15,922,819,287
16,225,045,107
16,225,045,10715,922,819,28711,375,160,23617,268,397,26513,388,839,9059,400,621,18711,157,995,63213,821,235,66413,674,465,44814,747,766,72313,432,625,84811,012,052,31410,436,526,1768,928,322,7718,977,990,897000
       Property Plant Equipment 
668,567,563
660,196,538
789,370,490
1,021,488,349
1,018,566,382
1,078,293,551
1,252,692,759
1,366,107,269
1,329,821,326
1,293,881,133
1,254,223,935
1,302,465,837
1,314,805,991
1,417,402,830
1,467,262,085
1,424,717,658
1,645,735,783
1,504,065,825
1,504,065,8251,645,735,7831,424,717,6581,467,262,0851,417,402,8301,314,805,9911,302,465,8371,254,223,9351,293,881,1331,329,821,3261,366,107,2691,252,692,7591,078,293,5511,018,566,3821,021,488,349789,370,490660,196,538668,567,563
       Goodwill 
849,900,664
849,485,491
932,633,285
930,710,130
930,783,551
922,272,816
945,195,674
936,815,205
954,377,472
950,174,063
964,149,208
978,972,209
974,153,044
987,592,907
993,359,175
984,232,106
1,011,493,730
1,016,246,161
1,016,246,1611,011,493,730984,232,106993,359,175987,592,907974,153,044978,972,209964,149,208950,174,063954,377,472936,815,205945,195,674922,272,816930,783,551930,710,130932,633,285849,485,491849,900,664
       Long Term Investments 
2,240,685,743
2,293,997,106
2,393,900,052
2,376,947,519
2,372,501,530
2,493,689,695
2,497,934,580
0
0
0
0
0
0
0
0
0
0
0
000000000002,497,934,5802,493,689,6952,372,501,5302,376,947,5192,393,900,0522,293,997,1062,240,685,743
       Intangible Assets 
367,890,388
365,954,350
391,964,158
437,373,006
434,068,917
436,951,890
459,723,404
476,237,963
463,351,296
449,682,894
435,883,867
442,153,525
442,520,551
457,254,389
462,384,578
443,721,976
477,442,941
344,063,249
344,063,249477,442,941443,721,976462,384,578457,254,389442,520,551442,153,525435,883,867449,682,894463,351,296476,237,963459,723,404436,951,890434,068,917437,373,006391,964,158365,954,350367,890,388
       Long-term Assets Other 
0
0
0
2,177,700
2,235,795
1,760,603
2,445,113
2,400,354
2,298,686
1,967,727
2,262,273
2,099,050
2,103,929
2,261,888
116,567,494
713,620,075
816,190,165
859,771,961
859,771,961816,190,165713,620,075116,567,4942,261,8882,103,9292,099,0502,262,2731,967,7272,298,6862,400,3542,445,1131,760,6032,235,7952,177,700000
> Total Liabilities 
33,060,977,993
33,694,407,025
34,615,040,173
35,129,508,457
36,222,213,020
38,429,185,910
40,196,805,139
43,974,645,968
45,344,357,076
44,539,525,181
45,120,033,834
44,182,569,912
46,407,110,707
48,547,331,128
51,110,166,683
49,758,446,996
54,390,821,899
55,166,743,685
55,166,743,68554,390,821,89949,758,446,99651,110,166,68348,547,331,12846,407,110,70744,182,569,91245,120,033,83444,539,525,18145,344,357,07643,974,645,96840,196,805,13938,429,185,91036,222,213,02035,129,508,45734,615,040,17333,694,407,02533,060,977,993
   > Total Current Liabilities 
23,494,695,402
24,957,807,039
25,147,108,099
22,408,435,224
22,300,938,219
22,290,677,420
29,006,933,423
32,223,689,558
30,574,958,355
30,261,565,920
31,339,188,613
31,330,540,218
32,399,975,343
34,485,060,863
35,790,142,176
23,848,334,987
37,100,615,923
17,684,799,361
17,684,799,36137,100,615,92323,848,334,98735,790,142,17634,485,060,86332,399,975,34331,330,540,21831,339,188,61330,261,565,92030,574,958,35532,223,689,55829,006,933,42322,290,677,42022,300,938,21922,408,435,22425,147,108,09924,957,807,03923,494,695,402
       Short-term Debt 
92,491,742
77,267,907
91,276,589
99,553,901
146,112,338
88,034,568
133,268,923
0
0
0
0
0
0
0
0
0
0
0
00000000000133,268,92388,034,568146,112,33899,553,90191,276,58977,267,90792,491,742
       Short Long Term Debt 
92,491,742
77,267,907
91,276,589
99,553,901
146,112,338
88,034,568
133,268,923
153,992,823
291,101,659
293,128,791
281,716,585
327,781,252
1,796,033,154
1,762,892,374
430,251,480
0
576,280,617
551,099,756
551,099,756576,280,6170430,251,4801,762,892,3741,796,033,154327,781,252281,716,585293,128,791291,101,659153,992,823133,268,92388,034,568146,112,33899,553,90191,276,58977,267,90792,491,742
       Accounts payable 
194,771,320
204,960,409
199,860,753
412,080,381
466,441,348
428,252,581
207,047,531
169,525,509
118,047,143
170,555,209
177,026,290
167,856,076
207,409,134
231,397,873
275,998,990
300,357,733
390,982,071
416,611,792
416,611,792390,982,071300,357,733275,998,990231,397,873207,409,134167,856,076177,026,290170,555,209118,047,143169,525,509207,047,531428,252,581466,441,348412,080,381199,860,753204,960,409194,771,320
       Other Current Liabilities 
76,411,955
89,521,545
107,281,319
21,669,002,031
21,441,916,777
21,550,383,705
120,412,881
138,529,687
52,405,619
64,714,878
131,387,563
245,402,508
287,331,246
555,094,389
492,997,127
824,377,829
901,340,570
1,597,441,250
1,597,441,250901,340,570824,377,829492,997,127555,094,389287,331,246245,402,508131,387,56364,714,87852,405,619138,529,687120,412,88121,550,383,70521,441,916,77721,669,002,031107,281,31989,521,54576,411,955
   > Long-term Liabilities 
0
0
0
12,721,073,233
13,921,274,801
16,138,508,490
16,308,389,350
18,655,168,561
20,757,357,671
18,878,142,213
18,403,519,307
18,095,809,746
16,930,322,597
18,301,316,859
49,448,598,672
48,009,837,335
52,419,363,635
52,535,306,064
52,535,306,06452,419,363,63548,009,837,33549,448,598,67218,301,316,85916,930,322,59718,095,809,74618,403,519,30718,878,142,21320,757,357,67118,655,168,56116,308,389,35016,138,508,49013,921,274,80112,721,073,233000
       Capital Lease Obligations 
0
0
0
399,878,379
398,254,082
399,651,167
387,234,482
385,719,606
375,402,920
367,693,395
378,458,285
380,046,919
375,616,542
375,604,898
378,698,484
362,341,855
397,673,260
384,711,230
384,711,230397,673,260362,341,855378,698,484375,604,898375,616,542380,046,919378,458,285367,693,395375,402,920385,719,606387,234,482399,651,167398,254,082399,878,379000
       Long-term Liabilities Other 
0
0
0
85,004,636
86,187,726
45,705
45,411
40,041
0
0
0
98,909
30,551
32,689
28,533,050,818
28,820,865,704
29,363,046,900
28,970,218,124
28,970,218,12429,363,046,90028,820,865,70428,533,050,81832,68930,55198,90900040,04145,41145,70586,187,72685,004,636000
       Deferred Long Term Liability 
2,006,685
1,993,369
1,980,116
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000001,980,1161,993,3692,006,685
> Total Stockholder Equity
3,079,168,340
3,125,030,477
3,213,351,221
3,209,214,613
3,216,257,385
3,366,754,089
3,486,434,178
3,753,443,931
3,674,647,262
3,645,277,117
3,537,584,774
3,723,557,288
3,920,167,307
4,666,999,532
5,374,260,915
5,679,553,880
6,632,439,662
7,525,733,647
7,525,733,6476,632,439,6625,679,553,8805,374,260,9154,666,999,5323,920,167,3073,723,557,2883,537,584,7743,645,277,1173,674,647,2623,753,443,9313,486,434,1783,366,754,0893,216,257,3853,209,214,6133,213,351,2213,125,030,4773,079,168,340
   Common Stock
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,810
1,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,8101,223,669,810
   Retained Earnings 
1,419,632,936
1,443,953,630
1,461,989,026
1,501,026,862
1,495,385,841
1,537,664,542
1,588,184,889
1,609,626,491
2,255,552,434
2,263,630,213
2,291,413,245
2,470,756,637
2,640,053,231
3,038,788,071
3,565,784,533
4,151,305,828
4,277,795,900
4,971,508,501
4,971,508,5014,277,795,9004,151,305,8283,565,784,5333,038,788,0712,640,053,2312,470,756,6372,291,413,2452,263,630,2132,255,552,4341,609,626,4911,588,184,8891,537,664,5421,495,385,8411,501,026,8621,461,989,0261,443,953,6301,419,632,936
   Capital Surplus 000000000000000000
   Treasury Stock000000000000000000
   Other Stockholders Equity 
404,327,240
425,868,683
496,154,031
452,979,587
465,663,380
573,881,383
643,041,125
888,609,276
163,886,664
126,438,740
-9,036,635
-2,407,513
24,905,912
373,003,297
553,268,218
273,039,888
1,099,435,598
1,299,016,982
1,299,016,9821,099,435,598273,039,888553,268,218373,003,29724,905,912-2,407,513-9,036,635126,438,740163,886,664888,609,276643,041,125573,881,383465,663,380452,979,587496,154,031425,868,683404,327,240



Balance Sheet

Currency in CLP. All numbers in thousands.




Cash Flow

Currency in CLP. All numbers in thousands.




Income Statement

Currency in CLP. All numbers in thousands.


Latest Income Statement (annual, 2021-12-31)

Gross Profit (+$)
totalRevenue6,445,526,093
Cost of Revenue-3,862,917,115
Gross Profit2,582,608,9782,582,608,978
 
Operating Income (+$)
Gross Profit2,582,608,978
Operating Expense-5,509,503,304
Operating Income936,022,789-2,926,894,326
 
Operating Expense (+$)
Research Development17,525,866
Selling General Administrative641,567,678
Selling And Marketing Expenses-
Operating Expense5,509,503,304659,093,544
 
Net Interest Income (+$)
Interest Income7,103,027
Interest Expense-80,259,124
Net Interest Income-79,581,521-73,156,097
 
Pretax Income (+$)
Operating Income936,022,789
Net Interest Income-79,581,521
Other Non-Operating Income Expenses-
Income Before Tax (EBT)3,550,591,230936,022,789
EBIT - interestExpense = 1,034,266,992
2,090,073,660
1,973,404,765
Interest Expense80,259,124
Earnings Before Interest and Taxes (ebit)1,114,526,1163,630,850,354
Earnings Before Interest and Taxes (ebitda)3,710,417,765
 
After tax Income (+$)
Income Before Tax3,550,591,230
Tax Provision-196,928,019
Net Income From Continuing Ops3,353,663,2113,353,663,211
Net Income1,893,145,641
Net Income Applicable To Common Shares1,893,145,641
 
Non-recurring Events
Discontinued Operations-128,732
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses11,512,907
Total Other Income/Expenses Net-79,581,521
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
ROAD.CC
now

I found you a STOCH Bullish Reversal Divergence on the daily chart of ROAD.CC.

ROAD.CC Daily Candlestick Chart
RCN.CC
1 minute ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of RCN.CC.

RCN.CC Daily Candlestick Chart
RCHAIN.CC
1 minute ago

I found you a STOCH Bullish Hidden Divergence on the daily chart of RCHAIN.CC.

RCHAIN.CC Daily Candlestick Chart
PRE.CC
5 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PRE.CC.

PRE.CC Daily Candlestick Chart
PPT.CC
5 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PPT.CC.

PPT.CC Daily Candlestick Chart
PLBT.CC
6 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of PLBT.CC.

PLBT.CC Daily Candlestick Chart
OWC.CC
8 minutes ago

I found you a Death Cross on the daily chart of OWC.CC.

OWC.CC Daily Candlestick Chart
ORO.CC
9 minutes ago

I found you a Golden Cross on the daily chart of ORO.CC.

ORO.CC Daily Candlestick Chart
OIKOS.CC
10 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of OIKOS.CC.

OIKOS.CC Daily Candlestick Chart
NSURE.CC
11 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of NSURE.CC.

NSURE.CC Daily Candlestick Chart
NPXS.CC
11 minutes ago

I found you a MACD Bearish Reversal Divergence on the daily chart of NPXS.CC.

NPXS.CC Daily Candlestick Chart
NGM.CC
12 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NGM.CC.

NGM.CC Daily Candlestick Chart
NGC.CC
12 minutes ago

I found you a Golden Cross on the daily chart of NGC.CC.

NGC.CC Daily Candlestick Chart
NEU.CC
12 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NEU.CC.

NEU.CC Daily Candlestick Chart
NESTREE.CC
12 minutes ago

I found you a Golden Cross on the daily chart of NESTREE.CC.

NESTREE.CC Daily Candlestick Chart
DRMA.NASDAQ
14 minutes ago

I found you a RSI Bearish Reversal Divergence on the daily chart of DRMA.NASDAQ.

DRMA.NASDAQ Daily Candlestick Chart
MTR.CC
14 minutes ago

I found you a Golden Cross on the daily chart of MTR.CC.

MTR.CC Daily Candlestick Chart
MOV.CC
14 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of MOV.CC.

MOV.CC Daily Candlestick Chart
MM.CC
15 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of MM.CC.

MM.CC Daily Candlestick Chart
MBOX.CC
17 minutes ago

I found you a Death Cross on the daily chart of MBOX.CC.

MBOX.CC Daily Candlestick Chart
MBC.CC
17 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of MBC.CC.

MBC.CC Daily Candlestick Chart
LDN.CC
22 minutes ago

I found you a STOCH Bearish Reversal Divergence on the daily chart of LDN.CC.

LDN.CC Daily Candlestick Chart
LBY.CC
22 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of LBY.CC.

LBY.CC Daily Candlestick Chart
LBXC.CC
22 minutes ago

I found you a RSI Bullish Reversal Divergence on the daily chart of LBXC.CC.

LBXC.CC Daily Candlestick Chart