25 XP   0   0   10

Robinsons Land Corp ADR
Buy, Hold or Sell?

Let's analyse Robinsons Land Corp ADR together

PenkeI guess you are interested in Robinsons Land Corp ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Robinsons Land Corp ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Robinsons Land Corp ADR

I send you an email if I find something interesting about Robinsons Land Corp ADR.

Quick analysis of Robinsons Land Corp ADR (30 sec.)










What can you expect buying and holding a share of Robinsons Land Corp ADR? (30 sec.)

How much money do you get?

How much money do you get?
$0.01
When do you have the money?
1 year
How often do you get paid?
82.1%

What is your share worth?

Current worth
$29.24
Expected worth in 1 year
$31.67
How sure are you?
84.6%

+ What do you gain per year?

Total Gains per Share
$2.45
Return On Investment
41.1%

For what price can you sell your share?

Current Price per Share
$5.95
Expected price per share
$5.9545 - $5.9545
How sure are you?
50%

1. Valuation of Robinsons Land Corp ADR (5 min.)




Live pricePrice per Share (EOD)

$5.95

Intrinsic Value Per Share

$2.51 - $8.36

Total Value Per Share

$31.74 - $37.60

2. Growth of Robinsons Land Corp ADR (5 min.)




Is Robinsons Land Corp ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$141.4b$131.9b$6.1b4.5%

How much money is Robinsons Land Corp ADR making?

Current yearPrevious yearGrowGrow %
Making money$52.4m$42.4m$10m19.2%
Net Profit Margin28.8%23.1%--

How much money comes from the company's main activities?

3. Financial Health of Robinsons Land Corp ADR (5 min.)




What can you expect buying and holding a share of Robinsons Land Corp ADR? (5 min.)

Welcome investor! Robinsons Land Corp ADR's management wants to use your money to grow the business. In return you get a share of Robinsons Land Corp ADR.

What can you expect buying and holding a share of Robinsons Land Corp ADR?

First you should know what it really means to hold a share of Robinsons Land Corp ADR. And how you can make/lose money.

Speculation

The Price per Share of Robinsons Land Corp ADR is $5.9545. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Robinsons Land Corp ADR.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Robinsons Land Corp ADR, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $29.24. Based on the TTM, the Book Value Change Per Share is $0.61 per quarter. Based on the YOY, the Book Value Change Per Share is $-119.04 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Robinsons Land Corp ADR.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.010.2%0.010.2%0.122.0%0.101.7%0.101.7%
Usd Book Value Change Per Share0.6711.3%0.6110.2%-119.04-1,999.2%-16.62-279.1%-4.59-77.2%
Usd Dividend Per Share0.000.0%0.000.1%0.061.0%0.081.3%0.060.9%
Usd Total Gains Per Share0.6811.3%0.6110.3%-118.98-1,998.1%-16.55-277.9%-4.54-76.2%
Usd Price Per Share6.05-6.05-6.48-5.68-3.09-
Price to Earnings Ratio130.61-136.01-44.69-44.88-23.38-
Price-to-Total Gains Ratio8.96-10.41--0.08-3.08-2.79-
Price to Book Ratio0.21-0.21-0.07-0.06-0.03-
Price-to-Total Gains Ratio8.96-10.41--0.08-3.08-2.79-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.9545
Number of shares167
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.08
Usd Book Value Change Per Share0.61-16.62
Usd Total Gains Per Share0.61-16.55
Gains per Quarter (167 shares)102.24-2,763.09
Gains per Year (167 shares)408.96-11,052.35
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1240739951-11103-11062
25813808101-22206-22114
3712201217152-33309-33166
4916261626202-44412-44218
51220332035253-55515-55270
61424402444303-66618-66322
71728462853354-77721-77374
81932533262405-88823-88426
92136593671455-99926-99478
102440664080506-111029-110530

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.00.00.0100.0%58.00.00.0100.0%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%33.06.00.084.6%47.09.02.081.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%32.00.07.082.1%45.00.013.077.6%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%16.04.00.080.0%33.06.00.084.6%47.09.02.081.0%

Fundamentals of Robinsons Land Corp ADR

About Robinsons Land Corp ADR

Robinsons Land Corporation, together with its subsidiaries, acquires, develops, operates, leases, disposes, and sells real estate properties in the Philippines. It operates through Robinsons Malls, Residential Division, Robinsons Offices, Robinsons Hotels and Resorts, Robinsons Logistics and Industrial Facilities, and Robinsons Destination Estates. The Robinsons Malls segment develops, leases, and manages lifestyle commercial centers or shopping malls. The Residential Division segment develops and sells residential condominium units, as well as horizontal residential projects under the RLC Residences and Robinsons Homes brand names. The Robinsons Offices segment develops and leases out office spaces. The Robinsons Hotels and Resorts segment owns and operates a chain of hotels under the Summit Hotels & Resorts, Go Hotels, Grand Summit Hotels, and Fili Urban Resort names. The Robinsons Logistics and Industrial Facilities segment develops and leases out warehouse and logistics facilities. The Robinsons Destination Estates segment focuses on strategic land bank acquisition and management, and exploration of real estate-related infrastructure projects. The company was incorporated in 1980 and is based in Quezon City, the Philippines. Robinsons Land Corporation operates as a subsidiary off JG Summit Holdings, Inc.

Fundamental data was last updated by Penke on 2024-04-24 18:28:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Robinsons Land Corp ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Robinsons Land Corp ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Robinsons Land Corp ADR to the Real Estate - Diversified industry mean.
  • A Net Profit Margin of 27.3% means that $0.27 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Robinsons Land Corp ADR:

  • The MRQ is 27.3%. The company is making a huge profit. +2
  • The TTM is 28.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ27.3%TTM28.8%-1.5%
TTM28.8%YOY23.1%+5.6%
TTM28.8%5Y10.9%+17.9%
5Y10.9%10Y19.1%-8.2%
1.1.2. Return on Assets

Shows how efficient Robinsons Land Corp ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Robinsons Land Corp ADR to the Real Estate - Diversified industry mean.
  • 0.0% Return on Assets means that Robinsons Land Corp ADR generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Robinsons Land Corp ADR:

  • The MRQ is 0.0%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.0%TTM0.0%+0.0%
TTM0.0%YOY0.0%+0.0%
TTM0.0%5Y0.0%+0.0%
5Y0.0%10Y0.0%0.0%
1.1.3. Return on Equity

Shows how efficient Robinsons Land Corp ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Robinsons Land Corp ADR to the Real Estate - Diversified industry mean.
  • 0.0% Return on Equity means Robinsons Land Corp ADR generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Robinsons Land Corp ADR:

  • The MRQ is 0.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.0%TTM0.0%+0.0%
TTM0.0%YOY0.0%+0.0%
TTM0.0%5Y0.0%+0.0%
5Y0.0%10Y0.0%0.0%

1.2. Operating Efficiency of Robinsons Land Corp ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Robinsons Land Corp ADR is operating .

  • Measures how much profit Robinsons Land Corp ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Robinsons Land Corp ADR to the Real Estate - Diversified industry mean.
  • An Operating Margin of 39.7% means the company generated $0.40  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Robinsons Land Corp ADR:

  • The MRQ is 39.7%. The company is operating very efficient. +2
  • The TTM is 40.7%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ39.7%TTM40.7%-1.1%
TTM40.7%YOY34.4%+6.4%
TTM40.7%5Y17.0%+23.8%
5Y17.0%10Y27.2%-10.3%
1.2.2. Operating Ratio

Measures how efficient Robinsons Land Corp ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • An Operation Ratio of 0.60 means that the operating costs are $0.60 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Robinsons Land Corp ADR:

  • The MRQ is 0.603. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.587. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.603TTM0.587+0.016
TTM0.587YOY0.659-0.072
TTM0.5875Y0.830-0.243
5Y0.83010Y0.728+0.102

1.3. Liquidity of Robinsons Land Corp ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Robinsons Land Corp ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • A Current Ratio of 1.82 means the company has $1.82 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Robinsons Land Corp ADR:

  • The MRQ is 1.825. The company is able to pay all its short-term debts. +1
  • The TTM is 1.578. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.825TTM1.578+0.247
TTM1.578YOY1.532+0.046
TTM1.5785Y1.522+0.056
5Y1.52210Y1.631-0.109
1.3.2. Quick Ratio

Measures if Robinsons Land Corp ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Robinsons Land Corp ADR to the Real Estate - Diversified industry mean.
  • A Quick Ratio of 0.90 means the company can pay off $0.90 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Robinsons Land Corp ADR:

  • The MRQ is 0.898. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.799. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.898TTM0.799+0.100
TTM0.799YOY0.718+0.081
TTM0.7995Y0.706+0.092
5Y0.70610Y0.690+0.017

1.4. Solvency of Robinsons Land Corp ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Robinsons Land Corp ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Robinsons Land Corp ADR to Real Estate - Diversified industry mean.
  • A Debt to Asset Ratio of 0.40 means that Robinsons Land Corp ADR assets are financed with 40.2% credit (debt) and the remaining percentage (100% - 40.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Robinsons Land Corp ADR:

  • The MRQ is 0.402. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.407. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.402TTM0.407-0.005
TTM0.407YOY0.399+0.008
TTM0.4075Y0.447-0.040
5Y0.44710Y0.449-0.001
1.4.2. Debt to Equity Ratio

Measures if Robinsons Land Corp ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Robinsons Land Corp ADR to the Real Estate - Diversified industry mean.
  • A Debt to Equity ratio of 70.3% means that company has $0.70 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Robinsons Land Corp ADR:

  • The MRQ is 0.703. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.720. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.703TTM0.720-0.017
TTM0.720YOY0.690+0.030
TTM0.7205Y0.839-0.119
5Y0.83910Y0.839+0.000

2. Market Valuation of Robinsons Land Corp ADR

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Robinsons Land Corp ADR generates.

  • Above 15 is considered overpriced but always compare Robinsons Land Corp ADR to the Real Estate - Diversified industry mean.
  • A PE ratio of 130.61 means the investor is paying $130.61 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Robinsons Land Corp ADR:

  • The EOD is 128.553. Based on the earnings, the company is expensive. -2
  • The MRQ is 130.615. Based on the earnings, the company is expensive. -2
  • The TTM is 136.010. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD128.553MRQ130.615-2.062
MRQ130.615TTM136.010-5.395
TTM136.010YOY44.691+91.319
TTM136.0105Y44.881+91.129
5Y44.88110Y23.385+21.497
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Robinsons Land Corp ADR:

  • The EOD is 282.615. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 287.147. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 159.262. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD282.615MRQ287.147-4.533
MRQ287.147TTM159.262+127.885
TTM159.262YOY25.264+133.998
TTM159.2625Y36.745+122.517
5Y36.74510Y19.025+17.721
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Robinsons Land Corp ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate - Diversified industry mean).
  • A PB ratio of 0.21 means the investor is paying $0.21 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Robinsons Land Corp ADR:

  • The EOD is 0.204. Based on the equity, the company is cheap. +2
  • The MRQ is 0.207. Based on the equity, the company is cheap. +2
  • The TTM is 0.215. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.204MRQ0.207-0.003
MRQ0.207TTM0.215-0.008
TTM0.215YOY0.066+0.148
TTM0.2155Y0.064+0.151
5Y0.06410Y0.033+0.031
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Robinsons Land Corp ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.6740.609+11%-119.039+17769%-16.621+2567%-4.594+782%
Book Value Per Share--29.23628.213+4%388.539-92%328.605-91%297.500-90%
Current Ratio--1.8251.578+16%1.532+19%1.522+20%1.631+12%
Debt To Asset Ratio--0.4020.407-1%0.399+1%0.447-10%0.449-10%
Debt To Equity Ratio--0.7030.720-2%0.690+2%0.839-16%0.839-16%
Dividend Per Share--0.0010.004-62%0.061-98%0.076-98%0.056-98%
Eps--0.0120.011+4%0.117-90%0.099-88%0.104-89%
Free Cash Flow Per Share--0.0050.012-56%0.083-94%0.154-97%0.146-96%
Free Cash Flow To Equity Per Share--0.0060.007-7%0.042-85%0.214-97%0.240-97%
Gross Profit Margin--0.9180.918+0%0.934-2%0.956-4%0.978-6%
Intrinsic Value_10Y_max--8.365--------
Intrinsic Value_10Y_min--2.508--------
Intrinsic Value_1Y_max--0.620--------
Intrinsic Value_1Y_min--0.374--------
Intrinsic Value_3Y_max--2.029--------
Intrinsic Value_3Y_min--1.023--------
Intrinsic Value_5Y_max--3.639--------
Intrinsic Value_5Y_min--1.559--------
Market Cap1440732908.864-1932%29276805990.30029630792251.088-1%8919133854.025+228%8535743058.651+243%4423068704.413+562%
Net Profit Margin--0.2730.288-5%0.231+18%0.109+151%0.191+43%
Operating Margin--0.3970.407-3%0.344+15%0.170+134%0.272+46%
Operating Ratio--0.6030.587+3%0.659-8%0.830-27%0.728-17%
Pb Ratio0.204-2%0.2070.215-4%0.066+213%0.064+224%0.033+522%
Pe Ratio128.553-2%130.615136.010-4%44.691+192%44.881+191%23.385+459%
Price Per Share5.955-2%6.0506.0500%6.475-7%5.682+6%3.088+96%
Price To Free Cash Flow Ratio282.615-2%287.147159.262+80%25.264+1037%36.745+681%19.025+1409%
Price To Total Gains Ratio8.821-2%8.96210.413-14%-0.085+101%3.076+191%2.787+222%
Quick Ratio--0.8980.799+12%0.718+25%0.706+27%0.690+30%
Return On Assets--0.0000.000+5%0.000+22%0.000+31%0.000+15%
Return On Equity--0.0000.000+4%0.000+24%0.000+25%0.000+10%
Total Gains Per Share--0.6750.612+10%-118.978+17725%-16.545+2551%-4.538+772%
Usd Book Value--141474809367.000138130083881.000+2%131944810413.000+7%117648941955.350+20%92131636051.077+54%
Usd Book Value Change Per Share--0.6740.609+11%-119.039+17769%-16.621+2567%-4.594+782%
Usd Book Value Per Share--29.23628.213+4%388.539-92%328.605-91%297.500-90%
Usd Dividend Per Share--0.0010.004-62%0.061-98%0.076-98%0.056-98%
Usd Eps--0.0120.011+4%0.117-90%0.099-88%0.104-89%
Usd Free Cash Flow--25489346.28758323651.143-56%34412441.726-26%53416840.570-52%43793250.655-42%
Usd Free Cash Flow Per Share--0.0050.012-56%0.083-94%0.154-97%0.146-96%
Usd Free Cash Flow To Equity Per Share--0.0060.007-7%0.042-85%0.214-97%0.240-97%
Usd Market Cap1440732908.864-1932%29276805990.30029630792251.088-1%8919133854.025+228%8535743058.651+243%4423068704.413+562%
Usd Price Per Share5.955-2%6.0506.0500%6.475-7%5.682+6%3.088+96%
Usd Profit--56036504.02452471106.786+7%42412300.566+32%38127910.492+47%32783978.554+71%
Usd Revenue--205475314.592182779067.475+12%197938001.950+4%156642843.206+31%128051186.348+60%
Usd Total Gains Per Share--0.6750.612+10%-118.978+17725%-16.545+2551%-4.538+772%
 EOD+4 -4MRQTTM+20 -14YOY+18 -185Y+20 -1610Y+20 -16

3.2. Fundamental Score

Let's check the fundamental score of Robinsons Land Corp ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15128.553
Price to Book Ratio (EOD)Between0-10.204
Net Profit Margin (MRQ)Greater than00.273
Operating Margin (MRQ)Greater than00.397
Quick Ratio (MRQ)Greater than10.898
Current Ratio (MRQ)Greater than11.825
Debt to Asset Ratio (MRQ)Less than10.402
Debt to Equity Ratio (MRQ)Less than10.703
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.000
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Robinsons Land Corp ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 505.955
Ma 50Greater thanMa 1005.993
Ma 100Greater thanMa 2006.021
OpenGreater thanClose5.955
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets236,762,837
Total Liabilities95,288,028
Total Stockholder Equity135,511,671
 As reported
Total Liabilities 95,288,028
Total Stockholder Equity+ 135,511,671
Total Assets = 236,762,837

Assets

Total Assets236,762,837
Total Current Assets62,405,996
Long-term Assets173,283,679
Total Current Assets
Cash And Cash Equivalents 5,787,532
Net Receivables 24,943,911
Inventory 37,460,989
Total Current Assets  (as reported)62,405,996
Total Current Assets  (calculated)68,192,432
+/- 5,786,436
Long-term Assets
Property Plant Equipment 18,469,063
Long-term Assets Other 5,640,924
Long-term Assets  (as reported)173,283,679
Long-term Assets  (calculated)24,109,987
+/- 149,173,692

Liabilities & Shareholders' Equity

Total Current Liabilities34,203,114
Long-term Liabilities60,011,751
Total Stockholder Equity135,511,671
Total Current Liabilities
Short-term Debt 7,094,646
Short Long Term Debt 6,991,963
Accounts payable 9,203,086
Other Current Liabilities 10,519,252
Total Current Liabilities  (as reported)34,203,114
Total Current Liabilities  (calculated)33,808,946
+/- 394,168
Long-term Liabilities
Long term Debt 46,957,204
Capital Lease Obligations 2,563,473
Long-term Liabilities Other 649,253
Long-term Liabilities  (as reported)60,011,751
Long-term Liabilities  (calculated)50,169,930
+/- 9,841,821
Total Stockholder Equity
Common Stock5,193,831
Retained Earnings 59,283,466
Accumulated Other Comprehensive Income 37,794,529
Other Stockholders Equity 33,239,844
Total Stockholder Equity (as reported)135,511,671
Total Stockholder Equity (calculated)135,511,671
+/-0
Other
Capital Stock5,193,831
Cash and Short Term Investments 5,787,532
Common Stock Shares Outstanding 4,839,141
Current Deferred Revenue7,386,131
Liabilities and Stockholders Equity 236,762,837
Net Debt 50,725,109
Net Invested Capital 189,460,838
Net Working Capital 28,202,882
Property Plant and Equipment Gross 32,386,566
Short Long Term Debt Total 56,512,640



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
51,479,307
0
53,756,293
53,660,310
53,101,135
54,395,890
55,050,931
64,248,308
65,118,791
71,098,313
72,412,899
69,784,699
70,646,748
72,844,759
73,311,264
73,283,601
74,886,053
76,808,451
80,056,370
82,684,759
85,369,415
88,421,499
95,851,832
95,239,452
99,068,141
111,711,514
116,932,157
117,000,206
120,040,193
129,286,028
130,904,214
136,519,524
148,126,548
152,406,793
155,102,643
165,921,790
174,158,160
174,191,249
180,601,584
176,052,117
189,651,210
194,243,562
209,057,400
214,342,617
215,200,725
208,398,533
214,138,090
230,549,104
227,949,939
222,978,210
211,311,602
220,704,590
223,436,196
224,754,389
241,691,193
229,685,613
236,762,837
236,762,837229,685,613241,691,193224,754,389223,436,196220,704,590211,311,602222,978,210227,949,939230,549,104214,138,090208,398,533215,200,725214,342,617209,057,400194,243,562189,651,210176,052,117180,601,584174,191,249174,158,160165,921,790155,102,643152,406,793148,126,548136,519,524130,904,214129,286,028120,040,193117,000,206116,932,157111,711,51499,068,14195,239,45295,851,83288,421,49985,369,41582,684,75980,056,37076,808,45174,886,05373,283,60173,311,26472,844,75970,646,74869,784,69972,412,89971,098,31365,118,79164,248,30855,050,93154,395,89053,101,13553,660,31053,756,293051,479,30700
   > Total Current Assets 
0
0
21,801,309
0
18,774,379
18,684,729
17,146,076
17,643,622
8,064,481
13,609,552
21,329,599
25,632,430
25,360,785
22,155,980
22,368,824
21,918,885
20,307,039
18,406,819
18,920,276
19,062,952
19,873,146
21,298,620
23,371,298
25,143,349
30,924,791
25,260,017
25,635,788
26,672,628
29,200,994
37,452,249
38,500,104
43,063,917
42,056,833
43,338,695
40,742,301
42,609,813
42,479,501
49,048,202
52,959,405
51,227,198
54,620,250
48,108,458
56,779,123
58,437,548
72,504,434
76,180,765
78,953,290
69,449,948
69,521,774
81,631,254
76,576,928
68,518,457
55,996,961
62,410,032
60,749,490
59,426,229
73,151,349
59,503,360
62,405,996
62,405,99659,503,36073,151,34959,426,22960,749,49062,410,03255,996,96168,518,45776,576,92881,631,25469,521,77469,449,94878,953,29076,180,76572,504,43458,437,54856,779,12348,108,45854,620,25051,227,19852,959,40549,048,20242,479,50142,609,81340,742,30143,338,69542,056,83343,063,91738,500,10437,452,24929,200,99426,672,62825,635,78825,260,01730,924,79125,143,34923,371,29821,298,62019,873,14619,062,95218,920,27618,406,81920,307,03921,918,88522,368,82422,155,98025,360,78525,632,43021,329,59913,609,5528,064,48117,643,62217,146,07618,684,72918,774,379021,801,30900
       Cash And Cash Equivalents 
0
0
8,925,696
0
9,004,906
8,994,564
5,497,605
7,623,009
5,434,440
10,296,420
9,048,827
12,838,758
12,291,574
7,731,221
5,877,875
4,771,721
3,311,434
1,035,516
1,081,534
721,269
928,494
1,512,369
1,054,955
1,552,549
8,421,831
1,238,451
1,192,954
1,583,452
4,165,588
1,109,234
1,149,165
3,062,153
2,276,598
1,925,082
2,075,455
3,534,190
2,890,088
8,403,228
2,543,841
2,146,763
3,632,471
2,204,050
7,060,439
6,285,240
18,066,830
20,765,611
14,004,259
12,905,669
11,976,756
20,670,046
18,649,774
9,867,191
7,690,099
10,773,958
8,277,999
6,484,431
20,406,993
5,888,201
5,787,532
5,787,5325,888,20120,406,9936,484,4318,277,99910,773,9587,690,0999,867,19118,649,77420,670,04611,976,75612,905,66914,004,25920,765,61118,066,8306,285,2407,060,4392,204,0503,632,4712,146,7632,543,8418,403,2282,890,0883,534,1902,075,4551,925,0822,276,5983,062,1531,149,1651,109,2344,165,5881,583,4521,192,9541,238,4518,421,8311,552,5491,054,9551,512,369928,494721,2691,081,5341,035,5163,311,4344,771,7215,877,8757,731,22112,291,57412,838,7589,048,82710,296,4205,434,4407,623,0095,497,6058,994,5649,004,90608,925,69600
       Net Receivables 
0
0
4,068,958
0
0
0
0
0
0
0
0
0
0
0
0
4,936,960
5,095,400
5,713,726
5,718,854
6,041,554
6,129,315
6,513,053
7,058,548
7,866,711
7,564,333
8,631,488
8,808,400
9,388,414
9,277,734
9,758,495
11,424,927
13,520,664
13,268,559
14,321,019
9,704,713
12,335,322
12,248,046
13,432,455
18,849,959
16,756,921
16,754,837
17,407,638
13,580,685
15,355,097
16,911,304
16,793,597
23,655,299
24,135,742
24,742,190
22,668,079
15,493,189
15,062,793
20,860,519
20,255,787
22,086,586
22,678,456
22,283,395
22,089,780
24,943,911
24,943,91122,089,78022,283,39522,678,45622,086,58620,255,78720,860,51915,062,79315,493,18922,668,07924,742,19024,135,74223,655,29916,793,59716,911,30415,355,09713,580,68517,407,63816,754,83716,756,92118,849,95913,432,45512,248,04612,335,3229,704,71314,321,01913,268,55913,520,66411,424,9279,758,4959,277,7349,388,4148,808,4008,631,4887,564,3337,866,7117,058,5486,513,0536,129,3156,041,5545,718,8545,713,7265,095,4004,936,9600000000000004,068,95800
       Other Current Assets 
0
0
1,919,776
0
0
0
0
0
0
0
9,809,858
10,039,009
10,179,882
11,541,344
2,141,589
500,000
85,585
85,932
13,033
8,448
8,338
73,126
9,660
27,301
11,557
11,552
90,259
90,259
103,166
150,171
8,005
8,339
8,339
8,339
43,456
43,456
230,456
43,456
40,639
445,822
24,233
20,246
5,488
51,803
100,307
97,608
3,427
3,421
3,095
1,483
3,364,117
3,406,821
-58,632,971
-66,042,752
-64,926,590
-63,972,104
-78,222,382
-64,868,807
-68,192,432
-68,192,432-64,868,807-78,222,382-63,972,104-64,926,590-66,042,752-58,632,9713,406,8213,364,1171,4833,0953,4213,42797,608100,30751,8035,48820,24624,233445,82240,63943,456230,45643,45643,4568,3398,3398,3398,005150,171103,16690,25990,25911,55211,55727,3019,66073,1268,3388,44813,03385,93285,585500,0002,141,58911,541,34410,179,88210,039,0099,809,85800000001,919,77600
   > Long-term Assets 
0
0
29,677,998
0
34,981,914
34,975,581
35,955,059
36,752,268
46,986,451
50,638,756
43,789,193
45,465,884
47,052,114
47,628,719
48,277,924
50,925,873
53,004,226
54,876,782
55,965,776
57,745,500
60,183,224
61,386,138
61,998,117
63,278,150
64,927,040
69,979,435
73,432,353
85,038,886
87,731,163
79,547,957
81,540,088
86,222,111
88,847,381
93,180,829
107,384,247
109,796,980
112,623,141
116,873,589
121,198,755
122,964,051
125,981,334
127,943,660
132,872,087
135,806,014
136,552,966
138,161,851
136,247,435
138,948,585
144,616,316
148,917,850
151,373,011
154,459,752
155,314,642
158,294,558
162,686,706
165,328,160
168,539,844
170,182,253
173,283,679
173,283,679170,182,253168,539,844165,328,160162,686,706158,294,558155,314,642154,459,752151,373,011148,917,850144,616,316138,948,585136,247,435138,161,851136,552,966135,806,014132,872,087127,943,660125,981,334122,964,051121,198,755116,873,589112,623,141109,796,980107,384,24793,180,82988,847,38186,222,11181,540,08879,547,95787,731,16385,038,88673,432,35369,979,43564,927,04063,278,15061,998,11761,386,13860,183,22457,745,50055,965,77654,876,78253,004,22650,925,87348,277,92447,628,71947,052,11445,465,88443,789,19350,638,75646,986,45136,752,26835,955,05934,975,58134,981,914029,677,99800
       Property Plant Equipment 
0
0
2,184,733
0
2,148,305
2,165,723
2,330,936
2,318,404
2,486,681
2,402,583
2,554,933
2,572,830
2,602,667
2,653,299
2,703,759
2,975,530
3,137,312
3,271,832
3,087,544
3,020,044
3,174,300
3,002,279
3,431,929
3,515,828
3,801,810
4,012,715
4,219,437
4,391,801
4,832,195
4,934,891
5,540,445
6,678,782
6,945,763
7,230,677
10,064,025
7,820,896
8,152,836
8,241,234
11,263,234
11,944,259
12,091,647
12,710,330
14,211,467
13,951,967
13,904,920
13,792,693
15,503,264
15,318,654
15,708,027
15,251,825
15,225,347
16,619,113
19,849,322
21,576,209
21,197,952
21,563,892
22,336,685
21,941,389
18,469,063
18,469,06321,941,38922,336,68521,563,89221,197,95221,576,20919,849,32216,619,11315,225,34715,251,82515,708,02715,318,65415,503,26413,792,69313,904,92013,951,96714,211,46712,710,33012,091,64711,944,25911,263,2348,241,2348,152,8367,820,89610,064,0257,230,6776,945,7636,678,7825,540,4454,934,8914,832,1954,391,8014,219,4374,012,7153,801,8103,515,8283,431,9293,002,2793,174,3003,020,0443,087,5443,271,8323,137,3122,975,5302,703,7592,653,2992,602,6672,572,8302,554,9332,402,5832,486,6812,318,4042,330,9362,165,7232,148,30502,184,73300
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,400,000
362,981
1,383,354
1,881,557
1,880,250
1,903,180
2,441,856
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000002,441,8561,903,1801,880,2501,881,5571,383,354362,9811,400,000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,080,472
80,667,739
83,018,244
86,995,632
80,152,515
79,737,633
104,147,136
109,296,719
111,971,258
113,042,749
115,948,135
117,709,364
120,361,873
123,227,466
124,010,318
125,603,535
124,125,014
126,888,984
132,568,622
136,851,633
138,721,276
141,644,940
137,156,236
138,512,985
0
0
146,134,363
0
1,073,162
1,073,1620146,134,36300138,512,985137,156,236141,644,940138,721,276136,851,633132,568,622126,888,984124,125,014125,603,535124,010,318123,227,466120,361,873117,709,364115,948,135113,042,749111,971,258109,296,719104,147,13679,737,63380,152,51586,995,63283,018,24480,667,73977,080,472000000000000000000000000000000
> Total Liabilities 
0
0
25,912,831
0
26,538,520
26,862,554
25,363,707
25,642,614
25,276,813
26,195,977
26,082,193
26,133,730
26,356,863
24,098,984
24,073,546
25,082,163
24,392,300
24,711,429
25,491,284
26,382,619
28,424,113
30,883,857
32,799,314
34,453,143
40,483,814
39,788,389
42,273,561
53,266,771
58,411,746
56,810,932
58,567,160
66,517,556
66,615,344
70,527,813
80,753,930
63,554,109
66,358,353
73,917,921
80,238,444
78,434,877
85,123,124
77,899,023
89,573,539
90,736,919
107,639,918
112,208,412
112,482,693
102,754,058
107,240,580
100,003,750
97,599,975
94,711,413
80,133,818
87,817,055
87,989,070
88,378,508
105,608,866
91,098,294
95,288,028
95,288,02891,098,294105,608,86688,378,50887,989,07087,817,05580,133,81894,711,41397,599,975100,003,750107,240,580102,754,058112,482,693112,208,412107,639,91890,736,91989,573,53977,899,02385,123,12478,434,87780,238,44473,917,92166,358,35363,554,10980,753,93070,527,81366,615,34466,517,55658,567,16056,810,93258,411,74653,266,77142,273,56139,788,38940,483,81434,453,14332,799,31430,883,85728,424,11326,382,61925,491,28424,711,42924,392,30025,082,16324,073,54624,098,98426,356,86326,133,73026,082,19326,195,97725,276,81325,642,61425,363,70726,862,55426,538,520025,912,83100
   > Total Current Liabilities 
0
0
8,767,792
0
7,198,301
7,409,971
9,167,852
6,534,278
5,518,145
6,609,589
9,114,671
8,829,700
8,922,076
8,314,169
8,554,043
9,428,148
8,702,661
8,762,505
20,020,381
20,876,018
22,659,301
14,904,643
16,586,746
18,035,846
11,961,593
10,970,895
12,959,926
23,445,655
28,241,979
26,497,458
17,099,163
23,352,172
23,173,059
26,185,564
33,914,410
15,961,902
17,513,855
23,318,465
32,109,366
31,884,085
37,739,070
30,659,850
41,345,193
42,170,895
51,832,143
36,441,368
52,974,616
55,258,484
58,477,021
50,622,256
48,312,931
45,682,640
31,783,780
42,654,020
43,353,781
50,357,334
50,933,301
31,818,216
34,203,114
34,203,11431,818,21650,933,30150,357,33443,353,78142,654,02031,783,78045,682,64048,312,93150,622,25658,477,02155,258,48452,974,61636,441,36851,832,14342,170,89541,345,19330,659,85037,739,07031,884,08532,109,36623,318,46517,513,85515,961,90233,914,41026,185,56423,173,05923,352,17217,099,16326,497,45828,241,97923,445,65512,959,92610,970,89511,961,59318,035,84616,586,74614,904,64322,659,30120,876,01820,020,3818,762,5058,702,6619,428,1488,554,0438,314,1698,922,0768,829,7009,114,6716,609,5895,518,1456,534,2789,167,8527,409,9717,198,30108,767,79200
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
3,000,000
3,000,000
3,000,000
2,000,000
2,000,000
2,000,000
2,000,000
1,400,000
12,678,400
13,087,050
14,511,050
6,640,550
8,101,450
8,442,250
2,598,168
697,900
3,048,897
9,264,331
12,771,452
14,359,470
4,039,100
7,500,000
8,738,900
11,022,100
15,708,400
27,855,155
896,700
896,700
911,700
911,700
1,478,800
6,632,800
8,682,716
11,188,028
11,258,228
191,228
6,692,297
17,327,797
17,327,797
10,827,797
10,828,684
5,393,387
10,175,612
17,892,328
17,885,040
24,058,137
23,982,583
6,321,886
7,094,646
7,094,6466,321,88623,982,58324,058,13717,885,04017,892,32810,175,6125,393,38710,828,68410,827,79717,327,79717,327,7976,692,297191,22811,258,22811,188,0288,682,7166,632,8001,478,800911,700911,700896,700896,70027,855,15515,708,40011,022,1008,738,9007,500,0004,039,10014,359,47012,771,4529,264,3313,048,897697,9002,598,1688,442,2508,101,4506,640,55014,511,05013,087,05012,678,4001,400,0002,000,0002,000,0002,000,0002,000,0003,000,0003,000,0003,000,0000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,475,412
42,672,649
43,919,266
46,677,856
40,936,279
27,855,155
0
0
15,000
911,700
1,478,800
6,632,800
8,646,700
11,151,800
11,222,000
155,000
6,655,000
17,290,500
17,290,500
10,790,500
10,790,500
5,355,000
10,137,000
17,848,070
17,752,330
23,925,924
23,848,017
6,192,100
6,991,963
6,991,9636,192,10023,848,01723,925,92417,752,33017,848,07010,137,0005,355,00010,790,50010,790,50017,290,50017,290,5006,655,000155,00011,222,00011,151,8008,646,7006,632,8001,478,800911,70015,0000027,855,15540,936,27946,677,85643,919,26642,672,64937,475,412000000000000000000000000000000
       Accounts payable 
0
0
4,937,229
0
7,198,301
7,409,971
4,940,630
6,534,278
5,518,145
6,609,589
4,360,623
4,492,312
4,640,943
4,981,723
4,715,417
2,751,796
2,379,596
2,707,447
2,419,597
2,482,398
3,285,845
2,776,317
3,199,378
3,600,848
3,423,412
3,759,419
3,301,668
3,434,070
3,334,167
3,898,399
5,124,929
6,826,765
6,107,110
6,258,270
9,685,758
7,316,118
7,635,852
9,283,067
9,429,728
8,251,283
9,325,538
9,053,042
8,974,010
7,868,207
9,743,401
8,621,274
8,307,595
7,571,169
11,702,503
11,025,103
10,645,301
10,431,901
6,757,512
10,764,392
9,942,696
9,956,169
10,450,591
9,108,290
9,203,086
9,203,0869,108,29010,450,5919,956,1699,942,69610,764,3926,757,51210,431,90110,645,30111,025,10311,702,5037,571,1698,307,5958,621,2749,743,4017,868,2078,974,0109,053,0429,325,5388,251,2839,429,7289,283,0677,635,8527,316,1189,685,7586,258,2706,107,1106,826,7655,124,9293,898,3993,334,1673,434,0703,301,6683,759,4193,423,4123,600,8483,199,3782,776,3173,285,8452,482,3982,419,5972,707,4472,379,5962,751,7964,715,4174,981,7234,640,9434,492,3124,360,6236,609,5895,518,1456,534,2784,940,6307,409,9717,198,30104,937,22900
       Other Current Liabilities 
0
0
3,830,564
0
0
0
4,227,222
0
0
0
1,754,048
1,337,388
1,281,133
1,332,446
1,838,626
4,676,352
4,323,065
4,655,058
4,922,384
5,306,570
4,862,406
5,487,776
5,285,918
5,992,749
5,940,013
6,513,576
6,609,360
10,747,254
12,136,359
8,239,589
7,935,133
9,025,407
8,327,049
8,905,194
8,520,252
8,645,783
8,981,303
13,138,698
21,767,938
22,721,102
26,934,733
14,974,008
23,688,467
23,114,661
30,830,514
27,628,865
37,974,725
30,359,518
29,446,720
28,769,357
26,838,946
29,857,351
11,448,652
11,146,852
9,695,098
10,082,898
9,853,900
9,634,149
10,519,252
10,519,2529,634,1499,853,90010,082,8989,695,09811,146,85211,448,65229,857,35126,838,94628,769,35729,446,72030,359,51837,974,72527,628,86530,830,51423,114,66123,688,46714,974,00826,934,73322,721,10221,767,93813,138,6988,981,3038,645,7838,520,2528,905,1948,327,0499,025,4077,935,1338,239,58912,136,35910,747,2546,609,3606,513,5765,940,0135,992,7495,285,9185,487,7764,862,4065,306,5704,922,3844,655,0584,323,0654,676,3521,838,6261,332,4461,281,1331,337,3881,754,0480004,227,2220003,830,56400
   > Long-term Liabilities 
0
0
17,145,039
0
19,340,219
19,452,583
16,195,855
19,108,336
19,758,668
19,586,388
16,967,522
17,304,030
17,434,787
15,784,815
15,519,503
15,654,016
15,689,639
15,948,924
5,470,903
5,506,600
5,764,812
15,979,214
16,212,569
16,417,297
28,522,221
28,817,494
29,313,635
29,821,116
30,169,767
30,313,474
41,467,997
43,165,384
43,442,285
44,342,249
46,839,520
47,592,207
48,844,498
50,599,456
48,129,078
46,550,793
47,384,054
47,239,173
48,228,346
48,566,024
55,807,775
75,767,044
59,508,077
47,495,574
48,763,559
49,381,494
49,287,044
49,028,773
48,350,038
45,163,035
44,635,289
38,021,174
54,675,565
59,280,078
60,011,751
60,011,75159,280,07854,675,56538,021,17444,635,28945,163,03548,350,03849,028,77349,287,04449,381,49448,763,55947,495,57459,508,07775,767,04455,807,77548,566,02448,228,34647,239,17347,384,05446,550,79348,129,07850,599,45648,844,49847,592,20746,839,52044,342,24943,442,28543,165,38441,467,99730,313,47430,169,76729,821,11629,313,63528,817,49428,522,22116,417,29716,212,56915,979,2145,764,8125,506,6005,470,90315,948,92415,689,63915,654,01615,519,50315,784,81517,434,78717,304,03016,967,52219,586,38819,758,66819,108,33616,195,85519,452,58319,340,219017,145,03900
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,162,592
7,992,735
8,261,920
8,686,493
8,922,565
9,000,887
12,241,177
13,843,354
11,655,539
11,820,860
12,644,654
12,501,449
11,768,206
12,231,293
13,509,546
20,431,338
10,619,147
9,363,356
10,607,097
11,104,066
10,942,276
10,796,782
10,086,805
9,455,860
0
0
10,231,567
0
0
0010,231,567009,455,86010,086,80510,796,78210,942,27611,104,06610,607,0979,363,35610,619,14720,431,33813,509,54612,231,29311,768,20612,501,44912,644,65411,820,86011,655,53913,843,35412,241,1779,000,8878,922,5658,686,4938,261,9207,992,7358,162,592000000000000000000000000000000
> Total Stockholder Equity
0
0
25,446,617
0
27,097,091
26,564,189
27,504,823
28,520,821
29,542,635
37,820,656
38,806,078
44,726,864
45,819,726
45,459,110
46,345,453
47,534,593
48,692,214
48,437,743
49,259,606
50,291,867
51,496,902
51,665,917
52,437,051
53,835,220
55,233,756
55,316,788
56,660,207
58,311,791
58,386,701
60,057,064
61,342,713
62,490,049
64,010,335
65,712,464
67,091,341
88,568,246
88,458,037
91,714,047
93,510,602
95,342,224
94,919,263
97,590,091
99,508,809
102,619,199
100,542,285
101,259,748
101,839,322
104,764,118
106,011,118
126,369,861
126,006,767
123,886,600
126,811,723
128,432,219
129,351,909
130,322,123
130,040,202
132,540,114
135,511,671
135,511,671132,540,114130,040,202130,322,123129,351,909128,432,219126,811,723123,886,600126,006,767126,369,861106,011,118104,764,118101,839,322101,259,748100,542,285102,619,19999,508,80997,590,09194,919,26395,342,22493,510,60291,714,04788,458,03788,568,24667,091,34165,712,46464,010,33562,490,04961,342,71360,057,06458,386,70158,311,79156,660,20755,316,78855,233,75653,835,22052,437,05151,665,91751,496,90250,291,86749,259,60648,437,74348,692,21447,534,59346,345,45345,459,11045,819,72644,726,86438,806,07837,820,65629,542,63528,520,82127,504,82326,564,18927,097,091025,446,61700
   Common Stock
0
0
2,746,918
0
2,746,918
2,746,918
2,746,918
2,746,918
2,746,918
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
4,111,529
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,831
5,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8315,193,8314,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5294,111,5292,746,9182,746,9182,746,9182,746,9182,746,91802,746,91800
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,108,951
43,109,742
35,928,424
35,933,373
35,894,080
35,899,686
37,794,529
37,794,52935,899,68635,894,08035,933,37335,928,42443,109,74243,108,9510000000000000000000000000000000000000000000000000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
8,181,576
0
8,036,429
8,023,804
7,959,741
7,959,741
7,959,741
15,335,939
15,396,057
20,170,698
20,170,698
20,170,698
20,170,698
30,670,698
30,583,100
30,588,601
31,283,100
31,283,100
31,283,100
31,283,100
37,009,474
37,009,474
37,009,474
37,009,474
37,006,699
37,006,699
37,006,699
37,006,699
36,008,452
35,994,393
35,977,053
36,028,636
44,594,790
63,446,505
63,422,306
63,453,652
66,001,201
66,001,201
66,001,201
66,001,201
66,159,700
66,108,220
66,108,220
66,108,220
64,823,542
64,854,486
64,854,486
84,326,201
81,743,979
80,778,172
37,302,477
36,877,014
36,467,814
34,772,110
33,946,194
33,383,620
33,239,844
33,239,84433,383,62033,946,19434,772,11036,467,81436,877,01437,302,47780,778,17281,743,97984,326,20164,854,48664,854,48664,823,54266,108,22066,108,22066,108,22066,159,70066,001,20166,001,20166,001,20166,001,20163,453,65263,422,30663,446,50544,594,79036,028,63635,977,05335,994,39336,008,45237,006,69937,006,69937,006,69937,006,69937,009,47437,009,47437,009,47437,009,47431,283,10031,283,10031,283,10031,283,10030,588,60130,583,10030,670,69820,170,69820,170,69820,170,69820,170,69815,396,05715,335,9397,959,7417,959,7417,959,7418,023,8048,036,42908,181,57600



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in PHP. All numbers in thousands.




Income Statement

Currency in PHP. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue42,018,176
Cost of Revenue-19,522,784
Gross Profit22,495,39222,495,392
 
Operating Income (+$)
Gross Profit22,495,392
Operating Expense-5,159,645
Operating Income17,335,74717,335,747
 
Operating Expense (+$)
Research Development-
Selling General Administrative1,756,537
Selling And Marketing Expenses907,835
Operating Expense5,159,6452,664,372
 
Net Interest Income (+$)
Interest Income156,767
Interest Expense-1,905,766
Other Finance Cost-0
Net Interest Income-1,748,999
 
Pretax Income (+$)
Operating Income17,335,747
Net Interest Income-1,748,999
Other Non-Operating Income Expenses-
Income Before Tax (EBT)15,221,52619,449,968
EBIT - interestExpense = 15,429,981
13,911,525
13,968,089
Interest Expense1,905,766
Earnings Before Interest and Taxes (EBIT)17,335,74717,127,292
Earnings Before Interest and Taxes (EBITDA)22,820,995
 
After tax Income (+$)
Income Before Tax15,221,526
Tax Provision-1,849,202
Net Income From Continuing Ops13,372,32413,372,324
Net Income12,062,323
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses24,682,429
Total Other Income/Expenses Net-2,114,2211,748,999
 

Technical Analysis of Robinsons Land Corp ADR
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Robinsons Land Corp ADR. The general trend of Robinsons Land Corp ADR is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Robinsons Land Corp ADR's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Robinsons Land Corp ADR.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 5.9545 < 5.9545 < 5.9545.

The bearish price targets are: 5.9545 > 5.9545 > 5.9545.

Tweet this
Robinsons Land Corp ADR Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Robinsons Land Corp ADR. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Robinsons Land Corp ADR Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Robinsons Land Corp ADR. The current macd is -0.00885449.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Robinsons Land Corp ADR price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Robinsons Land Corp ADR. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Robinsons Land Corp ADR price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Robinsons Land Corp ADR Daily Moving Average Convergence/Divergence (MACD) ChartRobinsons Land Corp ADR Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Robinsons Land Corp ADR. The current adx is 99.75.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -4/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Robinsons Land Corp ADR shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bearish trend. The ADX is trending up, so the bearish trend is strengthening.
Robinsons Land Corp ADR Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Robinsons Land Corp ADR. The current sar is 6.00874172.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Robinsons Land Corp ADR Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Robinsons Land Corp ADR. The current rsi is 0.000072. The current phase is Oversold in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 1/(-13 +13).

  • Oversold in bear market: Short-term excessive selling, potential for relief rally. Be cautious, consider taking short-term long positions. +1
Robinsons Land Corp ADR Daily Relative Strength Index (RSI) ChartRobinsons Land Corp ADR Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Robinsons Land Corp ADR. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Robinsons Land Corp ADR price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Robinsons Land Corp ADR Daily Stochastic Oscillator ChartRobinsons Land Corp ADR Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Robinsons Land Corp ADR. The current cci is 66.67.

Robinsons Land Corp ADR Daily Commodity Channel Index (CCI) ChartRobinsons Land Corp ADR Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Robinsons Land Corp ADR. The current cmo is -99.99999998.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Robinsons Land Corp ADR Daily Chande Momentum Oscillator (CMO) ChartRobinsons Land Corp ADR Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Robinsons Land Corp ADR. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Robinsons Land Corp ADR Daily Williams %R ChartRobinsons Land Corp ADR Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Robinsons Land Corp ADR.

Robinsons Land Corp ADR Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Robinsons Land Corp ADR. The current atr is 0.00079528.

Robinsons Land Corp ADR Daily Average True Range (ATR) ChartRobinsons Land Corp ADR Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Robinsons Land Corp ADR. The current obv is -100.

Robinsons Land Corp ADR Daily On-Balance Volume (OBV) ChartRobinsons Land Corp ADR Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Robinsons Land Corp ADR. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Robinsons Land Corp ADR Daily Money Flow Index (MFI) ChartRobinsons Land Corp ADR Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Robinsons Land Corp ADR.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-03-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.

6.3. Candlestick Patterns

Robinsons Land Corp ADR Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Robinsons Land Corp ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 505.955
Ma 50Greater thanMa 1005.993
Ma 100Greater thanMa 2006.021
OpenGreater thanClose5.955
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Robinsons Land Corp ADR with someone you think should read this too:
  • Are you bullish or bearish on Robinsons Land Corp ADR? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Robinsons Land Corp ADR? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Robinsons Land Corp ADR

I send you an email if I find something interesting about Robinsons Land Corp ADR.


Comments

How you think about this?

Leave a comment

Stay informed about Robinsons Land Corp ADR.

Receive notifications about Robinsons Land Corp ADR in your mailbox!