25 XP   0   0   10

Rocky Mountain Chocolate Factory
Buy, Hold or Sell?

Let's analyse Rocky Mountain Chocolate Factory together

PenkeI guess you are interested in Rocky Mountain Chocolate Factory. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Rocky Mountain Chocolate Factory. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Rocky Mountain Chocolate Factory

I send you an email if I find something interesting about Rocky Mountain Chocolate Factory.

Quick analysis of Rocky Mountain Chocolate Factory (30 sec.)










What can you expect buying and holding a share of Rocky Mountain Chocolate Factory? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
80.0%

What is your share worth?

Current worth
$1.94
Expected worth in 1 year
$1.37
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
$-0.57
Return On Investment
-16.0%

For what price can you sell your share?

Current Price per Share
$3.59
Expected price per share
$3.5 - $3.9499
How sure are you?
50%

1. Valuation of Rocky Mountain Chocolate Factory (5 min.)




Live pricePrice per Share (EOD)

$3.59

Intrinsic Value Per Share

$-12.81 - $-5.61

Total Value Per Share

$-10.87 - $-3.66

2. Growth of Rocky Mountain Chocolate Factory (5 min.)




Is Rocky Mountain Chocolate Factory growing?

Current yearPrevious yearGrowGrow %
How rich?$12.2m$17.6m-$4.3m-32.6%

How much money is Rocky Mountain Chocolate Factory making?

Current yearPrevious yearGrowGrow %
Making money-$1.1m-$901.2k-$207k-18.7%
Net Profit Margin-15.2%-11.9%--

How much money comes from the company's main activities?

3. Financial Health of Rocky Mountain Chocolate Factory (5 min.)




4. Comparing to competitors in the Confectioners industry (5 min.)




  Industry Rankings (Confectioners)  


Richest
#59 / 67

Most Revenue
#63 / 67

Most Profit
#58 / 67

What can you expect buying and holding a share of Rocky Mountain Chocolate Factory? (5 min.)

Welcome investor! Rocky Mountain Chocolate Factory's management wants to use your money to grow the business. In return you get a share of Rocky Mountain Chocolate Factory.

What can you expect buying and holding a share of Rocky Mountain Chocolate Factory?

First you should know what it really means to hold a share of Rocky Mountain Chocolate Factory. And how you can make/lose money.

Speculation

The Price per Share of Rocky Mountain Chocolate Factory is $3.585. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Rocky Mountain Chocolate Factory.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Rocky Mountain Chocolate Factory, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $1.94. Based on the TTM, the Book Value Change Per Share is $-0.14 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Rocky Mountain Chocolate Factory.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.12-3.3%-0.13-3.8%-0.14-4.0%-0.06-1.6%0.041.2%
Usd Book Value Change Per Share-0.09-2.6%-0.14-4.0%-0.12-3.3%-0.07-1.8%-0.02-0.7%
Usd Dividend Per Share0.000.0%0.000.0%2.4267.6%6.23173.9%3.1788.5%
Usd Total Gains Per Share-0.09-2.6%-0.14-4.0%2.3064.3%6.17172.0%3.1587.8%
Usd Price Per Share4.08-4.82-6.83-6.56-9.02-
Price to Earnings Ratio-8.51--8.98--26.57--6.40-8.35-
Price-to-Total Gains Ratio-43.63--38.18-167.34-95.02-97.70-
Price to Book Ratio2.10-2.28-2.45-2.32-2.98-
Price-to-Total Gains Ratio-43.63--38.18-167.34-95.02-97.70-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share3.585
Number of shares278
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.006.23
Usd Book Value Change Per Share-0.14-0.07
Usd Total Gains Per Share-0.146.17
Gains per Quarter (278 shares)-39.851,714.52
Gains per Year (278 shares)-159.426,858.06
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-159-1696931-736848
20-319-32813862-14613706
30-478-48720793-21920564
40-638-64627725-29227422
50-797-80534656-36534280
60-957-96441587-43941138
70-1116-112348518-51247996
80-1275-128255449-58554854
90-1435-144162380-65861712
100-1594-160069311-73168570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%4.08.00.033.3%9.011.00.045.0%29.011.00.072.5%105.017.02.084.7%
Book Value Change Per Share0.04.00.00.0%4.08.00.033.3%8.012.00.040.0%21.019.00.052.5%84.040.00.067.7%
Dividend per Share0.00.04.00.0%4.00.08.033.3%12.00.08.060.0%32.00.08.080.0%74.00.050.059.7%
Total Gains per Share0.04.00.00.0%5.07.00.041.7%11.09.00.055.0%29.011.00.072.5%93.031.00.075.0%

Fundamentals of Rocky Mountain Chocolate Factory

About Rocky Mountain Chocolate Factory

Rocky Mountain Chocolate Factory, Inc., together with its subsidiaries, operates as a confectionery franchisor, manufacturer, and retail operator. It operates through Franchising, Manufacturing, Retail Stores, and Other segments. The company produces approximately 400 chocolate candies and other confectionery products, including clusters, caramels, creams, toffees, mints, and truffles; and offers 15 varieties of caramel apples and other products that are prepared in individual stores, as well as provides ice cream, coffee, and other sundries. Rocky Mountain Chocolate Factory, Inc. was founded in 1981 and is headquartered in Durango, Colorado.

Fundamental data was last updated by Penke on 2024-04-12 16:48:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Rocky Mountain Chocolate Factory.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Rocky Mountain Chocolate Factory earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Rocky Mountain Chocolate Factory to the Confectioners industry mean.
  • A Net Profit Margin of -9.8% means that $-0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Rocky Mountain Chocolate Factory:

  • The MRQ is -9.8%. The company is making a loss. -1
  • The TTM is -15.2%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-9.8%TTM-15.2%+5.3%
TTM-15.2%YOY-11.9%-3.2%
TTM-15.2%5Y-9.0%-6.2%
5Y-9.0%10Y0.1%-9.1%
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.8%4.0%-13.8%
TTM-15.2%3.8%-19.0%
YOY-11.9%4.2%-16.1%
5Y-9.0%3.9%-12.9%
10Y0.1%3.4%-3.3%
1.1.2. Return on Assets

Shows how efficient Rocky Mountain Chocolate Factory is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Rocky Mountain Chocolate Factory to the Confectioners industry mean.
  • -3.6% Return on Assets means that Rocky Mountain Chocolate Factory generated $-0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Rocky Mountain Chocolate Factory:

  • The MRQ is -3.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -5.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.6%TTM-5.2%+1.6%
TTM-5.2%YOY-3.4%-1.8%
TTM-5.2%5Y-1.4%-3.8%
5Y-1.4%10Y0.7%-2.1%
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.6%1.4%-5.0%
TTM-5.2%1.5%-6.7%
YOY-3.4%1.8%-5.2%
5Y-1.4%1.5%-2.9%
10Y0.7%1.2%-0.5%
1.1.3. Return on Equity

Shows how efficient Rocky Mountain Chocolate Factory is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Rocky Mountain Chocolate Factory to the Confectioners industry mean.
  • -6.2% Return on Equity means Rocky Mountain Chocolate Factory generated $-0.06 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Rocky Mountain Chocolate Factory:

  • The MRQ is -6.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -8.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-6.2%TTM-8.2%+2.0%
TTM-8.2%YOY-5.7%-2.5%
TTM-8.2%5Y-2.6%-5.6%
5Y-2.6%10Y1.0%-3.6%
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.2%3.9%-10.1%
TTM-8.2%3.9%-12.1%
YOY-5.7%3.9%-9.6%
5Y-2.6%2.9%-5.5%
10Y1.0%2.6%-1.6%

1.2. Operating Efficiency of Rocky Mountain Chocolate Factory.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Rocky Mountain Chocolate Factory is operating .

  • Measures how much profit Rocky Mountain Chocolate Factory makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Rocky Mountain Chocolate Factory to the Confectioners industry mean.
  • An Operating Margin of -9.7% means the company generated $-0.10  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Rocky Mountain Chocolate Factory:

  • The MRQ is -9.7%. The company is operating very inefficient. -2
  • The TTM is -18.2%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-9.7%TTM-18.2%+8.5%
TTM-18.2%YOY-6.7%-11.4%
TTM-18.2%5Y-11.3%-6.9%
5Y-11.3%10Y1.6%-12.9%
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.7%8.5%-18.2%
TTM-18.2%7.2%-25.4%
YOY-6.7%7.9%-14.6%
5Y-11.3%6.4%-17.7%
10Y1.6%6.5%-4.9%
1.2.2. Operating Ratio

Measures how efficient Rocky Mountain Chocolate Factory is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Confectioners industry mean).
  • An Operation Ratio of 1.10 means that the operating costs are $1.10 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Rocky Mountain Chocolate Factory:

  • The MRQ is 1.101. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.183. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.101TTM1.183-0.083
TTM1.183YOY1.067+0.116
TTM1.1835Y1.143+0.041
5Y1.14310Y1.000+0.143
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1011.308-0.207
TTM1.1831.125+0.058
YOY1.0670.989+0.078
5Y1.1431.032+0.111
10Y1.0001.034-0.034

1.3. Liquidity of Rocky Mountain Chocolate Factory.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Rocky Mountain Chocolate Factory is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Confectioners industry mean).
  • A Current Ratio of 1.42 means the company has $1.42 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Rocky Mountain Chocolate Factory:

  • The MRQ is 1.424. The company is just able to pay all its short-term debts.
  • The TTM is 1.916. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.424TTM1.916-0.492
TTM1.916YOY2.427-0.511
TTM1.9165Y2.399-0.484
5Y2.39910Y2.254+0.146
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4241.307+0.117
TTM1.9161.400+0.516
YOY2.4271.492+0.935
5Y2.3991.335+1.064
10Y2.2541.193+1.061
1.3.2. Quick Ratio

Measures if Rocky Mountain Chocolate Factory is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Rocky Mountain Chocolate Factory to the Confectioners industry mean.
  • A Quick Ratio of 0.82 means the company can pay off $0.82 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Rocky Mountain Chocolate Factory:

  • The MRQ is 0.817. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.231. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.817TTM1.231-0.414
TTM1.231YOY1.399-0.168
TTM1.2315Y1.573-0.342
5Y1.57310Y1.468+0.105
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8170.379+0.438
TTM1.2310.385+0.846
YOY1.3990.399+1.000
5Y1.5730.397+1.176
10Y1.4680.413+1.055

1.4. Solvency of Rocky Mountain Chocolate Factory.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Rocky Mountain Chocolate Factory assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Rocky Mountain Chocolate Factory to Confectioners industry mean.
  • A Debt to Asset Ratio of 0.42 means that Rocky Mountain Chocolate Factory assets are financed with 42.3% credit (debt) and the remaining percentage (100% - 42.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Rocky Mountain Chocolate Factory:

  • The MRQ is 0.423. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.370. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.423TTM0.370+0.053
TTM0.370YOY0.331+0.039
TTM0.3705Y0.326+0.045
5Y0.32610Y0.345-0.019
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4230.526-0.103
TTM0.3700.536-0.166
YOY0.3310.543-0.212
5Y0.3260.578-0.252
10Y0.3450.605-0.260
1.4.2. Debt to Equity Ratio

Measures if Rocky Mountain Chocolate Factory is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Rocky Mountain Chocolate Factory to the Confectioners industry mean.
  • A Debt to Equity ratio of 73.3% means that company has $0.73 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Rocky Mountain Chocolate Factory:

  • The MRQ is 0.733. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.593. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.733TTM0.593+0.140
TTM0.593YOY0.503+0.090
TTM0.5935Y0.503+0.090
5Y0.50310Y0.545-0.042
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7331.097-0.364
TTM0.5931.100-0.507
YOY0.5031.140-0.637
5Y0.5031.463-0.960
10Y0.5451.675-1.130

2. Market Valuation of Rocky Mountain Chocolate Factory

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Rocky Mountain Chocolate Factory generates.

  • Above 15 is considered overpriced but always compare Rocky Mountain Chocolate Factory to the Confectioners industry mean.
  • A PE ratio of -8.51 means the investor is paying $-8.51 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Rocky Mountain Chocolate Factory:

  • The EOD is -7.480. Based on the earnings, the company is expensive. -2
  • The MRQ is -8.513. Based on the earnings, the company is expensive. -2
  • The TTM is -8.982. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-7.480MRQ-8.513+1.033
MRQ-8.513TTM-8.982+0.470
TTM-8.982YOY-26.570+17.588
TTM-8.9825Y-6.404-2.579
5Y-6.40410Y8.348-14.752
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
EOD-7.4809.679-17.159
MRQ-8.5138.914-17.427
TTM-8.98210.200-19.182
YOY-26.5708.291-34.861
5Y-6.4049.303-15.707
10Y8.34812.264-3.916
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Rocky Mountain Chocolate Factory:

  • The EOD is -1.910. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -2.174. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -2.695. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.910MRQ-2.174+0.264
MRQ-2.174TTM-2.695+0.521
TTM-2.695YOY-10.252+7.557
TTM-2.6955Y3.714-6.409
5Y3.71410Y-0.626+4.340
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
EOD-1.9103.383-5.293
MRQ-2.1742.700-4.874
TTM-2.6952.096-4.791
YOY-10.2522.529-12.781
5Y3.7141.741+1.973
10Y-0.6261.345-1.971
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Rocky Mountain Chocolate Factory is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Confectioners industry mean).
  • A PB ratio of 2.10 means the investor is paying $2.10 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Rocky Mountain Chocolate Factory:

  • The EOD is 1.843. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.098. Based on the equity, the company is underpriced. +1
  • The TTM is 2.284. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.843MRQ2.098-0.255
MRQ2.098TTM2.284-0.186
TTM2.284YOY2.451-0.168
TTM2.2845Y2.322-0.039
5Y2.32210Y2.984-0.661
Compared to industry (Confectioners)
PeriodCompanyIndustry (mean)+/- 
EOD1.8431.235+0.608
MRQ2.0980.996+1.102
TTM2.2840.996+1.288
YOY2.4511.083+1.368
5Y2.3220.930+1.392
10Y2.9841.244+1.740
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Rocky Mountain Chocolate Factory.

3.1. Institutions holding Rocky Mountain Chocolate Factory

Institutions are holding 50.214% of the shares of Rocky Mountain Chocolate Factory.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-09-30FMR Inc9.19080.000257936800
2023-12-31Renaissance Technologies Corp5.30360.0024334324-5639-1.6587
2023-09-30Vanguard Group Inc3.5657022477100
2023-12-31Dimensional Fund Advisors, Inc.2.10370.0002132614-1731-1.2885
2023-12-31Bridgeway Capital Management, LLC0.60440.00383810000
2023-09-30Geode Capital Management, LLC0.5439034287-2081-5.7221
2023-12-31Ridgewood Investments LLC0.48820.08373077700
2023-09-30Strategic Advisors, LLC0.23820.01421501300
2023-12-31BlackRock Inc0.20090126621611.2879
2023-12-31Leverty Financial Group, LLC0.18690.034411781117810
2023-12-31Salvus Wealth Management, LLC0.18290.037711530115300
2023-09-30State Street Corporation0.176011094-700-5.9352
2023-12-31Redmond Asset Management, LLC0.17510.01641103500
2023-09-30Susquehanna International Group, LLP0.1592010037100370
2023-09-30Byrne Asset Management LLC0.10150.02486400120023.0769
2023-09-30Earnest Partners LLC0.08990.0002566500
2023-09-30International Assets Investment Management, LLC0.04920.002310031000
2023-09-30Newbridge Financial Services Group, Inc.0.04760.0072300000
2023-09-30Morgan Stanley - Brokerage Accounts0.04730298144517.5473
2023-12-31Comerica Bank0.01590100000
Total 23.47090.22721479539+28103+1.9%

3.2. Funds holding Rocky Mountain Chocolate Factory

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31MIAM Total Return Value Strategy11.18662.4655705178304454.5122
2024-01-31Fidelity Low-Priced Stock7.08740.0067446776-1878-0.4186
2024-02-29Vanguard Total Stock Mkt Idx Inv2.041012866200
2023-12-31MIAM Concentrated Equity Value Strategy1.76545.623511128563686.0696
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr1.5460.00049745700
2024-02-29DFA US Micro Cap I1.11880.0047052800
2024-01-31Fidelity Low-Priced Stock K61.06690.0076672587521.1307
2024-01-31Fidelity LowPriced Stock Commingled Pl A1.03640.00616533411261.7537
2023-12-31Bridgeway Ultra-Small Company Market0.5790.09023650000
2024-02-29Fidelity Extended Market Index0.39870.000325136-122-0.483
2024-02-29DFA US Small Cap I0.22110.00041394000
2024-02-29DFA US Core Equity 2 I0.19360.00021220300
2024-03-28iShares Micro-Cap ETF0.17770.00441120000
2023-12-31SSgA U.S. Extended Market Index Class I0.10140.0011639400
2024-02-29DFA US Core Equity 1 I0.08350.0001526600
2024-02-29DFA US Vector Equity I0.08190.0004516000
2024-03-29Dimensional US Small Cap ETF0.07920.0002499500
2024-03-29Dimensional US Core Equity 2 ETF0.07120.0001449000
2023-12-31NT Ext Equity Mkt Idx Fd - L0.06950.0003438100
2023-12-31Northern Trust Extended Eq Market Idx0.06950.0004438100
Total 28.97488.21191826524+36691+2.0%

3.3. Insider Transactions

Insiders are holding 22.798% of the shares of Rocky Mountain Chocolate Factory.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-18Andrew FordBUY933.84
2024-02-16Andrew FordSELL3124.2
2024-02-14Global Value Investment Corp.BUY58674.13
2024-02-13Jeffrey Richart GeyganBUY217634.1
2024-02-12Global Value Investment Corp.BUY106504.09
2024-01-31Global Value Investment Corp.BUY748414.09
2024-01-31Jeffrey Richart GeyganBUY7454.09
2023-11-22Robert J SarllsBUY16004.17
2023-11-20Global Value Investment Corp.BUY73074.16
2023-11-17Global Value Investment Corp.BUY50034.1
2023-11-16Kara L ConklinBUY8004.09
2023-11-14Starlette B JohnsonBUY10004.08
2023-11-14Robert J SarllsBUY14004.1
2023-11-13Andrew FordBUY1004.01
2023-11-09A Allen ArroyoBUY5004
2023-11-09Brett P SeabertBUY10004
2023-11-09Global Value Investment Corp.BUY62314
2023-11-07A Allen ArroyoBUY5003.95
2023-11-07Global Value Investment Corp.BUY53003.98
2023-11-06Jeffrey Richart GeyganBUY198474.02

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Rocky Mountain Chocolate Factory compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.094-0.143+53%-0.119+28%-0.066-30%-0.025-74%
Book Value Per Share--1.9452.109-8%2.797-30%2.796-30%2.978-35%
Current Ratio--1.4241.916-26%2.427-41%2.399-41%2.254-37%
Debt To Asset Ratio--0.4230.370+14%0.331+28%0.326+30%0.345+23%
Debt To Equity Ratio--0.7330.593+24%0.503+46%0.503+46%0.545+34%
Dividend Per Share----0%2.423-100%6.233-100%3.172-100%
Eps---0.120-0.135+12%-0.143+19%-0.057-52%0.043-379%
Free Cash Flow Per Share---0.469-0.154-67%-0.104-78%0.008-5734%0.065-819%
Free Cash Flow To Equity Per Share---0.311-0.114-63%-0.114-63%-0.102-67%-0.060-81%
Gross Profit Margin--1.7561.521+15%2.621-33%1.254+40%0.730+141%
Intrinsic Value_10Y_max---5.609--------
Intrinsic Value_10Y_min---12.814--------
Intrinsic Value_1Y_max--0.142--------
Intrinsic Value_1Y_min---0.321--------
Intrinsic Value_3Y_max---0.109--------
Intrinsic Value_3Y_min---1.804--------
Intrinsic Value_5Y_max---1.008--------
Intrinsic Value_5Y_min---4.196--------
Market Cap22640207.100-14%25766260.80030423765.050-15%43156908.025-40%41417053.895-38%57105484.503-55%
Net Profit Margin---0.098-0.152+54%-0.119+21%-0.090-9%0.001-8069%
Operating Margin---0.097-0.182+88%-0.067-31%-0.113+16%0.016-699%
Operating Ratio--1.1011.183-7%1.067+3%1.143-4%1.000+10%
Pb Ratio1.843-14%2.0982.284-8%2.451-14%2.322-10%2.984-30%
Pe Ratio-7.480+12%-8.513-8.982+6%-26.570+212%-6.404-25%8.348-202%
Price Per Share3.585-14%4.0804.818-15%6.834-40%6.558-38%9.017-55%
Price To Free Cash Flow Ratio-1.910+12%-2.174-2.695+24%-10.252+372%3.714-159%-0.626-71%
Price To Total Gains Ratio-38.341+12%-43.635-38.184-12%167.344-126%95.020-146%97.704-145%
Quick Ratio--0.8171.231-34%1.399-42%1.573-48%1.468-44%
Return On Assets---0.036-0.052+46%-0.034-3%-0.014-62%0.007-577%
Return On Equity---0.062-0.082+33%-0.057-7%-0.026-58%0.010-730%
Total Gains Per Share---0.094-0.143+53%2.304-104%6.167-102%3.147-103%
Usd Book Value--12281518.00013317883.750-8%17661000.000-30%17655828.800-30%18854638.425-35%
Usd Book Value Change Per Share---0.094-0.143+53%-0.119+28%-0.066-30%-0.025-74%
Usd Book Value Per Share--1.9452.109-8%2.797-30%2.796-30%2.978-35%
Usd Dividend Per Share----0%2.423-100%6.233-100%3.172-100%
Usd Eps---0.120-0.135+12%-0.143+19%-0.057-52%0.043-379%
Usd Free Cash Flow---2963125.000-972436.750-67%-659068.000-78%52591.450-5734%411617.250-820%
Usd Free Cash Flow Per Share---0.469-0.154-67%-0.104-78%0.008-5734%0.065-819%
Usd Free Cash Flow To Equity Per Share---0.311-0.114-63%-0.114-63%-0.102-67%-0.060-81%
Usd Market Cap22640207.100-14%25766260.80030423765.050-15%43156908.025-40%41417053.895-38%57105484.503-55%
Usd Price Per Share3.585-14%4.0804.818-15%6.834-40%6.558-38%9.017-55%
Usd Profit---756718.000-1108253.750+46%-901250.000+19%-329040.150-57%288449.950-362%
Usd Revenue--7697401.0007209820.000+7%8286000.000-7%7569969.600+2%8647917.625-11%
Usd Total Gains Per Share---0.094-0.143+53%2.304-104%6.167-102%3.147-103%
 EOD+3 -5MRQTTM+16 -18YOY+8 -285Y+8 -2810Y+5 -31

4.2. Fundamental Score

Let's check the fundamental score of Rocky Mountain Chocolate Factory based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-7.480
Price to Book Ratio (EOD)Between0-11.843
Net Profit Margin (MRQ)Greater than0-0.098
Operating Margin (MRQ)Greater than0-0.097
Quick Ratio (MRQ)Greater than10.817
Current Ratio (MRQ)Greater than11.424
Debt to Asset Ratio (MRQ)Less than10.423
Debt to Equity Ratio (MRQ)Less than10.733
Return on Equity (MRQ)Greater than0.15-0.062
Return on Assets (MRQ)Greater than0.05-0.036
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Rocky Mountain Chocolate Factory based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.540
Ma 20Greater thanMa 503.626
Ma 50Greater thanMa 1003.806
Ma 100Greater thanMa 2004.093
OpenGreater thanClose3.530
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-11-302023-02-282023-05-312023-08-312023-11-30
Net Debt  -634-1,696-2,331-581-2,912985-1,9272,715788



Latest Balance Sheet

Balance Sheet of 2023-11-30. Currency in USD. All numbers in thousands.

Summary
Total Assets21,280
Total Liabilities8,999
Total Stockholder Equity12,282
 As reported
Total Liabilities 8,999
Total Stockholder Equity+ 12,282
Total Assets = 21,280

Assets

Total Assets21,280
Total Current Assets10,080
Long-term Assets11,200
Total Current Assets
Cash And Cash Equivalents 2,082
Net Receivables 3,700
Inventory 3,670
Other Current Assets 628
Total Current Assets  (as reported)10,080
Total Current Assets  (calculated)10,080
+/-0
Long-term Assets
Property Plant Equipment 9,503
Goodwill 576
Intangible Assets 245
Long-term Assets Other 877
Long-term Assets  (as reported)11,200
Long-term Assets  (calculated)11,200
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities7,079
Long-term Liabilities1,919
Total Stockholder Equity12,282
Total Current Liabilities
Short-term Debt 1,658
Short Long Term Debt 1,000
Accounts payable 3,287
Other Current Liabilities 1,599
Total Current Liabilities  (as reported)7,079
Total Current Liabilities  (calculated)7,544
+/- 465
Long-term Liabilities
Capital Lease Obligations 1,871
Long-term Liabilities  (as reported)1,919
Long-term Liabilities  (calculated)1,871
+/- 49
Total Stockholder Equity
Common Stock6
Retained Earnings 2,327
Other Stockholders Equity 9,949
Total Stockholder Equity (as reported)12,282
Total Stockholder Equity (calculated)12,282
+/-0
Other
Capital Stock6
Cash and Short Term Investments 2,082
Common Stock Shares Outstanding 6,302
Current Deferred Revenue535
Liabilities and Stockholders Equity 21,280
Net Debt 788
Net Invested Capital 13,282
Net Working Capital 3,001
Property Plant and Equipment Gross 20,696
Short Long Term Debt Total 2,871



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-11-302023-08-312023-05-312023-02-282022-11-302022-08-312022-05-312022-02-282021-11-302021-08-312021-05-312021-02-282020-11-302020-08-312020-05-312020-02-292019-11-302019-08-312019-05-312019-02-282018-11-302018-08-312018-05-312018-02-282017-11-302017-08-312017-05-312017-02-282016-11-302016-08-312016-05-312016-02-292015-11-302015-08-312015-05-312015-02-282014-11-302014-08-312014-05-312014-02-282013-11-302013-08-312013-05-312013-02-282012-11-302012-08-312012-05-312012-02-292011-11-302011-08-312011-05-312011-02-282010-11-302010-08-312010-05-312010-02-282009-11-302009-08-312009-05-312009-02-282008-11-302008-08-312008-05-312008-02-292007-11-302007-08-312007-05-312007-02-282006-11-302006-08-312006-05-312006-02-282005-11-302005-08-312005-05-312005-02-282004-11-302004-08-312004-05-312004-02-292003-11-302003-08-312003-05-312003-02-282002-11-302002-08-312002-05-312002-02-282001-11-302001-08-312001-05-312001-02-282000-11-302000-08-312000-05-312000-02-291999-11-301999-08-311999-05-311999-02-281998-11-301998-08-311998-05-311998-02-281997-11-301997-08-311997-05-311997-02-281996-11-301996-08-311996-05-311996-02-291995-11-301995-08-311995-05-311995-02-281994-11-301994-08-311994-05-311994-02-281993-11-301993-08-311993-05-311993-02-281992-11-301992-08-311992-05-311992-02-291991-11-301991-08-311991-05-311991-02-281990-11-301990-08-311990-05-311990-02-281989-11-301989-08-311989-05-311989-02-281988-11-301988-08-311988-05-31
> Total Assets 
0
0
0
2,800
0
0
0
3,100
3,100
0
0
3,600
0
4,000
4,700
4,400
0
0
0
4,500
4,600
5,100
5,800
6,000
6,100
8,500
0
10,200
11,100
12,700
17,100
16,300
18,100
19,300
20,800
18,600
19,100
20,300
20,400
19,900
19,500
18,400
21,800
18,700
17,200
17,500
18,300
16,440
16,197
16,475
16,728
15,042
15,710
16,814
17,800
16,795
16,860
17,855
15,974
16,084
16,025
16,594
17,062
17,967
17,121
17,526
18,204
19,248
16,913
18,548
19,845
19,057
16,401
16,985
17,879
18,456
18,567
18,881
19,737
16,147
15,979
15,942
16,933
16,841
17,374
17,250
17,823
18,920
19,331
19,426
20,182
21,439
21,605
21,921
22,171
24,163
23,677
22,438
20,780
23,834
23,471
23,817
24,242
37,466
39,599
38,651
37,870
34,138
33,292
31,535
31,534
30,316
30,179
29,900
30,123
29,418
29,831
29,455
29,333
28,941
28,138
27,530
27,567
26,222
29,548
29,286
29,178
27,817
29,108
29,187
28,281
24,951
24,951
27,418
27,299
26,881
27,492
26,250
24,843
21,987
20,799
20,535
21,280
21,28020,53520,79921,98724,84326,25027,49226,88127,29927,41824,95124,95128,28129,18729,10827,81729,17829,28629,54826,22227,56727,53028,13828,94129,33329,45529,83129,41830,12329,90030,17930,31631,53431,53533,29234,13837,87038,65139,59937,46624,24223,81723,47123,83420,78022,43823,67724,16322,17121,92121,60521,43920,18219,42619,33118,92017,82317,25017,37416,84116,93315,94215,97916,14719,73718,88118,56718,45617,87916,98516,40119,05719,84518,54816,91319,24818,20417,52617,12117,96717,06216,59416,02516,08415,97417,85516,86016,79517,80016,81415,71015,04216,72816,47516,19716,44018,30017,50017,20018,70021,80018,40019,50019,90020,40020,30019,10018,60020,80019,30018,10016,30017,10012,70011,10010,20008,5006,1006,0005,8005,1004,6004,5000004,4004,7004,00003,600003,1003,1000002,800000
   > Total Current Assets 
0
0
0
1,200
0
0
0
1,500
1,500
0
0
1,900
0
1,800
2,300
2,100
0
0
0
2,300
2,200
2,400
2,900
3,100
2,600
3,300
0
3,400
3,100
3,800
6,600
4,800
5,900
5,800
6,200
5,700
6,900
7,800
8,000
7,400
6,700
5,900
9,200
6,400
5,400
6,100
7,400
5,760
6,112
6,265
6,644
5,607
5,733
6,866
8,101
7,032
7,215
8,348
7,422
7,654
7,814
8,660
9,296
10,229
9,346
9,939
10,323
11,125
8,521
9,993
11,377
10,440
7,986
8,800
9,905
10,759
10,941
11,324
12,354
8,963
8,890
8,903
10,044
10,142
10,712
10,496
11,037
12,225
12,466
12,416
13,083
13,507
13,170
13,582
13,265
14,099
13,701
13,140
13,493
14,544
14,262
14,475
14,373
16,992
19,311
19,435
19,098
17,658
17,083
15,420
15,509
15,439
14,787
14,790
15,321
15,151
15,752
15,583
15,167
15,571
15,401
15,264
15,332
14,266
14,374
14,612
14,630
13,612
14,828
15,488
15,335
12,777
12,777
15,205
15,080
14,998
15,426
14,743
13,545
11,205
10,516
10,102
10,080
10,08010,10210,51611,20513,54514,74315,42614,99815,08015,20512,77712,77715,33515,48814,82813,61214,63014,61214,37414,26615,33215,26415,40115,57115,16715,58315,75215,15115,32114,79014,78715,43915,50915,42017,08317,65819,09819,43519,31116,99214,37314,47514,26214,54413,49313,14013,70114,09913,26513,58213,17013,50713,08312,41612,46612,22511,03710,49610,71210,14210,0448,9038,8908,96312,35411,32410,94110,7599,9058,8007,98610,44011,3779,9938,52111,12510,3239,9399,34610,2299,2968,6607,8147,6547,4228,3487,2157,0328,1016,8665,7335,6076,6446,2656,1125,7607,4006,1005,4006,4009,2005,9006,7007,4008,0007,8006,9005,7006,2005,8005,9004,8006,6003,8003,1003,40003,3002,6003,1002,9002,4002,2002,3000002,1002,3001,80001,900001,5001,5000001,200000
       Cash And Cash Equivalents 
0
0
0
300
0
0
0
500
300
0
0
700
0
400
400
600
0
0
0
700
600
400
400
1,000
400
400
0
400
100
100
1,800
500
900
1,000
500
800
1,600
2,300
1,800
1,800
800
200
1,100
300
100
300
400
128
216
129
72
87
61
26
61
165
123
108
64
1,283
2,125
2,774
3,017
4,552
3,617
3,011
3,001
4,439
1,749
2,199
2,494
3,490
834
743
304
2,830
2,644
1,724
2,341
676
924
396
343
1,254
2,179
2,101
1,974
3,743
4,435
3,771
3,356
3,344
4,574
4,065
3,151
4,125
5,051
3,763
3,536
5,322
5,372
4,139
3,407
5,860
9,795
8,397
7,860
7,157
8,368
5,911
5,154
6,195
6,102
4,877
4,596
5,779
7,641
5,744
4,067
6,073
6,303
5,173
4,212
5,384
5,896
5,753
5,463
4,822
7,441
5,924
7,271
5,633
5,633
6,731
6,022
7,587
5,990
5,404
3,216
4,717
5,149
3,985
2,082
2,0823,9855,1494,7173,2165,4045,9907,5876,0226,7315,6335,6337,2715,9247,4414,8225,4635,7535,8965,3844,2125,1736,3036,0734,0675,7447,6415,7794,5964,8776,1026,1955,1545,9118,3687,1577,8608,3979,7955,8603,4074,1395,3725,3223,5363,7635,0514,1253,1514,0654,5743,3443,3563,7714,4353,7431,9742,1012,1791,2543433969246762,3411,7242,6442,8303047438343,4902,4942,1991,7494,4393,0013,0113,6174,5523,0172,7742,1251,2836410812316561266187721292161284003001003001,1002008001,8001,8002,3001,6008005001,0009005001,80010010040004004001,000400400600700000600400400070000300500000300000
       Net Receivables 
0
0
0
500
0
0
0
500
0
0
0
500
0
0
0
600
0
0
0
800
0
0
1,300
900
900
1,200
0
1,200
1,100
1,200
2,100
1,500
1,600
1,400
2,300
1,700
1,800
1,700
2,500
2,700
2,600
1,900
3,200
1,900
1,600
1,800
3,200
2,194
2,217
2,096
3,033
2,297
2,351
2,917
4,960
3,287
2,672
3,726
3,183
2,309
2,294
2,807
3,436
2,702
2,350
3,111
4,372
3,760
2,824
3,606
5,255
3,414
2,922
3,311
5,641
3,807
3,603
4,136
5,399
3,887
3,600
3,682
5,023
4,230
3,934
3,563
4,635
4,519
3,674
3,693
4,821
5,314
3,807
4,104
4,917
5,086
3,908
4,000
4,696
4,113
3,654
4,054
5,144
5,866
4,312
4,670
5,167
4,824
3,802
4,063
4,448
4,117
3,389
4,059
4,944
4,139
2,950
3,302
5,130
4,346
3,400
3,617
5,021
4,294
4,022
4,197
5,123
4,629
2,849
3,447
2,850
4,318
2,867
2,964
3,795
2,713
2,485
2,413
3,681
2,424
2,186
2,450
3,700
3,7002,4502,1862,4243,6812,4132,4852,7133,7952,9642,8674,3182,8503,4472,8494,6295,1234,1974,0224,2945,0213,6173,4004,3465,1303,3022,9504,1394,9444,0593,3894,1174,4484,0633,8024,8245,1674,6704,3125,8665,1444,0543,6544,1134,6964,0003,9085,0864,9174,1043,8075,3144,8213,6933,6744,5194,6353,5633,9344,2305,0233,6823,6003,8875,3994,1363,6033,8075,6413,3112,9223,4145,2553,6062,8243,7604,3723,1112,3502,7023,4362,8072,2942,3093,1833,7262,6723,2874,9602,9172,3512,2973,0332,0962,2172,1943,2001,8001,6001,9003,2001,9002,6002,7002,5001,7001,8001,7002,3001,4001,6001,5002,1001,2001,1001,20001,2009009001,30000800000600000500000500000500000
       Other Current Assets 
0
0
0
100
0
0
0
0
1,200
0
0
100
0
1,400
1,900
0
0
0
0
0
1,600
2,000
100
100
200
200
0
100
300
500
300
300
700
300
200
900
1,100
1,000
1,200
300
500
600
500
900
900
700
700
353
459
758
732
308
375
449
402
314
433
483
948
824
408
406
381
354
470
464
342
251
397
500
511
481
542
487
398
367
458
495
429
267
464
499
439
224
324
335
323
220
398
403
450
279
415
414
373
281
465
446
336
259
417
517
468
316
373
448
282
318
407
446
321
287
356
341
325
257
325
388
283
310
479
464
421
318
440
466
364
410
397
390
308
5,785
214
321
320
343
547
496
452
341
461
434
628
6284344613414524965473433203212145,7853083903974103644664403184214644793102833883252573253413562873214464073182824483733164685174172593364464652813734144152794504033982203233353242244394994642674294954583673984875424815115003972513424644703543814064088249484834333144024493753087327584593537007009009005006005003001,2001,0001,10090020030070030030050030010002002001001002,0001,600000001,9001,4000100001,2000000100000
   > Long-term Assets 
0
0
0
1,600
0
0
0
1,600
1,600
0
0
1,700
0
2,200
2,400
2,300
0
0
0
2,200
2,400
2,700
2,900
2,900
3,500
5,200
0
6,800
8,000
8,900
10,500
11,500
12,200
13,500
14,600
12,900
12,200
12,500
12,400
12,500
12,800
12,500
12,600
12,300
11,800
11,400
10,900
10,679
10,086
10,210
10,083
9,435
9,977
9,948
9,699
9,764
9,645
9,507
8,552
8,431
8,211
7,934
7,765
7,738
7,775
7,587
7,881
8,123
8,392
8,555
8,468
8,617
8,416
8,185
7,974
7,697
7,626
7,556
7,384
7,184
7,089
7,039
6,889
6,699
6,662
6,754
6,786
6,695
6,865
7,010
7,100
7,932
8,435
8,339
8,906
10,064
9,976
9,298
7,287
9,290
9,209
9,342
9,869
20,474
20,288
19,216
18,772
16,480
16,209
16,115
16,024
14,877
15,392
15,110
14,802
14,267
14,079
13,872
14,166
13,370
12,737
12,266
12,235
11,956
15,174
14,674
14,548
14,205
14,280
13,700
12,946
5,152
12,174
12,213
12,219
11,883
12,066
11,507
11,298
10,782
10,283
10,433
11,200
11,20010,43310,28310,78211,29811,50712,06611,88312,21912,21312,1745,15212,94613,70014,28014,20514,54814,67415,17411,95612,23512,26612,73713,37014,16613,87214,07914,26714,80215,11015,39214,87716,02416,11516,20916,48018,77219,21620,28820,4749,8699,3429,2099,2907,2879,2989,97610,0648,9068,3398,4357,9327,1007,0106,8656,6956,7866,7546,6626,6996,8897,0397,0897,1847,3847,5567,6267,6977,9748,1858,4168,6178,4688,5558,3928,1237,8817,5877,7757,7387,7657,9348,2118,4318,5529,5079,6459,7649,6999,9489,9779,43510,08310,21010,08610,67910,90011,40011,80012,30012,60012,50012,80012,50012,40012,50012,20012,90014,60013,50012,20011,50010,5008,9008,0006,80005,2003,5002,9002,9002,7002,4002,2000002,3002,4002,20001,700001,6001,6000001,600000
       Property Plant Equipment 
0
0
0
1,000
0
0
0
1,000
1,000
0
0
1,100
0
1,700
1,700
1,700
0
0
0
1,500
1,700
2,000
2,200
2,200
2,800
4,300
0
5,900
7,200
8,000
9,300
10,500
11,300
12,400
13,500
11,800
11,200
10,900
9,200
9,700
9,900
10,300
10,500
10,200
9,800
9,400
9,200
8,976
8,251
7,708
7,247
6,820
6,297
6,213
6,239
5,984
5,854
5,768
5,620
5,618
5,505
5,485
5,414
5,457
5,565
5,535
5,681
6,126
6,556
6,673
6,650
6,699
6,542
6,277
6,109
5,754
5,714
5,735
5,748
5,665
5,548
5,431
5,332
5,254
5,110
5,135
5,177
5,187
5,201
5,261
5,331
6,275
6,815
6,714
7,352
8,516
8,452
7,821
5,794
6,777
6,629
6,742
7,251
8,488
8,334
7,069
6,854
6,798
6,663
6,467
6,565
6,010
6,390
6,498
6,465
6,458
6,354
6,385
6,315
6,166
6,003
5,856
5,886
5,786
9,136
8,924
8,918
8,637
8,222
7,835
7,384
5,152
7,078
7,530
7,303
7,271
7,680
8,457
8,299
8,066
8,270
8,543
9,503
9,5038,5438,2708,0668,2998,4577,6807,2717,3037,5307,0785,1527,3847,8358,2228,6378,9188,9249,1365,7865,8865,8566,0036,1666,3156,3856,3546,4586,4656,4986,3906,0106,5656,4676,6636,7986,8547,0698,3348,4887,2516,7426,6296,7775,7947,8218,4528,5167,3526,7146,8156,2755,3315,2615,2015,1875,1775,1355,1105,2545,3325,4315,5485,6655,7485,7355,7145,7546,1096,2776,5426,6996,6506,6736,5566,1265,6815,5355,5655,4575,4145,4855,5055,6185,6205,7685,8545,9846,2396,2136,2976,8207,2477,7088,2518,9769,2009,4009,80010,20010,50010,3009,9009,7009,20010,90011,20011,80013,50012,40011,30010,5009,3008,0007,2005,90004,3002,8002,2002,2002,0001,7001,5000001,7001,7001,70001,100001,0001,0000001,000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
915
0
0
0
798
798
798
798
1,040
1,040
1,134
1,134
1,134
1,134
1,134
1,134
1,134
1,134
1,134
1,134
1,134
1,134
1,134
1,134
939
939
939
939
939
939
1,027
1,047
1,047
1,047
1,118
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,050
4,216
4,216
4,130
4,130
2,977
2,977
2,977
2,977
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
1,047
730
730
730
730
730
730
730
730
730
730
730
576
360,972
576
576
576576360,9725767307307307307307307307307307307301,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0472,9772,9772,9772,9774,1304,1304,2164,2161,0501,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,0471,1181,0471,0471,0471,0279399399399399399391,1341,1341,1341,1341,1341,1341,1341,1341,1341,1341,1341,1341,1341,1341,0401,040798798798798000915000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
668
626
0
669
0
513
567
414
371
296
0
301
236
217
0
230
282
0
0
329
290
125
99
0
0
30
0
0
0
0
0
0
0
1,155
0
0
001,155000000030009912529032900282230021723630102963714145675130669062666800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
500
0
0
0
500
0
0
0
500
0
0
0
400
0
0
0
400
0
0
400
400
400
400
0
400
0
300
300
300
300
300
300
300
300
500
500
600
600
1,500
1,500
1,400
1,400
1,300
1,300
1,278
1,239
1,200
1,162
915
886
857
827
798
798
1,380
1,360
1,597
1,589
1,664
1,645
1,633
1,615
1,597
1,579
1,561
1,543
1,525
1,529
402
384
366
348
349
331
313
295
276
258
240
201
183
165
147
128
110
92
79
62
59
50
38
25
22
20
17
15
801
800
815
815
7,091
7,000
6,908
6,816
5,880
5,798
5,737
5,663
5,572
5,741
5,657
5,563
5,458
5,356
5,246
5,135
5,021
4,810
4,599
4,387
4,177
4,001
3,824
3,648
3,546
3,338
3,195
3,058
2,916
2,916
2,673
2,553
2,432
2,329
2,227
2,125
266
1,420,604
252
245
2452521,420,6042662,1252,2272,3292,4322,5532,6732,9162,9163,0583,1953,3383,5463,6483,8244,0014,1774,3874,5994,8105,0215,1355,2465,3565,4585,5635,6575,7415,5725,6635,7375,7985,8806,8166,9087,0007,09181581580080115172022253850596279921101281471651832012402582762953133313493483663844021,5291,5251,5431,5611,5791,5971,6151,6331,6451,6641,5891,5971,3601,3807987988278578869151,1621,2001,2391,2781,3001,3001,4001,4001,5001,5006006005005003003003003003003003003000400040040040040000400000400000500000500000500000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,704
1,835
2,502
2,837
2,615
3,680
3,735
3,460
3,779
3,791
3,739
2,932
2,812
2,707
2,449
2,351
2,282
2,210
2,053
2,201
1,997
1,837
1,882
1,818
1,918
1,874
1,908
1,865
1,943
1,912
1,822
1,636
1,519
1,542
1,609
1,557
1,445
1,552
1,619
1,609
1,509
1,664
1,749
1,768
1,657
1,620
1,625
1,555
1,548
1,524
1,477
1,492
2,513
2,580
2,600
2,618
11,985
11,954
12,146
11,919
9,682
9,546
9,648
9,460
8,867
9,002
8,612
8,337
7,809
7,725
7,486
7,851
1,135
877
764
915
946
633
879
934
976
1,991
1,940
6,541
1,451
1,203
1,279
1,634
11,883
12,066
11,507
144
0
1,179
1,063
0
01,0631,179014411,50712,06611,8831,6341,2791,2031,4516,5411,9401,9919769348796339469157648771,1357,8517,4867,7257,8098,3378,6129,0028,8679,4609,6489,5469,68211,91912,14611,95411,9852,6182,6002,5802,5131,4921,4771,5241,5481,5551,6251,6201,6571,7681,7491,6641,5091,6091,6191,5521,4451,5571,6091,5421,5191,6361,8221,9121,9431,8651,9081,8741,9181,8181,8821,8371,9972,2012,0532,2102,2822,3512,4492,7072,8122,9323,7393,7913,7793,4603,7353,6802,6152,8372,5021,8351,70400000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,217
1,185
859
960
0
1,304
835
588
0
628
607
0
0
550
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000005500060762805888351,30409608591,1851,21700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
1,900
0
0
0
1,300
1,200
0
0
1,100
0
1,400
2,100
2,000
0
0
0
1,600
1,500
1,700
1,800
1,900
1,500
3,500
0
4,300
5,000
6,100
5,100
5,200
6,800
7,700
8,900
8,800
9,200
9,900
9,900
9,900
11,000
9,600
12,500
10,200
8,600
8,600
8,900
8,007
10,324
10,103
9,783
7,980
8,654
9,286
9,514
7,975
7,447
7,815
6,407
6,193
5,638
5,693
5,978
6,377
5,390
5,390
5,524
5,354
2,809
3,014
3,370
3,572
3,599
3,717
3,769
3,942
4,404
4,147
4,331
4,492
3,873
3,572
4,226
3,599
3,896
3,417
3,769
4,189
4,153
3,811
4,202
4,785
4,460
4,358
4,393
5,427
4,776
4,564
3,985
6,445
5,313
5,029
5,274
15,301
15,783
14,979
14,961
14,400
14,038
13,438
13,361
11,837
11,645
11,187
10,968
10,589
10,757
9,971
9,672
9,384
7,631
6,861
6,984
5,832
8,931
8,315
8,882
8,461
13,276
13,136
11,593
3,780
6,051
7,404
8,384
7,481
8,075
10,326
8,940
7,617
7,051
7,663
8,999
8,9997,6637,0517,6178,94010,3268,0757,4818,3847,4046,0513,78011,59313,13613,2768,4618,8828,3158,9315,8326,9846,8617,6319,3849,6729,97110,75710,58910,96811,18711,64511,83713,36113,43814,03814,40014,96114,97915,78315,3015,2745,0295,3136,4453,9854,5644,7765,4274,3934,3584,4604,7854,2023,8114,1534,1893,7693,4173,8963,5994,2263,5723,8734,4924,3314,1474,4043,9423,7693,7173,5993,5723,3703,0142,8095,3545,5245,3905,3906,3775,9785,6935,6386,1936,4077,8157,4477,9759,5149,2868,6547,9809,78310,10310,3248,0078,9008,6008,60010,20012,5009,60011,0009,9009,9009,9009,2008,8008,9007,7006,8005,2005,1006,1005,0004,30003,5001,5001,9001,8001,7001,5001,6000002,0002,1001,40001,100001,2001,3000001,900000
   > Total Current Liabilities 
0
0
0
700
0
0
0
300
200
0
0
400
0
600
1,100
1,000
0
0
0
600
600
800
1,200
1,200
1,200
1,900
0
1,800
1,800
2,400
2,700
2,700
2,400
2,500
3,400
3,100
3,100
3,700
4,000
3,500
4,900
4,500
7,000
4,800
3,800
4,100
5,000
4,171
5,948
5,835
5,944
4,358
5,610
3,657
4,184
3,092
2,887
3,530
2,809
2,873
2,614
2,990
3,039
3,836
3,081
3,247
3,408
3,117
2,110
2,315
2,671
2,908
2,935
3,053
3,105
3,256
3,718
3,462
3,645
3,811
3,191
2,890
3,543
2,771
3,090
2,580
2,904
3,294
3,279
2,979
3,390
3,676
3,382
3,315
3,392
3,542
2,914
2,901
3,094
5,563
4,453
4,207
4,340
7,958
8,732
8,224
8,568
8,287
8,265
7,945
8,140
8,006
8,135
8,001
8,108
8,060
8,561
8,112
8,153
8,208
5,680
5,256
5,740
4,736
5,482
5,081
5,638
5,606
9,679
9,994
8,756
3,780
3,780
5,023
6,119
5,312
5,699
7,473
6,144
5,010
4,795
5,582
7,079
7,0795,5824,7955,0106,1447,4735,6995,3126,1195,0233,7803,7808,7569,9949,6795,6065,6385,0815,4824,7365,7405,2565,6808,2088,1538,1128,5618,0608,1088,0018,1358,0068,1407,9458,2658,2878,5688,2248,7327,9584,3404,2074,4535,5633,0942,9012,9143,5423,3923,3153,3823,6763,3902,9793,2793,2942,9042,5803,0902,7713,5432,8903,1913,8113,6453,4623,7183,2563,1053,0532,9352,9082,6712,3152,1103,1173,4083,2473,0813,8363,0392,9902,6142,8732,8093,5302,8873,0924,1843,6575,6104,3585,9445,8355,9484,1715,0004,1003,8004,8007,0004,5004,9003,5004,0003,7003,1003,1003,4002,5002,4002,7002,7002,4001,8001,80001,9001,2001,2001,2008006006000001,0001,100600040000200300000700000
       Short-term Debt 
0
0
0
400
0
0
0
0
0
0
0
0
0
0
0
400
0
0
0
100
0
0
100
100
300
100
0
200
200
300
200
1,100
400
600
1,100
800
1,000
1,100
1,100
1,100
2,700
1,900
2,700
2,700
1,900
1,800
2,100
2,006
3,781
3,758
3,863
2,107
3,819
1,533
2,164
1,188
1,152
1,698
1,207
1,218
1,215
1,229
1,161
1,080
999
854
536
126
0
0
0
0
0
0
0
1,517
1,459
1,056
1,385
300
1,414
150
700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108
406
707
1,010
1,209
1,219
1,230
1,242
1,254
1,266
1,278
1,290
1,303
1,315
1,327
1,340
1,353
1,365
1,379
1,392
1,176
1,681
1,289
729
804
4,842
5,073
5,138
0
682
615
566
596
661
891
780
747
753
718
1,658
1,65871875374778089166159656661568205,1385,0734,8428047291,2891,6811,1761,3921,3791,3651,3531,3401,3271,3151,3031,2901,2781,2661,2541,2421,2301,2191,2091,010707406108000000000000000000007001501,4143001,3851,0561,4591,51700000001265368549991,0801,1611,2291,2151,2181,2071,6981,1521,1882,1641,5333,8192,1073,8633,7583,7812,0062,1001,8001,9002,7002,7001,9002,7001,1001,1001,1001,0008001,1006004001,10020030020020001003001001000010000040000000000000400000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,209
0
0
0
1,254
0
0
0
1,303
3,510
3,186
1,340
1,353
1,365
1,379
1,392
1,176
830
480
128
0
4,039
4,296
4,397
0
0
0
0
0
0
0
0
0
0
0
1,000
1,000000000000004,3974,2964,03901284808301,1761,3921,3791,3651,3531,3403,1863,5101,3030001,2540001,20900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
400
0
0
0
300
600
0
700
500
500
300
0
800
900
1,300
1,600
1,000
1,300
1,200
1,400
800
700
1,000
1,000
1,300
1,100
1,300
2,900
1,100
900
1,300
1,700
1,056
1,041
843
917
1,065
792
891
923
667
872
919
737
613
627
627
632
953
784
1,176
1,005
1,088
789
689
1,177
1,145
942
1,247
1,209
899
1,294
1,350
1,246
1,710
939
1,104
1,043
1,075
765
874
1,079
878
798
915
1,317
1,541
897
1,216
1,349
1,356
924
918
1,009
1,999
1,246
1,482
1,401
1,972
2,275
1,961
2,021
1,676
1,512
1,809
1,852
1,663
1,723
1,876
1,735
1,820
1,887
1,685
1,493
1,648
1,425
1,351
1,504
897
1,126
1,296
2,116
2,242
2,965
3,021
1,802
2,286
1,297
2,521
2,421
1,580
2,096
3,834
3,502
2,190
2,007
2,406
3,287
3,2872,4062,0072,1903,5023,8342,0961,5802,4212,5211,2972,2861,8023,0212,9652,2422,1161,2961,1268971,5041,3511,4251,6481,4931,6851,8871,8201,7351,8761,7231,6631,8521,8091,5121,6762,0211,9612,2751,9721,4011,4821,2461,9991,0099189241,3561,3491,2168971,5411,3179157988781,0798747651,0751,0431,1049391,7101,2461,3501,2948991,2091,2479421,1451,1776897891,0881,0051,1767849536326276276137379198726679238917921,0659178431,0411,0561,7001,3009001,1002,9001,3001,1001,3001,0001,0007008001,4001,2001,3001,0001,6001,30090080003005005007000600300000400000000000000000
       Other Current Liabilities 
0
0
0
300
0
0
0
0
0
0
0
0
0
0
0
200
0
0
0
200
0
0
400
600
400
1,500
0
800
700
800
900
600
700
700
900
1,500
1,400
1,600
1,900
1,100
1,100
1,300
1,400
1,000
1,000
1,000
1,200
1,110
1,127
1,234
1,164
1,186
999
1,233
1,097
1,236
864
913
865
1,041
773
190
207
236
565
259
346
417
1,322
1,626
1,494
1,762
1,993
1,805
1,896
552
608
606
638
1,498
600
1,426
1,629
1,555
2,168
1,599
1,644
2,195
2,298
1,784
1,867
1,873
2,188
1,878
1,860
2,030
1,844
1,809
1,945
3,147
2,732
2,277
2,496
4,080
4,272
3,993
4,194
4,451
4,714
1,577
1,797
1,750
1,973
1,630
1,846
1,564
1,887
1,656
1,916
1,678
1,836
1,546
1,850
1,664
1,720
1,608
1,948
1,755
1,073
1,138
1,050
1,495
988
1,143
2,389
2,365
2,178
2,001
1,117
1,320
1,287
1,728
1,599
1,5991,7281,2871,3201,1172,0012,1782,3652,3891,1439881,4951,0501,1381,0731,7551,9481,6081,7201,6641,8501,5461,8361,6781,9161,6561,8871,5641,8461,6301,9731,7501,7971,5774,7144,4514,1943,9934,2724,0802,4962,2772,7323,1471,9451,8091,8442,0301,8601,8782,1881,8731,8671,7842,2982,1951,6441,5992,1681,5551,6291,4266001,4986386066085521,8961,8051,9931,7621,4941,6261,3224173462595652362071907731,0418659138641,2361,0971,2339991,1861,1641,2341,1271,1101,2001,0001,0001,0001,4001,3001,1001,1001,9001,6001,4001,50090070070060090080070080001,5004006004000020000020000000000000300000
   > Long-term Liabilities 
0
0
0
1,200
0
0
0
1,000
1,000
0
0
700
0
800
1,000
1,000
0
0
0
1,000
900
900
600
700
300
1,600
0
2,500
3,200
3,700
2,400
2,500
4,400
5,200
5,500
5,700
6,100
6,200
5,900
6,400
6,100
5,100
5,500
5,400
4,800
4,500
3,900
3,836
4,375
4,268
3,839
3,622
3,044
5,629
5,330
4,883
4,559
4,285
3,598
3,321
3,024
2,703
2,939
2,542
2,309
2,144
2,116
2,238
699
699
699
664
664
664
664
686
686
686
686
682
682
682
683
828
806
837
866
894
874
832
812
1,109
1,078
1,043
1,001
1,885
1,862
1,663
891
882
860
822
935
7,343
7,051
6,755
6,393
6,113
5,773
5,493
5,221
3,831
3,510
3,186
2,860
2,529
2,196
1,859
1,519
1,176
1,951
1,605
1,244
1,096
3,449
3,234
3,244
2,855
3,597
3,142
2,837
2,271
2,271
2,381
2,265
2,169
2,376
2,853
2,796
2,607
2,256
2,081
1,919
1,9192,0812,2562,6072,7962,8532,3762,1692,2652,3812,2712,2712,8373,1423,5972,8553,2443,2343,4491,0961,2441,6051,9511,1761,5191,8592,1962,5292,8603,1863,5103,8315,2215,4935,7736,1136,3936,7557,0517,3439358228608828911,6631,8621,8851,0011,0431,0781,1098128328748948668378068286836826826826866866866866646646646646996996992,2382,1162,1442,3092,5422,9392,7033,0243,3213,5984,2854,5594,8835,3305,6293,0443,6223,8394,2684,3753,8363,9004,5004,8005,4005,5005,1006,1006,4005,9006,2006,1005,7005,5005,2004,4002,5002,4003,7003,2002,50001,6003007006009009001,0000001,0001,0008000700001,0001,0000001,200000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,083
4,775
4,463
4,149
3,831
3,510
3,186
2,859
2,529
2,195
1,859
1,519
1,176
830
480
128
0
0
0
0
0
948
695
489
0
0
0
0
0
0
0
0
0
0
0
0
000000000000489695948000001284808301,1761,5191,8592,1952,5292,8593,1863,5103,8314,1494,4634,7755,08300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,217
1,185
859
960
0
1,304
835
588
0
628
607
0
0
550
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000005500060762805888351,30409608591,1851,21700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
870
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000087000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
234
251
192
578
585
578
389
344
344
16
16
16
14
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,030
0
0
0
0
0
0
0
0
0
0
0
0
1,122
1,125
1,116
1,096
1,021
977
968
960
934
889
2,837
925
915
924
930
2,169
2,376
2,853
993
0
772
741
0
074177209932,8532,3762,1699309249159252,8378899349609689771,0211,0961,1161,1251,1220000000000001,030000000000000000000000000000000000000000000000141616163443443895785855781922512340000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,030
999
1,030
1,072
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000001,0721,0309991,03000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
900
0
0
0
1,800
1,900
0
0
2,500
0
2,600
2,600
2,400
0
0
0
2,900
3,100
3,400
4,000
4,100
4,600
5,000
0
5,900
6,100
6,600
12,000
11,100
11,300
11,600
11,900
9,800
9,900
10,400
10,500
10,000
8,500
8,800
9,300
8,500
8,600
8,900
9,400
8,433
5,874
6,372
6,945
7,062
7,055
7,528
8,286
8,821
9,413
10,040
9,567
9,891
10,387
10,900
11,083
11,590
11,730
12,136
12,680
13,894
14,104
15,535
16,475
15,486
12,803
13,269
14,110
14,515
14,163
14,733
15,407
11,655
12,106
12,371
12,708
13,242
13,478
13,833
14,054
14,731
15,178
15,615
15,980
16,654
17,145
17,564
17,778
18,736
18,901
17,874
16,794
16,384
18,158
18,788
17,794
22,165
23,816
23,672
22,909
19,738
19,254
18,097
16,279
18,479
18,534
18,713
19,155
18,829
19,074
19,484
19,661
19,557
20,507
20,669
20,583
20,390
20,617
20,971
20,296
19,356
15,832
16,052
16,688
18,968
18,900
20,014
18,915
19,400
19,417
15,924
15,903
14,370
13,748
12,872
12,282
12,28212,87213,74814,37015,90315,92419,41719,40018,91520,01418,90018,96816,68816,05215,83219,35620,29620,97120,61720,39020,58320,66920,50719,55719,66119,48419,07418,82919,15518,71318,53418,47916,27918,09719,25419,73822,90923,67223,81622,16517,79418,78818,15816,38416,79417,87418,90118,73617,77817,56417,14516,65415,98015,61515,17814,73114,05413,83313,47813,24212,70812,37112,10611,65515,40714,73314,16314,51514,11013,26912,80315,48616,47515,53514,10413,89412,68012,13611,73011,59011,08310,90010,3879,8919,56710,0409,4138,8218,2867,5287,0557,0626,9456,3725,8748,4339,4008,9008,6008,5009,3008,8008,50010,00010,50010,4009,9009,80011,90011,60011,30011,10012,0006,6006,1005,90005,0004,6004,1004,0003,4003,1002,9000002,4002,6002,60002,500001,9001,800000900000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
100
72
59
59
59
58
56
55
56
56
75
75
75
75
76
76
76
128
129
129
129
138
186
191
190
188
182
182
183
183
182
191
191
179
180
180
180
180
180
181
181
181
181
182
182
182
183
184
184
185
184
182
182
182
182
183
183
184
186
186
183
180
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6666666666666666666666666666666666618018318618618418318318218218218218418518418418318218218218118118118118018018018018017919119118218318318218218819019118613812912912912876767675757575565655565859595972100100000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,525
11,574
11,651
11,391
13,133
13,166
13,438
13,747
13,284
13,395
13,615
13,657
13,420
14,214
14,251
14,062
13,733
13,728
13,927
13,136
11,890
8,222
8,298
8,822
10,990
11,570
0
0
0
0
0
0
0
4,083
0
0
004,083000000011,57010,9908,8228,2988,22211,89013,13613,92713,72813,73314,06214,25114,21413,42013,65713,61513,39513,28413,74713,43813,16613,13311,39111,65111,57411,52500000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0000000000000-12,261-12,543-12,719-12,518-12,330-12,632-12,441-12,266-12,142-12,844-13,009-12,769-12,543-12,649-12,439-12,206-12,681-12,966-12,746-12,198-12,014-12,467-12,320-12,395-12,165-11,720-11,497-11,240-11,045-10,942-10,713-11,897-9,717-9,552-9,319-9,129-8,949-9,124-8,978-8,831-8,914-8,759-8,610-8,479-8,324-8,469-8,319-8,204-8,038-7,877-7,900-7,722-7,547-7,374-7,204-7,124-6,925-6,766-6,563-8,212-8,025-7,844-7,708-7,648-7,485-7,306-7,340-7,172-7,489-6,985-6,809-6,55100-40-120-120-120-169-209-209-209-209-200-200000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,163
7,608
7,078
7,226
5,340
5,508
5,621
5,754
5,539
5,674
5,864
5,998
6,131
6,287
6,412
6,515
6,651
6,882
7,038
7,154
7,460
7,604
7,747
7,860
7,972
8,118
0
0
0
0
0
0
0
9,659
0
0
009,65900000008,1187,9727,8607,7477,6047,4607,1547,0386,8826,6516,5156,4126,2876,1315,9985,8645,6745,5395,7545,6215,5085,3407,2267,0787,6087,16300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000-352-352-1450-2,344-2,200-1,034000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
3,400
0
0
0
3,700
3,800
0
0
3,800
0
3,900
3,900
3,800
0
0
0
3,900
4,100
4,400
4,200
4,200
0
4,700
0
4,800
4,700
4,800
9,700
8,800
8,800
8,800
8,800
8,800
8,800
8,800
8,800
8,800
7,100
6,900
6,900
6,900
6,900
6,900
7,000
5,880
3,115
3,108
3,126
2,927
2,522
2,387
2,532
2,563
2,637
2,647
9,198
9,530
9,820
10,348
9,793
10,023
13,811
13,650
13,832
18,805
18,771
19,684
20,141
16,935
14,019
14,092
14,350
14,201
13,598
19,020
19,241
14,947
14,971
15,162
15,422
15,630
15,868
15,797
16,026
16,237
16,504
16,758
16,772
17,039
17,363
17,307
17,589
18,032
18,044
17,022
19,297
18,272
18,665
18,956
19,317
21,390
22,346
22,374
21,515
19,483
19,041
16,892
17,079
18,086
18,329
17,951
17,608
17,978
18,322
18,407
18,766
19,140
19,131
18,554
18,781
19,092
19,514
19,368
19,672
20,179
20,147
20,009
7,860
0
7,904
8,241
8,681
8,807
8,939
9,087
9,278
9,458
9,659
9,782
9,949
9,9499,7829,6599,4589,2789,0878,9398,8078,6818,2417,90407,86020,00920,14720,17919,67219,36819,51419,09218,78118,55419,13119,14018,76618,40718,32217,97817,60817,95118,32918,08617,07916,89219,04119,48321,51522,37422,34621,39019,31718,95618,66518,27219,29717,02218,04418,03217,58917,30717,36317,03916,77216,75816,50416,23716,02615,79715,86815,63015,42215,16214,97114,94719,24119,02013,59814,20114,35014,09214,01916,93520,14119,68418,77118,80513,83213,65013,81110,0239,79310,3489,8209,5309,1982,6472,6372,5632,5322,3872,5222,9273,1263,1083,1155,8807,0006,9006,9006,9006,9006,9007,1008,8008,8008,8008,8008,8008,8008,8008,8008,8009,7004,8004,7004,80004,70004,2004,2004,4004,1003,9000003,8003,9003,90003,800003,8003,7000003,400000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-02-28)

Gross Profit (+$)
totalRevenue30,432
Cost of Revenue-22,281
Gross Profit8,1518,151
 
Operating Income (+$)
Gross Profit8,151
Operating Expense-13,042
Operating Income-4,891-4,891
 
Operating Expense (+$)
Research Development0
Selling General Administrative10,326
Selling And Marketing Expenses2,060
Operating Expense13,04212,386
 
Net Interest Income (+$)
Interest Income26
Interest Expense-10
Other Finance Cost-0
Net Interest Income16
 
Pretax Income (+$)
Operating Income-4,891
Net Interest Income16
Other Non-Operating Income Expenses0
Income Before Tax (EBT)-4,875-4,907
EBIT - interestExpense = -4,901
-4,875
-5,479
Interest Expense10
Earnings Before Interest and Taxes (EBIT)-4,891-4,865
Earnings Before Interest and Taxes (EBITDA)-4,746
 
After tax Income (+$)
Income Before Tax-4,875
Tax Provision-614
Net Income From Continuing Ops-5,489-5,489
Net Income-5,489
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses35,323
Total Other Income/Expenses Net16-16
 

Technical Analysis of Rocky Mountain Chocolate Factory
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Rocky Mountain Chocolate Factory. The general trend of Rocky Mountain Chocolate Factory is BEARISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Rocky Mountain Chocolate Factory's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-100.0%) Bearish trend (100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Rocky Mountain Chocolate Factory.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 3.9175 < 3.93 < 3.9499.

The bearish price targets are: 3.5 > 3.5 > 3.5.

Tweet this
Rocky Mountain Chocolate Factory Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Rocky Mountain Chocolate Factory. The current mas is .

The long score for the Moving Averages is 0/14.
The longshort score for the Moving Averages is -14/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Rocky Mountain Chocolate Factory Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Rocky Mountain Chocolate Factory. The current macd is -0.06658816.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Rocky Mountain Chocolate Factory price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Rocky Mountain Chocolate Factory. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Rocky Mountain Chocolate Factory price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Rocky Mountain Chocolate Factory Daily Moving Average Convergence/Divergence (MACD) ChartRocky Mountain Chocolate Factory Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Rocky Mountain Chocolate Factory. The current adx is 13.02.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Rocky Mountain Chocolate Factory shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Rocky Mountain Chocolate Factory Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Rocky Mountain Chocolate Factory. The current sar is 3.82106685.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Rocky Mountain Chocolate Factory Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Rocky Mountain Chocolate Factory. The current rsi is 45.54. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Rocky Mountain Chocolate Factory Daily Relative Strength Index (RSI) ChartRocky Mountain Chocolate Factory Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Rocky Mountain Chocolate Factory. The current phase is Continuation in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Rocky Mountain Chocolate Factory price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Rocky Mountain Chocolate Factory Daily Stochastic Oscillator ChartRocky Mountain Chocolate Factory Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Rocky Mountain Chocolate Factory. The current cci is -60.80761981.

Rocky Mountain Chocolate Factory Daily Commodity Channel Index (CCI) ChartRocky Mountain Chocolate Factory Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Rocky Mountain Chocolate Factory. The current cmo is -5.93295802.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Rocky Mountain Chocolate Factory Daily Chande Momentum Oscillator (CMO) ChartRocky Mountain Chocolate Factory Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Rocky Mountain Chocolate Factory. The current willr is -69.64285714.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Rocky Mountain Chocolate Factory is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Rocky Mountain Chocolate Factory Daily Williams %R ChartRocky Mountain Chocolate Factory Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Rocky Mountain Chocolate Factory.

Rocky Mountain Chocolate Factory Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Rocky Mountain Chocolate Factory. The current atr is 0.15290667.

Rocky Mountain Chocolate Factory Daily Average True Range (ATR) ChartRocky Mountain Chocolate Factory Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Rocky Mountain Chocolate Factory. The current obv is -426,105.

Rocky Mountain Chocolate Factory Daily On-Balance Volume (OBV) ChartRocky Mountain Chocolate Factory Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Rocky Mountain Chocolate Factory. The current mfi is 57.03.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Rocky Mountain Chocolate Factory Daily Money Flow Index (MFI) ChartRocky Mountain Chocolate Factory Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Rocky Mountain Chocolate Factory.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-05STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-07STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-21STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2023-12-29STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-02SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-03RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-30MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-01STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-02-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-02-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-02-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-20CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-26SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-07DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-12BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-19STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-22SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-03-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-04-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-12WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-24STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Rocky Mountain Chocolate Factory Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Rocky Mountain Chocolate Factory based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.540
Ma 20Greater thanMa 503.626
Ma 50Greater thanMa 1003.806
Ma 100Greater thanMa 2004.093
OpenGreater thanClose3.530
Total0/5 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Rocky Mountain Chocolate Factory with someone you think should read this too:
  • Are you bullish or bearish on Rocky Mountain Chocolate Factory? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Rocky Mountain Chocolate Factory? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Rocky Mountain Chocolate Factory

I send you an email if I find something interesting about Rocky Mountain Chocolate Factory.


Comments

How you think about this?

Leave a comment

Stay informed about Rocky Mountain Chocolate Factory.

Receive notifications about Rocky Mountain Chocolate Factory in your mailbox!