25 XP   0   0   10

Rollins Inc
Buy, Hold or Sell?

Let's analyse Rollins together

PenkeI guess you are interested in Rollins Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Rollins Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Rollins Inc

I send you an email if I find something interesting about Rollins Inc.

Quick analysis of Rollins (30 sec.)










What can you expect buying and holding a share of Rollins? (30 sec.)

How much money do you get?

How much money do you get?
$0.41
When do you have the money?
1 year
How often do you get paid?
97.5%

What is your share worth?

Current worth
$2.41
Expected worth in 1 year
$2.21
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
$0.21
Return On Investment
0.5%

For what price can you sell your share?

Current Price per Share
$44.56
Expected price per share
$39.75 - $47.45
How sure are you?
50%

1. Valuation of Rollins (5 min.)




Live pricePrice per Share (EOD)

$44.56

Intrinsic Value Per Share

$5.69 - $10.65

Total Value Per Share

$8.10 - $13.06

2. Growth of Rollins (5 min.)




Is Rollins growing?

Current yearPrevious yearGrowGrow %
How rich?$1.1b$1.2b-$32.2m-2.7%

How much money is Rollins making?

Current yearPrevious yearGrowGrow %
Making money$110.2m$96.7m$13.5m12.3%
Net Profit Margin13.9%14.0%--

How much money comes from the company's main activities?

3. Financial Health of Rollins (5 min.)




4. Comparing to competitors in the Personal Services industry (5 min.)




  Industry Rankings (Personal Services)  

What can you expect buying and holding a share of Rollins? (5 min.)

Welcome investor! Rollins's management wants to use your money to grow the business. In return you get a share of Rollins.

What can you expect buying and holding a share of Rollins?

First you should know what it really means to hold a share of Rollins. And how you can make/lose money.

Speculation

The Price per Share of Rollins is $44.56. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Rollins.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Rollins, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $2.41. Based on the TTM, the Book Value Change Per Share is $-0.05 per quarter. Based on the YOY, the Book Value Change Per Share is $0.09 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.10 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Rollins.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.190.4%0.230.5%0.200.4%0.170.4%0.130.3%
Usd Book Value Change Per Share0.020.1%-0.05-0.1%0.090.2%0.050.1%0.040.1%
Usd Dividend Per Share0.000.0%0.100.2%0.110.3%0.100.2%0.080.2%
Usd Total Gains Per Share0.020.1%0.050.1%0.210.5%0.150.3%0.120.3%
Usd Price Per Share46.27-42.53-35.92-38.09-37.31-
Price to Earnings Ratio59.38-47.94-46.48-60.60-81.64-
Price-to-Total Gains Ratio1,879.41-525.57-180.49-304.82-519.47-
Price to Book Ratio19.20-17.47-14.46-18.36-24.33-
Price-to-Total Gains Ratio1,879.41-525.57-180.49-304.82-519.47-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share44.56
Number of shares22
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.100.10
Usd Book Value Change Per Share-0.050.05
Usd Total Gains Per Share0.050.15
Gains per Quarter (22 shares)1.133.20
Gains per Year (22 shares)4.5212.80
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
19-4-5943
218-9017816
327-135261229
436-1810351742
545-2215432155
654-2720522568
763-3125602981
872-3630693394
981-40357837107
1090-45408642120

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%135.04.00.097.1%
Book Value Change Per Share3.01.00.075.0%10.02.00.083.3%17.03.00.085.0%34.06.00.085.0%107.032.00.077.0%
Dividend per Share3.00.01.075.0%11.00.01.091.7%19.00.01.095.0%39.00.01.097.5%135.00.04.097.1%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%122.017.00.087.8%

Fundamentals of Rollins

About Rollins Inc

Rollins, Inc., through its subsidiaries, provides pest and wildlife control services to residential and commercial customers in the United States and internationally. The company offers pest control services to residential properties protecting from common pests, including rodents, insects, and wildlife. It also provides workplace pest control solutions for customers across various end markets, such as healthcare, foodservice, and logistics. In addition, the company offers termite protection services and ancillary services. It serves clients directly, as well as through franchisee operations. The company was formerly known as Rollins Broadcasting, Inc and changed its name to Rollins, Inc. in 1965. Rollins, Inc. was founded in 1901 and is headquartered in Atlanta, Georgia.

Fundamental data was last updated by Penke on 2024-04-26 11:05:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.

1.1. Profitability of Rollins Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Rollins earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Rollins to the Personal Services industry mean.
  • A Net Profit Margin of 12.6% means that $0.13 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Rollins Inc:

  • The MRQ is 12.6%. The company is making a huge profit. +2
  • The TTM is 13.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.6%TTM13.9%-1.3%
TTM13.9%YOY14.0%-0.1%
TTM13.9%5Y13.0%+0.9%
5Y13.0%10Y11.9%+1.1%
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ12.6%2.2%+10.4%
TTM13.9%2.9%+11.0%
YOY14.0%3.0%+11.0%
5Y13.0%2.9%+10.1%
10Y11.9%3.4%+8.5%
1.1.2. Return on Assets

Shows how efficient Rollins is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Rollins to the Personal Services industry mean.
  • 3.6% Return on Assets means that Rollins generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Rollins Inc:

  • The MRQ is 3.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.6%TTM4.2%-0.7%
TTM4.2%YOY4.5%-0.3%
TTM4.2%5Y4.0%+0.2%
5Y4.0%10Y4.3%-0.3%
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.6%0.5%+3.1%
TTM4.2%0.7%+3.5%
YOY4.5%0.6%+3.9%
5Y4.0%0.7%+3.3%
10Y4.3%0.9%+3.4%
1.1.3. Return on Equity

Shows how efficient Rollins is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Rollins to the Personal Services industry mean.
  • 8.1% Return on Equity means Rollins generated $0.08 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Rollins Inc:

  • The MRQ is 8.1%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.1%TTM9.3%-1.2%
TTM9.3%YOY7.9%+1.4%
TTM9.3%5Y7.9%+1.4%
5Y7.9%10Y7.7%+0.2%
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ8.1%2.1%+6.0%
TTM9.3%2.7%+6.6%
YOY7.9%3.5%+4.4%
5Y7.9%2.7%+5.2%
10Y7.7%3.6%+4.1%

1.2. Operating Efficiency of Rollins Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Rollins is operating .

  • Measures how much profit Rollins makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Rollins to the Personal Services industry mean.
  • An Operating Margin of 17.7% means the company generated $0.18  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Rollins Inc:

  • The MRQ is 17.7%. The company is operating efficient. +1
  • The TTM is 19.7%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ17.7%TTM19.7%-2.1%
TTM19.7%YOY18.4%+1.4%
TTM19.7%5Y17.9%+1.8%
5Y17.9%10Y17.2%+0.8%
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ17.7%8.0%+9.7%
TTM19.7%6.4%+13.3%
YOY18.4%5.1%+13.3%
5Y17.9%5.9%+12.0%
10Y17.2%5.3%+11.9%
1.2.2. Operating Ratio

Measures how efficient Rollins is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Personal Services industry mean).
  • An Operation Ratio of 0.82 means that the operating costs are $0.82 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Rollins Inc:

  • The MRQ is 0.823. The company is less efficient in keeping operating costs low.
  • The TTM is 0.808. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.823TTM0.808+0.015
TTM0.808YOY0.816-0.008
TTM0.8085Y0.823-0.015
5Y0.82310Y0.830-0.006
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8231.118-0.295
TTM0.8081.070-0.262
YOY0.8161.026-0.210
5Y0.8231.019-0.196
10Y0.8301.019-0.189

1.3. Liquidity of Rollins Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Rollins is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Personal Services industry mean).
  • A Current Ratio of 0.72 means the company has $0.72 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Rollins Inc:

  • The MRQ is 0.717. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.762. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.717TTM0.762-0.045
TTM0.762YOY0.814-0.052
TTM0.7625Y0.770-0.008
5Y0.77010Y0.904-0.135
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7171.104-0.387
TTM0.7621.104-0.342
YOY0.8141.152-0.338
5Y0.7701.215-0.445
10Y0.9041.271-0.367
1.3.2. Quick Ratio

Measures if Rollins is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Rollins to the Personal Services industry mean.
  • A Quick Ratio of 0.49 means the company can pay off $0.49 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Rollins Inc:

  • The MRQ is 0.490. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.585. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.490TTM0.585-0.095
TTM0.585YOY0.680-0.095
TTM0.5855Y0.614-0.029
5Y0.61410Y0.721-0.108
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4900.547-0.057
TTM0.5850.623-0.038
YOY0.6800.755-0.075
5Y0.6140.756-0.142
10Y0.7210.755-0.034

1.4. Solvency of Rollins Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Rollins assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Rollins to Personal Services industry mean.
  • A Debt to Asset Ratio of 0.56 means that Rollins assets are financed with 56.1% credit (debt) and the remaining percentage (100% - 56.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Rollins Inc:

  • The MRQ is 0.561. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.545. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.561TTM0.545+0.015
TTM0.545YOY0.426+0.119
TTM0.5455Y0.493+0.052
5Y0.49310Y0.440+0.053
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5610.576-0.015
TTM0.5450.602-0.057
YOY0.4260.569-0.143
5Y0.4930.589-0.096
10Y0.4400.619-0.179
1.4.2. Debt to Equity Ratio

Measures if Rollins is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Rollins to the Personal Services industry mean.
  • A Debt to Equity ratio of 127.7% means that company has $1.28 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Rollins Inc:

  • The MRQ is 1.277. The company is able to pay all its debts with equity. +1
  • The TTM is 1.213. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.277TTM1.213+0.064
TTM1.213YOY0.748+0.465
TTM1.2135Y0.996+0.218
5Y0.99610Y0.814+0.181
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2771.277+0.000
TTM1.2131.359-0.146
YOY0.7481.263-0.515
5Y0.9961.258-0.262
10Y0.8141.092-0.278

2. Market Valuation of Rollins Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Rollins generates.

  • Above 15 is considered overpriced but always compare Rollins to the Personal Services industry mean.
  • A PE ratio of 59.38 means the investor is paying $59.38 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Rollins Inc:

  • The EOD is 57.183. Based on the earnings, the company is expensive. -2
  • The MRQ is 59.377. Based on the earnings, the company is expensive. -2
  • The TTM is 47.943. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD57.183MRQ59.377-2.194
MRQ59.377TTM47.943+11.434
TTM47.943YOY46.477+1.466
TTM47.9435Y60.602-12.659
5Y60.60210Y81.642-21.041
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
EOD57.1838.044+49.139
MRQ59.3777.724+51.653
TTM47.9438.566+39.377
YOY46.47714.129+32.348
5Y60.60213.075+47.527
10Y81.64214.266+67.376
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Rollins Inc:

  • The EOD is 44.883. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 46.605. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 39.877. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD44.883MRQ46.605-1.722
MRQ46.605TTM39.877+6.728
TTM39.877YOY39.976-0.099
TTM39.8775Y46.832-6.955
5Y46.83210Y69.269-22.437
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
EOD44.8835.942+38.941
MRQ46.6057.911+38.694
TTM39.8776.311+33.566
YOY39.9765.095+34.881
5Y46.83210.870+35.962
10Y69.26910.568+58.701
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Rollins is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Personal Services industry mean).
  • A PB ratio of 19.20 means the investor is paying $19.20 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Rollins Inc:

  • The EOD is 18.493. Based on the equity, the company is expensive. -2
  • The MRQ is 19.203. Based on the equity, the company is expensive. -2
  • The TTM is 17.465. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD18.493MRQ19.203-0.710
MRQ19.203TTM17.465+1.738
TTM17.465YOY14.461+3.005
TTM17.4655Y18.360-0.895
5Y18.36010Y24.333-5.972
Compared to industry (Personal Services)
PeriodCompanyIndustry (mean)+/- 
EOD18.4932.089+16.404
MRQ19.2032.232+16.971
TTM17.4652.280+15.185
YOY14.4612.322+12.139
5Y18.3602.477+15.883
10Y24.3332.294+22.039
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Rollins Inc.

3.1. Institutions holding Rollins Inc

Institutions are holding 53.316% of the shares of Rollins Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc6.65210.0308322315672115600.6607
2023-12-31BlackRock Inc5.88510.0318285154378065652.9109
2023-12-31Apg All Pensions Group4.07681.52321975352217531259.7394
2023-12-31State Street Corporation2.62310.027127099393156642.5469
2023-12-31Kayne Anderson Rudnick Investment Management LLC1.94711.030894342561408371.5154
2023-12-31Select Equity Group LP1.80261.35768734465-1660614-15.975
2023-12-31Geode Capital Management, LLC1.34130.029664992952326123.7119
2023-12-31NORGES BANK1.21390.044958818773564548153.8214
2023-12-31Amvescap Plc.0.73040.03683539203-453120-11.3498
2023-12-31Morgan Stanley - Brokerage Accounts0.70950.0132343755138822112.7314
2023-12-31Macquarie Group Ltd0.66710.16313232223114306654.7142
2023-12-31Durable Capital Partners LP0.64481.0773124289577011.8816
2023-12-31Riverbridge Partners LLC0.64021.69233101985-344288-9.9902
2023-12-31Neuberger Berman Group LLC0.63150.1165305973020030.0655
2023-12-31Northern Trust Corp0.62680.0243037009-128595-4.0623
2023-12-31Millennium Management LLC0.62390.05713023217102086550.9833
2023-12-31Renaissance Technologies Corp0.60310.19752922169-19800-0.673
2023-12-31TD Asset Management Inc0.50950.10624686001690668217.3285
2023-12-31Legal & General Group PLC0.4650.0253225302731885516.4853
2023-09-30Alyeska Investment Group, L.P.0.4640.5699224811222481120
Total 32.85788.1544159207473+11287985+7.1%

3.2. Funds holding Rollins Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv1.88150.02599116631-21874-0.2394
2024-02-29Vanguard Institutional 500 Index Trust1.44770.02897014627746551.0757
2024-02-29Vanguard Mid Cap Index Institutional1.33940.17866489784-19953-0.3065
2024-02-29BlackRock Mid-Cap Growth Equity Instl0.91551.543444358572935607.0869
2024-03-31SPDR® S&P 500 ETF Trust0.69860.02943385163-26386-0.7734
2024-02-29Fidelity 500 Index0.69490.02883367061338761.0163
2024-03-28iShares Core S&P 500 ETF0.60060.02942910152213760.74
2024-03-31NBI US Equity Priv Ptf F CAD0.57574.407327896411668436.3613
2024-02-29Vanguard Growth Index Investor0.55730.05352700533241030.9006
2024-03-28Invesco S&P 500® Equal Weight ETF0.4820.1983233539558400.2507
2024-02-29Vanguard Mid-Cap Growth ETF0.430.37952083451123730.5974
2024-03-28iShares MSCI USA Min Vol Factor ETF0.40640.3703196921600
2024-02-29Rathbone Global Opportunities I Acc0.39321.6878190500000
2023-12-31Neuberger Berman Genesis Inv0.38750.79691877385-4374-0.2324
2024-02-29Vanguard Institutional Index I0.38140.02881847875-10791-0.5806
2023-12-31Smithson Investment Trust Ord0.33732.1991163428800
2024-03-31Baron Mid Cap Growth Strategy0.31261.53431514418-129000-7.8495
2024-03-31Baron Asset Retail0.31261.53461514418-129000-7.8495
2023-12-31Delaware Ivy Mid Cap Growth A0.29551.0361143200400
2024-03-31State St S&P 500® Indx SL Cl III0.28130.0292136307362000.4569
Total 12.73116.120161685972+297448+0.5%

3.3. Insider Transactions

Insiders are holding 42.541% of the shares of Rollins Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-13Kenneth D KrauseSELL500046.18
2024-03-12Thomas D TeshSELL514746
2024-02-29Traci HornfeckSELL267743.48
2024-02-21Elizabeth B ChandlerSELL1000041.05
2023-12-12Jerry Jr. GahlhoffSELL300042
2023-11-21Jerry Jr. GahlhoffSELL700040
2023-09-18Jerry Jr. GahlhoffSELL700038
2023-09-12Paul Russell HardinBUY556036
2023-09-11Randall Rollins Voting Trus R.SELL4450981434.39
2023-06-12Kenneth D KrauseSELL1200040.78
2023-05-17Timothy Curtis RollinsSELL1798241.42
2023-04-28John F WilsonSELL4049942.45

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Rollins Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.025-0.051+307%0.091-73%0.047-48%0.037-34%
Book Value Per Share--2.4102.441-1%2.486-3%2.129+13%1.660+45%
Current Ratio--0.7170.762-6%0.814-12%0.770-7%0.904-21%
Debt To Asset Ratio--0.5610.545+3%0.426+32%0.493+14%0.440+28%
Debt To Equity Ratio--1.2771.213+5%0.748+71%0.996+28%0.814+57%
Dividend Per Share---0.102-100%0.115-100%0.098-100%0.078-100%
Eps--0.1950.226-14%0.1950%0.170+15%0.130+50%
Free Cash Flow Per Share--0.2480.268-7%0.228+9%0.211+18%0.156+59%
Free Cash Flow To Equity Per Share--0.1160.193-40%-0.020+118%0.114+2%0.074+55%
Gross Profit Margin--1.0000.733+36%0.708+41%0.888+13%0.944+6%
Intrinsic Value_10Y_max--10.649--------
Intrinsic Value_10Y_min--5.694--------
Intrinsic Value_1Y_max--0.919--------
Intrinsic Value_1Y_min--0.620--------
Intrinsic Value_3Y_max--2.875--------
Intrinsic Value_3Y_min--1.831--------
Intrinsic Value_5Y_max--4.966--------
Intrinsic Value_5Y_min--2.998--------
Market Cap21590879956.480-4%22419434820.16020754330899.880+8%17689731127.500+27%18705374215.726+20%18319983408.556+22%
Net Profit Margin--0.1260.139-9%0.140-10%0.130-3%0.119+6%
Operating Margin--0.1770.197-10%0.184-4%0.179-1%0.172+3%
Operating Ratio--0.8230.808+2%0.816+1%0.8230%0.830-1%
Pb Ratio18.493-4%19.20317.465+10%14.461+33%18.360+5%24.333-21%
Pe Ratio57.183-4%59.37747.943+24%46.477+28%60.602-2%81.642-27%
Price Per Share44.560-4%46.27042.525+9%35.918+29%38.094+21%37.307+24%
Price To Free Cash Flow Ratio44.883-4%46.60539.877+17%39.976+17%46.8320%69.269-33%
Price To Total Gains Ratio1809.949-4%1879.406525.571+258%180.491+941%304.821+517%519.472+262%
Quick Ratio--0.4900.585-16%0.680-28%0.614-20%0.721-32%
Return On Assets--0.0360.042-16%0.045-22%0.040-11%0.043-18%
Return On Equity--0.0810.093-13%0.079+2%0.079+2%0.077+4%
Total Gains Per Share--0.0250.051-52%0.206-88%0.145-83%0.116-79%
Usd Book Value--1167496000.0001192032750.000-2%1224266750.000-5%1045410550.000+12%815437925.000+43%
Usd Book Value Change Per Share--0.025-0.051+307%0.091-73%0.047-48%0.037-34%
Usd Book Value Per Share--2.4102.441-1%2.486-3%2.129+13%1.660+45%
Usd Dividend Per Share---0.102-100%0.115-100%0.098-100%0.078-100%
Usd Eps--0.1950.226-14%0.1950%0.170+15%0.130+50%
Usd Free Cash Flow--120262000.000130756500.000-8%112225250.000+7%103426950.000+16%76753550.000+57%
Usd Free Cash Flow Per Share--0.2480.268-7%0.228+9%0.211+18%0.156+59%
Usd Free Cash Flow To Equity Per Share--0.1160.193-40%-0.020+118%0.114+2%0.074+55%
Usd Market Cap21590879956.480-4%22419434820.16020754330899.880+8%17689731127.500+27%18705374215.726+20%18319983408.556+22%
Usd Price Per Share44.560-4%46.27042.525+9%35.918+29%38.094+21%37.307+24%
Usd Profit--94394000.000110279250.000-14%96757500.000-2%83627250.000+13%63974350.000+48%
Usd Revenue--748349000.000790903000.000-5%690789500.000+8%634468900.000+18%519273225.000+44%
Usd Total Gains Per Share--0.0250.051-52%0.206-88%0.145-83%0.116-79%
 EOD+4 -4MRQTTM+7 -29YOY+12 -245Y+21 -1510Y+24 -12

4.2. Fundamental Score

Let's check the fundamental score of Rollins Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1557.183
Price to Book Ratio (EOD)Between0-118.493
Net Profit Margin (MRQ)Greater than00.126
Operating Margin (MRQ)Greater than00.177
Quick Ratio (MRQ)Greater than10.490
Current Ratio (MRQ)Greater than10.717
Debt to Asset Ratio (MRQ)Less than10.561
Debt to Equity Ratio (MRQ)Less than11.277
Return on Equity (MRQ)Greater than0.150.081
Return on Assets (MRQ)Greater than0.050.036
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Rollins Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.961
Ma 20Greater thanMa 5044.033
Ma 50Greater thanMa 10044.687
Ma 100Greater thanMa 20043.901
OpenGreater thanClose44.490
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets2,658,619
Total Liabilities1,491,123
Total Stockholder Equity1,167,496
 As reported
Total Liabilities 1,491,123
Total Stockholder Equity+ 1,167,496
Total Assets = 2,658,619

Assets

Total Assets2,658,619
Total Current Assets424,353
Long-term Assets2,234,266
Total Current Assets
Cash And Cash Equivalents 112,971
Net Receivables 177,254
Other Current Assets 134,128
Total Current Assets  (as reported)424,353
Total Current Assets  (calculated)424,353
+/-0
Long-term Assets
Property Plant Equipment 468,755
Goodwill 1,095,141
Intangible Assets 549,390
Long-term Assets Other 120,980
Long-term Assets  (as reported)2,234,266
Long-term Assets  (calculated)2,234,266
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities591,936
Long-term Liabilities899,187
Total Stockholder Equity1,167,496
Total Current Liabilities
Short-term Debt 97,394
Accounts payable 40,038
Other Current Liabilities 268,483
Total Current Liabilities  (as reported)591,936
Total Current Liabilities  (calculated)405,915
+/- 186,021
Long-term Liabilities
Long-term Liabilities  (as reported)899,187
Long-term Liabilities  (calculated)0
+/- 899,187
Total Stockholder Equity
Common Stock484,230
Retained Earnings 683,266
Total Stockholder Equity (as reported)1,167,496
Total Stockholder Equity (calculated)1,167,496
+/-0
Other
Cash and Short Term Investments 112,971
Common Stock Shares Outstanding 484,318
Current Deferred Revenue186,021
Liabilities and Stockholders Equity 2,658,619
Net Debt 741,946
Net Working Capital -167,583
Short Long Term Debt Total 854,917



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
117,500
0
0
0
131,600
0
0
0
156,600
0
0
161,700
164,600
160,100
168,700
181,900
183,500
178,000
186,700
196,500
205,800
204,600
212,900
229,800
237,000
236,300
239,600
260,300
268,900
267,200
279,300
291,800
297,300
295,300
313,800
322,000
303,800
314,900
329,000
332,300
327,200
308,800
310,700
302,000
305,100
432,700
416,200
396,600
336,100
327,300
324,400
334,900
321,200
312,900
313,473
324,157
315,712
298,819
296,336
313,469
304,334
296,559
304,199
329,321
325,022
317,407
331,728
344,034
357,084
349,904
362,956
409,961
427,847
418,780
418,800
444,207
454,898
439,637
447,324
443,222
454,185
453,175
448,184
463,374
483,412
475,228
474,733
588,808
577,301
572,517
566,916
578,642
585,527
566,496
565,333
582,407
607,625
619,014
614,205
637,132
632,423
645,650
662,806
680,774
706,029
692,506
707,438
737,069
760,864
739,217
765,661
804,589
826,634
808,162
801,262
848,761
862,339
852,431
873,015
905,601
921,515
916,538
924,865
980,526
1,046,527
1,033,663
1,050,696
1,105,182
1,129,573
1,094,124
1,272,072
1,729,777
1,764,793
1,739,392
1,771,479
1,836,382
1,806,066
1,845,900
1,876,880
1,921,693
1,904,813
1,979,426
2,131,143
2,167,482
2,112,483
2,122,028
2,138,886
2,599,330
2,639,957
2,595,460
2,658,619
2,658,6192,595,4602,639,9572,599,3302,138,8862,122,0282,112,4832,167,4822,131,1431,979,4261,904,8131,921,6931,876,8801,845,9001,806,0661,836,3821,771,4791,739,3921,764,7931,729,7771,272,0721,094,1241,129,5731,105,1821,050,6961,033,6631,046,527980,526924,865916,538921,515905,601873,015852,431862,339848,761801,262808,162826,634804,589765,661739,217760,864737,069707,438692,506706,029680,774662,806645,650632,423637,132614,205619,014607,625582,407565,333566,496585,527578,642566,916572,517577,301588,808474,733475,228483,412463,374448,184453,175454,185443,222447,324439,637454,898444,207418,800418,780427,847409,961362,956349,904357,084344,034331,728317,407325,022329,321304,199296,559304,334313,469296,336298,819315,712324,157313,473312,900321,200334,900324,400327,300336,100396,600416,200432,700305,100302,000310,700308,800327,200332,300329,000314,900303,800322,000313,800295,300297,300291,800279,300267,200268,900260,300239,600236,300237,000229,800212,900204,600205,800196,500186,700178,000183,500181,900168,700160,100164,600161,70000156,600000131,600000117,500000
   > Total Current Assets 
0
0
0
49,900
0
0
0
60,400
0
0
0
84,300
0
0
86,900
89,600
84,400
89,100
99,300
100,200
94,600
102,000
112,300
122,300
121,100
129,300
144,400
152,100
152,100
154,500
175,800
185,100
184,500
196,900
210,000
216,200
214,900
232,800
239,000
221,200
222,800
232,700
234,100
228,400
205,700
204,800
193,900
211,400
301,600
285,800
269,000
208,100
199,100
196,100
182,100
163,600
107,700
101,790
113,607
101,409
88,969
90,029
109,951
105,602
100,483
111,270
139,737
139,083
126,222
145,364
161,167
180,370
170,371
184,256
128,861
148,375
146,805
147,289
162,959
175,549
137,684
140,623
136,389
150,030
151,073
143,970
156,051
176,846
160,240
161,004
128,441
123,843
116,838
117,960
132,015
141,421
120,530
125,645
146,310
150,861
151,021
147,244
169,476
171,880
175,822
190,575
210,309
241,678
205,992
225,206
257,792
276,681
274,442
241,004
273,465
287,345
283,958
255,231
299,057
319,103
313,879
270,121
286,587
299,906
290,171
305,755
361,626
282,926
262,795
240,704
288,472
303,080
286,021
289,939
319,845
324,188
306,983
304,830
363,101
331,836
314,777
334,043
376,325
373,454
352,380
496,512
506,998
398,956
348,619
367,866
463,983
476,790
406,639
424,353
424,353406,639476,790463,983367,866348,619398,956506,998496,512352,380373,454376,325334,043314,777331,836363,101304,830306,983324,188319,845289,939286,021303,080288,472240,704262,795282,926361,626305,755290,171299,906286,587270,121313,879319,103299,057255,231283,958287,345273,465241,004274,442276,681257,792225,206205,992241,678210,309190,575175,822171,880169,476147,244151,021150,861146,310125,645120,530141,421132,015117,960116,838123,843128,441161,004160,240176,846156,051143,970151,073150,030136,389140,623137,684175,549162,959147,289146,805148,375128,861184,256170,371180,370161,167145,364126,222139,083139,737111,270100,483105,602109,95190,02988,969101,409113,607101,790107,700163,600182,100196,100199,100208,100269,000285,800301,600211,400193,900204,800205,700228,400234,100232,700222,800221,200239,000232,800214,900216,200210,000196,900184,500185,100175,800154,500152,100152,100144,400129,300121,100122,300112,300102,00094,600100,20099,30089,10084,40089,60086,9000084,30000060,40000049,900000
       Cash And Cash Equivalents 
0
0
0
5,900
0
0
0
11,000
0
0
0
28,900
0
0
21,800
24,700
26,000
29,300
29,300
30,500
31,800
34,600
31,700
41,300
41,200
35,600
26,300
29,300
20,100
21,900
27,600
24,800
18,100
25,800
24,300
28,400
31,900
48,100
31,800
27,500
33,600
37,300
30,300
31,800
12,200
14,300
7,000
13,000
125,800
111,000
40,800
5,300
1,200
600
4,600
4,000
5,700
7,608
9,306
263
399
6,388
15,399
10,462
8,650
21,900
46,010
44,494
38,315
54,351
64,865
55,066
59,540
97,888
21,865
40,894
56,737
55,894
65,179
79,489
43,065
53,229
37,221
53,787
63,344
54,994
57,044
81,821
71,280
71,365
15,272
16,334
13,716
14,957
22,575
26,221
9,504
14,149
19,286
20,250
20,913
23,340
25,820
30,219
46,275
59,684
62,060
93,713
65,082
82,479
91,597
116,734
118,216
83,129
101,519
114,216
108,372
93,389
109,684
134,310
134,574
131,238
126,465
139,263
142,785
162,478
194,837
113,396
107,050
84,319
87,885
118,652
115,485
116,607
98,466
104,362
94,276
92,582
134,829
95,440
98,477
117,322
128,528
117,655
105,301
258,338
220,964
121,876
95,346
112,503
154,747
142,247
103,825
112,971
112,971103,825142,247154,747112,50395,346121,876220,964258,338105,301117,655128,528117,32298,47795,440134,82992,58294,276104,36298,466116,607115,485118,65287,88584,319107,050113,396194,837162,478142,785139,263126,465131,238134,574134,310109,68493,389108,372114,216101,51983,129118,216116,73491,59782,47965,08293,71362,06059,68446,27530,21925,82023,34020,91320,25019,28614,1499,50426,22122,57514,95713,71616,33415,27271,36571,28081,82157,04454,99463,34453,78737,22153,22943,06579,48965,17955,89456,73740,89421,86597,88859,54055,06664,86554,35138,31544,49446,01021,9008,65010,46215,3996,3883992639,3067,6085,7004,0004,6006001,2005,30040,800111,000125,80013,0007,00014,30012,20031,80030,30037,30033,60027,50031,80048,10031,90028,40024,30025,80018,10024,80027,60021,90020,10029,30026,30035,60041,20041,30031,70034,60031,80030,50029,30029,30026,00024,70021,8000028,90000011,0000005,900000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
83,200
66,000
13,000
2,190
1,161
0
0
0
0
0
0
0
0
0
0
0
0
27,000
21,866
0
0
0
0
0
629
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,400
10,600
500
9,600
800
900
1,000
0
01,0009008009,60050010,60011,40000000000000000000000000000000000000000000000000000000000000000000006290000021,86627,0000000000000001,1612,19013,00066,00083,200000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
29,400
0
0
0
32,000
0
0
0
36,100
0
0
38,400
39,200
36,000
35,300
40,400
41,600
37,700
40,100
49,800
52,700
52,600
55,200
65,100
67,800
67,000
69,600
82,500
87,000
87,500
88,600
101,700
156,500
101,900
100,600
106,300
92,400
88,500
86,500
90,800
84,400
78,900
78,500
82,500
75,800
49,200
44,200
47,900
45,100
42,400
38,500
45,600
45,600
44,900
46,280
54,658
56,652
50,099
46,749
54,750
53,709
48,479
46,879
53,862
52,503
47,740
48,204
54,392
52,689
48,471
45,549
62,765
63,358
45,469
44,308
48,556
48,954
47,705
45,315
56,617
57,817
52,693
50,711
62,118
61,430
54,457
53,908
75,208
69,749
59,069
60,637
70,500
73,088
62,754
62,937
75,115
79,191
70,433
69,524
83,525
83,383
73,346
75,176
86,606
91,144
80,743
79,092
91,458
93,642
85,069
86,537
98,977
100,622
90,088
88,487
102,326
104,993
93,694
99,162
112,222
115,097
104,458
100,355
118,063
127,533
115,065
113,438
134,031
142,759
122,470
123,851
152,294
155,886
145,033
145,375
152,582
162,483
150,053
144,847
168,299
180,160
165,731
164,252
192,577
202,527
189,377
189,025
214,062
236,644
215,239
177,254
177,254215,239236,644214,062189,025189,377202,527192,577164,252165,731180,160168,299144,847150,053162,483152,582145,375145,033155,886152,294123,851122,470142,759134,031113,438115,065127,533118,063100,355104,458115,097112,22299,16293,694104,993102,32688,48790,088100,62298,97786,53785,06993,64291,45879,09280,74391,14486,60675,17673,34683,38383,52569,52470,43379,19175,11562,93762,75473,08870,50060,63759,06969,74975,20853,90854,45761,43062,11850,71152,69357,81756,61745,31547,70548,95448,55644,30845,46963,35862,76545,54948,47152,68954,39248,20447,74052,50353,86246,87948,47953,70954,75046,74950,09956,65254,65846,28044,90045,60045,60038,50042,40045,10047,90044,20049,20075,80082,50078,50078,90084,40090,80086,50088,50092,400106,300100,600101,900156,500101,70088,60087,50087,00082,50069,60067,00067,80065,10055,20052,60052,70049,80040,10037,70041,60040,40035,30036,00039,20038,4000036,10000032,00000029,400000
       Other Current Assets 
0
0
0
5,400
0
0
0
7,400
0
0
0
7,600
0
0
14,700
14,300
10,900
12,200
15,900
15,800
12,200
12,500
15,100
13,800
12,200
21,500
35,100
36,700
46,700
44,600
46,300
56,000
63,100
64,300
64,500
14,500
64,800
66,400
82,100
84,900
86,800
91,500
95,200
96,100
99,600
94,900
84,900
107,100
111,600
114,100
164,000
143,700
142,200
142,800
34,900
35,500
30,700
32,119
33,816
31,458
25,491
6,451
9,877
13,886
10,415
10,287
8,131
10,992
9,470
11,533
11,037
13,035
7,414
10,092
10,441
11,283
7,368
10,398
10,979
9,359
7,286
9,276
10,023
8,975
7,200
9,971
9,621
8,382
8,495
9,115
9,767
8,320
13,142
10,919
8,999
14,143
12,225
11,842
14,597
13,161
20,380
14,522
20,198
17,096
13,804
15,123
19,004
15,784
14,982
18,995
28,321
19,804
19,388
19,087
19,052
17,701
28,656
18,840
32,377
24,695
28,365
26,105
33,265
31,759
29,204
28,186
33,219
26,617
25,697
27,062
50,458
25,576
32,278
32,909
51,506
46,440
48,198
45,346
41,626
43,527
35,404
39,229
49,546
48,663
52,422
44,860
63,942
45,981
34,151
35,479
62,489
64,676
54,192
134,128
134,12854,19264,67662,48935,47934,15145,98163,94244,86052,42248,66349,54639,22935,40443,52741,62645,34648,19846,44051,50632,90932,27825,57650,45827,06225,69726,61733,21928,18629,20431,75933,26526,10528,36524,69532,37718,84028,65617,70119,05219,08719,38819,80428,32118,99514,98215,78419,00415,12313,80417,09620,19814,52220,38013,16114,59711,84212,22514,1438,99910,91913,1428,3209,7679,1158,4958,3829,6219,9717,2008,97510,0239,2767,2869,35910,97910,3987,36811,28310,44110,0927,41413,03511,03711,5339,47010,9928,13110,28710,41513,8869,8776,45125,49131,45833,81632,11930,70035,50034,900142,800142,200143,700164,000114,100111,600107,10084,90094,90099,60096,10095,20091,50086,80084,90082,10066,40064,80014,50064,50064,30063,10056,00046,30044,60046,70036,70035,10021,50012,20013,80015,10012,50012,20015,80015,90012,20010,90014,30014,700007,6000007,4000005,400000
   > Long-term Assets 
0
0
0
67,600
0
0
0
71,200
0
0
0
72,300
0
0
74,800
75,000
75,700
79,600
82,600
83,300
83,400
84,700
84,200
83,500
83,500
83,600
85,400
84,900
84,200
85,100
84,500
83,800
82,700
82,400
81,800
81,100
80,400
81,000
83,000
82,600
92,100
96,300
98,200
98,800
103,100
105,900
108,100
93,700
131,100
130,400
127,600
128,000
128,200
128,300
152,800
157,600
205,200
211,683
210,550
214,303
209,850
206,307
203,518
198,732
196,076
192,929
189,584
185,939
191,185
186,364
182,867
176,714
179,533
178,700
281,100
279,472
271,975
271,511
281,248
279,349
301,953
306,701
306,833
304,155
302,102
304,214
307,323
306,566
314,988
313,729
460,367
453,458
455,679
448,956
446,627
444,106
445,966
439,688
436,097
456,764
467,993
466,961
467,656
460,543
469,828
472,231
470,465
464,351
486,514
482,232
479,277
484,183
464,775
524,657
531,124
539,289
524,204
546,031
549,704
543,236
538,552
602,894
619,014
621,609
626,367
619,110
618,900
763,601
770,868
809,992
816,710
826,493
808,103
982,133
1,409,932
1,440,605
1,432,409
1,466,649
1,473,281
1,474,230
1,531,123
1,542,837
1,545,368
1,531,359
1,627,046
1,634,631
1,660,484
1,713,527
1,773,409
1,771,020
2,135,347
2,163,167
2,188,821
2,234,266
2,234,2662,188,8212,163,1672,135,3471,771,0201,773,4091,713,5271,660,4841,634,6311,627,0461,531,3591,545,3681,542,8371,531,1231,474,2301,473,2811,466,6491,432,4091,440,6051,409,932982,133808,103826,493816,710809,992770,868763,601618,900619,110626,367621,609619,014602,894538,552543,236549,704546,031524,204539,289531,124524,657464,775484,183479,277482,232486,514464,351470,465472,231469,828460,543467,656466,961467,993456,764436,097439,688445,966444,106446,627448,956455,679453,458460,367313,729314,988306,566307,323304,214302,102304,155306,833306,701301,953279,349281,248271,511271,975279,472281,100178,700179,533176,714182,867186,364191,185185,939189,584192,929196,076198,732203,518206,307209,850214,303210,550211,683205,200157,600152,800128,300128,200128,000127,600130,400131,10093,700108,100105,900103,10098,80098,20096,30092,10082,60083,00081,00080,40081,10081,80082,40082,70083,80084,50085,10084,20084,90085,40083,60083,50083,50084,20084,70083,40083,30082,60079,60075,70075,00074,8000072,30000071,20000067,600000
       Property Plant Equipment 
0
0
0
25,600
0
0
0
28,600
0
0
0
25,100
0
0
28,700
28,800
28,600
28,400
30,000
30,200
29,800
31,000
30,800
30,400
30,100
29,700
29,300
28,900
28,800
30,300
30,200
29,600
28,900
29,100
28,700
28,300
28,000
28,600
29,300
29,600
37,800
39,300
40,300
40,400
41,000
41,600
42,200
38,000
34,600
36,100
36,000
36,000
35,500
36,400
36,800
41,400
46,200
48,845
49,536
50,229
49,349
47,690
48,417
45,559
44,273
43,192
41,318
38,252
38,880
36,338
34,391
37,484
35,836
34,618
45,313
45,186
49,163
52,930
57,873
57,928
65,932
68,314
70,908
72,090
72,141
76,850
77,634
77,633
77,370
76,823
78,805
77,963
78,625
78,325
77,183
77,223
74,644
72,203
71,260
70,782
74,013
73,444
74,026
76,046
76,858
77,146
76,963
77,521
82,263
83,295
84,470
85,348
87,215
92,026
94,678
101,986
101,669
105,448
110,375
115,731
121,356
127,427
133,519
134,166
133,477
132,101
131,443
132,865
134,088
136,272
137,654
136,857
136,885
318,982
392,379
394,403
396,260
402,829
406,015
398,170
391,202
396,242
392,984
382,923
378,041
373,723
382,779
400,727
405,401
274,540
282,598
301,774
450,051
468,755
468,755450,051301,774282,598274,540405,401400,727382,779373,723378,041382,923392,984396,242391,202398,170406,015402,829396,260394,403392,379318,982136,885136,857137,654136,272134,088132,865131,443132,101133,477134,166133,519127,427121,356115,731110,375105,448101,669101,98694,67892,02687,21585,34884,47083,29582,26377,52176,96377,14676,85876,04674,02673,44474,01370,78271,26072,20374,64477,22377,18378,32578,62577,96378,80576,82377,37077,63377,63476,85072,14172,09070,90868,31465,93257,92857,87352,93049,16345,18645,31334,61835,83637,48434,39136,33838,88038,25241,31843,19244,27345,55948,41747,69049,34950,22949,53648,84546,20041,40036,80036,40035,50036,00036,00036,10034,60038,00042,20041,60041,00040,40040,30039,30037,80029,60029,30028,60028,00028,30028,70029,10028,90029,60030,20030,30028,80028,90029,30029,70030,10030,40030,80031,00029,80030,20030,00028,40028,60028,80028,7000025,10000028,60000025,600000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,200
42,100
42,100
42,100
42,100
42,100
42,000
42,000
42,000
42,000
42,000
41,900
41,900
41,900
40,300
39,400
39,500
39,500
39,500
40,600
40,600
56,100
55,800
112,000
114,809
114,054
117,377
115,966
114,577
113,925
112,672
112,450
111,224
110,515
109,439
72,392
72,392
106,198
104,470
102,831
101,445
196,019
193,781
195,470
193,209
190,085
189,893
205,584
133,697
134,006
134,017
133,606
125,230
125,974
126,577
126,684
126,296
183,083
182,834
187,266
188,101
188,830
189,355
189,658
189,925
189,668
200,639
210,779
212,130
213,705
210,898
211,019
211,237
210,971
211,373
212,477
212,280
212,004
212,201
211,847
235,257
255,515
250,540
255,563
269,375
269,867
248,792
249,939
252,618
254,001
260,154
255,665
257,612
258,263
372,924
361,475
364,606
359,107
365,480
368,481
370,492
563,075
570,759
572,847
596,067
602,310
619,656
650,794
659,795
664,118
665,645
716,303
730,139
742,019
772,325
846,704
852,800
1,045,997
1,053,965
1,070,310
1,095,141
1,095,1411,070,3101,053,9651,045,997852,800846,704772,325742,019730,139716,303665,645664,118659,795650,794619,656602,310596,067572,847570,759563,075370,492368,481365,480359,107364,606361,475372,924258,263257,612255,665260,154254,001252,618249,939248,792269,867269,375255,563250,540255,515235,257211,847212,201212,004212,280212,477211,373210,971211,237211,019210,898213,705212,130210,779200,639189,668189,925189,658189,355188,830188,101187,266182,834183,083126,296126,684126,577125,974125,230133,606134,017134,006133,697205,584189,893190,085193,209195,470193,781196,019101,445102,831104,470106,19872,39272,392109,439110,515111,224112,450112,672113,925114,577115,966117,377114,054114,809112,00055,80056,10040,60040,60039,50039,50039,50039,40040,30041,90041,90041,90042,00042,00042,00042,00042,00042,10042,10042,10042,10042,10042,200000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,578
10,416
10,193
9,786
11,319
11,108
11,298
11,441
12,569
12,491
11,681
11,214
12,834
12,722
11,608
11,246
12,955
12,276
11,787
11,650
14,370
14,217
13,636
13,359
16,617
16,282
16,748
16,344
19,467
18,995
20,414
22,305
26,235
26,882
28,227
26,376
30,611
0
30,792
33,952
38,281
37,430
38,187
38,105
0
45,410
47,097
46,192
52,961
58,634
63,523
62,962
72,646
0
0
0
00072,64662,96263,52358,63452,96146,19247,09745,410038,10538,18737,43038,28133,95230,792030,61126,37628,22726,88226,23522,30520,41418,99519,46716,34416,74816,28216,61713,35913,63614,21714,37011,65011,78712,27612,95511,24611,60812,72212,83411,21411,68112,49112,56911,44111,29811,10811,3199,78610,19310,41610,57800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
39,700
0
0
0
39,700
0
0
0
39,800
0
0
40,100
40,200
40,300
41,100
41,100
41,600
41,800
41,800
41,800
41,600
41,800
41,800
42,300
42,300
42,300
42,200
42,200
42,200
42,200
42,200
42,100
42,100
42,100
42,100
42,100
42,000
42,000
42,000
42,000
42,000
41,900
41,900
41,900
40,300
39,400
39,500
39,500
39,500
40,600
40,600
56,100
55,800
112,000
114,809
114,054
117,377
115,966
114,577
113,925
112,672
112,450
111,224
110,515
109,439
35,507
106,681
106,198
104,470
102,831
101,445
196,019
193,781
195,470
193,209
190,085
189,893
205,584
73,504
71,057
67,539
68,610
75,145
76,048
74,808
72,288
70,019
156,110
150,480
154,811
149,674
146,298
143,252
24,785
24,575
24,531
25,636
30,265
146,742
144,947
140,598
29,178
139,580
137,865
132,850
141,789
136,458
131,122
134,763
128,569
157,014
139,231
150,286
133,472
136,635
132,395
142,640
138,931
157,543
164,604
161,885
161,776
159,046
156,997
187,358
199,456
238,083
246,423
250,914
243,258
239,423
397,523
397,495
386,784
394,538
390,718
389,942
420,344
416,247
410,651
402,538
450,656
438,416
439,059
443,205
418,748
7,402
7,568
559,899
545,734
549,390
549,390545,734559,8997,5687,402418,748443,205439,059438,416450,656402,538410,651416,247420,344389,942390,718394,538386,784397,495397,523239,423243,258250,914246,423238,083199,456187,358156,997159,046161,776161,885164,604157,543138,931142,640132,395136,635133,472150,286139,231157,014128,569134,763131,122136,458141,789132,850137,865139,58029,178140,598144,947146,74230,26525,63624,53124,57524,785143,252146,298149,674154,811150,480156,11070,01972,28874,80876,04875,14568,61067,53971,05773,504205,584189,893190,085193,209195,470193,781196,019101,445102,831104,470106,198106,68135,507109,439110,515111,224112,450112,672113,925114,577115,966117,377114,054114,809112,00055,80056,10040,60040,60039,50039,50039,50039,40040,30041,90041,90041,90042,00042,00042,00042,00042,00042,10042,10042,10042,10042,10042,20042,20042,20042,20042,20042,30042,30042,30041,80041,80041,60041,80041,80041,80041,60041,10041,10040,30040,20040,1000039,80000039,70000039,700000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
162,838
161,014
164,074
160,501
158,617
155,101
153,173
151,803
149,737
148,266
147,687
152,305
150,026
148,476
139,230
143,697
144,082
235,787
234,286
222,812
218,581
223,375
221,421
236,021
238,387
235,925
232,065
229,961
227,364
229,689
228,933
237,618
236,906
381,562
375,495
377,054
370,631
369,444
366,883
371,322
367,485
364,837
385,982
393,980
393,517
393,630
384,497
392,970
395,085
393,502
386,830
404,251
398,937
394,807
398,835
377,560
432,631
436,446
437,303
422,535
440,583
439,329
427,505
417,196
475,467
485,495
487,443
492,890
487,009
487,457
630,736
636,780
673,720
73,526
73,242
59,479
26,860
26,344
47,198
78,698
73,215
74,238
66,462
689,118
70,553
77,615
80,253
82,046
79,853
96,627
1
39,033
1,433,518
1,780,103
49,223
0
0
0049,2231,780,1031,433,51839,033196,62779,85382,04680,25377,61570,553689,11866,46274,23873,21578,69847,19826,34426,86059,47973,24273,526673,720636,780630,736487,457487,009492,890487,443485,495475,467417,196427,505439,329440,583422,535437,303436,446432,631377,560398,835394,807398,937404,251386,830393,502395,085392,970384,497393,630393,517393,980385,982364,837367,485371,322366,883369,444370,631377,054375,495381,562236,906237,618228,933229,689227,364229,961232,065235,925238,387236,021221,421223,375218,581222,812234,286235,787144,082143,697139,230148,476150,026152,305147,687148,266149,737151,803153,173155,101158,617160,501164,074161,014162,838000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,332
19,841
15,106
14,336
13,156
12,223
22,604
21,775
21,088
18,809
26,841
26,582
26,245
25,903
4,544
4,750
4,564
0
7,881
8,912
8,614
8,308
0
36,829
34,403
32,749
41,877
36,414
34,203
32,491
0
10,428
7,923
5,863
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000005,8637,92310,428032,49134,20336,41441,87732,74934,40336,82908,3088,6148,9127,88104,5644,7504,54425,90326,24526,58226,84118,80921,08821,77522,60412,22313,15614,33615,10619,84117,33200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
80,000
0
0
0
86,200
0
0
0
98,800
0
0
93,200
93,100
87,900
96,100
100,400
97,700
91,300
99,200
98,700
102,600
99,500
105,900
109,700
109,900
106,400
107,200
112,300
112,700
106,700
116,100
111,200
107,900
101,700
116,600
108,200
91,500
100,600
113,400
118,500
114,800
118,500
129,800
127,700
138,100
287,100
278,900
269,200
254,400
247,100
245,500
251,900
241,600
241,100
239,471
243,776
234,424
220,220
215,124
225,752
214,144
211,061
213,512
229,428
223,901
226,717
232,361
231,875
237,243
211,130
215,113
240,384
248,604
251,231
250,160
269,005
276,215
262,686
263,169
255,181
255,306
241,716
243,319
255,064
258,750
241,675
238,185
339,332
314,240
344,084
338,721
341,272
332,299
301,930
293,670
306,837
321,184
321,044
312,985
323,949
305,925
321,653
326,551
336,467
337,369
337,550
342,472
352,262
353,572
300,962
315,895
329,047
335,621
345,486
334,282
351,518
342,909
328,402
331,456
347,281
347,286
347,993
341,314
363,064
396,088
379,739
387,933
409,371
394,815
382,216
552,948
977,513
957,896
923,642
971,108
973,552
873,350
904,540
887,945
871,009
803,184
897,378
1,023,614
1,021,915
915,932
854,831
851,134
1,257,105
1,537,114
1,439,893
1,491,123
1,491,1231,439,8931,537,1141,257,105851,134854,831915,9321,021,9151,023,614897,378803,184871,009887,945904,540873,350973,552971,108923,642957,896977,513552,948382,216394,815409,371387,933379,739396,088363,064341,314347,993347,286347,281331,456328,402342,909351,518334,282345,486335,621329,047315,895300,962353,572352,262342,472337,550337,369336,467326,551321,653305,925323,949312,985321,044321,184306,837293,670301,930332,299341,272338,721344,084314,240339,332238,185241,675258,750255,064243,319241,716255,306255,181263,169262,686276,215269,005250,160251,231248,604240,384215,113211,130237,243231,875232,361226,717223,901229,428213,512211,061214,144225,752215,124220,220234,424243,776239,471241,100241,600251,900245,500247,100254,400269,200278,900287,100138,100127,700129,800118,500114,800118,500113,400100,60091,500108,200116,600101,700107,900111,200116,100106,700112,700112,300107,200106,400109,900109,700105,90099,500102,60098,70099,20091,30097,700100,40096,10087,90093,10093,2000098,80000086,20000080,000000
   > Total Current Liabilities 
0
0
0
34,000
0
0
0
42,600
0
0
0
51,500
0
0
47,200
46,000
40,400
52,800
55,300
53,000
49,600
57,000
58,500
58,600
56,400
62,000
66,000
64,400
62,100
65,600
71,000
70,700
67,000
77,100
76,900
75,500
66,900
78,400
76,300
66,300
71,000
80,800
84,400
78,900
79,500
89,200
87,300
94,400
130,700
132,200
134,400
120,300
115,100
118,500
125,700
119,900
111,400
114,704
120,990
119,156
110,806
108,973
121,489
114,890
108,536
106,675
128,140
130,680
129,862
133,887
142,142
147,070
145,022
151,473
171,640
182,487
187,980
188,232
193,736
201,402
190,885
193,109
193,210
194,865
185,206
183,635
193,988
196,457
187,701
184,449
282,060
259,486
272,827
265,301
267,761
260,663
232,753
224,863
237,470
255,656
246,441
241,916
249,249
235,913
225,851
228,583
240,740
240,601
228,416
233,858
247,066
248,559
235,792
250,502
259,431
267,857
252,679
244,457
263,935
264,874
252,986
262,868
271,299
271,646
276,991
267,515
287,097
308,786
294,569
299,073
319,231
309,381
299,029
352,712
414,341
410,880
408,742
417,868
478,173
469,139
473,511
507,788
518,744
477,496
489,718
480,897
517,744
509,769
493,784
467,356
575,701
581,696
576,689
591,936
591,936576,689581,696575,701467,356493,784509,769517,744480,897489,718477,496518,744507,788473,511469,139478,173417,868408,742410,880414,341352,712299,029309,381319,231299,073294,569308,786287,097267,515276,991271,646271,299262,868252,986264,874263,935244,457252,679267,857259,431250,502235,792248,559247,066233,858228,416240,601240,740228,583225,851235,913249,249241,916246,441255,656237,470224,863232,753260,663267,761265,301272,827259,486282,060184,449187,701196,457193,988183,635185,206194,865193,210193,109190,885201,402193,736188,232187,980182,487171,640151,473145,022147,070142,142133,887129,862130,680128,140106,675108,536114,890121,489108,973110,806119,156120,990114,704111,400119,900125,700118,500115,100120,300134,400132,200130,70094,40087,30089,20079,50078,90084,40080,80071,00066,30076,30078,40066,90075,50076,90077,10067,00070,70071,00065,60062,10064,40066,00062,00056,40058,60058,50057,00049,60053,00055,30052,80040,40046,00047,2000051,50000042,60000034,000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,600
1,600
1,600
2,700
3,100
3,000
3,000
3,100
3,200
3,200
3,300
3,400
3,500
3,500
3,700
3,600
3,225
2,767
0
1,829
1,385
1,015
638
256
48,493
43,504
0
59,363
35,031
62,022
46,268
65,569
61,463
46,363
73,433
53,416
57,045
53,055
55,332
825
797
705
623
498
1,183
1,270
1,240
1,186
798
54,822
42,161
65,450
62,356
55,314
45,263
30,000
15,000
25,000
24,000
26,000
25,000
10,000
81,166
82,981
73,022
78,478
85,330
84,206
75,147
83,480
90,246
91,806
83,198
87,620
97,098
98,294
85,105
96,642
105,330
98,481
96,535
97,200
99,113
102,040
87,276
99,131
102,917
101,034
93,072
101,290
101,551
105,450
60,454
74,695
76,452
78,617
81,594
83,994
87,822
90,436
94,572
96,354
95,434
93,990
89,463
92,867
97,611
99,543
83,981
86,918
88,668
92,203
97,394
97,39492,20388,66886,91883,98199,54397,61192,86789,46393,99095,43496,35494,57290,43687,82283,99481,59478,61776,45274,69560,454105,450101,551101,29093,072101,034102,91799,13187,276102,04099,11397,20096,53598,481105,33096,64285,10598,29497,09887,62083,19891,80690,24683,48075,14784,20685,33078,47873,02282,98181,16610,00025,00026,00024,00025,00015,00030,00045,26355,31462,35665,45042,16154,8227981,1861,2401,2701,18349862370579782555,33253,05557,04553,41673,43346,36361,46365,56946,26862,02235,03159,363043,50448,4932566381,0151,3851,82902,7673,2253,6003,7003,5003,5003,4003,3003,2003,2003,1003,0003,0003,1002,7001,6001,6001,60000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,454
12,500
12,500
12,500
12,500
12,500
15,625
17,188
18,750
18,750
18,750
18,750
15,000
15,000
15,000
15,000
0
0
0
0
0
0000015,00015,00015,00015,00018,75018,75018,75018,75017,18815,62512,50012,50012,50012,50012,50060,4540000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,300
10,600
8,200
11,600
12,700
10,200
10,200
13,400
11,400
10,300
10,100
11,600
12,400
11,600
12,000
12,700
13,000
12,600
12,300
14,700
15,300
12,600
12,000
16,700
16,900
12,400
13,300
17,300
17,100
15,900
15,900
20,000
18,900
23,000
25,400
19,700
17,900
14,800
10,900
16,200
17,500
15,800
15,300
18,381
20,504
2,302
15,302
14,169
17,978
14,661
12,920
12,794
15,416
11,734
12,138
13,960
15,912
13,482
12,290
15,325
14,756
14,378
15,438
12,859
12,405
14,901
17,204
18,146
14,740
14,092
16,309
16,965
24,712
22,589
19,140
18,562
36,444
20,037
18,782
18,712
19,245
16,616
15,841
20,671
17,599
25,693
25,940
23,081
31,853
23,951
22,584
19,214
29,676
24,679
24,854
23,078
30,724
26,106
23,194
26,581
27,972
26,293
22,878
21,426
28,550
21,092
24,919
21,657
27,628
26,436
30,284
31,946
33,777
36,195
26,161
30,624
32,073
29,991
27,168
27,496
37,644
32,932
35,234
36,844
48,037
56,393
64,596
66,586
74,815
38,509
44,568
38,586
50,702
42,874
42,796
39,073
74,398
44,421
49,200
40,038
40,03849,20044,42174,39839,07342,79642,87450,70238,58644,56838,50974,81566,58664,59656,39348,03736,84435,23432,93237,64427,49627,16829,99132,07330,62426,16136,19533,77731,94630,28426,43627,62821,65724,91921,09228,55021,42622,87826,29327,97226,58123,19426,10630,72423,07824,85424,67929,67619,21422,58423,95131,85323,08125,94025,69317,59920,67115,84116,61619,24518,71218,78220,03736,44418,56219,14022,58924,71216,96516,30914,09214,74018,14617,20414,90112,40512,85915,43814,37814,75615,32512,29013,48215,91213,96012,13811,73415,41612,79412,92014,66117,97814,16915,3022,30220,50418,38115,30015,80017,50016,20010,90014,80017,90019,70025,40023,00018,90020,00015,90015,90017,10017,30013,30012,40016,90016,70012,00012,60015,30014,70012,30012,60013,00012,70012,00011,60012,40011,60010,10010,30011,40013,40010,20010,20012,70011,6008,20010,60011,30000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
35,900
35,400
32,200
41,200
42,600
42,800
39,400
43,600
47,100
48,300
46,300
50,400
53,600
52,800
50,100
52,900
58,000
58,100
54,700
62,400
61,600
62,900
54,900
61,700
59,400
53,900
57,700
61,900
65,700
61,400
60,900
66,100
65,400
68,400
102,200
109,300
113,300
102,200
100,800
98,800
104,700
100,400
92,500
93,098
97,719
116,854
93,675
61,135
69,720
66,446
67,890
15,532
29,515
75,874
15,312
38,858
19,360
37,787
21,156
23,983
52,010
28,110
37,931
33,361
41,939
39,828
91,649
90,146
93,387
91,205
88,958
81,813
82,252
82,437
85,697
79,836
91,957
97,991
100,307
93,448
97,847
103,423
101,029
99,588
101,421
110,252
109,012
101,642
114,009
35,774
34,650
43,569
36,459
34,865
31,603
39,382
32,805
32,093
29,778
42,262
38,384
40,170
37,451
37,822
31,416
32,727
33,394
42,373
36,738
35,249
44,847
43,968
41,216
50,724
58,345
57,443
61,084
53,923
50,406
140,827
168,330
168,581
172,066
170,078
206,601
185,190
187,226
206,252
196,196
191,908
207,382
196,332
208,955
202,418
193,353
176,738
231,132
265,218
262,906
268,483
268,483262,906265,218231,132176,738193,353202,418208,955196,332207,382191,908196,196206,252187,226185,190206,601170,078172,066168,581168,330140,82750,40653,92361,08457,44358,34550,72441,21643,96844,84735,24936,73842,37333,39432,72731,41637,82237,45140,17038,38442,26229,77832,09332,80539,38231,60334,86536,45943,56934,65035,774114,009101,642109,012110,252101,42199,588101,029103,42397,84793,448100,30797,99191,95779,83685,69782,43782,25281,81388,95891,20593,38790,14691,64939,82841,93933,36137,93128,11052,01023,98321,15637,78719,36038,85815,31275,87429,51515,53267,89066,44669,72061,13593,675116,85497,71993,09892,500100,400104,70098,800100,800102,200113,300109,300102,20068,40065,40066,10060,90061,40065,70061,90057,70053,90059,40061,70054,90062,90061,60062,40054,70058,10058,00052,90050,10052,80053,60050,40046,30048,30047,10043,60039,40042,80042,60041,20032,20035,40035,90000000000000000
   > Long-term Liabilities 
0
0
0
46,000
0
0
0
43,600
0
0
0
47,300
0
0
46,000
47,100
47,500
43,300
45,100
44,700
41,700
42,200
40,200
44,000
43,100
43,900
43,700
45,500
44,300
41,600
41,300
42,000
39,700
39,000
34,300
32,400
34,800
38,200
31,900
25,200
29,600
32,600
34,100
35,900
39,000
40,600
40,400
43,700
156,400
146,700
134,800
134,100
132,000
127,000
126,200
121,700
129,700
124,767
122,786
115,268
109,414
106,151
104,263
99,254
102,525
106,837
101,288
93,221
96,855
98,474
89,733
90,173
66,108
63,640
68,744
66,117
63,251
61,928
75,269
74,813
71,801
70,060
61,971
60,441
56,510
59,684
61,076
62,293
53,974
53,736
57,272
54,754
71,257
73,420
73,511
71,636
69,177
68,807
69,367
65,528
74,603
71,069
74,700
70,012
95,802
97,968
95,727
96,768
109,134
108,614
105,196
105,013
65,170
65,393
69,616
67,764
92,807
89,825
87,583
78,035
75,416
68,588
75,982
75,640
71,002
73,799
75,967
87,302
85,170
88,860
90,140
85,434
83,187
200,236
563,172
547,016
514,900
553,240
495,379
404,211
431,029
380,157
352,265
325,688
407,660
542,717
504,171
406,163
361,047
383,778
681,404
955,418
863,204
899,187
899,187863,204955,418681,404383,778361,047406,163504,171542,717407,660325,688352,265380,157431,029404,211495,379553,240514,900547,016563,172200,23683,18785,43490,14088,86085,17087,30275,96773,79971,00275,64075,98268,58875,41678,03587,58389,82592,80767,76469,61665,39365,170105,013105,196108,614109,13496,76895,72797,96895,80270,01274,70071,06974,60365,52869,36768,80769,17771,63673,51173,42071,25754,75457,27253,73653,97462,29361,07659,68456,51060,44161,97170,06071,80174,81375,26961,92863,25166,11768,74463,64066,10890,17389,73398,47496,85593,221101,288106,837102,52599,254104,263106,151109,414115,268122,786124,767129,700121,700126,200127,000132,000134,100134,800146,700156,40043,70040,40040,60039,00035,90034,10032,60029,60025,20031,90038,20034,80032,40034,30039,00039,70042,00041,30041,60044,30045,50043,70043,90043,10044,00040,20042,20041,70044,70045,10043,30047,50047,10046,0000047,30000043,60000046,000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121,775
464,748
313,500
414,651
447,452
387,346
295,170
326,709
274,758
69,250
49,250
136,250
280,783
219,858
109,878
39,898
62,432
337,509
596,642
0
0
00596,642337,50962,43239,898109,878219,858280,783136,25049,25069,250274,758326,709295,170387,346447,452414,651313,500464,748121,7750000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,332
19,841
15,106
14,336
13,156
12,223
22,604
21,775
21,088
18,809
26,841
26,582
26,245
25,903
4,544
4,750
4,564
0
7,881
8,912
8,614
8,308
0
36,829
34,403
32,749
41,877
36,414
34,203
32,491
0
10,428
7,923
5,863
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000005,8637,92310,428032,49134,20336,41441,87732,74934,40336,82908,3088,6148,9127,88104,5644,7504,54425,90326,24526,58226,84118,80921,08821,77522,60412,22313,15614,33615,10619,84117,33200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
123,382
121,771
114,630
109,158
106,151
104,263
99,254
102,525
106,837
101,288
93,221
96,855
98,474
89,733
90,173
66,108
63,640
68,744
66,117
63,251
61,928
75,269
74,813
71,241
69,620
61,684
60,244
56,386
58,745
60,063
61,412
53,373
52,979
56,812
54,394
71,086
73,300
73,426
71,576
69,177
68,807
69,367
65,528
74,603
71,069
74,700
70,012
95,802
97,968
95,727
96,768
109,134
108,614
105,196
105,013
65,170
65,393
69,616
67,367
92,807
89,825
87,583
78,035
71,636
68,588
75,982
75,640
71,002
73,799
75,967
87,302
85,170
88,860
90,140
85,434
83,187
78,461
98,424
99,813
103,940
105,588
107,933
109,041
104,320
105,399
100,211
99,057
98,890
92,095
106,292
104,720
124,261
126,486
0
140,915
0
0
00140,9150126,486124,261104,720106,29292,09598,89099,057100,211105,399104,320109,041107,933105,588103,94099,81398,42478,46183,18785,43490,14088,86085,17087,30275,96773,79971,00275,64075,98268,58871,63678,03587,58389,82592,80767,36769,61665,39365,170105,013105,196108,614109,13496,76895,72797,96895,80270,01274,70071,06974,60365,52869,36768,80769,17771,57673,42673,30071,08654,39456,81252,97953,37361,41260,06358,74556,38660,24461,68469,62071,24174,81375,26961,92863,25166,11768,74463,64066,10890,17389,73398,47496,85593,221101,288106,837102,52599,254104,263106,151109,158114,630121,771123,382000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
397
0
0
0
0
3,780
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,927
14,257
14,482
15,244
10,612
9,005
0
13,288
13,255
0
0
0
0
0
0
0
0
0
00000000013,25513,28809,00510,61215,24414,48214,2579,9270000000000000003,78000003970000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
37,500
0
0
0
45,400
0
0
0
57,800
0
0
68,500
71,500
72,200
72,600
81,500
85,800
86,700
87,500
97,800
103,200
105,100
107,000
120,100
127,100
129,900
132,400
148,000
156,200
160,500
163,200
180,600
189,400
193,600
197,200
213,800
212,300
214,300
215,600
213,800
212,400
190,300
180,900
174,300
167,000
145,600
137,300
127,400
81,700
80,200
78,900
83,000
79,600
71,800
74,002
80,381
81,288
78,599
81,212
87,717
90,190
85,498
90,687
99,893
101,121
90,690
99,367
112,159
119,841
138,774
147,843
169,577
179,243
167,549
168,640
175,202
178,683
176,951
184,155
188,041
198,879
211,459
204,865
208,310
224,662
233,553
236,548
249,476
263,061
228,433
228,195
237,370
253,228
264,566
271,663
275,570
286,441
297,970
301,220
313,183
326,498
323,997
336,255
344,307
368,660
354,956
364,966
384,807
407,292
438,255
449,766
475,542
491,013
462,676
466,980
497,243
519,430
524,029
541,559
558,320
574,229
568,545
583,551
617,462
650,439
653,924
662,763
695,811
734,758
711,908
719,124
752,264
806,897
815,750
800,371
862,830
932,716
941,360
988,935
1,050,684
1,101,629
1,082,048
1,107,529
1,145,567
1,196,551
1,267,197
1,287,752
1,342,225
1,102,843
1,155,567
1,167,496
1,167,4961,155,5671,102,8431,342,2251,287,7521,267,1971,196,5511,145,5671,107,5291,082,0481,101,6291,050,684988,935941,360932,716862,830800,371815,750806,897752,264719,124711,908734,758695,811662,763653,924650,439617,462583,551568,545574,229558,320541,559524,029519,430497,243466,980462,676491,013475,542449,766438,255407,292384,807364,966354,956368,660344,307336,255323,997326,498313,183301,220297,970286,441275,570271,663264,566253,228237,370228,195228,433263,061249,476236,548233,553224,662208,310204,865211,459198,879188,041184,155176,951178,683175,202168,640167,549179,243169,577147,843138,774119,841112,15999,36790,690101,12199,89390,68785,49890,19087,71781,21278,59981,28880,38174,00271,80079,60083,00078,90080,20081,700127,400137,300145,600167,000174,300180,900190,300212,400213,800215,600214,300212,300213,800197,200193,600189,400180,600163,200160,500156,200148,000132,400129,900127,100120,100107,000105,100103,20097,80087,50086,70085,80081,50072,60072,20071,50068,5000057,80000045,40000037,500000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,400
30,200
29,900
30,034
30,036
30,036
30,036
30,179
30,179
30,167
30,070
30,161
30,100
29,890
44,799
45,134
45,102
45,108
45,157
45,399
45,638
45,668
69,060
69,350
69,687
70,003
70,079
70,553
70,645
70,681
70,789
71,384
71,464
67,456
100,636
100,913
100,869
100,864
100,041
99,882
99,168
99,040
98,904
99,336
98,559
98,107
147,181
147,428
146,904
146,292
146,251
146,803
146,071
146,038
146,015
146,279
146,078
145,879
145,864
146,024
145,760
145,726
145,522
218,641
218,795
218,591
218,553
218,698
218,300
217,830
217,792
218,009
217,991
217,975
217,992
218,186
218,217
218,212
327,308
327,530
327,486
327,442
327,431
327,767
327,759
327,749
491,612
492,124
492,079
492,049
491,911
492,461
492,417
492,472
492,448
492,787
492,821
484,038
484,080
484,230
484,230484,080484,038492,821492,787492,448492,472492,417492,461491,911492,049492,079492,124491,612327,749327,759327,767327,431327,442327,486327,530327,308218,212218,217218,186217,992217,975217,991218,009217,792217,830218,300218,698218,553218,591218,795218,641145,522145,726145,760146,024145,864145,879146,078146,279146,015146,038146,071146,803146,251146,292146,904147,428147,18198,10798,55999,33698,90499,04099,16899,882100,041100,864100,869100,913100,63667,45671,46471,38470,78970,68170,64570,55370,07970,00369,68769,35069,06045,66845,63845,39945,15745,10845,10245,13444,79929,89030,10030,16130,07030,16730,17930,17930,03630,03630,03630,03429,90030,20030,400000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
184,897
194,130
155,463
159,197
170,158
179,217
189,282
199,373
206,474
227,013
220,752
230,785
249,590
268,667
270,397
279,986
299,975
319,691
319,803
259,295
286,892
314,461
306,892
315,676
332,176
348,866
343,376
358,588
387,218
413,583
400,483
418,406
453,408
489,501
370,292
380,398
410,326
0
420,015
426,450
475,594
528,959
358,888
412,142
0
524,561
500,919
524,159
575,229
633,650
687,069
711,250
757,450
0
0
0
000757,450711,250687,069633,650575,229524,159500,919524,5610412,142358,888528,959475,594426,450420,0150410,326380,398370,292489,501453,408418,406400,483413,583387,218358,588343,376348,866332,176315,676306,892314,461286,892259,295319,803319,691299,975279,986270,397268,667249,590230,785220,752227,013206,474199,373189,282179,217170,158159,197155,463194,130184,89700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 0-26,755-35,186-29,051-31,303-31,562-43,566-31,149-13,874-16,411-17,465-10,890-11,155-10,897-23,153-29,163-38,711-21,109-26,746-68,508-68,736-71,078-54,637-54,026-48,908-45,956-59,601-63,686-66,068-70,075-66,756-63,799-61,286-71,178-80,428-71,709-72,637-65,488-34,220-27,531-30,237-31,771-58,218-59,079-57,744-56,967-46,954-48,293-47,460-48,090-33,548-32,131-31,803-32,490-31,844-32,149-31,725-32,127-32,660-33,827-35,076-34,758-5,520-15,798-5,014-4,050-16,216-17,556-19,017-17,784-22,657-22,355-23,346-29,145-32,374-33,403-22,212-19,541-3,908-4,206-300-314-16,602-16,613-17,003-16,947-4,808-4,673-4,826-4,822-42,046-42,046-42,046-42,046-39,241-44,241-44,612-41,900-39,900-44,200-42,100-39,700-37,900-40,000-39,200-37,000-45,800-48,800-48,900-49,800-54,100-52,600-51,300-50,700-57,400-56,200-54,000-54,000-49,900-49,900-49,900000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24,263
26,048
27,816
26,398
28,252
34,537
36,554
37,539
40,055
42,563
45,156
45,646
48,218
50,964
53,765
53,993
57,338
60,016
62,839
61,681
63,465
66,806
69,762
68,471
71,643
74,289
77,452
73,022
75,939
78,482
81,405
75,079
78,212
81,682
85,386
79,932
82,960
86,208
89,413
84,865
88,640
99,161
101,757
95,824
98,842
102,484
105,629
104,783
109,070
113,995
119,242
115,018
121,005
123,849
0
0
00123,849121,005115,018119,242113,995109,070104,783105,629102,48498,84295,824101,75799,16188,64084,86589,41386,20882,96079,93285,38681,68278,21275,07981,40578,48275,93973,02277,45274,28971,64368,47169,76266,80663,46561,68162,83960,01657,33853,99353,76550,96448,21845,64645,15642,56340,05537,53936,55434,53728,25226,39827,81626,04824,26300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000-200-200-200-200-200-200-193000000000000000000000000000-4,103-3,439-2,898-2,898-2,771-2,103-2,068-1,620-1,084-1,057-5560000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
-31,800
0
0
0
-27,600
0
0
0
-27,500
0
0
-27,400
-27,300
-27,200
-27,100
-27,100
-27,000
-27,000
-26,800
-26,700
-26,500
-26,500
-26,200
-26,100
-26,000
-12,100
-11,800
-11,700
-11,500
-11,400
-2,700
39,400
39,800
196,200
44,200
46,400
47,600
41,000
400
1,600
54,100
84,400
83,100
82,500
79,500
70,200
72,500
72,700
68,400
70,200
72,600
44,200
39,900
41,900
44,612
44,241
39,241
42,046
42,046
42,046
42,046
41,407
41,403
41,556
41,421
0
35,434
4,178
4,176
4,408
7,025
7,491
7,767
10,103
6,762
7,627
12,894
12,396
6,930
6,880
7,519
8,839
8,906
8,982
14,272
15,184
15,122
15,798
16,977
18,087
18,107
19,370
20,849
22,655
22,638
24,263
26,048
27,816
26,398
28,252
34,537
36,554
37,539
40,055
42,563
45,156
45,646
48,218
50,964
53,765
53,993
57,145
59,816
62,639
61,481
63,265
66,606
69,562
68,471
71,643
74,289
77,452
73,022
75,939
78,482
81,405
75,079
78,212
81,682
85,386
79,932
82,960
86,208
89,413
84,865
88,640
99,161
101,757
95,824
98,842
102,484
105,629
13,874
31,149
43,566
31,562
31,303
29,051
35,186
131,840
0
0131,84035,18629,05131,30331,56243,56631,14913,874105,629102,48498,84295,824101,75799,16188,64084,86589,41386,20882,96079,93285,38681,68278,21275,07981,40578,48275,93973,02277,45274,28971,64368,47169,56266,60663,26561,48162,63959,81657,14553,99353,76550,96448,21845,64645,15642,56340,05537,53936,55434,53728,25226,39827,81626,04824,26322,63822,65520,84919,37018,10718,08716,97715,79815,12215,18414,2728,9828,9068,8397,5196,8806,93012,39612,8947,6276,76210,1037,7677,4917,0254,4084,1764,17835,434041,42141,55641,40341,40742,04642,04642,04642,04639,24144,24144,61241,90039,90044,20072,60070,20068,40072,70072,50070,20079,50082,50083,10084,40054,1001,60040041,00047,60046,40044,200196,20039,80039,400-2,700-11,400-11,500-11,700-11,800-12,100-26,000-26,100-26,200-26,500-26,500-26,700-26,800-27,000-27,000-27,100-27,100-27,200-27,300-27,40000-27,500000-27,600000-31,800000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue3,073,278
Cost of Revenue-1,469,871
Gross Profit1,603,4071,603,407
 
Operating Income (+$)
Gross Profit1,603,407
Operating Expense-1,014,985
Operating Income583,226588,422
 
Operating Expense (+$)
Research Development0
Selling General Administrative799,246
Selling And Marketing Expenses115,987
Operating Expense1,014,985915,233
 
Net Interest Income (+$)
Interest Income0
Interest Expense-19,055
Other Finance Cost-7,914
Net Interest Income-11,141
 
Pretax Income (+$)
Operating Income583,226
Net Interest Income-11,141
Other Non-Operating Income Expenses0
Income Before Tax (EBT)586,257566,336
EBIT - interestExpense = 591,453
586,257
454,012
Interest Expense19,055
Earnings Before Interest and Taxes (EBIT)610,508605,312
Earnings Before Interest and Taxes (EBITDA)710,260
 
After tax Income (+$)
Income Before Tax586,257
Tax Provision-151,728
Net Income From Continuing Ops410,424434,529
Net Income434,957
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,484,856
Total Other Income/Expenses Net16,89011,141
 

Technical Analysis of Rollins
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Rollins. The general trend of Rollins is BULLISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Rollins's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (57.1%) Bearish trend (-57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Rollins Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 46.85 < 47.45.

The bearish price targets are: 41.72 > 40.90 > 39.75.

Tweet this
Rollins Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Rollins Inc. The current mas is .

The long score for the Moving Averages is 11/14.
The longshort score for the Moving Averages is 8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Rollins Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Rollins Inc. The current macd is -0.25063546.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Rollins price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Rollins. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Rollins price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Rollins Inc Daily Moving Average Convergence/Divergence (MACD) ChartRollins Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Rollins Inc. The current adx is 28.14.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Rollins shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Rollins Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Rollins Inc. The current sar is 42.26.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Rollins Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Rollins Inc. The current rsi is 52.96. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
Rollins Inc Daily Relative Strength Index (RSI) ChartRollins Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Rollins Inc. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Rollins price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Rollins Inc Daily Stochastic Oscillator ChartRollins Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Rollins Inc. The current cci is 45.54.

Rollins Inc Daily Commodity Channel Index (CCI) ChartRollins Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Rollins Inc. The current cmo is 15.43.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Rollins Inc Daily Chande Momentum Oscillator (CMO) ChartRollins Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Rollins Inc. The current willr is -21.32963989.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Rollins is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Rollins Inc Daily Williams %R ChartRollins Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Rollins Inc.

Rollins Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Rollins Inc. The current atr is 0.81430902.

Rollins Inc Daily Average True Range (ATR) ChartRollins Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Rollins Inc. The current obv is 1,601,634.

Rollins Inc Daily On-Balance Volume (OBV) ChartRollins Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Rollins Inc. The current mfi is 55.12.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Rollins Inc Daily Money Flow Index (MFI) ChartRollins Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Rollins Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2023-12-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-01-03CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-11CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-16MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-01-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-07WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-14CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-29WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-04CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-11MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-18STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-20RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-01CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-15BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-16MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-19MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-23RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2024-04-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-25CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-30STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Rollins Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Rollins Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5052.961
Ma 20Greater thanMa 5044.033
Ma 50Greater thanMa 10044.687
Ma 100Greater thanMa 20043.901
OpenGreater thanClose44.490
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Rollins with someone you think should read this too:
  • Are you bullish or bearish on Rollins? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Rollins? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Rollins Inc

I send you an email if I find something interesting about Rollins Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Rollins Inc.

Receive notifications about Rollins Inc in your mailbox!