25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Saras SpA ADR
Buy, Hold or Sell?

Let's analyze Saras together

I guess you are interested in Saras SpA ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Saras SpA ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Saras SpA ADR

I send you an email if I find something interesting about Saras SpA ADR.

1. Quick Overview

1.1. Quick analysis of Saras (30 sec.)










1.2. What can you expect buying and holding a share of Saras? (30 sec.)

How much money do you get?

How much money do you get?
$0.36
When do you have the money?
1 year
How often do you get paid?
42.5%

What is your share worth?

Current worth
$1.45
Expected worth in 1 year
$1.62
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
$0.53
Return On Investment
6.0%

For what price can you sell your share?

Current Price per Share
$8.80
Expected price per share
$8.8 - $8.8
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Saras (5 min.)




Live pricePrice per Share (EOD)
$8.80
Intrinsic Value Per Share
$-2.72 - $1.53
Total Value Per Share
$-1.27 - $2.98

2.2. Growth of Saras (5 min.)




Is Saras growing?

Current yearPrevious yearGrowGrow %
How rich?$1.3b$1.2b$133.2m9.4%

How much money is Saras making?

Current yearPrevious yearGrowGrow %
Making money$79.1m$65m$14.1m17.8%
Net Profit Margin2.5%1.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Saras (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Saras?

Welcome investor! Saras's management wants to use your money to grow the business. In return you get a share of Saras.

First you should know what it really means to hold a share of Saras. And how you can make/lose money.

Speculation

The Price per Share of Saras is $8.8. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Saras.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Saras, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $1.45. Based on the TTM, the Book Value Change Per Share is $0.04 per quarter. Based on the YOY, the Book Value Change Per Share is $0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.09 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Saras.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.030.4%0.080.9%0.030.3%0.010.1%0.040.5%
Usd Book Value Change Per Share-0.12-1.4%0.040.5%0.020.2%-0.03-0.3%0.00-0.1%
Usd Dividend Per Share0.161.8%0.091.0%0.202.3%0.060.7%0.131.4%
Usd Total Gains Per Share0.030.4%0.131.5%0.222.5%0.030.4%0.121.4%
Usd Price Per Share8.75-8.53-5.96-5.06-2.99-
Price to Earnings Ratio63.05-37.41--31.42-4.44-3.57-
Price-to-Total Gains Ratio254.70-110.91--77.03-24.68-22.32-
Price to Book Ratio6.02-5.73-4.43-3.74-2.01-
Price-to-Total Gains Ratio254.70-110.91--77.03-24.68-22.32-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share8.8
Number of shares113
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.090.06
Usd Book Value Change Per Share0.04-0.03
Usd Total Gains Per Share0.130.03
Gains per Quarter (113 shares)14.943.72
Gains per Year (113 shares)59.7514.90
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
140195026-115
2813911052-2320
31215817079-3435
416277230105-4550
520297290131-5765
6243116350157-6880
7283135410184-7995
8324154470210-91110
9364174530236-102125
10404193590262-113140

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%9.03.00.075.0%12.08.00.060.0%25.015.00.062.5%31.029.00.051.7%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%11.09.00.055.0%22.018.00.055.0%31.028.01.051.7%
Dividend per Share2.00.02.050.0%6.00.06.050.0%6.00.014.030.0%17.00.023.042.5%17.00.043.028.3%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%12.08.00.060.0%23.017.00.057.5%32.027.01.053.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Saras SpA ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1230.043-389%0.016-849%-0.025-80%-0.005-96%
Book Value Per Share--1.4541.489-2%1.352+8%1.740-16%1.975-26%
Current Ratio--1.1511.300-11%1.313-12%1.130+2%1.1550%
Debt To Asset Ratio--0.6480.656-1%0.712-9%0.726-11%0.716-9%
Debt To Equity Ratio--1.8441.916-4%2.537-27%2.790-34%2.667-31%
Dividend Per Share--0.1580.089+76%0.201-22%0.058+171%0.127+24%
Eps--0.0350.083-58%0.025+37%0.010+242%0.040-13%
Free Cash Flow Per Share---0.0230.016-248%0.078-130%-0.041+76%-0.044+89%
Free Cash Flow To Equity Per Share---0.290-0.050-83%-0.059-79%-0.094-68%-0.110-62%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--1.525--------
Intrinsic Value_10Y_min---2.719--------
Intrinsic Value_1Y_max--0.303--------
Intrinsic Value_1Y_min---0.192--------
Intrinsic Value_3Y_max--0.797--------
Intrinsic Value_3Y_min---0.651--------
Intrinsic Value_5Y_max--1.152--------
Intrinsic Value_5Y_min---1.186--------
Market Cap1673760000.000-397%8321250000.0008112030000.000+3%5650089242.740+47%4349825770.056+91%2334127155.393+257%
Net Profit Margin--0.0110.025-56%0.016-30%0.001+1124%0.008+40%
Operating Margin---0.0020.028-108%0.034-107%0.005-150%0.008-130%
Operating Ratio--1.0020.972+3%0.970+3%1.0040%0.998+0%
Pb Ratio6.054+1%6.0205.727+5%4.434+36%3.741+61%2.012+199%
Pe Ratio63.407+1%63.04737.415+69%-31.417+150%4.444+1319%3.571+1665%
Price Per Share8.800+1%8.7508.530+3%5.955+47%5.056+73%2.991+193%
Price To Free Cash Flow Ratio-95.489-1%-94.946-40.466-57%20.514-563%-0.962-99%-0.353-100%
Price To Total Gains Ratio256.157+1%254.701110.912+130%-77.028+130%24.684+932%22.316+1041%
Quick Ratio--0.5230.700-25%0.648-19%0.533-2%0.569-8%
Return On Assets--0.0080.019-55%0.014-40%0.006+51%0.008+7%
Return On Equity--0.0240.056-58%0.048-51%0.020+21%0.025-5%
Total Gains Per Share--0.0340.132-74%0.217-84%0.033+4%0.122-72%
Usd Book Value--1382321196.1001415792585.350-2%1282499808.525+8%1103551729.930+25%1049147187.823+32%
Usd Book Value Change Per Share---0.1230.043-389%0.016-849%-0.025-80%-0.005-96%
Usd Book Value Per Share--1.4541.489-2%1.352+8%1.740-16%1.975-26%
Usd Dividend Per Share--0.1580.089+76%0.201-22%0.058+171%0.127+24%
Usd Eps--0.0350.083-58%0.025+37%0.010+242%0.040-13%
Usd Free Cash Flow---21910462.60014813442.150-248%73338162.300-130%14567948.395-250%20695829.928-206%
Usd Free Cash Flow Per Share---0.0230.016-248%0.078-130%-0.041+76%-0.044+89%
Usd Free Cash Flow To Equity Per Share---0.290-0.050-83%-0.059-79%-0.094-68%-0.110-62%
Usd Market Cap1673760000.000-397%8321250000.0008112030000.000+3%5650089242.740+47%4349825770.056+91%2334127155.393+257%
Usd Price Per Share8.800+1%8.7508.530+3%5.955+47%5.056+73%2.991+193%
Usd Profit--32996427.10079166069.125-58%65046356.375-49%30339327.525+9%32216956.753+2%
Usd Revenue--3016786671.6003115695298.950-3%3556787534.300-15%2713942739.365+11%2462843745.700+22%
Usd Total Gains Per Share--0.0340.132-74%0.217-84%0.033+4%0.122-72%
 EOD+3 -5MRQTTM+9 -26YOY+12 -235Y+23 -1210Y+16 -19

3.3 Fundamental Score

Let's check the fundamental score of Saras SpA ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1563.407
Price to Book Ratio (EOD)Between0-16.054
Net Profit Margin (MRQ)Greater than00.011
Operating Margin (MRQ)Greater than0-0.002
Quick Ratio (MRQ)Greater than10.523
Current Ratio (MRQ)Greater than11.151
Debt to Asset Ratio (MRQ)Less than10.648
Debt to Equity Ratio (MRQ)Less than11.844
Return on Equity (MRQ)Greater than0.150.024
Return on Assets (MRQ)Greater than0.050.008
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Saras SpA ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5096.904
Ma 20Greater thanMa 508.800
Ma 50Greater thanMa 1008.712
Ma 100Greater thanMa 2008.688
OpenGreater thanClose8.800
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Saras SpA ADR

Saras S.p.A. engages in the oil refinery business in Italy and internationally. The company operates through Industrial & Marketing; and Renewables segments. It also sells and distributes oil products, such as diesel, gasoline, diesel fuel for heating, liquefied petroleum gas, virgin naphtha, bunkering, and aviation fuel. In addition, the company generates and sells electricity through an integrated gasification combined cycle plant with a total installed capacity of 575 megawatts; and a wind farm with a total installed capacity of 171 megawatts. Further, it provides consultancy, engineering, and technological development services in the oil refining, petrochemical, chemical, and energy industry sectors. Additionally, the company owns and operates depots located in Arcola and Cartagena. The company was founded in 1962 and is headquartered in Milan, Italy. As of September 11, 2024, Saras S.p.A. operates as a subsidiary of Vitol S.A..

Fundamental data was last updated by Penke on 2024-11-06 21:20:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Saras earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Saras to the  industry mean.
  • A Net Profit Margin of 1.1% means that $0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Saras SpA ADR:

  • The MRQ is 1.1%. The company is making a profit. +1
  • The TTM is 2.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.1%TTM2.5%-1.4%
TTM2.5%YOY1.6%+0.9%
TTM2.5%5Y0.1%+2.4%
5Y0.1%10Y0.8%-0.7%
4.3.1.2. Return on Assets

Shows how efficient Saras is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Saras to the  industry mean.
  • 0.8% Return on Assets means that Saras generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Saras SpA ADR:

  • The MRQ is 0.8%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.9%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.8%TTM1.9%-1.0%
TTM1.9%YOY1.4%+0.5%
TTM1.9%5Y0.6%+1.3%
5Y0.6%10Y0.8%-0.2%
4.3.1.3. Return on Equity

Shows how efficient Saras is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Saras to the  industry mean.
  • 2.4% Return on Equity means Saras generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Saras SpA ADR:

  • The MRQ is 2.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 5.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.4%TTM5.6%-3.2%
TTM5.6%YOY4.8%+0.8%
TTM5.6%5Y2.0%+3.7%
5Y2.0%10Y2.5%-0.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Saras SpA ADR.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Saras is operating .

  • Measures how much profit Saras makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Saras to the  industry mean.
  • An Operating Margin of -0.2% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Saras SpA ADR:

  • The MRQ is -0.2%. The company is operating very inefficient. -2
  • The TTM is 2.8%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM2.8%-3.1%
TTM2.8%YOY3.4%-0.6%
TTM2.8%5Y0.5%+2.4%
5Y0.5%10Y0.8%-0.3%
4.3.2.2. Operating Ratio

Measures how efficient Saras is keeping operating costs low.

  • Below 1 is considered healthy (always compare to  industry mean).
  • An Operation Ratio of 1.00 means that the operating costs are $1.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Saras SpA ADR:

  • The MRQ is 1.002. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.972. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.002TTM0.972+0.030
TTM0.972YOY0.970+0.002
TTM0.9725Y1.004-0.032
5Y1.00410Y0.998+0.006
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Saras SpA ADR.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Saras is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to  industry mean).
  • A Current Ratio of 1.15 means the company has $1.15 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Saras SpA ADR:

  • The MRQ is 1.151. The company is just able to pay all its short-term debts.
  • The TTM is 1.300. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.151TTM1.300-0.149
TTM1.300YOY1.313-0.013
TTM1.3005Y1.130+0.170
5Y1.13010Y1.155-0.025
4.4.3.2. Quick Ratio

Measures if Saras is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Saras to the  industry mean.
  • A Quick Ratio of 0.52 means the company can pay off $0.52 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Saras SpA ADR:

  • The MRQ is 0.523. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.700. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.523TTM0.700-0.177
TTM0.700YOY0.648+0.052
TTM0.7005Y0.533+0.167
5Y0.53310Y0.569-0.035
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Saras SpA ADR.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Saras assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Saras to industry mean.
  • A Debt to Asset Ratio of 0.65 means that Saras assets are financed with 64.8% credit (debt) and the remaining percentage (100% - 64.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Saras SpA ADR:

  • The MRQ is 0.648. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.656. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.648TTM0.656-0.008
TTM0.656YOY0.712-0.056
TTM0.6565Y0.726-0.070
5Y0.72610Y0.716+0.010
4.5.4.2. Debt to Equity Ratio

Measures if Saras is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Saras to the  industry mean.
  • A Debt to Equity ratio of 184.4% means that company has $1.84 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Saras SpA ADR:

  • The MRQ is 1.844. The company is just able to pay all its debts with equity.
  • The TTM is 1.916. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.844TTM1.916-0.072
TTM1.916YOY2.537-0.621
TTM1.9165Y2.790-0.874
5Y2.79010Y2.667+0.123
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Saras generates.

  • Above 15 is considered overpriced but always compare Saras to the  industry mean.
  • A PE ratio of 63.05 means the investor is paying $63.05 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Saras SpA ADR:

  • The EOD is 63.407. Based on the earnings, the company is expensive. -2
  • The MRQ is 63.047. Based on the earnings, the company is expensive. -2
  • The TTM is 37.415. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD63.407MRQ63.047+0.360
MRQ63.047TTM37.415+25.632
TTM37.415YOY-31.417+68.832
TTM37.4155Y4.444+32.971
5Y4.44410Y3.571+0.872
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Saras SpA ADR:

  • The EOD is -95.489. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -94.946. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -40.466. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-95.489MRQ-94.946-0.543
MRQ-94.946TTM-40.466-54.480
TTM-40.466YOY20.514-60.980
TTM-40.4665Y-0.962-39.504
5Y-0.96210Y-0.353-0.609
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Saras is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to industry mean).
  • A PB ratio of 6.02 means the investor is paying $6.02 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Saras SpA ADR:

  • The EOD is 6.054. Based on the equity, the company is overpriced. -1
  • The MRQ is 6.020. Based on the equity, the company is overpriced. -1
  • The TTM is 5.727. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD6.054MRQ6.020+0.034
MRQ6.020TTM5.727+0.293
TTM5.727YOY4.434+1.293
TTM5.7275Y3.741+1.986
5Y3.74110Y2.012+1.729
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Net Debt  -18,346-197,591-215,93670,682-145,2546,667-138,587190,09551,508



6.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets3,729,031
Total Liabilities2,417,904
Total Stockholder Equity1,311,127
 As reported
Total Liabilities 2,417,904
Total Stockholder Equity+ 1,311,127
Total Assets = 3,729,031

Assets

Total Assets3,729,031
Total Current Assets2,384,254
Long-term Assets1,344,777
Total Current Assets
Cash And Cash Equivalents 323,116
Short-term Investments 102,926
Net Receivables 555,570
Inventory 1,355,058
Other Current Assets 47,584
Total Current Assets  (as reported)2,384,254
Total Current Assets  (calculated)2,384,254
+/-0
Long-term Assets
Property Plant Equipment 1,194,832
Goodwill 20,937
Intangible Assets 15,641
Long-term Assets Other 38,987
Long-term Assets  (as reported)1,344,777
Long-term Assets  (calculated)1,270,397
+/- 74,380

Liabilities & Shareholders' Equity

Total Current Liabilities2,072,153
Long-term Liabilities345,751
Total Stockholder Equity1,311,127
Total Current Liabilities
Short-term Debt 371,971
Short Long Term Debt 371,971
Accounts payable 1,316,454
Other Current Liabilities 341,429
Total Current Liabilities  (as reported)2,072,153
Total Current Liabilities  (calculated)2,401,825
+/- 329,672
Long-term Liabilities
Long-term Liabilities  (as reported)345,751
Long-term Liabilities  (calculated)0
+/- 345,751
Total Stockholder Equity
Common Stock54,630
Retained Earnings 108,741
Accumulated Other Comprehensive Income 1,256,497
Other Stockholders Equity -108,741
Total Stockholder Equity (as reported)1,311,127
Total Stockholder Equity (calculated)1,311,127
+/-0
Other
Capital Stock54,630
Cash and Short Term Investments 426,042
Common Stock Shares Outstanding 951,000
Current Deferred Revenue42,299
Liabilities and Stockholders Equity 3,729,031
Net Debt 48,855
Net Invested Capital 1,683,098
Net Working Capital 312,434
Property Plant and Equipment Gross 5,435,149
Short Long Term Debt Total 371,971



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-03-31
> Total Assets 
0
3,425,664
3,696,734
3,666,153
3,634,695
3,893,218
4,135,124
4,051,697
4,002,846
4,152,757
4,369,233
4,122,023
4,409,517
3,939,922
4,012,004
3,806,388
3,908,733
3,813,531
3,734,101
3,716,102
3,695,446
3,862,008
3,672,152
3,807,087
3,315,270
3,317,576
3,329,659
3,266,089
3,016,526
2,894,384
2,793,566
2,603,756
2,872,782
3,157,161
3,213,834
3,170,311
3,463,402
2,959,919
3,307,551
3,387,937
3,459,837
3,563,984
3,231,081
3,240,686
3,104,364
3,370,188
3,336,776
3,623,733
3,922,755
3,699,595
4,435,093
4,974,598
4,958,759
4,264,660
4,196,741
3,689,788
4,146,772
3,764,959
4,001,527
3,729,031
3,729,0314,001,5273,764,9594,146,7723,689,7884,196,7414,264,6604,958,7594,974,5984,435,0933,699,5953,922,7553,623,7333,336,7763,370,1883,104,3643,240,6863,231,0813,563,9843,459,8373,387,9373,307,5512,959,9193,463,4023,170,3113,213,8343,157,1612,872,7822,603,7562,793,5662,894,3843,016,5263,266,0893,329,6593,317,5763,315,2703,807,0873,672,1523,862,0083,695,4463,716,1023,734,1013,813,5313,908,7333,806,3884,012,0043,939,9224,409,5174,122,0234,369,2334,152,7574,002,8464,051,6974,135,1243,893,2183,634,6953,666,1533,696,7343,425,6640
   > Total Current Assets 
0
1,405,678
1,695,996
1,650,260
1,651,794
1,936,994
2,248,241
2,180,083
2,149,423
2,348,332
2,585,822
2,273,307
2,655,879
2,209,352
2,297,860
2,229,447
2,339,079
2,287,407
2,210,211
2,216,337
2,175,298
2,240,608
2,111,866
2,333,661
1,888,249
1,929,396
1,972,383
1,977,984
1,754,127
1,689,200
1,617,270
1,432,144
1,709,400
1,960,049
2,018,716
1,974,833
2,269,655
1,683,910
1,914,735
1,962,480
2,058,809
2,117,692
1,733,994
1,664,868
1,524,317
1,841,050
1,821,563
2,121,158
2,444,522
2,284,904
3,045,314
3,691,978
3,709,810
3,010,759
2,912,328
2,349,348
2,809,354
2,450,542
2,700,906
2,384,254
2,384,2542,700,9062,450,5422,809,3542,349,3482,912,3283,010,7593,709,8103,691,9783,045,3142,284,9042,444,5222,121,1581,821,5631,841,0501,524,3171,664,8681,733,9942,117,6922,058,8091,962,4801,914,7351,683,9102,269,6551,974,8332,018,7161,960,0491,709,4001,432,1441,617,2701,689,2001,754,1271,977,9841,972,3831,929,3961,888,2492,333,6612,111,8662,240,6082,175,2982,216,3372,210,2112,287,4072,339,0792,229,4472,297,8602,209,3522,655,8792,273,3072,585,8222,348,3322,149,4232,180,0832,248,2411,936,9941,651,7941,650,2601,695,9961,405,6780
       Cash And Cash Equivalents 
0
111,372
87,756
96,300
30,199
80,835
117,833
51,388
74,399
139,343
114,202
239,740
351,317
302,950
339,120
322,249
343,876
506,827
493,669
450,777
479,499
633,544
659,315
785,707
583,049
856,843
960,998
787,338
670,131
359,175
246,176
206,837
332,193
421,525
251,416
315,245
309,838
272,831
358,866
399,414
232,509
431,463
335,511
233,115
172,854
558,997
449,433
540,842
650,213
366,680
343,325
607,132
723,090
707,115
756,009
496,970
650,384
542,651
589,409
323,116
323,116589,409542,651650,384496,970756,009707,115723,090607,132343,325366,680650,213540,842449,433558,997172,854233,115335,511431,463232,509399,414358,866272,831309,838315,245251,416421,525332,193206,837246,176359,175670,131787,338960,998856,843583,049785,707659,315633,544479,499450,777493,669506,827343,876322,249339,120302,950351,317239,740114,202139,34374,39951,388117,83380,83530,19996,30087,756111,3720
       Short-term Investments 
0
21,301
26,257
25,582
0
28,800
30,990
6,544
7,710
0
11,463
72,559
14,949
10,833
34,261
16,388
17,603
21,017
32,734
19,414
33,400
83,244
48,067
31,075
22,608
21,146
18,041
54,143
56,245
496
4,470
5,023
4,848
1,855
1,654
1,654
2,203
7,985
1,071
1,249
1,248
1,242
1,242
1,246
1,242
1,242
1,242
1,242
1,238
1,529
1,599
1,529
1,529
1,533
175,970
106,543
206,744
114,535
145,584
102,926
102,926145,584114,535206,744106,543175,9701,5331,5291,5291,5991,5291,2381,2421,2421,2421,2421,2461,2421,2421,2481,2491,0717,9852,2031,6541,6541,8554,8485,0234,47049656,24554,14318,04121,14622,60831,07548,06783,24433,40019,41432,73421,01717,60316,38834,26110,83314,94972,55911,46307,7106,54430,99028,800025,58226,25721,3010
       Net Receivables 
0
436,937
648,403
725,131
695,534
907,803
891,057
851,562
783,481
949,080
1,137,462
971,849
1,089,474
0
805,592
822,800
791,708
733,396
583,501
604,633
0
716,350
522,511
672,954
516,155
361,217
361,732
306,658
216,711
580,189
344,150
384,941
495,330
554,594
636,395
559,763
740,721
467,254
251,669
498,936
346,540
575,973
519,344
417,393
440,211
381,069
370,951
526,563
514,941
627,983
836,330
846,499
942,680
817,797
624,541
512,007
764,701
537,086
676,258
555,570
555,570676,258537,086764,701512,007624,541817,797942,680846,499836,330627,983514,941526,563370,951381,069440,211417,393519,344575,973346,540498,936251,669467,254740,721559,763636,395554,594495,330384,941344,150580,189216,711306,658361,732361,217516,155672,954522,511716,3500604,633583,501733,396791,708822,800805,59201,089,474971,8491,137,462949,080783,481851,562891,057907,803695,534725,131648,403436,9370
       Other Current Assets 
0
103,991
93,189
69,500
110,377
107,394
105,188
106,969
116,350
105,559
131,057
65,078
60,491
0
93,312
87,458
89,068
100,104
107,912
139,918
0
137,405
148,124
175,275
161,909
125,387
161,380
144,525
139,643
127,446
156,946
140,156
131,354
96,134
-2
29,844
78,915
181,770
301,994
-3
96,703
57,724
26,722
116,498
38,536
153,677
54,031
108,390
64,903
113,739
144,264
19,694
13,961
12,513
21,230
13,809
3,922
9,183
21,685
47,584
47,58421,6859,1833,92213,80921,23012,51313,96119,694144,264113,73964,903108,39054,031153,67738,536116,49826,72257,72496,703-3301,994181,77078,91529,844-296,134131,354140,156156,946127,446139,643144,525161,380125,387161,909175,275148,124137,4050139,918107,912100,10489,06887,45893,312060,49165,078131,057105,559116,350106,969105,188107,394110,37769,50093,189103,9910
   > Long-term Assets 
0
2,019,986
2,000,738
2,015,893
1,982,901
1,956,224
1,886,883
1,871,614
1,853,423
1,804,425
1,783,411
1,848,716
1,753,638
1,730,570
1,714,144
1,576,941
1,569,654
1,526,124
1,523,890
1,499,765
1,520,148
1,621,400
1,560,286
1,473,426
1,472,298
1,388,180
1,357,276
1,288,105
1,262,399
1,205,184
1,176,296
1,171,612
1,163,382
1,197,112
1,195,118
1,195,478
1,193,747
1,276,009
1,392,898
1,425,457
1,401,027
1,446,292
1,497,087
1,575,818
1,580,047
1,529,138
1,515,213
1,502,575
1,478,233
1,414,684
1,389,779
1,282,620
1,248,949
1,253,901
1,284,413
1,340,440
1,337,418
1,314,417
1,300,621
1,344,777
1,344,7771,300,6211,314,4171,337,4181,340,4401,284,4131,253,9011,248,9491,282,6201,389,7791,414,6841,478,2331,502,5751,515,2131,529,1381,580,0471,575,8181,497,0871,446,2921,401,0271,425,4571,392,8981,276,0091,193,7471,195,4781,195,1181,197,1121,163,3821,171,6121,176,2961,205,1841,262,3991,288,1051,357,2761,388,1801,472,2981,473,4261,560,2861,621,4001,520,1481,499,7651,523,8901,526,1241,569,6541,576,9411,714,1441,730,5701,753,6381,848,7161,783,4111,804,4251,853,4231,871,6141,886,8831,956,2241,982,9012,015,8932,000,7382,019,9860
       Property Plant Equipment 
0
1,525,547
1,504,022
1,518,263
1,494,863
1,473,284
1,449,100
1,443,913
1,413,889
1,392,317
1,377,847
1,373,966
1,349,120
1,288,758
1,280,957
1,268,345
1,241,395
1,217,425
1,183,657
1,154,079
1,154,679
1,121,128
1,094,812
1,082,933
1,057,028
1,033,546
1,014,644
993,811
981,402
964,263
965,689
972,266
965,925
1,020,210
1,035,574
1,035,807
1,046,078
1,087,107
1,217,813
1,261,658
1,270,904
1,322,491
1,379,011
1,423,877
1,411,807
1,353,595
1,328,961
1,329,674
1,289,089
1,271,980
1,255,961
1,232,760
1,200,796
1,192,519
1,184,436
1,237,641
1,233,627
1,211,139
1,193,556
1,194,832
1,194,8321,193,5561,211,1391,233,6271,237,6411,184,4361,192,5191,200,7961,232,7601,255,9611,271,9801,289,0891,329,6741,328,9611,353,5951,411,8071,423,8771,379,0111,322,4911,270,9041,261,6581,217,8131,087,1071,046,0781,035,8071,035,5741,020,210965,925972,266965,689964,263981,402993,8111,014,6441,033,5461,057,0281,082,9331,094,8121,121,1281,154,6791,154,0791,183,6571,217,4251,241,3951,268,3451,280,9571,288,7581,349,1201,373,9661,377,8471,392,3171,413,8891,443,9131,449,1001,473,2841,494,8631,518,2631,504,0221,525,5470
       Goodwill 
0
0
0
0
0
0
0
0
0
0
21,909
21,909
21,909
21,909
0
21,909
21,909
21,909
21,909
21,909
21,909
21,909
21,909
-320,786
-325,661
21,909
21,909
21,909
21,909
21,909
21,909
21,909
21,813
21,909
21,416
21,909
21,909
21,019
21,019
21,019
20,937
21,019
21,019
20,937
21,019
21,019
20,937
20,937
20,937
21,019
21,019
21,019
21,019
21,019
20,937
20,937
20,937
20,937
20,937
20,937
20,93720,93720,93720,93720,93720,93721,01921,01921,01921,01921,01920,93720,93720,93721,01921,01920,93721,01921,01920,93721,01921,01921,01921,90921,90921,41621,90921,81321,90921,90921,90921,90921,90921,90921,909-325,661-320,78621,90921,90921,90921,90921,90921,90921,90921,909021,90921,90921,90921,9090000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,252
5,578
7,313
7,491
8,242
10,202
8,384
8,914
5,241
12,593
13,608
15,369
19,535
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000019,53515,36913,60812,5935,2418,9148,38410,2028,2427,4917,3135,5786,25200000000000000000000000000000
       Intangible Assets 
0
445,549
439,177
431,377
422,888
414,206
405,810
397,287
388,134
378,258
348,566
363,323
334,290
326,858
0
76,800
76,605
75,174
73,413
70,734
69,869
264,225
255,894
567,009
608,918
205,507
196,622
188,336
177,129
172,985
164,446
155,686
145,395
130,782
122,589
114,276
105,684
91,108
80,541
72,491
64,922
56,951
49,648
42,643
35,376
26,206
25,410
24,278
21,413
20,491
19,876
22,427
21,301
19,783
22,735
22,199
18,317
17,985
17,175
15,641
15,64117,17517,98518,31722,19922,73519,78321,30122,42719,87620,49121,41324,27825,41026,20635,37642,64349,64856,95164,92272,49180,54191,108105,684114,276122,589130,782145,395155,686164,446172,985177,129188,336196,622205,507608,918567,009255,894264,22569,86970,73473,41375,17476,60576,8000326,858334,290363,323348,566378,258388,134397,287405,810414,206422,888431,377439,177445,5490
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-45,277
0
0
0
0
39,775
18,674
21,020
32,670
15,969
8,914
15,102
14,327
42,676
-82
26,860
1
31,816
39,869
86,801
111,276
127,816
139,403
127,184
146,292
7
92,178
5,669
5,088
19,835
0
55,106
0
0
0
0
000055,106019,8355,0885,66992,1787146,292127,184139,403127,816111,27686,80139,86931,816126,860-8242,67614,32715,1028,91415,96932,67021,02018,67439,7750000-45,277000000000000000000000000
> Total Liabilities 
0
2,197,624
2,477,947
2,425,726
2,404,449
2,672,833
2,791,201
2,747,478
2,699,076
2,869,723
3,071,106
2,954,641
3,131,051
2,743,224
2,816,110
2,815,910
2,954,042
2,892,329
2,864,239
2,877,476
2,899,828
3,202,265
2,937,861
2,916,489
2,377,684
2,432,672
2,444,972
2,410,880
2,138,893
1,971,657
1,778,685
1,718,868
1,932,821
2,084,865
2,117,386
2,126,801
2,346,493
1,855,849
2,207,097
2,334,149
2,363,069
2,505,145
2,291,141
2,361,160
2,218,228
2,585,666
2,576,603
2,835,754
3,170,850
2,905,877
3,564,625
3,887,555
3,816,755
3,052,286
2,842,396
2,532,724
2,853,264
2,420,410
2,579,213
2,417,904
2,417,9042,579,2132,420,4102,853,2642,532,7242,842,3963,052,2863,816,7553,887,5553,564,6252,905,8773,170,8502,835,7542,576,6032,585,6662,218,2282,361,1602,291,1412,505,1452,363,0692,334,1492,207,0971,855,8492,346,4932,126,8012,117,3862,084,8651,932,8211,718,8681,778,6851,971,6572,138,8932,410,8802,444,9722,432,6722,377,6842,916,4892,937,8613,202,2652,899,8282,877,4762,864,2392,892,3292,954,0422,815,9102,816,1102,743,2243,131,0512,954,6413,071,1062,869,7232,699,0762,747,4782,791,2012,672,8332,404,4492,425,7262,477,9472,197,6240
   > Total Current Liabilities 
0
1,181,771
1,468,609
1,431,860
1,185,557
1,495,547
1,628,320
1,820,013
1,787,095
1,996,740
2,219,473
2,129,935
2,155,632
1,817,254
1,929,889
1,929,544
2,059,880
2,014,985
2,020,135
2,070,011
2,176,787
2,506,190
2,133,038
2,132,418
1,556,874
1,444,696
1,525,003
1,517,214
1,447,053
1,423,241
1,310,263
1,258,521
1,477,424
1,530,482
1,613,484
1,625,730
1,813,622
1,301,078
1,604,714
1,835,575
1,850,133
2,015,764
1,810,322
1,869,726
1,720,729
1,676,426
1,730,543
2,093,145
2,395,067
2,683,506
3,058,278
3,012,073
2,981,587
2,327,702
2,006,081
1,861,459
2,157,081
1,766,039
1,987,747
2,072,153
2,072,1531,987,7471,766,0392,157,0811,861,4592,006,0812,327,7022,981,5873,012,0733,058,2782,683,5062,395,0672,093,1451,730,5431,676,4261,720,7291,869,7261,810,3222,015,7641,850,1331,835,5751,604,7141,301,0781,813,6221,625,7301,613,4841,530,4821,477,4241,258,5211,310,2631,423,2411,447,0531,517,2141,525,0031,444,6961,556,8742,132,4182,133,0382,506,1902,176,7872,070,0112,020,1352,014,9852,059,8801,929,5441,929,8891,817,2542,155,6322,129,9352,219,4731,996,7401,787,0951,820,0131,628,3201,495,5471,185,5571,431,8601,468,6091,181,7710
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
313,169
47,562
60,870
115,132
139,774
85,672
112,511
148,784
175,897
135,120
352,274
350,140
334,931
349,498
148,294
89,086
107,471
99,151
113,496
54,169
72,410
66,382
22,321
4,659
22,262
31,521
30,231
16,957
59,583
28,563
232
77,990
304,493
364,727
365,754
475,203
372,272
467,151
680,633
748,070
651,530
237,232
131,301
130,703
130,502
135,206
131,779
91,269
143,580
371,971
371,971143,58091,269131,779135,206130,502130,703131,301237,232651,530748,070680,633467,151372,272475,203365,754364,727304,49377,99023228,56359,58316,95730,23131,52122,2624,65922,32166,38272,41054,169113,49699,151107,47189,086148,294349,498334,931350,140352,274135,120175,897148,784112,51185,672139,774115,13260,87047,562313,1690000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
315,918
292,346
398,201
24,389
1,081
835
2,524
1,962
0
59,583
28,563
232
77,990
304,493
364,727
365,754
475,203
372,272
467,151
680,633
748,070
651,530
237,232
131,301
130,703
130,502
135,206
131,779
91,269
143,580
371,971
371,971143,58091,269131,779135,206130,502130,703131,301237,232651,530748,070680,633467,151372,272475,203365,754364,727304,49377,99023228,56359,58301,9622,5248351,08124,389398,201292,346315,91800000000000000000000000000000
       Accounts payable 
0
646,992
794,079
795,113
752,110
1,123,500
1,165,316
1,253,903
1,193,803
1,188,503
1,367,803
1,588,961
1,561,845
1,387,816
1,444,902
1,480,577
1,569,371
1,515,984
1,447,822
1,580,552
1,403,377
1,713,439
1,404,821
1,421,656
1,043,428
1,014,756
1,013,261
1,087,167
1,008,284
1,043,777
873,524
822,741
965,534
1,146,803
1,180,692
1,177,790
1,379,689
1,024,272
1,197,104
1,373,751
1,540,410
1,568,336
1,083,548
1,056,698
915,984
915,012
1,078,692
1,297,059
1,291,475
1,519,043
1,920,475
2,232,482
2,127,105
1,423,402
956,052
1,188,877
1,189,031
1,391,445
1,373,342
1,316,454
1,316,4541,373,3421,391,4451,189,0311,188,877956,0521,423,4022,127,1052,232,4821,920,4751,519,0431,291,4751,297,0591,078,692915,012915,9841,056,6981,083,5481,568,3361,540,4101,373,7511,197,1041,024,2721,379,6891,177,7901,180,6921,146,803965,534822,741873,5241,043,7771,008,2841,087,1671,013,2611,014,7561,043,4281,421,6561,404,8211,713,4391,403,3771,580,5521,447,8221,515,9841,569,3711,480,5771,444,9021,387,8161,561,8451,588,9611,367,8031,188,5031,193,8031,253,9031,165,3161,123,500752,110795,113794,079646,9920
       Other Current Liabilities 
0
534,779
674,530
636,747
433,447
372,047
463,004
566,110
593,292
808,237
538,501
493,412
532,917
314,306
345,213
363,295
377,998
350,217
396,416
354,339
421,136
442,611
393,286
361,264
365,152
340,854
404,271
330,896
325,273
325,295
364,329
369,398
489,569
379,020
410,530
416,419
403,702
259,849
348,027
433,261
309,491
369,438
422,281
448,301
438,991
286,211
279,579
328,935
422,959
416,393
486,273
536,468
717,664
768,515
880,616
529,862
797,148
253,570
441,579
341,429
341,429441,579253,570797,148529,862880,616768,515717,664536,468486,273416,393422,959328,935279,579286,211438,991448,301422,281369,438309,491433,261348,027259,849403,702416,419410,530379,020489,569369,398364,329325,295325,273330,896404,271340,854365,152361,264393,286442,611421,136354,339396,416350,217377,998363,295345,213314,306532,917493,412538,501808,237593,292566,110463,004372,047433,447636,747674,530534,7790
   > Long-term Liabilities 
0
1,015,853
1,009,338
993,866
1,218,892
1,177,286
1,162,881
927,465
911,981
872,983
851,633
824,706
975,419
925,970
886,221
886,366
894,162
877,344
844,104
807,465
723,041
696,075
804,823
784,071
820,810
987,976
919,969
893,666
691,840
548,416
468,422
460,347
455,397
554,383
503,902
501,071
532,871
554,771
602,383
498,574
512,936
489,381
480,819
491,434
497,499
909,240
846,060
742,609
775,783
222,371
506,347
875,482
835,168
724,584
836,315
671,265
696,183
654,371
591,466
345,751
345,751591,466654,371696,183671,265836,315724,584835,168875,482506,347222,371775,783742,609846,060909,240497,499491,434480,819489,381512,936498,574602,383554,771532,871501,071503,902554,383455,397460,347468,422548,416691,840893,666919,969987,976820,810784,071804,823696,075723,041807,465844,104877,344894,162886,366886,221925,970975,419824,706851,633872,983911,981927,4651,162,8811,177,2861,218,892993,8661,009,3381,015,8530
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
364,978
292,356
370,086
380,483
297,243
304,951
244,675
319,782
342,705
293,740
194,030
210,791
234,677
176,611
179,113
186,839
257,176
254,429
161,954
227,786
170,526
228,007
367,276
357,996
277,675
0
0
0
0
0
0
000000277,675357,996367,276228,007170,526227,786161,954254,429257,176186,839179,113176,611234,677210,791194,030293,740342,705319,782244,675304,951297,243380,483370,086292,356364,97800000000000000000000000000000
> Total Stockholder Equity
0
1,227,992
1,218,739
1,240,410
1,230,268
1,220,385
1,343,923
1,304,219
1,303,770
1,283,034
1,298,127
1,167,382
1,278,466
1,196,698
1,195,894
990,478
954,691
921,202
869,862
838,626
795,618
659,743
734,291
890,598
937,586
884,904
884,687
855,209
877,633
922,727
1,014,881
884,888
939,961
1,072,296
1,096,448
1,043,510
1,116,909
1,104,070
1,100,454
1,053,788
1,096,768
1,058,839
939,940
879,526
886,136
784,522
760,173
787,979
751,905
793,718
870,468
1,087,043
1,142,004
1,212,374
1,354,345
1,157,064
1,293,508
1,344,549
1,422,315
1,311,127
1,311,1271,422,3151,344,5491,293,5081,157,0641,354,3451,212,3741,142,0041,087,043870,468793,718751,905787,979760,173784,522886,136879,526939,9401,058,8391,096,7681,053,7881,100,4541,104,0701,116,9091,043,5101,096,4481,072,296939,961884,8881,014,881922,727877,633855,209884,687884,904937,586890,598734,291659,743795,618838,626869,862921,202954,691990,4781,195,8941,196,6981,278,4661,167,3821,298,1271,283,0341,303,7701,304,2191,343,9231,220,3851,230,2681,240,4101,218,7391,227,9920
   Common Stock
0
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,630
54,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,63054,6300
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,032,413
1,087,374
1,157,744
1,299,715
1,102,434
1,238,878
1,289,919
1,367,685
1,256,497
1,256,4971,367,6851,289,9191,238,8781,102,4341,299,7151,157,7441,087,3741,032,413000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
1,100,810
1,173,376
1,173,953
1,174,756
1,175,223
1,166,493
1,167,430
1,169,023
1,169,602
1,229,391
1,230,445
1,231,488
1,232,169
1,143,047
1,137,105
1,137,702
1,137,652
866,897
867,333
867,715
866,960
605,495
605,885
606,260
606,614
830,281
671,069
671,092
671,767
868,160
775,779
775,909
776,830
1,019,321
907,462
908,123
909,015
1,049,916
975,127
975,332
978,055
998,397
1,005,480
1,005,575
1,005,408
729,316
732,772
732,109
729,754
739,243
-292,454
-347,233
-416,916
-139,093
-122,323
-273,556
-313,937
-77,444
-108,741
-108,741-77,444-313,937-273,556-122,323-139,093-416,916-347,233-292,454739,243729,754732,109732,772729,3161,005,4081,005,5751,005,480998,397978,055975,332975,1271,049,916909,015908,123907,4621,019,321776,830775,909775,779868,160671,767671,092671,069830,281606,614606,260605,885605,495866,960867,715867,333866,8971,137,6521,137,7021,137,1051,143,0471,232,1691,231,4881,230,4451,229,3911,169,6021,169,0231,167,4301,166,4931,175,2231,174,7561,173,9531,173,3761,100,8100



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in EUR. All numbers in thousands.


6.7. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in EUR. All numbers in thousands.

Gross Profit (+$)
totalRevenue11,373,826
Cost of Revenue-10,664,692
Gross Profit709,134709,134
 
Operating Income (+$)
Gross Profit709,134
Operating Expense-273,170
Operating Income435,964435,964
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense273,1700
 
Net Interest Income (+$)
Interest Income3,234
Interest Expense-45,852
Other Finance Cost-2,970
Net Interest Income-39,648
 
Pretax Income (+$)
Operating Income435,964
Net Interest Income-39,648
Other Non-Operating Income Expenses0
Income Before Tax (EBT)420,909451,019
EBIT - interestExpense = 390,112
420,909
359,789
Interest Expense45,852
Earnings Before Interest and Taxes (EBIT)435,964466,761
Earnings Before Interest and Taxes (EBITDA)636,604
 
After tax Income (+$)
Income Before Tax420,909
Tax Provision-123,035
Net Income From Continuing Ops343,239297,874
Net Income313,937
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses10,937,862
Total Other Income/Expenses Net-15,05539,648
 

Technical Analysis of Saras
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Saras. The general trend of Saras is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Saras's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Saras SpA ADR.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 8.8 < 8.8 < 8.8.

The bearish price targets are: 8.8 > 8.8 > 8.8.

Tweet this
Saras SpA ADR Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Saras SpA ADR. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Saras SpA ADR Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Saras SpA ADR. The current macd is 0.02083669.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Saras price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Saras. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Saras price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Saras SpA ADR Daily Moving Average Convergence/Divergence (MACD) ChartSaras SpA ADR Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Saras SpA ADR. The current adx is 90.44.

The long score for the Directional Movement Index (DMI) is 4/7.
The longshort score for the Directional Movement Index (DMI) is 4/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Saras shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending up: The ADX is above 25 and indicates a strong bullish trend. The ADX is trending up, so the bullish trend is strengthening.
Saras SpA ADR Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Saras SpA ADR. The current sar is 8.73149579.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Saras SpA ADR Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Saras SpA ADR. The current rsi is 96.90. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -1/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
Saras SpA ADR Daily Relative Strength Index (RSI) ChartSaras SpA ADR Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Saras SpA ADR. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Saras price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Saras SpA ADR Daily Stochastic Oscillator ChartSaras SpA ADR Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Saras SpA ADR. The current cci is 0.

Saras SpA ADR Daily Commodity Channel Index (CCI) ChartSaras SpA ADR Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Saras SpA ADR. The current cmo is 99.21.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Saras SpA ADR Daily Chande Momentum Oscillator (CMO) ChartSaras SpA ADR Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Saras SpA ADR. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Saras SpA ADR Daily Williams %R ChartSaras SpA ADR Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Saras SpA ADR.

Saras SpA ADR Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Saras SpA ADR. The current atr is 0.00201129.

Saras SpA ADR Daily Average True Range (ATR) ChartSaras SpA ADR Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Saras SpA ADR. The current obv is -3,098.

Saras SpA ADR Daily On-Balance Volume (OBV) ChartSaras SpA ADR Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Saras SpA ADR. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Saras SpA ADR Daily Money Flow Index (MFI) ChartSaras SpA ADR Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Saras SpA ADR.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-09CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-10RSI LONG ENTRY SHORT CLOSE30 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-30MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-09MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-08-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-10-07DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-10-09STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-29MFI SHORT ENTRY LONG CLOSE20 crossover to downside

6.3. Candlestick Patterns

Saras SpA ADR Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Saras SpA ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5096.904
Ma 20Greater thanMa 508.800
Ma 50Greater thanMa 1008.712
Ma 100Greater thanMa 2008.688
OpenGreater thanClose8.800
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Saras with someone you think should read this too:
  • Are you bullish or bearish on Saras? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Saras? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Saras SpA ADR

I send you an email if I find something interesting about Saras SpA ADR.


Comments

How you think about this?

Leave a comment

Stay informed about Saras SpA ADR.

Receive notifications about Saras SpA ADR in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.