25 XP   0   0   10

Southern Company
Buy, Hold or Sell?

Let's analyse Southern Company together

PenkeI guess you are interested in Southern Company. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Southern Company. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Southern Company

I send you an email if I find something interesting about Southern Company.

Quick analysis of Southern Company (30 sec.)










What can you expect buying and holding a share of Southern Company? (30 sec.)

How much money do you get?

How much money do you get?
$2.77
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$32.26
Expected worth in 1 year
$32.86
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
$3.37
Return On Investment
4.5%

For what price can you sell your share?

Current Price per Share
$74.37
Expected price per share
$72.08 - $75.79
How sure are you?
50%

1. Valuation of Southern Company (5 min.)




Live pricePrice per Share (EOD)

$74.37

Intrinsic Value Per Share

$-21.52 - $-16.09

Total Value Per Share

$10.74 - $16.16

2. Growth of Southern Company (5 min.)




Is Southern Company growing?

Current yearPrevious yearGrowGrow %
How rich?$35.2b$34.1b$828.5m2.4%

How much money is Southern Company making?

Current yearPrevious yearGrowGrow %
Making money$994.2m$871m$123.2m12.4%
Net Profit Margin15.6%11.7%--

How much money comes from the company's main activities?

3. Financial Health of Southern Company (5 min.)




What can you expect buying and holding a share of Southern Company? (5 min.)

Welcome investor! Southern Company's management wants to use your money to grow the business. In return you get a share of Southern Company.

What can you expect buying and holding a share of Southern Company?

First you should know what it really means to hold a share of Southern Company. And how you can make/lose money.

Speculation

The Price per Share of Southern Company is $74.37. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Southern Company.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Southern Company, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $32.26. Based on the TTM, the Book Value Change Per Share is $0.15 per quarter. Based on the YOY, the Book Value Change Per Share is $0.45 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.69 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Southern Company.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.781.1%0.911.2%0.811.1%0.811.1%0.630.8%
Usd Book Value Change Per Share0.130.2%0.150.2%0.450.6%0.270.4%0.340.5%
Usd Dividend Per Share0.700.9%0.690.9%0.670.9%0.640.9%0.570.8%
Usd Total Gains Per Share0.831.1%0.841.1%1.121.5%0.911.2%0.911.2%
Usd Price Per Share70.12-68.67-70.81-63.26-55.10-
Price to Earnings Ratio22.39-20.02--43.64-3.21-11.30-
Price-to-Total Gains Ratio84.16-91.18--0.87-46.95-57.30-
Price to Book Ratio2.17-2.16-2.27-2.08-2.11-
Price-to-Total Gains Ratio84.16-91.18--0.87-46.95-57.30-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share74.37
Number of shares13
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.690.64
Usd Book Value Change Per Share0.150.27
Usd Total Gains Per Share0.840.91
Gains per Quarter (13 shares)10.9611.81
Gains per Year (13 shares)43.8647.24
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
136834331437
2721678672884
31082412210042131
41443216613356178
51803921016670225
62164725420084272
72525529823398319
828863342266112366
932471386299126413
1036079430333140460

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%36.04.00.090.0%116.05.00.095.9%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%14.06.00.070.0%31.09.00.077.5%90.031.00.074.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%121.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%37.03.00.092.5%104.017.00.086.0%

Fundamentals of Southern Company

About Southern Company

The Southern Company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity. The company also develops, constructs, acquires, owns, and manages power generation assets, including renewable energy projects and sells electricity in the wholesale market; and distributes natural gas in Illinois, Georgia, Virginia, and Tennessee, as well as provides gas marketing services, gas distribution operations, and gas pipeline investments operations. In addition, it owns and operates nuclear, coal, hydro, cogeneration, solar, wind, battery storage, and fuel cell facilities. Further, the constructs, operates, and maintains approximately 77,900 miles of natural gas pipelines and 14 storage facilities with total capacity of 157 Bcf to provide natural gas to residential, commercial, and industrial customers. The company serves approximately 8.9 million electric and gas utility customers. Further, it develops distributed energy and resilience solutions; deploys microgrids for commercial, industrial, governmental, and utility customers; and offers digital wireless communications and fiber optics services. The Southern Company was incorporated in 1945 and is headquartered in Atlanta, Georgia.

Fundamental data was last updated by Penke on 2024-04-05 01:41:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Southern Company.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Southern Company earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Southern Company to the Utilities - Regulated Electric industry mean.
  • A Net Profit Margin of 14.1% means that $0.14 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Southern Company:

  • The MRQ is 14.1%. The company is making a huge profit. +2
  • The TTM is 15.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ14.1%TTM15.6%-1.5%
TTM15.6%YOY11.7%+3.9%
TTM15.6%5Y14.9%+0.7%
5Y14.9%10Y12.3%+2.6%
1.1.2. Return on Assets

Shows how efficient Southern Company is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Southern Company to the Utilities - Regulated Electric industry mean.
  • 0.6% Return on Assets means that Southern Company generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Southern Company:

  • The MRQ is 0.6%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.7%-0.1%
TTM0.7%YOY0.7%+0.1%
TTM0.7%5Y0.7%+0.0%
5Y0.7%10Y0.6%+0.1%
1.1.3. Return on Equity

Shows how efficient Southern Company is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Southern Company to the Utilities - Regulated Electric industry mean.
  • 2.7% Return on Equity means Southern Company generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Southern Company:

  • The MRQ is 2.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.7%TTM3.2%-0.5%
TTM3.2%YOY2.9%+0.3%
TTM3.2%5Y3.1%+0.1%
5Y3.1%10Y2.6%+0.4%

1.2. Operating Efficiency of Southern Company.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Southern Company is operating .

  • Measures how much profit Southern Company makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Southern Company to the Utilities - Regulated Electric industry mean.
  • An Operating Margin of 22.6% means the company generated $0.23  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Southern Company:

  • The MRQ is 22.6%. The company is operating efficient. +1
  • The TTM is 24.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ22.6%TTM24.9%-2.3%
TTM24.9%YOY19.3%+5.6%
TTM24.9%5Y22.7%+2.2%
5Y22.7%10Y20.7%+2.0%
1.2.2. Operating Ratio

Measures how efficient Southern Company is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • An Operation Ratio of 0.80 means that the operating costs are $0.80 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Southern Company:

  • The MRQ is 0.800. The company is less efficient in keeping operating costs low.
  • The TTM is 0.773. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.800TTM0.773+0.027
TTM0.773YOY0.813-0.040
TTM0.7735Y0.792-0.019
5Y0.79210Y0.803-0.011

1.3. Liquidity of Southern Company.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Southern Company is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A Current Ratio of 0.77 means the company has $0.77 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Southern Company:

  • The MRQ is 0.775. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.783. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.775TTM0.783-0.008
TTM0.783YOY0.804-0.021
TTM0.7835Y0.830-0.047
5Y0.83010Y0.822+0.008
1.3.2. Quick Ratio

Measures if Southern Company is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Southern Company to the Utilities - Regulated Electric industry mean.
  • A Quick Ratio of 0.35 means the company can pay off $0.35 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Southern Company:

  • The MRQ is 0.350. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.386. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.350TTM0.386-0.036
TTM0.386YOY0.930-0.544
TTM0.3865Y0.572-0.186
5Y0.57210Y0.516+0.056

1.4. Solvency of Southern Company.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Southern Company assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Southern Company to Utilities - Regulated Electric industry mean.
  • A Debt to Asset Ratio of 0.75 means that Southern Company assets are financed with 74.7% credit (debt) and the remaining percentage (100% - 74.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Southern Company:

  • The MRQ is 0.747. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.746. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.747TTM0.746+0.001
TTM0.746YOY0.742+0.004
TTM0.7465Y0.737+0.008
5Y0.73710Y0.735+0.003
1.4.2. Debt to Equity Ratio

Measures if Southern Company is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Southern Company to the Utilities - Regulated Electric industry mean.
  • A Debt to Equity ratio of 331.1% means that company has $3.31 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Southern Company:

  • The MRQ is 3.311. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.304. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.311TTM3.304+0.007
TTM3.304YOY3.284+0.020
TTM3.3045Y3.220+0.085
5Y3.22010Y3.069+0.150

2. Market Valuation of Southern Company

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Southern Company generates.

  • Above 15 is considered overpriced but always compare Southern Company to the Utilities - Regulated Electric industry mean.
  • A PE ratio of 22.39 means the investor is paying $22.39 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Southern Company:

  • The EOD is 23.746. Based on the earnings, the company is fair priced.
  • The MRQ is 22.389. Based on the earnings, the company is fair priced.
  • The TTM is 20.016. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD23.746MRQ22.389+1.357
MRQ22.389TTM20.016+2.373
TTM20.016YOY-43.636+63.652
TTM20.0165Y3.206+16.809
5Y3.20610Y11.304-8.098
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Southern Company:

  • The EOD is -28.160. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -26.550. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 616.345. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-28.160MRQ-26.550-1.609
MRQ-26.550TTM616.345-642.895
TTM616.345YOY44.040+572.305
TTM616.3455Y96.260+520.085
5Y96.26010Y32.972+63.288
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Southern Company is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Regulated Electric industry mean).
  • A PB ratio of 2.17 means the investor is paying $2.17 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Southern Company:

  • The EOD is 2.306. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.174. Based on the equity, the company is underpriced. +1
  • The TTM is 2.156. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.306MRQ2.174+0.132
MRQ2.174TTM2.156+0.017
TTM2.156YOY2.269-0.113
TTM2.1565Y2.075+0.081
5Y2.07510Y2.108-0.032
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Southern Company.

3.1. Institutions holding Southern Company

Institutions are holding 66.321% of the shares of Southern Company.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc9.12990.152699608563358980.0361
2023-12-31BlackRock Inc7.12480.139777324981045050.1346
2023-12-31State Street Corporation5.830.2169636063908039451.2801
2023-12-31FMR Inc3.3270.195536298518-2608242-6.7038
2023-12-31T. Rowe Price Associates, Inc.2.74060.281729900452-4386524-12.7936
2023-12-31Massachusetts Financial Services Company2.32990.575625419616-684281-2.6214
2023-12-31Geode Capital Management, LLC1.88050.1501205169763931021.9534
2023-12-31JPMorgan Chase & Co1.7890.13151951837912024245160.4488
2023-12-31Capital Research & Mgmt Co - Division 31.50720.258516444163570784553.1639
2023-12-31Franklin Resources Inc1.43530.513415658870-25922-0.1653
2023-12-31Northern Trust Corp0.98140.135910707042-30801-0.2868
2023-12-31Goldman Sachs Group Inc0.97930.0672106847885610641110.5731
2023-12-31Legal & General Group PLC0.97820.19210672375166206718.4463
2023-12-31Morgan Stanley - Brokerage Accounts0.96960.0654105785207672137.8197
2023-12-31NORGES BANK0.82490.11038999828289453847.4103
2023-12-31Ameriprise Financial Inc0.7250.166179102763630884.8109
2023-12-31Bank of New York Mellon Corp0.69350.10767566672-643113-7.8335
2023-12-31Bank of America Corp0.67680.052273843696069368.9552
2023-12-31California Public Employees Retrmnt Sys0.60080.3496554659-78897-1.1894
2023-12-31Federated Hermes Inc0.5661.0756175189-607946-8.9626
Total 45.08974.9355491938143+21908297+4.5%

3.2. Funds holding Southern Company

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.13810.148534237529-73161-0.2132
2024-02-29Vanguard Institutional 500 Index Trust2.49610.1713272332112762611.0248
2024-02-29Utilities Select Sector SPDR® ETF1.34258.0302146472874228262.9725
2023-12-31MFS Large Cap Value Equity1.34061.799514625741-624148-4.0928
2024-02-29MFS Value A1.31541.652914350708-104020-0.7196
2024-01-31Fidelity 500 Index1.18680.1858129486561325151.034
2024-02-29SPDR® S&P 500 ETF Trust1.17290.171312796135802280.6309
2024-02-29iShares Core S&P 500 ETF1.040.17111346516344500.3045
2024-02-29Franklin Income A10.91660.94831000000000
2024-02-29Vanguard Value Index Inv0.83540.37789114839313170.3448
2024-02-29Vanguard Institutional Index I0.65850.17077184353-30901-0.4283
2023-12-31American Funds Washington Mutual A0.61740.28086735850108500019.2007
2023-12-31Capital Group Wash Mutual Invtrs Comp0.61740.28086735850108500019.2007
2024-02-29Vanguard Utilities ETF0.60567.16316607178-26677-0.4021
2024-02-29JPMorgan Equity Premium Income ETF0.58171.30346346403204240.3229
2023-12-31T. Rowe Price US Lg-Cp Equity Inc Comp0.58112.61186340000-700000-9.9432
2023-12-31T. Rowe Price Equity Income0.58112.60846340000-700000-9.9432
2024-02-29Columbia Dividend Income Inst0.48680.9152531100500
2024-02-29State St S&P 500® Indx SL Cl III0.48380.175278281201000.3823
2023-10-31Pictet Glbl Sel Fd Glbl Utilities Eq P0.45994.73065017753142517739.6701
Total 20.457733.8914223197295+2354391+1.1%

3.3. Insider Transactions

Insiders are holding 0.154% of the shares of Southern Company.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-11Stephen E KuczynskiSELL500068.92
2024-02-12Stephen E KuczynskiSELL500066.94
2024-02-06Christopher CummiskeySELL89967.06
2024-01-17David P PorochSELL1009969.96
2024-01-10Stephen E KuczynskiSELL500071.99
2023-12-11Stephen E KuczynskiSELL500071.23
2023-11-16David P PorochSELL1000069.39
2023-11-10Stephen E KuczynskiSELL500068.39
2023-10-10Stephen E KuczynskiSELL500066
2023-09-11Stephen E KuczynskiSELL500067.83
2023-09-05Martin Bernard DavisSELL149067.05
2023-08-29Christopher CummiskeySELL500068.3
2023-08-10Stephen E KuczynskiSELL500069.7
2023-07-21Kimberly S GreeneSELL2000072.62
2023-07-10Stephen E KuczynskiSELL500070.58
2023-06-12Stephen E KuczynskiSELL500071.48
2023-06-09Thomas A FanningSELL5000070.76
2023-06-05David P PorochSELL1000070.05
2023-06-05Kimberly S GreeneSELL4732669.78

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Southern Company compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1340.152-12%0.450-70%0.269-50%0.345-61%
Book Value Per Share--32.25731.853+1%31.261+3%30.440+6%26.320+23%
Current Ratio--0.7750.783-1%0.804-4%0.830-7%0.822-6%
Debt To Asset Ratio--0.7470.746+0%0.742+1%0.737+1%0.735+2%
Debt To Equity Ratio--3.3113.304+0%3.284+1%3.220+3%3.069+8%
Dividend Per Share--0.7000.692+1%0.666+5%0.640+9%0.567+23%
Eps--0.7830.906-14%0.808-3%0.813-4%0.631+24%
Free Cash Flow Per Share---0.660-0.352-47%-0.371-44%-0.309-53%-0.287-57%
Free Cash Flow To Equity Per Share---0.509-0.124-76%0.164-411%-0.182-64%0.171-398%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---16.095--------
Intrinsic Value_10Y_min---21.518--------
Intrinsic Value_1Y_max---1.217--------
Intrinsic Value_1Y_min---1.448--------
Intrinsic Value_3Y_max---3.959--------
Intrinsic Value_3Y_min---4.990--------
Intrinsic Value_5Y_max---7.064--------
Intrinsic Value_5Y_min---9.205--------
Market Cap81139159779.840+6%76571040000.00075307915000.000+2%77252400915.840-1%69095441104.832+11%60158870293.600+27%
Net Profit Margin--0.1410.156-9%0.117+21%0.149-5%0.123+15%
Operating Margin--0.2260.249-9%0.193+17%0.2270%0.207+9%
Operating Ratio--0.8000.773+4%0.813-2%0.792+1%0.8030%
Pb Ratio2.306+6%2.1742.156+1%2.269-4%2.075+5%2.108+3%
Pe Ratio23.746+6%22.38920.016+12%-43.636+295%3.206+598%11.304+98%
Price Per Share74.370+6%70.12068.668+2%70.808-1%63.260+11%55.104+27%
Price To Free Cash Flow Ratio-28.160-6%-26.550616.345-104%44.040-160%96.260-128%32.972-181%
Price To Total Gains Ratio89.257+6%84.15691.182-8%-0.868+101%46.947+79%57.297+47%
Quick Ratio--0.3500.386-9%0.930-62%0.572-39%0.516-32%
Return On Assets--0.0060.007-15%0.007-7%0.007-13%0.006-5%
Return On Equity--0.0270.032-15%0.029-7%0.031-11%0.026+3%
Total Gains Per Share--0.8330.843-1%1.117-25%0.908-8%0.912-9%
Usd Book Value--35225000000.00034934750000.000+1%34106250000.000+3%33247150000.000+6%28734175000.000+23%
Usd Book Value Change Per Share--0.1340.152-12%0.450-70%0.269-50%0.345-61%
Usd Book Value Per Share--32.25731.853+1%31.261+3%30.440+6%26.320+23%
Usd Dividend Per Share--0.7000.692+1%0.666+5%0.640+9%0.567+23%
Usd Eps--0.7830.906-14%0.808-3%0.813-4%0.631+24%
Usd Free Cash Flow---721000000.000-385500000.000-47%-405250000.000-44%-337650000.000-53%-313350000.000-57%
Usd Free Cash Flow Per Share---0.660-0.352-47%-0.371-44%-0.309-53%-0.287-57%
Usd Free Cash Flow To Equity Per Share---0.509-0.124-76%0.164-411%-0.182-64%0.171-398%
Usd Market Cap81139159779.840+6%76571040000.00075307915000.000+2%77252400915.840-1%69095441104.832+11%60158870293.600+27%
Usd Price Per Share74.370+6%70.12068.668+2%70.808-1%63.260+11%55.104+27%
Usd Profit--855000000.000994250000.000-14%871000000.000-2%887950000.000-4%696500000.000+23%
Usd Revenue--6045000000.0006313250000.000-4%7319750000.000-17%5971950000.000+1%5546350000.000+9%
Usd Total Gains Per Share--0.8330.843-1%1.117-25%0.908-8%0.912-9%
 EOD+5 -3MRQTTM+9 -26YOY+12 -235Y+11 -2410Y+18 -17

4.2. Fundamental Score

Let's check the fundamental score of Southern Company based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1523.746
Price to Book Ratio (EOD)Between0-12.306
Net Profit Margin (MRQ)Greater than00.141
Operating Margin (MRQ)Greater than00.226
Quick Ratio (MRQ)Greater than10.350
Current Ratio (MRQ)Greater than10.775
Debt to Asset Ratio (MRQ)Less than10.747
Debt to Equity Ratio (MRQ)Less than13.311
Return on Equity (MRQ)Greater than0.150.027
Return on Assets (MRQ)Greater than0.050.006
Total3/10 (30.0%)

4.3. Technical Score

Let's check the technical score of Southern Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5070.952
Ma 20Greater thanMa 5070.852
Ma 50Greater thanMa 10069.406
Ma 100Greater thanMa 20069.348
OpenGreater thanClose73.870
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Minority Interest  -52,000-11,000-63,00048,000-15,0005,000-10,00069,00059,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets139,331,000
Total Liabilities104,106,000
Total Stockholder Equity31,444,000
 As reported
Total Liabilities 104,106,000
Total Stockholder Equity+ 31,444,000
Total Assets = 139,331,000

Assets

Total Assets139,331,000
Total Current Assets10,432,000
Long-term Assets128,899,000
Total Current Assets
Cash And Cash Equivalents 748,000
Net Receivables 3,963,000
Inventory 3,352,000
Other Current Assets 1,927,000
Total Current Assets  (as reported)10,432,000
Total Current Assets  (calculated)9,990,000
+/- 442,000
Long-term Assets
Property Plant Equipment 101,941,000
Goodwill 5,161,000
Long Term Investments 3,792,000
Intangible Assets 368,000
Long-term Assets Other 16,751,000
Long-term Assets  (as reported)128,899,000
Long-term Assets  (calculated)128,013,000
+/- 886,000

Liabilities & Shareholders' Equity

Total Current Liabilities13,467,000
Long-term Liabilities90,639,000
Total Stockholder Equity31,444,000
Total Current Liabilities
Short-term Debt 4,973,000
Short Long Term Debt 4,790,000
Accounts payable 2,898,000
Other Current Liabilities 5,093,000
Total Current Liabilities  (as reported)13,467,000
Total Current Liabilities  (calculated)17,754,000
+/- 4,287,000
Long-term Liabilities
Long term Debt 57,210,000
Capital Lease Obligations 1,490,000
Long-term Liabilities Other 1,957,000
Long-term Liabilities  (as reported)90,639,000
Long-term Liabilities  (calculated)60,657,000
+/- 29,982,000
Total Stockholder Equity
Common Stock5,423,000
Retained Earnings 12,482,000
Accumulated Other Comprehensive Income -177,000
Other Stockholders Equity 13,716,000
Total Stockholder Equity (as reported)31,444,000
Total Stockholder Equity (calculated)31,444,000
+/-0
Other
Capital Stock5,423,000
Cash and Short Term Investments 748,000
Common Stock Shares Outstanding 1,092,000
Current Deferred Revenue503,000
Liabilities and Stockholders Equity 139,331,000
Net Debt 62,742,000
Net Invested Capital 93,444,000
Net Working Capital -3,035,000
Property Plant and Equipment Gross 139,666,000
Short Long Term Debt Total 63,490,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,343,100
25,843,800
0
25,872,800
26,301,700
26,269,700
27,042,000
26,965,000
27,021,500
30,318,500
30,554,000
29,716,000
30,340,900
29,927,100
30,292,000
34,000,100
34,412,400
35,384,200
35,271,000
35,023,200
35,755,000
35,951,700
36,192,000
35,437,800
37,569,800
38,224,600
38,396,000
38,451,514
39,521,490
43,531,909
31,362,000
31,527,037
29,267,181
29,798,711
29,824,000
30,197,004
31,310,472
31,451,605
31,799,000
32,850,424
33,293,294
33,892,522
35,045,000
35,367,297
35,935,204
36,498,152
36,962,000
37,289,953
38,070,142
39,383,703
39,877,000
39,977,404
40,801,215
42,035,719
42,858,000
43,105,434
44,144,746
45,308,214
45,789,000
46,595,753
47,858,255
49,012,349
48,347,000
49,557,114
50,417,049
50,524,207
52,046,000
52,580,045
53,374,000
54,895,000
55,032,000
55,019,000
56,023,000
57,343,000
59,267,000
59,874,000
60,897,000
61,963,000
63,149,000
63,274,000
63,961,000
64,697,000
64,546,000
64,838,000
66,400,000
67,654,000
70,923,000
71,610,000
74,181,000
75,215,000
78,318,000
78,735,000
90,873,000
106,362,000
109,697,000
109,760,000
108,684,000
110,315,000
111,005,000
111,567,000
112,777,000
111,717,000
116,914,000
114,096,000
114,867,000
117,591,000
118,700,000
118,852,000
119,731,000
123,158,000
122,935,000
125,393,000
125,907,000
127,861,000
127,534,000
128,639,000
130,769,000
134,005,000
134,891,000
134,756,000
137,116,000
138,321,000
139,331,000
139,331,000138,321,000137,116,000134,756,000134,891,000134,005,000130,769,000128,639,000127,534,000127,861,000125,907,000125,393,000122,935,000123,158,000119,731,000118,852,000118,700,000117,591,000114,867,000114,096,000116,914,000111,717,000112,777,000111,567,000111,005,000110,315,000108,684,000109,760,000109,697,000106,362,00090,873,00078,735,00078,318,00075,215,00074,181,00071,610,00070,923,00067,654,00066,400,00064,838,00064,546,00064,697,00063,961,00063,274,00063,149,00061,963,00060,897,00059,874,00059,267,00057,343,00056,023,00055,019,00055,032,00054,895,00053,374,00052,580,04552,046,00050,524,20750,417,04949,557,11448,347,00049,012,34947,858,25546,595,75345,789,00045,308,21444,144,74643,105,43442,858,00042,035,71940,801,21539,977,40439,877,00039,383,70338,070,14237,289,95336,962,00036,498,15235,935,20435,367,29735,045,00033,892,52233,293,29432,850,42431,799,00031,451,60531,310,47230,197,00429,824,00029,798,71129,267,18131,527,03731,362,00043,531,90939,521,49038,451,51438,396,00038,224,60037,569,80035,437,80036,192,00035,951,70035,755,00035,023,20035,271,00035,384,20034,412,40034,000,10030,292,00029,927,10030,340,90029,716,00030,554,00030,318,50027,021,50026,965,00027,042,00026,269,70026,301,70025,872,800025,843,80025,343,1000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,848,700
2,580,400
0
2,220,900
2,646,500
2,520,500
2,368,000
2,261,600
2,526,100
3,103,200
3,510,000
2,788,400
3,366,000
3,036,000
3,057,000
3,546,600
3,847,800
3,955,600
3,603,000
3,139,400
3,853,600
4,011,700
3,706,000
3,188,700
3,631,600
3,968,000
3,529,000
3,313,986
4,135,121
7,467,076
2,825,000
2,651,121
3,039,577
3,273,252
2,956,000
2,750,176
3,344,629
3,132,781
2,967,000
2,921,616
2,958,295
3,420,958
2,917,000
2,894,861
3,168,487
3,372,160
3,463,000
3,600,148
3,585,997
4,452,188
4,205,000
4,212,016
4,320,382
4,782,538
4,019,000
4,024,338
4,754,108
5,435,854
4,732,000
4,826,000
5,368,616
5,824,701
5,358,000
5,948,748
6,389,370
5,881,933
5,873,000
5,220,131
5,524,000
6,609,000
5,883,000
5,240,000
5,502,000
6,495,000
6,272,000
6,041,000
6,373,000
6,696,000
6,162,000
5,932,000
6,001,000
5,785,000
5,599,000
5,140,000
5,376,000
6,258,000
6,370,000
6,372,000
6,605,000
6,270,000
6,526,000
5,461,000
15,149,000
9,658,000
9,722,000
8,427,000
8,837,000
9,202,000
10,072,000
9,524,000
11,619,000
9,384,000
9,583,000
8,709,000
8,352,000
9,917,000
9,817,000
9,430,000
9,069,000
10,574,000
8,617,000
9,469,000
9,551,000
9,674,000
8,965,000
9,297,000
9,781,000
10,363,000
10,416,000
9,555,000
10,979,000
11,088,000
10,432,000
10,432,00011,088,00010,979,0009,555,00010,416,00010,363,0009,781,0009,297,0008,965,0009,674,0009,551,0009,469,0008,617,00010,574,0009,069,0009,430,0009,817,0009,917,0008,352,0008,709,0009,583,0009,384,00011,619,0009,524,00010,072,0009,202,0008,837,0008,427,0009,722,0009,658,00015,149,0005,461,0006,526,0006,270,0006,605,0006,372,0006,370,0006,258,0005,376,0005,140,0005,599,0005,785,0006,001,0005,932,0006,162,0006,696,0006,373,0006,041,0006,272,0006,495,0005,502,0005,240,0005,883,0006,609,0005,524,0005,220,1315,873,0005,881,9336,389,3705,948,7485,358,0005,824,7015,368,6164,826,0004,732,0005,435,8544,754,1084,024,3384,019,0004,782,5384,320,3824,212,0164,205,0004,452,1883,585,9973,600,1483,463,0003,372,1603,168,4872,894,8612,917,0003,420,9582,958,2952,921,6162,967,0003,132,7813,344,6292,750,1762,956,0003,273,2523,039,5772,651,1212,825,0007,467,0764,135,1213,313,9863,529,0003,968,0003,631,6003,188,7003,706,0004,011,7003,853,6003,139,4003,603,0003,955,6003,847,8003,546,6003,057,0003,036,0003,366,0002,788,4003,510,0003,103,2002,526,1002,261,6002,368,0002,520,5002,646,5002,220,90002,580,4002,848,7000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
246,600
176,300
0
213,400
204,600
117,100
139,000
112,600
115,700
331,500
772,000
311,800
619,500
381,000
445,000
549,900
382,800
620,400
601,000
477,300
687,100
858,300
959,000
554,100
448,800
767,600
538,000
471,093
787,923
834,674
205,000
179,756
200,228
305,624
377,000
296,086
674,708
293,025
273,000
309,395
210,639
582,949
311,000
325,491
191,165
284,029
373,000
381,789
236,758
416,339
202,000
300,786
262,900
418,097
167,000
161,489
168,837
534,507
201,000
248,849
193,967
806,019
417,000
672,180
781,841
606,861
690,000
339,050
266,000
1,259,000
447,000
410,000
437,000
1,516,000
1,315,000
1,044,000
659,000
1,256,000
628,000
515,000
424,000
682,000
659,000
590,000
583,000
1,414,000
710,000
1,112,000
813,000
1,109,000
1,404,000
754,000
1,897,000
2,669,000
1,975,000
1,094,000
1,433,000
1,841,000
2,130,000
2,284,000
1,980,000
1,847,000
1,396,000
1,361,000
1,383,000
2,931,000
1,975,000
2,164,000
1,879,000
3,379,000
1,065,000
1,770,000
1,582,000
2,078,000
1,798,000
1,662,000
1,724,000
2,009,000
1,917,000
1,053,000
2,123,000
1,676,000
748,000
748,0001,676,0002,123,0001,053,0001,917,0002,009,0001,724,0001,662,0001,798,0002,078,0001,582,0001,770,0001,065,0003,379,0001,879,0002,164,0001,975,0002,931,0001,383,0001,361,0001,396,0001,847,0001,980,0002,284,0002,130,0001,841,0001,433,0001,094,0001,975,0002,669,0001,897,000754,0001,404,0001,109,000813,0001,112,000710,0001,414,000583,000590,000659,000682,000424,000515,000628,0001,256,000659,0001,044,0001,315,0001,516,000437,000410,000447,0001,259,000266,000339,050690,000606,861781,841672,180417,000806,019193,967248,849201,000534,507168,837161,489167,000418,097262,900300,786202,000416,339236,758381,789373,000284,029191,165325,491311,000582,949210,639309,395273,000293,025674,708296,086377,000305,624200,228179,756205,000834,674787,923471,093538,000767,600448,800554,100959,000858,300687,100477,300601,000620,400382,800549,900445,000381,000619,500311,800772,000331,500115,700112,600139,000117,100204,600213,4000176,300246,6000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,911
32,146
73,743
6,000
10,258
45,488
34,677
23,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
96,049
51,502
68,000
32,442
41,406
31,007
103,000
131,609
96,540
66,403
43,000
35,554
285,241,000
278,115,000
68,000
7,000
13,000
9,000
8,000
7,000
192,000
7,000
7,000
25,000
7,000
0
0
0
0
0
0
0
0
0
0
0
7,963,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,386,000
0
0
1,362,000
1,368,000
1,287,000
1,278,000
0
6,348,000
6,281,000
6,285,000
6,169,000
0
0
0
0
00006,169,0006,285,0006,281,0006,348,00001,278,0001,287,0001,368,0001,362,000001,386,000000000000000007,963,000000000000007,00025,0007,0007,000192,0007,0008,0009,00013,0007,00068,000278,115,000285,241,00035,55443,00066,40396,540131,609103,00031,00741,40632,44268,00051,50296,04900000000000000000000023,00034,67745,48810,2586,00073,74332,14651,9110000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,043,700
1,292,600
0
967,300
1,132,000
1,178,900
1,022,000
903,100
1,206,500
1,634,000
1,519,000
1,244,800
1,432,600
1,434,900
1,502,000
1,779,500
2,008,800
2,064,500
2,117,000
1,522,900
1,999,600
2,190,400
1,797,000
1,519,100
1,732,000
2,065,400
1,896,000
1,395,144
1,801,778
3,896,731
1,730,000
1,019,388
1,245,045
1,439,469
1,412,000
1,053,248
1,305,382
1,442,262
1,506,000
1,353,727
1,537,933
1,607,902
1,468,000
1,354,919
1,751,816
1,883,025
1,865,000
1,820,742
1,927,743
2,516,588
1,544,000
2,124,802
2,229,936
1,787,750
1,521,000
1,931,679
1,661,143
2,023,168
1,620,000
2,223,498
1,982,932
1,944,955
1,649,000
1,610,364
1,910,770
1,870,929
1,697,000
1,673,016
1,701,000
1,894,000
1,820,000
1,588,000
2,021,000
2,070,000
1,706,000
1,496,000
1,899,000
2,007,000
1,649,000
1,635,000
1,966,000
2,060,000
1,819,000
1,806,000
2,119,000
2,258,000
1,947,000
1,872,000
2,256,000
2,275,000
2,047,000
1,634,000
2,116,000
3,211,000
3,790,000
3,613,000
3,706,000
3,501,000
4,048,000
3,713,000
3,686,000
3,728,000
4,059,000
3,689,000
3,373,000
3,385,000
3,409,000
2,923,000
2,899,000
3,016,000
3,335,000
3,026,000
2,726,000
2,905,000
2,962,000
3,064,000
3,524,000
3,269,000
3,716,000
3,400,000
3,746,000
4,009,000
3,963,000
3,963,0004,009,0003,746,0003,400,0003,716,0003,269,0003,524,0003,064,0002,962,0002,905,0002,726,0003,026,0003,335,0003,016,0002,899,0002,923,0003,409,0003,385,0003,373,0003,689,0004,059,0003,728,0003,686,0003,713,0004,048,0003,501,0003,706,0003,613,0003,790,0003,211,0002,116,0001,634,0002,047,0002,275,0002,256,0001,872,0001,947,0002,258,0002,119,0001,806,0001,819,0002,060,0001,966,0001,635,0001,649,0002,007,0001,899,0001,496,0001,706,0002,070,0002,021,0001,588,0001,820,0001,894,0001,701,0001,673,0161,697,0001,870,9291,910,7701,610,3641,649,0001,944,9551,982,9322,223,4981,620,0002,023,1681,661,1431,931,6791,521,0001,787,7502,229,9362,124,8021,544,0002,516,5881,927,7431,820,7421,865,0001,883,0251,751,8161,354,9191,468,0001,607,9021,537,9331,353,7271,506,0001,442,2621,305,3821,053,2481,412,0001,439,4691,245,0451,019,3881,730,0003,896,7311,801,7781,395,1441,896,0002,065,4001,732,0001,519,1001,797,0002,190,4001,999,6001,522,9002,117,0002,064,5002,008,8001,779,5001,502,0001,434,9001,432,6001,244,8001,519,0001,634,0001,206,500903,1001,022,0001,178,9001,132,000967,30001,292,6001,043,7000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
559,000
298,500
0
236,500
447,700
387,100
300,000
305,600
302,400
315,100
340,000
390,100
457,300
423,700
330,000
416,300
629,300
539,300
178,000
360,700
406,400
263,800
183,000
282,800
532,300
285,600
199,000
539,891
653,151
1,803,430
187,000
615,466
698,204
668,768
223,000
462,712
452,744
528,899
350,000
418,202
328,957
360,242
127,000
349,029
321,393
332,190
172,000
429,591
359,724
516,037
1,260,000
628,494
594,413
1,111,470
880,000
540,466
1,132,692
1,225,115
1,262,000
850,988
1,269,612
1,203,178
1,112,000
1,252,232
1,074,297
796,130
694,000
621,357
1,369,000
1,425,000
629,000
622,000
604,000
651,000
588,000
492,000
455,000
377,000
402,000
341,000
331,000
317,000
334,000
358,000
351,000
364,000
573,000
606,000
635,000
643,000
651,000
665,000
602,000
760,000
811,000
809,000
775,000
794,000
815,000
865,000
700,000
754,000
687,000
614,000
745,000
865,000
1,360,000
1,327,000
1,288,000
1,269,000
1,246,000
1,721,000
1,621,000
1,739,000
1,369,000
1,324,000
1,477,000
1,742,000
1,644,000
1,673,000
1,592,000
1,898,000
1,927,000
1,927,0001,898,0001,592,0001,673,0001,644,0001,742,0001,477,0001,324,0001,369,0001,739,0001,621,0001,721,0001,246,0001,269,0001,288,0001,327,0001,360,000865,000745,000614,000687,000754,000700,000865,000815,000794,000775,000809,000811,000760,000602,000665,000651,000643,000635,000606,000573,000364,000351,000358,000334,000317,000331,000341,000402,000377,000455,000492,000588,000651,000604,000622,000629,0001,425,0001,369,000621,357694,000796,1301,074,2971,252,2321,112,0001,203,1781,269,612850,9881,262,0001,225,1151,132,692540,466880,0001,111,470594,413628,4941,260,000516,037359,724429,591172,000332,190321,393349,029127,000360,242328,957418,202350,000528,899452,744462,712223,000668,768698,204615,466187,0001,803,430653,151539,891199,000285,600532,300282,800183,000263,800406,400360,700178,000539,300629,300416,300330,000423,700457,300390,100340,000315,100302,400305,600300,000387,100447,700236,5000298,500559,0000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,494,400
23,263,400
0
23,651,900
23,655,200
23,749,200
24,674,000
24,703,400
24,495,400
27,215,300
27,044,000
26,927,600
26,974,900
26,891,100
27,235,000
30,453,500
30,564,600
31,428,600
31,668,000
31,883,800
31,901,400
31,940,000
32,486,000
32,249,100
33,938,200
34,256,600
34,867,000
35,137,528
35,386,369
36,064,833
28,537,000
28,875,916
26,227,604
26,525,459
26,868,000
27,446,828
27,965,843
28,318,824
28,832,000
29,928,808
30,334,999
30,471,564
32,128,000
32,472,436
32,766,717
33,125,992
33,499,000
33,689,805
34,484,145
34,931,515
35,672,000
35,765,388
36,480,833
37,253,181
38,839,000
39,081,096
39,390,638
39,872,360
41,057,000
41,769,753
42,489,639
43,187,648
42,989,000
43,608,366
44,027,679
44,642,274
46,173,000
47,359,914
47,850,000
48,286,000
49,149,000
49,779,000
50,521,000
50,848,000
52,995,000
53,833,000
54,524,000
55,267,000
56,987,000
57,342,000
57,960,000
58,912,000
58,947,000
59,698,000
61,024,000
61,396,000
64,553,000
65,238,000
67,576,000
68,945,000
71,792,000
73,274,000
75,724,000
96,704,000
99,975,000
101,333,000
99,847,000
101,113,000
100,933,000
102,043,000
101,158,000
102,333,000
107,331,000
105,387,000
106,515,000
107,674,000
108,883,000
109,422,000
110,662,000
112,584,000
114,318,000
115,924,000
116,356,000
118,188,000
118,569,000
119,342,000
120,988,000
123,642,000
124,475,000
125,201,000
126,137,000
127,233,000
128,899,000
128,899,000127,233,000126,137,000125,201,000124,475,000123,642,000120,988,000119,342,000118,569,000118,188,000116,356,000115,924,000114,318,000112,584,000110,662,000109,422,000108,883,000107,674,000106,515,000105,387,000107,331,000102,333,000101,158,000102,043,000100,933,000101,113,00099,847,000101,333,00099,975,00096,704,00075,724,00073,274,00071,792,00068,945,00067,576,00065,238,00064,553,00061,396,00061,024,00059,698,00058,947,00058,912,00057,960,00057,342,00056,987,00055,267,00054,524,00053,833,00052,995,00050,848,00050,521,00049,779,00049,149,00048,286,00047,850,00047,359,91446,173,00044,642,27444,027,67943,608,36642,989,00043,187,64842,489,63941,769,75341,057,00039,872,36039,390,63839,081,09638,839,00037,253,18136,480,83335,765,38835,672,00034,931,51534,484,14533,689,80533,499,00033,125,99232,766,71732,472,43632,128,00030,471,56430,334,99929,928,80828,832,00028,318,82427,965,84327,446,82826,868,00026,525,45926,227,60428,875,91628,537,00036,064,83335,386,36935,137,52834,867,00034,256,60033,938,20032,249,10032,486,00031,940,00031,901,40031,883,80031,668,00031,428,60030,564,60030,453,50027,235,00026,891,10026,974,90026,927,60027,044,00027,215,30024,495,40024,703,40024,674,00023,749,20023,655,20023,651,900023,263,40022,494,4000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,671,600
19,782,500
0
20,075,000
20,102,800
20,174,800
21,117,000
21,156,500
20,995,600
22,748,100
23,026,000
23,003,200
23,085,300
23,079,100
23,269,000
23,138,700
23,193,200
23,022,900
23,652,000
23,698,900
23,743,400
23,758,300
24,124,000
23,717,500
24,893,100
25,262,100
24,544,000
24,693,341
24,890,913
25,119,366
21,622,000
22,040,099
22,451,160
22,774,287
23,084,000
23,484,538
23,955,003
24,285,514
24,642,000
25,691,338
25,962,817
26,028,488
27,534,000
27,742,964
27,905,504
28,058,395
28,361,000
28,539,238
28,895,238
29,072,818
29,480,000
29,641,964
29,961,456
30,575,653
31,092,000
31,522,683
32,022,094
32,585,051
33,327,000
34,003,364
34,562,570
35,112,097
35,878,000
36,767,728
37,497,946
38,141,779
39,230,000
39,998,396
3,902,000
4,457,000
42,002,000
42,634,000
43,213,000
43,740,000
44,955,000
45,801,000
46,513,000
47,274,000
49,276,000
49,552,000
50,189,000
51,078,000
52,091,000
52,467,000
53,669,000
54,092,000
55,814,000
56,428,000
57,990,000
59,484,000
62,354,000
63,801,000
64,886,000
76,572,000
79,490,000
80,884,000
79,698,000
80,765,000
80,896,000
81,978,000
78,227,000
79,484,000
81,864,000
84,687,000
84,354,000
84,724,000
86,059,000
86,937,000
87,831,000
89,244,000
90,390,000
91,883,000
92,461,000
93,744,000
93,462,000
94,116,000
95,021,000
95,679,000
96,703,000
97,751,000
98,866,000
100,372,000
101,941,000
101,941,000100,372,00098,866,00097,751,00096,703,00095,679,00095,021,00094,116,00093,462,00093,744,00092,461,00091,883,00090,390,00089,244,00087,831,00086,937,00086,059,00084,724,00084,354,00084,687,00081,864,00079,484,00078,227,00081,978,00080,896,00080,765,00079,698,00080,884,00079,490,00076,572,00064,886,00063,801,00062,354,00059,484,00057,990,00056,428,00055,814,00054,092,00053,669,00052,467,00052,091,00051,078,00050,189,00049,552,00049,276,00047,274,00046,513,00045,801,00044,955,00043,740,00043,213,00042,634,00042,002,0004,457,0003,902,00039,998,39639,230,00038,141,77937,497,94636,767,72835,878,00035,112,09734,562,57034,003,36433,327,00032,585,05132,022,09431,522,68331,092,00030,575,65329,961,45629,641,96429,480,00029,072,81828,895,23828,539,23828,361,00028,058,39527,905,50427,742,96427,534,00026,028,48825,962,81725,691,33824,642,00024,285,51423,955,00323,484,53823,084,00022,774,28722,451,16022,040,09921,622,00025,119,36624,890,91324,693,34124,544,00025,262,10024,893,10023,717,50024,124,00023,758,30023,743,40023,698,90023,652,00023,022,90023,193,20023,138,70023,269,00023,079,10023,085,30023,003,20023,026,00022,748,10020,995,60021,156,50021,117,00020,174,80020,102,80020,075,000019,782,50019,671,6000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
318,000
0
0
0
1,888,000
0
0
0
2,067,000
2,067,000
0
0
2,106,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,000
0
264,000
6,223,000
6,251,000
6,251,000
6,271,000
6,267,000
6,268,000
6,226,000
5,315,000
5,315,000
5,315,000
5,284,000
5,282,000
5,280,000
5,280,000
5,280,000
5,280,000
5,280,000
5,280,000
5,280,000
5,280,000
5,280,000
5,280,000
5,280,000
5,280,000
5,280,000
5,161,000
5,161,000
5,161,000
5,161,000
5,161,000
5,161,0005,161,0005,161,0005,161,0005,161,0005,280,0005,280,0005,280,0005,280,0005,280,0005,280,0005,280,0005,280,0005,280,0005,280,0005,280,0005,280,0005,280,0005,282,0005,284,0005,315,0005,315,0005,315,0006,226,0006,268,0006,267,0006,271,0006,251,0006,251,0006,223,000264,00002,0000000000000000000000000000000000000000000000000000000000000000002,106,000002,067,0002,067,0000001,888,000000318,000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,224,000
2,275,000
2,348,000
2,407,000
0
0
2,492,000
0
0
0
2,752,000
0
3,325,000
11,340,000
1,549,000
0
11,566,000
11,613,000
11,510,000
11,474,000
10,427,000
10,482,000
10,296,000
10,511,000
10,649,000
10,528,000
10,334,000
10,178,000
10,194,000
10,302,000
10,386,000
10,496,000
3,744,000
10,620,000
10,202,000
10,044,000
9,736,000
9,608,000
9,757,000
9,827,000
9,845,000
3,583,000
3,792,000
3,792,0003,583,0009,845,0009,827,0009,757,0009,608,0009,736,00010,044,00010,202,00010,620,0003,744,00010,496,00010,386,00010,302,00010,194,00010,178,00010,334,00010,528,00010,649,00010,511,00010,296,00010,482,00010,427,00011,474,00011,510,00011,613,00011,566,00001,549,00011,340,0003,325,00002,752,0000002,492,000002,407,0002,348,0002,275,0002,224,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,185,000
1,185,000
0
0
2,649,000
4,719,506
4,610,405
4,617,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
317,000
0
490,000
942,000
970,000
935,000
929,000
902,000
873,000
848,000
702,000
674,000
613,000
585,000
550,000
550,000
536,000
523,000
511,000
499,000
487,000
477,000
466,000
456,000
445,000
435,000
425,000
415,000
406,000
397,000
386,000
377,000
368,000
368,000377,000386,000397,000406,000415,000425,000435,000445,000456,000466,000477,000487,000499,000511,000523,000536,000550,000550,000585,000613,000674,000702,000848,000873,000902,000929,000935,000970,000942,000490,0000317,0000000000000000000000000000000000000000000000000000000000000004,617,9004,610,4054,719,5062,649,000001,185,0001,185,00000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,444,187
10,495,456
10,945,467
6,915,000
6,835,817
3,776,444
3,751,172
3,784,000
3,962,290
4,010,840
4,033,310
4,190,000
4,237,470
4,372,182
4,443,076
4,594,000
4,729,472
4,861,213
5,067,597
5,138,000
5,150,567
5,588,907
5,858,697
6,192,000
6,123,424
6,519,377
6,677,528
7,747,000
7,558,413
7,368,544
7,287,309
7,730,000
7,766,389
7,927,069
8,075,551
7,111,000
6,840,638
6,529,733
6,500,495
6,943,000
7,361,518
7,219,734
7,085,619
7,147,000
7,078,000
7,242,000
7,051,000
7,985,000
7,978,000
7,958,000
7,993,000
8,597,000
8,655,000
8,643,000
8,712,000
7,739,000
8,125,000
8,260,000
8,229,000
9,685,000
9,763,000
10,569,000
10,702,000
10,678,000
10,722,000
11,831,000
21,150,000
21,529,000
21,522,000
21,161,000
21,372,000
21,061,000
13,138,000
17,030,000
16,929,000
19,632,000
14,401,000
16,456,000
17,228,000
17,344,000
16,945,000
17,159,000
17,660,000
18,173,000
18,298,000
18,247,000
-1,000
18,924,000
19,057,000
19,794,000
21,816,000
21,364,000
21,100,000
20,960,000
20,598,000
0
020,598,00020,960,00021,100,00021,364,00021,816,00019,794,00019,057,00018,924,000-1,00018,247,00018,298,00018,173,00017,660,00017,159,00016,945,00017,344,00017,228,00016,456,00014,401,00019,632,00016,929,00017,030,00013,138,00021,061,00021,372,00021,161,00021,522,00021,529,00021,150,00011,831,00010,722,00010,678,00010,702,00010,569,0009,763,0009,685,0008,229,0008,260,0008,125,0007,739,0008,712,0008,643,0008,655,0008,597,0007,993,0007,958,0007,978,0007,985,0007,051,0007,242,0007,078,0007,147,0007,085,6197,219,7347,361,5186,943,0006,500,4956,529,7336,840,6387,111,0008,075,5517,927,0697,766,3897,730,0007,287,3097,368,5447,558,4137,747,0006,677,5286,519,3776,123,4246,192,0005,858,6975,588,9075,150,5675,138,0005,067,5974,861,2134,729,4724,594,0004,443,0764,372,1824,237,4704,190,0004,033,3104,010,8403,962,2903,784,0003,751,1723,776,4446,835,8176,915,00010,945,46710,495,45610,444,1870000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,941,500
18,155,100
0
18,117,000
18,479,800
18,139,500
18,856,000
18,596,600
18,582,800
21,615,700
21,551,000
20,715,900
21,181,900
20,365,000
19,721,000
24,008,000
24,337,800
25,400,800
24,696,000
24,827,500
25,363,800
25,211,600
25,491,000
25,160,800
27,464,500
27,989,800
28,098,000
28,888,312
29,851,573
33,477,235
20,304,000
20,596,268
21,363,999
21,458,485
21,472,000
19,814,878
20,306,606
20,428,311
22,791,000
21,599,597
21,895,684
22,028,520
24,974,000
25,589,015
26,019,629
26,196,742
26,123,000
26,881,893
27,520,704
28,567,409
28,592,000
29,253,679
29,954,901
30,749,766
30,743,000
31,622,662
32,355,615
32,960,933
32,324,000
34,032,435
34,005,919
34,526,430
33,989,000
35,597,039
35,926,012
35,454,791
36,461,000
36,677,870
36,760,000
37,558,000
38,123,000
37,847,000
38,334,000
39,003,000
40,982,000
41,468,000
42,066,000
42,617,000
43,770,000
44,155,000
44,790,000
44,788,000
44,407,000
44,637,000
45,843,000
46,666,000
49,622,000
50,241,000
52,917,000
53,174,000
56,218,000
56,433,000
67,309,000
80,064,000
82,967,000
82,646,000
83,325,000
84,015,000
85,153,000
85,218,000
85,761,000
83,328,000
87,584,000
83,118,000
83,445,000
85,509,000
86,650,000
86,645,000
87,479,000
90,367,000
90,410,000
92,034,000
92,870,000
94,351,000
94,968,000
95,719,000
97,514,000
98,287,000
100,359,000
100,194,000
102,468,000
103,017,000
104,106,000
104,106,000103,017,000102,468,000100,194,000100,359,00098,287,00097,514,00095,719,00094,968,00094,351,00092,870,00092,034,00090,410,00090,367,00087,479,00086,645,00086,650,00085,509,00083,445,00083,118,00087,584,00083,328,00085,761,00085,218,00085,153,00084,015,00083,325,00082,646,00082,967,00080,064,00067,309,00056,433,00056,218,00053,174,00052,917,00050,241,00049,622,00046,666,00045,843,00044,637,00044,407,00044,788,00044,790,00044,155,00043,770,00042,617,00042,066,00041,468,00040,982,00039,003,00038,334,00037,847,00038,123,00037,558,00036,760,00036,677,87036,461,00035,454,79135,926,01235,597,03933,989,00034,526,43034,005,91934,032,43532,324,00032,960,93332,355,61531,622,66230,743,00030,749,76629,954,90129,253,67928,592,00028,567,40927,520,70426,881,89326,123,00026,196,74226,019,62925,589,01524,974,00022,028,52021,895,68421,599,59722,791,00020,428,31120,306,60619,814,87821,472,00021,458,48521,363,99920,596,26820,304,00033,477,23529,851,57328,888,31228,098,00027,989,80027,464,50025,160,80025,491,00025,211,60025,363,80024,827,50024,696,00025,400,80024,337,80024,008,00019,721,00020,365,00021,181,90020,715,90021,551,00021,615,70018,582,80018,596,60018,856,00018,139,50018,479,80018,117,000018,155,10017,941,5000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,015,200
2,611,800
0
2,163,900
2,641,900
2,653,400
2,778,000
2,839,300
3,040,700
3,777,900
4,281,000
4,105,400
4,650,700
3,807,200
3,798,000
4,624,600
4,751,800
5,475,400
5,387,000
4,875,700
4,768,100
5,001,000
5,742,000
5,353,700
7,203,600
6,452,300
7,133,000
7,126,553
7,676,860
11,255,151
3,737,000
4,122,220
5,010,845
4,646,112
4,372,000
3,892,951
5,279,536
4,561,768
5,014,000
4,822,076
4,145,408
4,085,654
3,617,000
3,579,109
3,698,074
3,247,087
3,791,000
3,720,698
4,290,934
4,943,945
5,240,000
4,938,106
5,400,195
5,984,604
6,353,000
5,495,827
5,440,705
6,116,640
5,631,000
5,442,611
5,705,948
5,890,685
5,226,000
5,458,297
5,662,762
5,176,014
5,584,000
5,515,903
5,935,000
5,994,000
6,472,000
6,037,000
5,699,000
5,657,000
6,577,000
6,317,000
6,088,000
6,569,000
7,014,000
6,439,000
7,346,000
5,704,000
5,536,000
4,835,000
5,974,000
6,890,000
8,967,000
9,185,000
8,694,000
9,689,000
9,129,000
7,856,000
8,514,000
10,567,000
12,917,000
12,284,000
12,751,000
12,603,000
13,594,000
13,630,000
14,366,000
12,965,000
14,286,000
9,919,000
10,999,000
10,534,000
12,546,000
9,553,000
9,334,000
11,750,000
12,079,000
11,586,000
11,660,000
11,259,000
10,921,000
10,434,000
11,487,000
12,801,000
15,724,000
13,893,000
13,240,000
13,214,000
13,467,000
13,467,00013,214,00013,240,00013,893,00015,724,00012,801,00011,487,00010,434,00010,921,00011,259,00011,660,00011,586,00012,079,00011,750,0009,334,0009,553,00012,546,00010,534,00010,999,0009,919,00014,286,00012,965,00014,366,00013,630,00013,594,00012,603,00012,751,00012,284,00012,917,00010,567,0008,514,0007,856,0009,129,0009,689,0008,694,0009,185,0008,967,0006,890,0005,974,0004,835,0005,536,0005,704,0007,346,0006,439,0007,014,0006,569,0006,088,0006,317,0006,577,0005,657,0005,699,0006,037,0006,472,0005,994,0005,935,0005,515,9035,584,0005,176,0145,662,7625,458,2975,226,0005,890,6855,705,9485,442,6115,631,0006,116,6405,440,7055,495,8276,353,0005,984,6045,400,1954,938,1065,240,0004,943,9454,290,9343,720,6983,791,0003,247,0873,698,0743,579,1093,617,0004,085,6544,145,4084,822,0765,014,0004,561,7685,279,5363,892,9514,372,0004,646,1125,010,8454,122,2203,737,00011,255,1517,676,8607,126,5537,133,0006,452,3007,203,6005,353,7005,742,0005,001,0004,768,1004,875,7005,387,0005,475,4004,751,8004,624,6003,798,0003,807,2004,650,7004,105,4004,281,0003,777,9003,040,7002,839,3002,778,0002,653,4002,641,9002,163,90002,611,8003,015,2000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,579,200
986,900
0
860,300
1,205,100
1,124,600
978,000
1,085,600
1,144,900
1,399,500
2,179,000
2,388,600
2,589,900
1,841,800
1,674,000
2,606,900
2,442,700
2,580,100
2,848,000
2,879,900
2,406,000
2,526,800
3,354,000
3,498,900
5,145,800
3,861,600
4,491,000
4,905,115
5,117,209
5,860,089
1,747,000
2,344,764
3,064,004
2,408,327
2,331,000
2,084,839
3,295,802
2,246,778
2,646,000
2,982,150
2,142,215
1,667,326
1,309,000
1,745,354
1,661,869
812,485
1,409,000
1,842,706
2,105,982
1,771,895
2,159,000
2,814,647
1,851,991
3,338,107
3,359,000
3,147,169
2,798,388
3,005,765
2,450,000
2,414,858
2,067,781
2,410,045
1,570,000
1,761,152
2,188,803
1,476,989
1,752,000
2,013,563
882,000
348,000
2,598,000
2,678,000
2,211,000
2,028,000
2,576,000
2,910,000
2,528,000
2,768,000
3,160,000
3,063,000
3,672,000
2,057,000
1,951,000
1,366,000
2,402,000
2,759,000
4,136,000
4,985,000
4,700,000
4,803,000
4,050,000
3,587,000
4,096,000
3,924,000
4,828,000
6,087,000
6,305,000
6,084,000
6,331,000
7,506,000
7,218,000
5,577,000
6,113,000
3,792,000
4,774,000
4,084,000
5,273,000
3,749,000
3,016,000
4,784,000
4,357,000
4,871,000
4,476,000
4,239,000
3,847,000
3,768,000
3,794,000
4,830,000
7,091,000
7,116,000
5,905,000
4,983,000
4,973,000
4,973,0004,983,0005,905,0007,116,0007,091,0004,830,0003,794,0003,768,0003,847,0004,239,0004,476,0004,871,0004,357,0004,784,0003,016,0003,749,0005,273,0004,084,0004,774,0003,792,0006,113,0005,577,0007,218,0007,506,0006,331,0006,084,0006,305,0006,087,0004,828,0003,924,0004,096,0003,587,0004,050,0004,803,0004,700,0004,985,0004,136,0002,759,0002,402,0001,366,0001,951,0002,057,0003,672,0003,063,0003,160,0002,768,0002,528,0002,910,0002,576,0002,028,0002,211,0002,678,0002,598,000348,000882,0002,013,5631,752,0001,476,9892,188,8031,761,1521,570,0002,410,0452,067,7812,414,8582,450,0003,005,7652,798,3883,147,1693,359,0003,338,1071,851,9912,814,6472,159,0001,771,8952,105,9821,842,7061,409,000812,4851,661,8691,745,3541,309,0001,667,3262,142,2152,982,1502,646,0002,246,7783,295,8022,084,8392,331,0002,408,3273,064,0042,344,7641,747,0005,860,0895,117,2094,905,1154,491,0003,861,6005,145,8003,498,9003,354,0002,526,8002,406,0002,879,9002,848,0002,580,1002,442,7002,606,9001,674,0001,841,8002,589,9002,388,6002,179,0001,399,5001,144,9001,085,600978,0001,124,6001,205,100860,3000986,9001,579,2000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,315,000
0
0
0
2,665,000
3,906,000
4,191,000
4,049,000
2,555,000
6,150,000
50,190,000
3,505,000
3,861,000
3,235,000
2,237,000
3,013,000
3,174,000
3,566,000
4,546,000
3,855,000
5,044,000
3,519,000
2,781,000
4,549,000
4,116,000
4,627,000
4,231,000
3,993,000
3,597,000
3,523,000
3,562,000
4,639,000
6,894,000
6,917,000
5,710,000
4,802,000
4,790,000
4,790,0004,802,0005,710,0006,917,0006,894,0004,639,0003,562,0003,523,0003,597,0003,993,0004,231,0004,627,0004,116,0004,549,0002,781,0003,519,0005,044,0003,855,0004,546,0003,566,0003,174,0003,013,0002,237,0003,235,0003,861,0003,505,00050,190,0006,150,0002,555,0004,049,0004,191,0003,906,0002,665,0000003,315,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
580,200
606,900
0
563,700
636,700
628,500
806,000
576,900
481,900
638,600
785,000
131,500
656,300
597,200
788,000
772,500
861,600
896,600
1,049,000
630,900
773,800
772,500
1,027,000
689,700
698,200
706,900
895,000
692,587
886,439
2,260,873
869,000
632,840
705,203
662,586
847,000
649,472
683,622
728,432
986,000
717,949
657,820
694,507
700,000
658,576
628,438
708,023
885,000
728,169
719,928
1,150,594
1,229,000
845,142
867,352
853,673
1,081,000
983,918
1,059,866
1,102,793
1,214,000
1,152,838
1,396,380
1,187,460
1,250,000
1,639,403
1,419,534
1,158,560
1,329,000
1,229,108
1,283,000
1,161,000
1,275,000
1,315,000
1,423,000
1,355,000
1,553,000
1,262,000
1,253,000
1,280,000
1,387,000
1,369,000
1,467,000
1,281,000
1,376,000
1,386,000
1,320,000
1,381,000
1,593,000
1,289,000
1,395,000
1,419,000
1,905,000
1,584,000
1,493,000
2,265,000
2,825,000
2,221,000
2,454,000
2,804,000
3,076,000
2,526,000
2,647,000
2,767,000
3,436,000
2,569,000
2,371,000
2,266,000
2,557,000
1,951,000
2,071,000
2,285,000
2,806,000
2,533,000
2,075,000
2,229,000
2,169,000
2,251,000
2,908,000
3,079,000
3,525,000
2,365,000
2,493,000
2,942,000
2,898,000
2,898,0002,942,0002,493,0002,365,0003,525,0003,079,0002,908,0002,251,0002,169,0002,229,0002,075,0002,533,0002,806,0002,285,0002,071,0001,951,0002,557,0002,266,0002,371,0002,569,0003,436,0002,767,0002,647,0002,526,0003,076,0002,804,0002,454,0002,221,0002,825,0002,265,0001,493,0001,584,0001,905,0001,419,0001,395,0001,289,0001,593,0001,381,0001,320,0001,386,0001,376,0001,281,0001,467,0001,369,0001,387,0001,280,0001,253,0001,262,0001,553,0001,355,0001,423,0001,315,0001,275,0001,161,0001,283,0001,229,1081,329,0001,158,5601,419,5341,639,4031,250,0001,187,4601,396,3801,152,8381,214,0001,102,7931,059,866983,9181,081,000853,673867,352845,1421,229,0001,150,594719,928728,169885,000708,023628,438658,576700,000694,507657,820717,949986,000728,432683,622649,472847,000662,586705,203632,840869,0002,260,873886,439692,587895,000706,900698,200689,7001,027,000772,500773,800630,9001,049,000896,600861,600772,500788,000597,200656,300131,500785,000638,600481,900576,900806,000628,500636,700563,7000606,900580,2000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
855,800
1,018,000
0
739,900
800,100
900,300
994,000
1,176,800
1,413,900
1,739,800
1,317,000
1,585,300
1,404,500
1,368,200
1,204,000
1,245,200
1,447,500
1,998,700
1,357,000
1,364,900
1,588,300
1,701,700
1,236,000
1,165,100
1,359,600
1,883,800
1,614,000
1,528,851
1,673,212
3,134,189
981,000
1,144,616
1,241,638
1,575,199
1,041,000
1,158,640
1,300,112
1,586,558
1,213,000
1,121,977
1,345,373
1,723,821
1,419,000
985,245
1,213,399
1,530,326
1,297,000
943,688
1,255,166
1,808,100
1,632,000
1,047,832
2,443,570
1,551,321
1,664,000
-256,244,260
1,317,841
1,738,662
1,693,000
-281,911,085
1,951,553
1,997,569
2,104,000
1,744,749
1,734,583
2,215,430
2,172,000
1,936,218
-1,163,508,000
-1,177,565,000
2,267,000
1,711,000
1,728,000
1,934,000
2,101,000
1,787,000
1,944,000
2,155,000
2,097,000
1,631,000
1,829,000
1,989,000
1,829,000
1,699,000
1,866,000
2,364,000
2,848,000
2,516,000
2,201,000
3,067,000
2,770,000
2,279,000
2,517,000
3,801,000
4,706,000
3,435,000
3,446,000
3,165,000
3,645,000
3,068,000
4,013,000
4,097,000
4,215,000
3,075,000
3,365,000
3,690,000
4,220,000
3,362,000
3,757,000
4,185,000
4,429,000
3,712,000
4,642,000
4,298,000
4,426,000
3,961,000
4,324,000
4,376,000
4,606,000
3,937,000
4,349,000
4,778,000
5,093,000
5,093,0004,778,0004,349,0003,937,0004,606,0004,376,0004,324,0003,961,0004,426,0004,298,0004,642,0003,712,0004,429,0004,185,0003,757,0003,362,0004,220,0003,690,0003,365,0003,075,0004,215,0004,097,0004,013,0003,068,0003,645,0003,165,0003,446,0003,435,0004,706,0003,801,0002,517,0002,279,0002,770,0003,067,0002,201,0002,516,0002,848,0002,364,0001,866,0001,699,0001,829,0001,989,0001,829,0001,631,0002,097,0002,155,0001,944,0001,787,0002,101,0001,934,0001,728,0001,711,0002,267,000-1,177,565,000-1,163,508,0001,936,2182,172,0002,215,4301,734,5831,744,7492,104,0001,997,5691,951,553-281,911,0851,693,0001,738,6621,317,841-256,244,2601,664,0001,551,3212,443,5701,047,8321,632,0001,808,1001,255,166943,6881,297,0001,530,3261,213,399985,2451,419,0001,723,8211,345,3731,121,9771,213,0001,586,5581,300,1121,158,6401,041,0001,575,1991,241,6381,144,616981,0003,134,1891,673,2121,528,8511,614,0001,883,8001,359,6001,165,1001,236,0001,701,7001,588,3001,364,9001,357,0001,998,7001,447,5001,245,2001,204,0001,368,2001,404,5001,585,3001,317,0001,739,8001,413,9001,176,800994,000900,300800,100739,90001,018,000855,8000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,811,300
12,200,100
0
14,620,000
14,505,000
14,154,000
14,646,000
14,325,000
14,110,000
16,406,000
16,037,000
15,311,000
15,300,000
15,356,000
15,923,000
17,926,000
17,838,000
17,883,000
19,309,000
18,161,000
18,751,000
18,463,000
19,749,000
20,011,000
20,472,000
21,878,000
20,965,000
22,144,000
22,556,000
22,529,000
16,567,000
16,474,000
16,353,000
16,812,000
17,100,000
17,830,000
17,375,000
17,870,000
17,777,000
18,734,000
19,508,000
19,699,000
21,357,000
21,487,000
21,752,000
22,380,000
22,332,000
22,600,000
22,669,000
23,063,000
23,352,000
23,720,000
23,959,000
24,765,162
24,390,000
25,383,000
26,914,910
26,844,293
26,693,000
27,508,000
28,299,971
28,635,745
28,763,000
30,138,742
30,263,250
30,278,777
30,877,000
31,161,967
30,825,000
31,564,000
31,651,000
31,810,000
32,635,000
33,346,000
34,405,000
35,151,000
35,978,000
36,048,000
36,756,000
37,716,000
37,444,000
39,084,000
38,871,000
39,802,000
39,869,000
39,776,000
40,655,000
41,056,000
44,223,000
43,485,000
47,089,000
48,577,000
58,795,000
69,497,000
70,050,000
70,362,000
70,574,000
71,412,000
71,559,000
71,588,000
71,395,000
70,363,000
73,298,000
73,199,000
72,446,000
74,975,000
74,104,000
77,092,000
78,145,000
78,617,000
78,331,000
80,448,000
81,210,000
83,092,000
84,047,000
85,285,000
86,027,000
85,486,000
84,635,000
86,301,000
89,228,000
89,803,000
90,639,000
90,639,00089,803,00089,228,00086,301,00084,635,00085,486,00086,027,00085,285,00084,047,00083,092,00081,210,00080,448,00078,331,00078,617,00078,145,00077,092,00074,104,00074,975,00072,446,00073,199,00073,298,00070,363,00071,395,00071,588,00071,559,00071,412,00070,574,00070,362,00070,050,00069,497,00058,795,00048,577,00047,089,00043,485,00044,223,00041,056,00040,655,00039,776,00039,869,00039,802,00038,871,00039,084,00037,444,00037,716,00036,756,00036,048,00035,978,00035,151,00034,405,00033,346,00032,635,00031,810,00031,651,00031,564,00030,825,00031,161,96730,877,00030,278,77730,263,25030,138,74228,763,00028,635,74528,299,97127,508,00026,693,00026,844,29326,914,91025,383,00024,390,00024,765,16223,959,00023,720,00023,352,00023,063,00022,669,00022,600,00022,332,00022,380,00021,752,00021,487,00021,357,00019,699,00019,508,00018,734,00017,777,00017,870,00017,375,00017,830,00017,100,00016,812,00016,353,00016,474,00016,567,00022,529,00022,556,00022,144,00020,965,00021,878,00020,472,00020,011,00019,749,00018,463,00018,751,00018,161,00019,309,00017,883,00017,838,00017,926,00015,923,00015,356,00015,300,00015,311,00016,037,00016,406,00014,110,00014,325,00014,646,00014,154,00014,505,00014,620,000012,200,10011,811,3000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,943,000
21,053,000
21,344,000
22,288,000
0
0
20,841,000
0
0
0
24,688,000
0
35,368,000
41,550,000
0
0
43,885,000
44,042,000
44,462,000
44,446,000
42,483,000
41,425,000
40,736,000
40,457,000
39,682,000
42,098,000
41,798,000
44,235,000
45,138,000
45,581,000
45,073,000
46,727,000
47,828,000
48,843,000
50,120,000
50,633,000
51,204,000
50,427,000
50,656,000
52,060,000
55,134,000
56,003,000
0
056,003,00055,134,00052,060,00050,656,00050,427,00051,204,00050,633,00050,120,00048,843,00047,828,00046,727,00045,073,00045,581,00045,138,00044,235,00041,798,00042,098,00039,682,00040,457,00040,736,00041,425,00042,483,00044,446,00044,462,00044,042,00043,885,0000041,550,00035,368,000024,688,00000020,841,0000022,288,00021,344,00021,053,00019,943,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
375,000
375,000
375,000
375,000
0
0
414,000
0
0
0
161,000
0
165,000
167,000
0
0
169,000
420,000
324,000
324,000
324,000
324,000
291,000
291,000
291,000
291,000
291,000
291,000
291,000
291,000
582,000
291,000
291,000
291,000
582,000
291,000
242,000
242,000
0
0
0
0
0
00000242,000242,000291,000582,000291,000291,000291,000582,000291,000291,000291,000291,000291,000291,000291,000291,000324,000324,000324,000324,000420,000169,00000167,000165,0000161,000000414,00000375,000375,000375,000375,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,750,657
1,892,579
2,470,392
1,740,000
1,802,112
1,818,412
1,849,832
1,805,000
1,902,195
1,912,577
1,985,096
1,878,000
2,745,543
2,809,305
2,707,702
4,128,000
4,135,509
4,096,242
4,142,626
4,094,000
4,139,583
4,109,862
4,152,520
4,243,000
4,252,336
4,253,256
4,383,524
5,395,000
5,662,718
5,988,851
5,922,030
6,232,000
6,315,206
6,365,040
6,598,653
5,412,000
5,444,082
5,373,167
5,107,379
5,468,000
5,603,027
5,506,681
6,057,119
5,059,000
5,104,000
5,048,000
5,046,000
5,963,000
6,073,000
6,088,000
6,239,000
6,650,000
6,705,000
6,621,000
6,921,000
5,998,000
5,994,000
6,090,000
6,254,000
6,999,000
7,019,000
8,031,000
8,124,000
8,817,000
8,818,000
9,390,000
11,959,000
10,937,000
10,841,000
10,808,000
10,700,000
17,988,000
27,142,000
28,912,000
28,938,000
32,562,000
31,022,000
31,062,000
31,276,000
30,691,000
31,247,000
31,396,000
31,466,000
31,647,000
32,069,000
31,778,000
32,754,000
32,423,000
32,995,000
33,359,000
33,400,000
32,351,000
32,867,000
32,511,000
32,209,000
0
032,209,00032,511,00032,867,00032,351,00033,400,00033,359,00032,995,00032,423,00032,754,00031,778,00032,069,00031,647,00031,466,00031,396,00031,247,00030,691,00031,276,00031,062,00031,022,00032,562,00028,938,00028,912,00027,142,00017,988,00010,700,00010,808,00010,841,00010,937,00011,959,0009,390,0008,818,0008,817,0008,124,0008,031,0007,019,0006,999,0006,254,0006,090,0005,994,0005,998,0006,921,0006,621,0006,705,0006,650,0006,239,0006,088,0006,073,0005,963,0005,046,0005,048,0005,104,0005,059,0006,057,1195,506,6815,603,0275,468,0005,107,3795,373,1675,444,0825,412,0006,598,6536,365,0406,315,2066,232,0005,922,0305,988,8515,662,7185,395,0004,383,5244,253,2564,252,3364,243,0004,152,5204,109,8624,139,5834,094,0004,142,6264,096,2424,135,5094,128,0002,707,7022,809,3052,745,5431,878,0001,985,0961,912,5771,902,1951,805,0001,849,8321,818,4121,802,1121,740,0002,470,3921,892,5791,750,6570000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,008,000
0
0
0
7,513,000
0
0
0
10,109,000
0
0
0
9,551,000
9,622,000
8,921,000
8,752,000
10,888,000
10,595,000
12,145,000
12,984,000
13,068,000
13,509,000
13,663,000
14,093,000
14,496,000
14,212,000
14,298,000
14,984,000
13,901,000
13,912,000
14,914,000
16,764,000
16,197,000
14,399,000
14,097,000
15,087,000
0
015,087,00014,097,00014,399,00016,197,00016,764,00014,914,00013,912,00013,901,00014,984,00014,298,00014,212,00014,496,00014,093,00013,663,00013,509,00013,068,00012,984,00012,145,00010,595,00010,888,0008,752,0008,921,0009,622,0009,551,00000010,109,0000007,513,0000007,008,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,401,600
7,688,700
0
7,755,800
7,821,900
8,130,200
8,186,000
8,368,400
8,438,700
8,702,800
8,772,000
8,771,100
8,935,700
9,189,000
10,196,000
9,261,900
9,338,400
9,588,600
10,140,000
9,743,700
9,802,700
10,147,600
10,166,000
9,704,100
9,524,500
9,525,700
9,573,000
8,811,931
8,920,833
9,379,687
11,058,000
10,562,643
7,535,056
7,972,100
8,352,000
8,105,876
8,287,616
8,721,294
9,008,000
8,870,827
9,217,610
9,684,002
10,071,000
9,778,282
9,915,575
10,301,410
10,839,000
10,408,060
10,549,438
10,816,294
11,285,000
10,723,725
10,846,314
11,285,953
12,115,000
11,482,772
11,789,131
12,347,281
13,465,000
12,563,318
13,852,336
14,485,919
14,358,000
13,960,075
14,491,037
15,069,416
15,585,000
15,902,175
16,615,000
17,337,000
16,909,000
17,172,000
17,689,000
18,340,000
18,285,000
18,406,000
18,831,000
19,346,000
19,379,000
19,119,000
19,171,000
19,909,000
20,139,000
20,201,000
20,557,000
20,988,000
21,080,000
21,148,000
20,909,000
21,391,000
21,319,000
21,524,000
22,742,000
25,274,000
25,485,000
25,821,000
23,952,000
24,905,000
24,491,000
25,000,000
23,960,000
25,201,000
25,014,000
26,728,000
27,189,000
27,804,000
27,796,000
28,016,000
27,961,000
28,580,000
28,263,000
28,773,000
28,490,000
28,980,000
28,164,000
28,588,000
28,973,000
31,481,000
30,408,000
30,528,000
30,672,000
31,377,000
31,444,000
31,444,00031,377,00030,672,00030,528,00030,408,00031,481,00028,973,00028,588,00028,164,00028,980,00028,490,00028,773,00028,263,00028,580,00027,961,00028,016,00027,796,00027,804,00027,189,00026,728,00025,014,00025,201,00023,960,00025,000,00024,491,00024,905,00023,952,00025,821,00025,485,00025,274,00022,742,00021,524,00021,319,00021,391,00020,909,00021,148,00021,080,00020,988,00020,557,00020,201,00020,139,00019,909,00019,171,00019,119,00019,379,00019,346,00018,831,00018,406,00018,285,00018,340,00017,689,00017,172,00016,909,00017,337,00016,615,00015,902,17515,585,00015,069,41614,491,03713,960,07514,358,00014,485,91913,852,33612,563,31813,465,00012,347,28111,789,13111,482,77212,115,00011,285,95310,846,31410,723,72511,285,00010,816,29410,549,43810,408,06010,839,00010,301,4109,915,5759,778,28210,071,0009,684,0029,217,6108,870,8279,008,0008,721,2948,287,6168,105,8768,352,0007,972,1007,535,05610,562,64311,058,0009,379,6878,920,8338,811,9319,573,0009,525,7009,524,5009,704,10010,166,00010,147,6009,802,7009,743,70010,140,0009,588,6009,338,4009,261,90010,196,0009,189,0008,935,7008,771,1008,772,0008,702,8008,438,7008,368,4008,186,0008,130,2007,821,9007,755,80007,688,7007,401,6000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,595,600
1,599,600
0
3,241,700
3,241,700
3,264,600
3,283,000
3,327,300
3,328,900
3,328,900
0
3,351,500
3,368,200
3,368,300
3,385,000
3,405,600
3,424,300
3,448,000
3,467,000
3,484,700
3,489,000
3,498,900
3,499,000
3,503,100
3,503,100
3,503,100
3,503,000
3,503,110
3,503,112
3,503,112
3,503,000
3,503,112
3,503,112
3,503,112
3,503,000
3,517,721
3,541,121
3,563,541
3,583,000
3,605,544
3,639,106
3,657,635
3,675,000
3,688,333
3,691,980
3,699,591
3,709,000
3,722,870
3,744,477
3,757,598
10,689,000
3,759,297
3,759,306
3,759,313
11,371,000
3,760,819
3,783,982
3,799,320
12,385,000
3,838,068
3,853,038
3,874,898
13,276,000
3,914,294
3,982,521
4,003,446
4,101,000
4,125,133
4,156,000
4,196,000
4,219,000
4,248,000
4,291,000
4,312,000
4,328,000
4,346,000
4,377,000
4,386,000
4,389,000
4,400,000
4,417,000
4,447,000
4,461,000
4,467,000
4,480,000
4,500,000
4,539,000
4,555,000
4,555,000
4,558,000
4,572,000
4,604,000
4,708,000
4,900,000
4,952,000
4,973,000
4,997,000
5,018,000
5,038,000
5,054,000
5,066,000
5,140,000
5,164,000
5,192,000
5,217,000
5,234,000
5,257,000
5,266,000
5,266,000
5,267,000
5,268,000
5,273,000
5,274,000
5,278,000
5,279,000
5,286,000
5,288,000
5,417,000
5,417,000
5,421,000
5,422,000
5,422,000
5,423,000
5,423,0005,422,0005,422,0005,421,0005,417,0005,417,0005,288,0005,286,0005,279,0005,278,0005,274,0005,273,0005,268,0005,267,0005,266,0005,266,0005,257,0005,234,0005,217,0005,192,0005,164,0005,140,0005,066,0005,054,0005,038,0005,018,0004,997,0004,973,0004,952,0004,900,0004,708,0004,604,0004,572,0004,558,0004,555,0004,555,0004,539,0004,500,0004,480,0004,467,0004,461,0004,447,0004,417,0004,400,0004,389,0004,386,0004,377,0004,346,0004,328,0004,312,0004,291,0004,248,0004,219,0004,196,0004,156,0004,125,1334,101,0004,003,4463,982,5213,914,29413,276,0003,874,8983,853,0383,838,06812,385,0003,799,3203,783,9823,760,81911,371,0003,759,3133,759,3063,759,29710,689,0003,757,5983,744,4773,722,8703,709,0003,699,5913,691,9803,688,3333,675,0003,657,6353,639,1063,605,5443,583,0003,563,5413,541,1213,517,7213,503,0003,503,1123,503,1123,503,1123,503,0003,503,1123,503,1123,503,1103,503,0003,503,1003,503,1003,503,1003,499,0003,498,9003,489,0003,484,7003,467,0003,448,0003,424,3003,405,6003,385,0003,368,3003,368,2003,351,50003,328,9003,328,9003,327,3003,283,0003,264,6003,241,7003,241,70001,599,6001,595,6000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,135,000
9,543,000
9,510,000
9,410,000
0
0
9,609,000
0
0
0
10,010,000
0
10,085,000
10,685,000
10,356,000
0
8,494,000
8,981,000
8,885,000
9,257,000
8,494,000
9,048,000
8,706,000
0
0
0
10,877,000
0
0
0
11,311,000
0
0
0
10,929,000
0
0
0
11,538,000
0
0
0
0
000011,538,00000010,929,00000011,311,00000010,877,0000008,706,0009,048,0008,494,0009,257,0008,885,0008,981,0008,494,000010,356,00010,685,00010,085,000010,010,0000009,609,000009,410,0009,510,0009,543,0009,135,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,400
1,500
0
1,000
1,000
1,000
-9,577,000
1,000
1,000
1,000
-10,067,000
-10,300,700
-10,524,100
-10,737,000
-10,921,000
-11,174,100
-11,420,100
-11,727,500
-11,934,000
9,200
9,100
22,800
15,000
-91,300
-100,300
-87,500
-92,000
-95,313
-110,980
-107,115
-93,000
-407,041
764
-8,842
7,000
13,258
-22,214
-43,297
-82,000
-89,842
-101,635
-103,917
-113,000
-114,596
-87,473
-116,291
-133,000
-130,176
-150,087
-121,333
-128,000
-113,604
-97,753
-124,384
-57,000
-56,006
-31,243
-38,190
-30,000
-51,876
-44,259
-22,481
-105,000
-96,455
-88,612
-84,433
-88,000
-78,540
-74,000
-72,000
-70,000
-66,000
-62,000
-81,000
-111,000
-105,000
-112,000
-112,000
-123,000
-119,000
-114,000
-111,000
-75,000
-73,000
-71,000
-70,000
-128,000
-143,000
-121,000
-136,000
-130,000
-244,000
-247,000
-225,000
-180,000
-189,000
-191,000
-182,000
-189,000
-200,000
-188,000
-177,000
-203,000
-203,000
-238,000
-279,000
-321,000
-367,000
-363,000
-344,000
-395,000
-367,000
-355,000
-319,000
-238,000
-195,000
-184,000
-157,000
-167,000
-211,000
-168,000
-130,000
-177,000
-177,000-130,000-168,000-211,000-167,000-157,000-184,000-195,000-238,000-319,000-355,000-367,000-395,000-344,000-363,000-367,000-321,000-279,000-238,000-203,000-203,000-177,000-188,000-200,000-189,000-182,000-191,000-189,000-180,000-225,000-247,000-244,000-130,000-136,000-121,000-143,000-128,000-70,000-71,000-73,000-75,000-111,000-114,000-119,000-123,000-112,000-112,000-105,000-111,000-81,000-62,000-66,000-70,000-72,000-74,000-78,540-88,000-84,433-88,612-96,455-105,000-22,481-44,259-51,876-30,000-38,190-31,243-56,006-57,000-124,384-97,753-113,604-128,000-121,333-150,087-130,176-133,000-116,291-87,473-114,596-113,000-103,917-101,635-89,842-82,000-43,297-22,21413,2587,000-8,842764-407,041-93,000-107,115-110,980-95,313-92,000-87,500-100,300-91,30015,00022,8009,1009,200-11,934,000-11,727,500-11,420,100-11,174,100-10,921,000-10,737,000-10,524,100-10,300,700-10,067,0001,0001,0001,000-9,577,0001,0001,0001,00001,5001,4000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,053,000
5,262,000
5,362,000
5,405,000
0
0
5,955,000
0
0
0
6,282,000
0
7,499,000
9,217,000
0
0
10,106,000
10,300,000
10,469,000
10,603,000
10,303,000
10,905,000
11,094,000
11,321,000
11,540,000
11,512,000
11,734,000
11,782,000
11,787,000
11,810,000
11,834,000
11,854,000
11,886,000
11,932,000
11,950,000
11,994,000
12,033,000
13,657,000
13,673,000
13,715,000
13,742,000
13,751,000
0
013,751,00013,742,00013,715,00013,673,00013,657,00012,033,00011,994,00011,950,00011,932,00011,886,00011,854,00011,834,00011,810,00011,787,00011,782,00011,734,00011,512,00011,540,00011,321,00011,094,00010,905,00010,303,00010,603,00010,469,00010,300,00010,106,000009,217,0007,499,00006,282,0000005,955,000005,405,0005,362,0005,262,0005,053,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000-53,000000-47,000-46,000-48,000-46,000-46,000-44,000-44,000-44,000-42,000-41,000-41,000-40,000-38,000-39,000-39,000-38,000-36,000-35,000-34,000-33,000-31,000-30,000-30,000-144,000-142,000-141,000-142,000-142,000-26,000-25,000-35,000-139,000-250,000-363,000-451,000-451,000-450,000-136,000-18,000-18,000-17,000-16,000-15,000-15,000-15,000-13,962-14,923-15,508-15,000-14,042-13,299-12,949-12,000-12,867-12,207-11,799-11,000-10,571-9,951-9,509-192,000-316,462-331,771-340,309-359,000-347,172-68,691-5,895-6,000-5,140-4,720-4,378-4,000-3,776-3,409-3,121-3,000-2,485-2,204-1,961-57,000-174,926-331,278-465,288-545,000-1,284,349-1,333,450-1,333,3960000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,024,500
3,055,200
0
10,697,100
10,836,300
11,017,200
11,289,000
11,604,100
11,799,400
12,003,500
15,356,000
12,215,800
12,511,200
12,722,100
12,988,000
13,299,600
13,610,600
13,992,700
14,272,000
14,654,400
15,063,900
15,411,700
2,405,000
15,779,400
15,775,700
15,544,100
1,561,000
15,397,109
15,623,354
15,902,193
2,608,000
16,821,594
14,400,106
14,653,901
-43,000
15,318,465
15,526,998
15,664,345
335,000
15,388,074
15,722,154
15,960,302
743,000
265,954
231,817
258,454
863,000
359,351
389,831
170,110
128,000
165,118
174,219
189,158
57,000
-742,833,464
493,454
563,471
30,000
-1,080,287,385
1,666,263
1,799,457
105,000
2,023,782
2,343,337
2,455,143
2,980,000
3,126,444
-370,119,000
-369,878,000
3,687,000
3,879,000
4,148,000
4,286,000
4,393,000
4,532,000
4,737,000
4,695,000
4,405,000
4,475,000
4,602,000
4,899,000
5,112,000
5,266,000
5,464,000
5,627,000
5,929,000
5,966,000
5,981,000
6,009,000
6,140,000
6,438,000
7,469,000
9,187,000
9,630,000
9,851,000
10,072,000
10,265,000
10,433,000
10,565,000
10,264,000
10,866,000
11,056,000
11,281,000
11,499,000
11,471,000
11,692,000
11,738,000
11,743,000
11,766,000
11,788,000
11,808,000
11,838,000
11,886,000
11,903,000
11,945,000
11,982,000
13,605,000
13,620,000
13,660,000
13,686,000
13,694,000
13,716,000
13,716,00013,694,00013,686,00013,660,00013,620,00013,605,00011,982,00011,945,00011,903,00011,886,00011,838,00011,808,00011,788,00011,766,00011,743,00011,738,00011,692,00011,471,00011,499,00011,281,00011,056,00010,866,00010,264,00010,565,00010,433,00010,265,00010,072,0009,851,0009,630,0009,187,0007,469,0006,438,0006,140,0006,009,0005,981,0005,966,0005,929,0005,627,0005,464,0005,266,0005,112,0004,899,0004,602,0004,475,0004,405,0004,695,0004,737,0004,532,0004,393,0004,286,0004,148,0003,879,0003,687,000-369,878,000-370,119,0003,126,4442,980,0002,455,1432,343,3372,023,782105,0001,799,4571,666,263-1,080,287,38530,000563,471493,454-742,833,46457,000189,158174,219165,118128,000170,110389,831359,351863,000258,454231,817265,954743,00015,960,30215,722,15415,388,074335,00015,664,34515,526,99815,318,465-43,00014,653,90114,400,10616,821,5942,608,00015,902,19315,623,35415,397,1091,561,00015,544,10015,775,70015,779,4002,405,00015,411,70015,063,90014,654,40014,272,00013,992,70013,610,60013,299,60012,988,00012,722,10012,511,20012,215,80015,356,00012,003,50011,799,40011,604,10011,289,00011,017,20010,836,30010,697,10003,055,2003,024,5000000000000000000000000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue25,253,000
Cost of Revenue-13,545,000
Gross Profit11,708,00011,708,000
 
Operating Income (+$)
Gross Profit11,708,000
Operating Expense-5,882,000
Operating Income5,826,0005,826,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense5,882,0000
 
Net Interest Income (+$)
Interest Income0
Interest Expense-2,446,000
Other Finance Cost-73,000
Net Interest Income-2,373,000
 
Pretax Income (+$)
Operating Income5,826,000
Net Interest Income-2,373,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)4,345,0004,861,000
EBIT - interestExpense = 4,077,000
4,472,000
6,422,000
Interest Expense2,446,000
Earnings Before Interest and Taxes (EBIT)6,523,0006,791,000
Earnings Before Interest and Taxes (EBITDA)11,509,000
 
After tax Income (+$)
Income Before Tax4,345,000
Tax Provision-396,000
Net Income From Continuing Ops2,915,0003,949,000
Net Income3,976,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses19,427,000
Total Other Income/Expenses Net965,0002,373,000
 

Technical Analysis of Southern Company
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Southern Company. The general trend of Southern Company is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Southern Company's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Southern Company.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 75.55 < 75.79.

The bearish price targets are: 72.81 > 72.65 > 72.08.

Tweet this
Southern Company Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Southern Company. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Southern Company Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Southern Company. The current macd is 1.02385239.

The long score for the Moving Average Convergence/Divergence (MACD) is 4/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 4/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Southern Company price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Southern Company. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Southern Company price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Southern Company Daily Moving Average Convergence/Divergence (MACD) ChartSouthern Company Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Southern Company. The current adx is 22.69.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Southern Company shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Southern Company Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Southern Company. The current sar is 69.12.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Southern Company Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Southern Company. The current rsi is 70.95. The current phase is Overbought in bull market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is 0/(-13 +13).

  • Overbought in bull market: Short-term excessive buying, potential for pullback. Consider taking profits, be cautious of potential correction. -1
  • Trending up: The RSI is trending up. +1
Southern Company Daily Relative Strength Index (RSI) ChartSouthern Company Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Southern Company. The current phase is Overbought in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 0/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH > 80: The STOCH %K is above 80 and overbought. +2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Southern Company price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Southern Company Daily Stochastic Oscillator ChartSouthern Company Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Southern Company. The current cci is 166.51.

The long score for the Commodity Channel Index (CCI) is 1/1.
The longshort score for the Commodity Channel Index (CCI) is 1/(-1 +1).

  • CCI > 100: The CCI is above 100, it indicates that the price is significantly above its average, suggesting a potential overbought condition. +1
Southern Company Daily Commodity Channel Index (CCI) ChartSouthern Company Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Southern Company. The current cmo is 54.00.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Southern Company Daily Chande Momentum Oscillator (CMO) ChartSouthern Company Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Southern Company. The current willr is -6.55737705.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Southern Company Daily Williams %R ChartSouthern Company Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Southern Company.

Southern Company Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Southern Company. The current atr is 1.33776871.

Southern Company Daily Average True Range (ATR) ChartSouthern Company Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Southern Company. The current obv is 18,938,590.

Southern Company Daily On-Balance Volume (OBV) ChartSouthern Company Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Southern Company. The current mfi is 71.65.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Southern Company Daily Money Flow Index (MFI) ChartSouthern Company Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Southern Company.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-05MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-07STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-08MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-03SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-08WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-12MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-31SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-12ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-01DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-04DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-19WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-27SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-28BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-11WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-15BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-18SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-04-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-22BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-04-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-25STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Southern Company Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Southern Company based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5070.952
Ma 20Greater thanMa 5070.852
Ma 50Greater thanMa 10069.406
Ma 100Greater thanMa 20069.348
OpenGreater thanClose73.870
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Southern Company with someone you think should read this too:
  • Are you bullish or bearish on Southern Company? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Southern Company? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Southern Company

I send you an email if I find something interesting about Southern Company.


Comments

How you think about this?

Leave a comment

Stay informed about Southern Company.

Receive notifications about Southern Company in your mailbox!