25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Tabcorp Holdings Ltd
Buy, Hold or Sell?

Let's analyze Tabcorp together

I guess you are interested in Tabcorp Holdings Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Tabcorp Holdings Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Tabcorp Holdings Ltd

I send you an email if I find something interesting about Tabcorp Holdings Ltd.

1. Quick Overview

1.1. Quick analysis of Tabcorp (30 sec.)










1.2. What can you expect buying and holding a share of Tabcorp? (30 sec.)

How much money do you get?

How much money do you get?
A$0.05
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$0.55
Expected worth in 1 year
A$-1.93
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
A$-2.40
Return On Investment
-526.8%

For what price can you sell your share?

Current Price per Share
A$0.46
Expected price per share
A$0.37 - A$0.6952
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Tabcorp (5 min.)




Live pricePrice per Share (EOD)
A$0.46
Intrinsic Value Per Share
A$-1.86 - A$0.89
Total Value Per Share
A$-1.31 - A$1.43

2.2. Growth of Tabcorp (5 min.)




Is Tabcorp growing?

Current yearPrevious yearGrowGrow %
How rich?$849m$1.8b-$961.5m-113.3%

How much money is Tabcorp making?

Current yearPrevious yearGrowGrow %
Making money-$925.8m$45.2m-$971m-104.9%
Net Profit Margin-68.6%3.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Tabcorp (5 min.)




2.4. Comparing to competitors in the Gambling industry (5 min.)




  Industry Rankings (Gambling)  


Richest
#15 / 58

Most Revenue
#10 / 58

Most Profit
#55 / 58
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Tabcorp?

Welcome investor! Tabcorp's management wants to use your money to grow the business. In return you get a share of Tabcorp.

First you should know what it really means to hold a share of Tabcorp. And how you can make/lose money.

Speculation

The Price per Share of Tabcorp is A$0.455. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Tabcorp.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Tabcorp, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.55. Based on the TTM, the Book Value Change Per Share is A$-0.62 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Tabcorp.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.41-89.1%-0.41-89.1%0.024.4%-0.10-21.3%-0.02-4.9%
Usd Book Value Change Per Share-0.42-92.5%-0.42-92.5%-0.02-3.4%-0.35-77.8%-0.01-1.5%
Usd Dividend Per Share0.012.9%0.012.9%0.048.1%0.0612.9%0.0817.4%
Usd Total Gains Per Share-0.41-89.7%-0.41-89.7%0.024.6%-0.30-64.9%0.0715.8%
Usd Price Per Share0.48-0.48-0.76-0.55-0.48-
Price to Earnings Ratio-1.18--1.18-38.12-10.15-5.02-
Price-to-Total Gains Ratio-1.17--1.17-35.75-6.91--8.40-
Price to Book Ratio1.28-1.28-0.95-0.71-0.65-
Price-to-Total Gains Ratio-1.17--1.17-35.75-6.91--8.40-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.3098095
Number of shares3227
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.06
Usd Book Value Change Per Share-0.42-0.35
Usd Total Gains Per Share-0.41-0.30
Gains per Quarter (3227 shares)-1,316.64-952.86
Gains per Year (3227 shares)-5,266.55-3,811.43
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1169-5435-5277758-4569-3821
2337-10870-105441516-9138-7632
3506-16305-158112273-13708-11443
4674-21740-210783031-18277-15254
5843-27176-263453789-22846-19065
61011-32611-316124547-27415-22876
71180-38046-368795305-31985-26687
81349-43481-421466062-36554-30498
91517-48916-474136820-41123-34309
101686-54351-526807578-45692-38120

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%7.03.00.070.0%26.04.00.086.7%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%3.07.00.030.0%19.011.00.063.3%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%29.00.01.096.7%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%2.03.00.040.0%6.04.00.060.0%24.06.00.080.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Tabcorp Holdings Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.618-0.6180%-0.023-96%-0.520-16%-0.010-98%
Book Value Per Share--0.5460.5460%1.164-53%1.694-68%1.691-68%
Current Ratio--0.8570.8570%0.827+4%0.630+36%0.552+55%
Debt To Asset Ratio--0.6320.6320%0.344+84%0.451+40%0.476+33%
Debt To Equity Ratio--1.7151.7150%0.524+227%0.913+88%0.973+76%
Dividend Per Share--0.0190.0190%0.054-64%0.086-78%0.116-83%
Eps---0.595-0.5950%0.029-2145%-0.142-76%-0.033-94%
Free Cash Flow Per Share--0.0370.0370%-0.034+192%0.128-71%0.115-68%
Free Cash Flow To Equity Per Share--0.2640.2640%0.011+2368%0.041+537%0.056+369%
Gross Profit Margin--1.0821.0820%-16.693+1643%-3.084+385%1.619-33%
Intrinsic Value_10Y_max--0.886--------
Intrinsic Value_10Y_min---1.855--------
Intrinsic Value_1Y_max--0.120--------
Intrinsic Value_1Y_min--0.012--------
Intrinsic Value_3Y_max--0.336--------
Intrinsic Value_3Y_min---0.134--------
Intrinsic Value_5Y_max--0.524--------
Intrinsic Value_5Y_min---0.468--------
Market Cap1039060771.840-54%1598555033.6001598555033.6000%2534851553.280-37%1847564234.834-13%1623058598.615-2%
Net Profit Margin---0.686-0.6860%0.032-2269%0.513-234%0.293-334%
Operating Margin---0.024-0.0240%0.058-142%0.071-134%0.108-123%
Operating Ratio--1.0241.0240%0.942+9%0.929+10%0.901+14%
Pb Ratio0.833-54%1.2821.2820%0.953+34%0.710+81%0.654+96%
Pe Ratio-0.764+35%-1.176-1.1760%38.118-103%10.154-112%5.019-123%
Price Per Share0.455-54%0.7000.7000%1.110-37%0.809-13%0.711-2%
Price To Free Cash Flow Ratio12.253-54%18.85118.8510%-32.666+273%-0.696+104%7.447+153%
Price To Total Gains Ratio-0.759+35%-1.168-1.1680%35.752-103%6.906-117%-8.404+619%
Quick Ratio--0.7310.7310%0.700+4%0.513+43%0.433+69%
Return On Assets---0.402-0.4020%0.016-2548%0.248-262%0.142-382%
Return On Equity---1.090-1.0900%0.025-4460%0.266-510%0.169-747%
Total Gains Per Share---0.599-0.5990%0.031-2030%-0.434-28%0.106-666%
Usd Book Value--849014210.000849014210.0000%1810581190.000-53%2634156976.000-68%2630071576.000-68%
Usd Book Value Change Per Share---0.421-0.4210%-0.016-96%-0.354-16%-0.007-98%
Usd Book Value Per Share--0.3720.3720%0.793-53%1.153-68%1.152-68%
Usd Dividend Per Share--0.0130.0130%0.037-64%0.059-78%0.079-83%
Usd Eps---0.405-0.4050%0.020-2145%-0.097-76%-0.022-94%
Usd Free Cash Flow--57740320.00057740320.0000%-52837840.000+192%198713856.000-71%178273238.000-68%
Usd Free Cash Flow Per Share--0.0250.0250%-0.023+192%0.087-71%0.078-68%
Usd Free Cash Flow To Equity Per Share--0.1800.1800%0.007+2368%0.028+537%0.038+369%
Usd Market Cap707496479.546-54%1088456122.3781088456122.3780%1725980422.628-37%1258006487.498-13%1105140599.797-2%
Usd Price Per Share0.310-54%0.4770.4770%0.756-37%0.551-13%0.484-2%
Usd Profit---925819730.000-925819730.0000%45279850.000-2145%664789906.000-239%400348773.000-331%
Usd Revenue--1348726720.0001348726720.0000%1430638990.000-6%1560636418.000-14%1721110930.000-22%
Usd Total Gains Per Share---0.408-0.4080%0.021-2030%-0.295-28%0.072-666%
 EOD+4 -4MRQTTM+0 -0YOY+10 -265Y+7 -2910Y+7 -29

3.3 Fundamental Score

Let's check the fundamental score of Tabcorp Holdings Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.764
Price to Book Ratio (EOD)Between0-10.833
Net Profit Margin (MRQ)Greater than0-0.686
Operating Margin (MRQ)Greater than0-0.024
Quick Ratio (MRQ)Greater than10.731
Current Ratio (MRQ)Greater than10.857
Debt to Asset Ratio (MRQ)Less than10.632
Debt to Equity Ratio (MRQ)Less than11.715
Return on Equity (MRQ)Greater than0.15-1.090
Return on Assets (MRQ)Greater than0.05-0.402
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Tabcorp Holdings Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.666
Ma 20Greater thanMa 500.436
Ma 50Greater thanMa 1000.548
Ma 100Greater thanMa 2000.607
OpenGreater thanClose0.435
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Tabcorp Holdings Ltd

Tabcorp Holdings Limited, together with its subsidiaries, provides gambling and entertainment services in Australia. It operates through Wagering and Media, and Gaming Services segments. The Wagering and Media segment offers through a network of TAB agencies, hotels and clubs, and on-course operations, as well as through retail, Internet, mobile devices, and phone. It also provides Trackside, a computer simulate racing product; and international wagering and pooling services. In addition, the company engages in the Sky Racing television channels broadcasting thoroughbred, and harness and greyhound racing to audiences; Sky Racing Active, a digital app providing Sky Racing's live and on-demand racing content across thoroughbred, and harness and greyhound racing; Sky Sports television channels; and Sky Sports Radio network. The Gaming Services segment offers electronic gaming machine (EGM) monitoring and related services; and provides products, technology, support, maintenance, and other gaming services. The company was founded in 1881 and is based in Melbourne, Australia.

Fundamental data was last updated by Penke on 2024-09-09 21:28:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Tabcorp earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Tabcorp to the Gambling industry mean.
  • A Net Profit Margin of -68.6% means that $-0.69 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Tabcorp Holdings Ltd:

  • The MRQ is -68.6%. The company is making a huge loss. -2
  • The TTM is -68.6%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-68.6%TTM-68.6%0.0%
TTM-68.6%YOY3.2%-71.8%
TTM-68.6%5Y51.3%-120.0%
5Y51.3%10Y29.3%+22.0%
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
MRQ-68.6%2.4%-71.0%
TTM-68.6%-0.7%-67.9%
YOY3.2%2.5%+0.7%
5Y51.3%-1.7%+53.0%
10Y29.3%-0.8%+30.1%
4.3.1.2. Return on Assets

Shows how efficient Tabcorp is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Tabcorp to the Gambling industry mean.
  • -40.2% Return on Assets means that Tabcorp generated $-0.40 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Tabcorp Holdings Ltd:

  • The MRQ is -40.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -40.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-40.2%TTM-40.2%0.0%
TTM-40.2%YOY1.6%-41.8%
TTM-40.2%5Y24.8%-65.0%
5Y24.8%10Y14.2%+10.6%
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
MRQ-40.2%0.2%-40.4%
TTM-40.2%-0.8%-39.4%
YOY1.6%0.6%+1.0%
5Y24.8%-0.2%+25.0%
10Y14.2%1.1%+13.1%
4.3.1.3. Return on Equity

Shows how efficient Tabcorp is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Tabcorp to the Gambling industry mean.
  • -109.0% Return on Equity means Tabcorp generated $-1.09 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Tabcorp Holdings Ltd:

  • The MRQ is -109.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -109.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-109.0%TTM-109.0%0.0%
TTM-109.0%YOY2.5%-111.5%
TTM-109.0%5Y26.6%-135.6%
5Y26.6%10Y16.9%+9.7%
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
MRQ-109.0%2.7%-111.7%
TTM-109.0%1.6%-110.6%
YOY2.5%1.7%+0.8%
5Y26.6%-0.6%+27.2%
10Y16.9%2.5%+14.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Tabcorp Holdings Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Tabcorp is operating .

  • Measures how much profit Tabcorp makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Tabcorp to the Gambling industry mean.
  • An Operating Margin of -2.4% means the company generated $-0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Tabcorp Holdings Ltd:

  • The MRQ is -2.4%. The company is operating very inefficient. -2
  • The TTM is -2.4%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-2.4%TTM-2.4%0.0%
TTM-2.4%YOY5.8%-8.3%
TTM-2.4%5Y7.1%-9.6%
5Y7.1%10Y10.8%-3.7%
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.4%8.6%-11.0%
TTM-2.4%8.6%-11.0%
YOY5.8%8.1%-2.3%
5Y7.1%5.3%+1.8%
10Y10.8%7.0%+3.8%
4.3.2.2. Operating Ratio

Measures how efficient Tabcorp is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Gambling industry mean).
  • An Operation Ratio of 1.02 means that the operating costs are $1.02 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Tabcorp Holdings Ltd:

  • The MRQ is 1.024. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.024. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.024TTM1.0240.000
TTM1.024YOY0.942+0.083
TTM1.0245Y0.929+0.096
5Y0.92910Y0.901+0.027
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0240.931+0.093
TTM1.0240.967+0.057
YOY0.9420.927+0.015
5Y0.9290.999-0.070
10Y0.9010.983-0.082
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Tabcorp Holdings Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Tabcorp is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Gambling industry mean).
  • A Current Ratio of 0.86 means the company has $0.86 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Tabcorp Holdings Ltd:

  • The MRQ is 0.857. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.857. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.857TTM0.8570.000
TTM0.857YOY0.827+0.030
TTM0.8575Y0.630+0.227
5Y0.63010Y0.552+0.078
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8571.362-0.505
TTM0.8571.314-0.457
YOY0.8271.657-0.830
5Y0.6301.498-0.868
10Y0.5522.046-1.494
4.4.3.2. Quick Ratio

Measures if Tabcorp is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Tabcorp to the Gambling industry mean.
  • A Quick Ratio of 0.73 means the company can pay off $0.73 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Tabcorp Holdings Ltd:

  • The MRQ is 0.731. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.731. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.731TTM0.7310.000
TTM0.731YOY0.700+0.031
TTM0.7315Y0.513+0.218
5Y0.51310Y0.433+0.081
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7310.823-0.092
TTM0.7310.898-0.167
YOY0.7000.979-0.279
5Y0.5130.996-0.483
10Y0.4331.176-0.743
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Tabcorp Holdings Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Tabcorp assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Tabcorp to Gambling industry mean.
  • A Debt to Asset Ratio of 0.63 means that Tabcorp assets are financed with 63.2% credit (debt) and the remaining percentage (100% - 63.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Tabcorp Holdings Ltd:

  • The MRQ is 0.632. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.632. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.632TTM0.6320.000
TTM0.632YOY0.344+0.288
TTM0.6325Y0.451+0.180
5Y0.45110Y0.476-0.025
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6320.619+0.013
TTM0.6320.627+0.005
YOY0.3440.495-0.151
5Y0.4510.555-0.104
10Y0.4760.508-0.032
4.5.4.2. Debt to Equity Ratio

Measures if Tabcorp is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Tabcorp to the Gambling industry mean.
  • A Debt to Equity ratio of 171.5% means that company has $1.71 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Tabcorp Holdings Ltd:

  • The MRQ is 1.715. The company is just able to pay all its debts with equity.
  • The TTM is 1.715. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.715TTM1.7150.000
TTM1.715YOY0.524+1.191
TTM1.7155Y0.913+0.802
5Y0.91310Y0.973-0.060
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7151.206+0.509
TTM1.7151.321+0.394
YOY0.5240.870-0.346
5Y0.9131.242-0.329
10Y0.9731.089-0.116
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Tabcorp generates.

  • Above 15 is considered overpriced but always compare Tabcorp to the Gambling industry mean.
  • A PE ratio of -1.18 means the investor is paying $-1.18 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Tabcorp Holdings Ltd:

  • The EOD is -0.764. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.176. Based on the earnings, the company is expensive. -2
  • The TTM is -1.176. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.764MRQ-1.176+0.411
MRQ-1.176TTM-1.1760.000
TTM-1.176YOY38.118-39.294
TTM-1.1765Y10.154-11.329
5Y10.15410Y5.019+5.134
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
EOD-0.7640.024-0.788
MRQ-1.1760.110-1.286
TTM-1.176-0.041-1.135
YOY38.1183.153+34.965
5Y10.1542.623+7.531
10Y5.0192.497+2.522
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Tabcorp Holdings Ltd:

  • The EOD is 12.253. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 18.851. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 18.851. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.253MRQ18.851-6.598
MRQ18.851TTM18.8510.000
TTM18.851YOY-32.666+51.516
TTM18.8515Y-0.696+19.547
5Y-0.69610Y7.447-8.144
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
EOD12.2536.880+5.373
MRQ18.8515.834+13.017
TTM18.8513.336+15.515
YOY-32.6660.235-32.901
5Y-0.6967.937-8.633
10Y7.4474.964+2.483
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Tabcorp is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Gambling industry mean).
  • A PB ratio of 1.28 means the investor is paying $1.28 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Tabcorp Holdings Ltd:

  • The EOD is 0.833. Based on the equity, the company is cheap. +2
  • The MRQ is 1.282. Based on the equity, the company is underpriced. +1
  • The TTM is 1.282. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.833MRQ1.282-0.449
MRQ1.282TTM1.2820.000
TTM1.282YOY0.953+0.329
TTM1.2825Y0.710+0.572
5Y0.71010Y0.654+0.056
Compared to industry (Gambling)
PeriodCompanyIndustry (mean)+/- 
EOD0.8332.037-1.204
MRQ1.2822.237-0.955
TTM1.2822.605-1.323
YOY0.9532.530-1.577
5Y0.7102.886-2.176
10Y0.6543.521-2.867
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Tabcorp Holdings Ltd.

4.8.2. Funds holding Tabcorp Holdings Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2020-10-31Vanguard International Stock Index-Total Intl Stock Indx1.43-31833220--
2020-12-31Vanguard Tax Managed Fund-Vanguard Developed Markets Index Fund0.6-13272669--
2021-02-28iShares Core MSCI EAFE ETF0.45-9979352--
2021-02-28iShares MSCI Eafe ETF0.33000002-7335713--
2020-12-31MFS International New Discovery Fund0.26-5767252--
2021-01-31DFA International Value Series0.23999999-5238418--
2021-01-31DFA International Core Equity Portfolio0.22-4953639--
2021-02-28Fidelity International Index Fund0.19-4160765--
2021-02-28JP Morgan ETF Tr-BetaBuilders Developed Asia ex-Japan ETF0.19-4112877--
2020-10-31Vanguard Intl Equity Index Fds-FTSE All World ex U.S. Index Fund0.17-3720524--
Total 4.0800000109037442900.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
EBIT  611,000-432,000179,000-78,400100,60021,800122,400-170,700-48,300
Operating Income  611,000-432,000179,000-78,400100,60021,800122,400-170,700-48,300



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets3,385,300
Total Liabilities2,138,400
Total Stockholder Equity1,246,900
 As reported
Total Liabilities 2,138,400
Total Stockholder Equity+ 1,246,900
Total Assets = 3,385,300

Assets

Total Assets3,385,300
Total Current Assets571,100
Long-term Assets2,814,200
Total Current Assets
Cash And Cash Equivalents 313,700
Net Receivables 173,900
Other Current Assets 83,500
Total Current Assets  (as reported)571,100
Total Current Assets  (calculated)571,100
+/-0
Long-term Assets
Property Plant Equipment 184,000
Goodwill 988,000
Long Term Investments 30,100
Intangible Assets 1,554,400
Long-term Assets Other 41,800
Long-term Assets  (as reported)2,814,200
Long-term Assets  (calculated)2,798,300
+/- 15,900

Liabilities & Shareholders' Equity

Total Current Liabilities666,600
Long-term Liabilities1,471,800
Total Stockholder Equity1,246,900
Total Current Liabilities
Short-term Debt 31,400
Accounts payable 554,900
Other Current Liabilities 80,300
Total Current Liabilities  (as reported)666,600
Total Current Liabilities  (calculated)666,600
+/-0
Long-term Liabilities
Long term Debt 1,373,800
Capital Lease Obligations 111,800
Long-term Liabilities Other 600
Long-term Liabilities  (as reported)1,471,800
Long-term Liabilities  (calculated)1,486,200
+/- 14,400
Total Stockholder Equity
Common Stock1,689,700
Retained Earnings -438,800
Accumulated Other Comprehensive Income -2,800
Other Stockholders Equity -1,200
Total Stockholder Equity (as reported)1,246,900
Total Stockholder Equity (calculated)1,246,900
+/-0
Other
Capital Stock1,688,500
Cash and Short Term Investments 313,700
Common Stock Shares Outstanding 2,282,600
Liabilities and Stockholders Equity 3,385,300
Net Debt 830,700
Net Invested Capital 2,620,700
Net Working Capital -95,500
Property Plant and Equipment Gross 734,400
Short Long Term Debt Total 1,144,400



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-302009-06-302008-06-302007-06-302006-06-302005-06-302004-06-302003-06-302002-06-302001-06-302000-06-301999-06-301998-06-301997-06-301996-06-301995-06-30
> Total Assets 
837,031
867,409
865,790
894,246
891,642
2,571,148
2,501,975
2,413,678
2,399,501
4,345,866
6,484,500
6,755,300
6,726,500
6,121,700
6,339,400
6,457,700
2,838,500
3,249,000
3,144,600
3,105,100
3,384,000
3,302,800
3,740,900
12,940,800
13,623,000
12,416,000
11,867,800
4,048,700
4,052,400
3,385,300
3,385,3004,052,4004,048,70011,867,80012,416,00013,623,00012,940,8003,740,9003,302,8003,384,0003,105,1003,144,6003,249,0002,838,5006,457,7006,339,4006,121,7006,726,5006,755,3006,484,5004,345,8662,399,5012,413,6782,501,9752,571,148891,642894,246865,790867,409837,031
   > Total Current Assets 
95,339
114,357
116,348
148,845
94,774
121,419
153,414
162,417
158,380
361,006
328,400
278,600
282,700
278,200
403,200
381,100
251,100
228,200
221,300
181,000
296,200
197,100
556,600
667,700
766,000
727,000
898,200
431,400
551,800
571,100
571,100551,800431,400898,200727,000766,000667,700556,600197,100296,200181,000221,300228,200251,100381,100403,200278,200282,700278,600328,400361,006158,380162,417153,414121,41994,774148,845116,348114,35795,339
       Cash And Cash Equivalents 
86,841
111,035
111,454
141,660
84,816
91,019
123,534
126,843
118,789
197,044
206,200
206,600
202,200
173,200
291,400
261,900
147,100
151,400
109,700
126,800
160,000
126,000
114,300
368,200
463,000
349,000
424,400
199,400
290,700
313,700
313,700290,700199,400424,400349,000463,000368,200114,300126,000160,000126,800109,700151,400147,100261,900291,400173,200202,200206,600206,200197,044118,789126,843123,53491,01984,816141,660111,454111,03586,841
       Short-term Investments 
0
0
0
0
0
35,699
64,682
69,338
61,783
111,451
0
1,800
0
3,200
6,100
0
0
0
0
0
1,900
2,800
296,200
111,000
13,000
26,000
128,900
0
0
0
000128,90026,00013,000111,000296,2002,8001,900000006,1003,20001,8000111,45161,78369,33864,68235,69900000
       Net Receivables 
6,721
1,933
1,810
1,731
1,316
5,726
7,612
9,505
9,762
58,248
43,100
34,700
31,600
64,800
70,500
80,500
80,100
52,100
23,300
20,100
18,900
24,800
33,900
55,500
139,000
72,000
116,900
129,900
176,600
173,900
173,900176,600129,900116,90072,000139,00055,50033,90024,80018,90020,10023,30052,10080,10080,50070,50064,80031,60034,70043,10058,2489,7629,5057,6125,7261,3161,7311,8101,9336,721
       Inventory 
1,777
1,389
1,812
3,942
3,011
4,925
4,968
4,638
4,688
13,994
15,300
15,000
15,100
13,400
14,300
13,800
9,400
4,800
4,400
4,700
0
0
0
0
80,700
175,000
115,000
0
0
0
000115,000175,00080,70000004,7004,4004,8009,40013,80014,30013,40015,10015,00015,30013,9944,6884,6384,9684,9253,0113,9421,8121,3891,777
   > Long-term Assets 
741,692
753,052
749,442
745,401
796,868
2,449,729
2,348,561
2,251,261
2,241,121
3,984,860
6,156,100
6,476,700
6,443,800
5,843,500
5,936,200
6,076,600
2,587,400
3,020,800
2,831,200
2,873,100
2,950,700
2,939,400
3,038,100
12,091,000
12,857,000
11,689,000
10,969,600
3,617,300
3,500,600
2,814,200
2,814,2003,500,6003,617,30010,969,60011,689,00012,857,00012,091,0003,038,1002,939,4002,950,7002,873,1002,831,2003,020,8002,587,4006,076,6005,936,2005,843,5006,443,8006,476,7006,156,1003,984,8602,241,1212,251,2612,348,5612,449,729796,868745,401749,442753,052741,692
       Property Plant Equipment 
127,617
135,463
129,161
122,973
172,051
898,251
850,258
802,313
759,212
1,412,276
1,505,600
1,507,400
1,461,800
1,499,300
1,566,300
1,762,900
280,500
313,300
308,500
312,600
325,100
311,700
339,400
488,200
883,000
731,000
608,600
349,400
271,700
184,000
184,000271,700349,400608,600731,000883,000488,200339,400311,700325,100312,600308,500313,300280,5001,762,9001,566,3001,499,3001,461,8001,507,4001,505,6001,412,276759,212802,313850,258898,251172,051122,973129,161135,463127,617
       Goodwill 
0
0
0
0
0
346,094
329,846
311,052
292,902
1,280,579
3,167,600
3,384,600
3,384,600
3,190,600
3,191,400
3,191,400
1,389,700
1,389,000
1,346,000
1,348,400
1,431,700
1,431,800
1,512,600
8,249,600
8,250,000
7,160,000
7,038,100
1,734,000
1,734,000
988,000
988,0001,734,0001,734,0007,038,1007,160,0008,250,0008,249,6001,512,6001,431,8001,431,7001,348,4001,346,0001,389,0001,389,7003,191,4003,191,4003,190,6003,384,6003,384,6003,167,6001,280,579292,902311,052329,846346,09400000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,000
80,300
98,500
185,800
188,000
129,000
0
30,600
30,100
30,10030,6000129,000188,000185,80098,50080,300100,000000000000000000000000
       Intangible Assets 
597,240
597,240
597,240
597,490
597,472
1,389,426
1,368,375
1,344,786
1,374,747
1,118,562
1,340,500
1,456,900
1,516,900
4,230,700
1,138,500
1,088,700
846,000
1,229,000
1,176,700
1,212,100
1,193,900
1,195,900
1,183,000
3,253,500
11,438,000
10,282,000
10,098,000
3,208,400
3,144,200
1,554,400
1,554,4003,144,2003,208,40010,098,00010,282,00011,438,0003,253,5001,183,0001,195,9001,193,9001,212,1001,176,7001,229,000846,0001,088,7001,138,5004,230,7001,516,9001,456,9001,340,5001,118,5621,374,7471,344,7861,368,3751,389,426597,472597,490597,240597,240597,240
       Long-term Assets Other 
13,189
16,289
23,041
24,938
27,345
101,644
91,144
46,270
73,194
31,670
27,700
14,800
13,400
23,500
24,400
22,700
71,200
13,000
-2,831,200
-2,873,100
-2,950,700
-2,939,400
-3,038,100
-12,091,000
56,000
59,000
44,700
46,900
43,100
41,800
41,80043,10046,90044,70059,00056,000-12,091,000-3,038,100-2,939,400-2,950,700-2,873,100-2,831,20013,00071,20022,70024,40023,50013,40014,80027,70031,67073,19446,27091,144101,64427,34524,93823,04116,28913,189
> Total Liabilities 
139,280
172,980
169,780
186,673
264,439
1,333,084
1,258,765
1,137,301
1,079,625
2,369,916
3,211,300
3,392,400
3,342,300
3,350,900
3,062,600
3,003,000
1,627,600
1,843,200
1,731,400
1,623,700
1,693,900
1,614,700
2,257,500
5,702,200
6,440,000
6,386,000
5,171,700
1,337,600
1,393,300
2,138,400
2,138,4001,393,3001,337,6005,171,7006,386,0006,440,0005,702,2002,257,5001,614,7001,693,9001,623,7001,731,4001,843,2001,627,6003,003,0003,062,6003,350,9003,342,3003,392,4003,211,3002,369,9161,079,6251,137,3011,258,7651,333,084264,439186,673169,780172,980139,280
   > Total Current Liabilities 
123,422
157,428
156,117
171,848
249,412
484,138
481,175
435,239
689,094
1,049,104
870,800
896,200
904,900
560,200
699,600
846,000
952,000
490,200
789,600
396,600
406,300
642,600
1,416,400
1,410,900
1,635,000
1,646,000
1,715,600
864,300
667,300
666,600
666,600667,300864,3001,715,6001,646,0001,635,0001,410,9001,416,400642,600406,300396,600789,600490,200952,000846,000699,600560,200904,900896,200870,8001,049,104689,094435,239481,175484,138249,412171,848156,117157,428123,422
       Short-term Debt 
0
0
0
0
38,000
196,871
229,052
144,000
450,898
742,000
390,000
390,000
390,000
149,700
56,500
175,000
449,800
94,000
432,900
18,900
24,000
248,900
974,300
132,900
243,000
296,000
223,400
42,600
37,200
31,400
31,40037,20042,600223,400296,000243,000132,900974,300248,90024,00018,900432,90094,000449,800175,00056,500149,700390,000390,000390,000742,000450,898144,000229,052196,87138,0000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,163,700
24,000
248,900
974,300
132,900
192,000
249,000
177,000
0
0
0
000177,000249,000192,000132,900974,300248,90024,0001,163,7000000000000000000000
       Accounts payable 
42,258
44,381
47,351
50,204
70,122
98,724
105,025
115,735
167,831
193,897
305,500
345,400
379,800
407,300
492,200
510,300
367,700
384,300
293,600
340,900
327,200
317,000
361,800
1,070,200
1,206,000
1,178,000
1,236,600
598,500
571,000
554,900
554,900571,000598,5001,236,6001,178,0001,206,0001,070,200361,800317,000327,200340,900293,600384,300367,700510,300492,200407,300379,800345,400305,500193,897167,831115,735105,02598,72470,12250,20447,35144,38142,258
       Other Current Liabilities 
81,164
113,047
108,766
121,644
179,290
187,957
146,652
175,213
70,165
111,960
161,400
160,100
133,500
1,900
124,000
145,200
129,100
900
59,400
55,700
79,100
325,600
1,416,400
1,410,900
186,000
172,000
200,700
214,700
59,100
80,300
80,30059,100214,700200,700172,000186,0001,410,9001,416,400325,60079,10055,70059,400900129,100145,200124,0001,900133,500160,100161,400111,96070,165175,213146,652187,957179,290121,644108,766113,04781,164
   > Long-term Liabilities 
15,858
15,552
13,663
14,825
15,027
848,946
777,590
702,062
390,531
1,320,812
2,340,500
2,496,200
2,437,400
2,790,700
2,363,000
2,157,000
675,600
1,353,000
865,300
1,144,800
1,200,700
883,800
714,600
3,393,600
4,805,000
4,740,000
3,456,100
473,300
726,000
1,471,800
1,471,800726,000473,3003,456,1004,740,0004,805,0003,393,600714,600883,8001,200,7001,144,800865,3001,353,000675,6002,157,0002,363,0002,790,7002,437,4002,496,2002,340,5001,320,812390,531702,062777,590848,94615,02714,82513,66315,55215,858
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
831,500
684,000
3,371,800
3,885,400
3,777,000
2,561,000
274,400
535,200
0
0535,200274,4002,561,0003,777,0003,885,4003,371,800684,000831,500000000000000000000000
       Other Liabilities 
0
0
0
0
0
20,706
15,182
12,276
17,355
108,008
83,800
137,200
215,100
228,000
48,300
66,800
97,100
65,900
56,000
65,900
86,900
88,300
126,500
897,700
838,000
859,000
841,000
895,100
190,800
0
0190,800895,100841,000859,000838,000897,700126,50088,30086,90065,90056,00065,90097,10066,80048,300228,000215,100137,20083,800108,00817,35512,27615,18220,70600000
> Total Stockholder Equity
697,751
694,429
696,010
707,573
627,203
1,238,064
1,243,210
1,276,377
1,319,876
1,975,950
3,273,200
3,358,800
3,376,100
2,770,800
3,276,800
3,454,700
1,210,900
1,405,800
1,413,200
1,481,400
1,690,100
1,688,100
1,483,400
7,238,600
7,183,000
6,030,000
6,696,100
2,711,100
2,659,100
1,246,900
1,246,9002,659,1002,711,1006,696,1006,030,0007,183,0007,238,6001,483,4001,688,1001,690,1001,481,4001,413,2001,405,8001,210,9003,454,7003,276,8002,770,8003,376,1003,358,8003,273,2001,975,9501,319,8761,276,3771,243,2101,238,064627,203707,573696,010694,429697,751
   Common Stock
300,975
301,783
302,921
303,648
600,734
1,211,454
1,218,819
1,226,366
1,137,766
1,752,891
3,074,600
3,176,300
3,192,300
3,195,400
3,670,700
3,733,900
1,973,000
2,084,000
2,129,300
2,189,200
2,427,000
2,431,200
2,445,100
8,529,200
8,562,000
8,618,000
9,230,600
1,636,500
1,687,900
1,689,700
1,689,7001,687,9001,636,5009,230,6008,618,0008,562,0008,529,2002,445,1002,431,2002,427,0002,189,2002,129,3002,084,0001,973,0003,733,9003,670,7003,195,4003,192,3003,176,3003,074,6001,752,8911,137,7661,226,3661,218,8191,211,454600,734303,648302,921301,783300,975
   Retained Earnings 
19,855
13,472
8,073
14,012
26,469
26,610
24,391
50,011
182,110
223,059
198,600
201,700
168,600
-490,200
-416,500
-310,000
-91,900
23,400
-10,400
-700
-32,000
-46,300
-270,300
-566,200
-1,323,000
-2,637,000
-2,533,400
1,074,200
966,400
-438,800
-438,800966,4001,074,200-2,533,400-2,637,000-1,323,000-566,200-270,300-46,300-32,000-700-10,40023,400-91,900-310,000-416,500-490,200168,600201,700198,600223,059182,11050,01124,39126,61026,46914,0128,07313,47219,855
   Capital Surplus 000000000000000000000000000000
   Treasury Stock000-1,000-1,000-300-100-600-600-800-500-600-4000-3,700-4,200-3,500-6,700000000000000
   Other Stockholders Equity 
376,921
379,174
472,989
518,684
152,650
309,929
369,397
440,878
513,781
0
0
0
0
0
0
0
0
0
-705,700
-707,100
-704,900
-696,800
-691,400
-724,400
-726,000
-1,000
-600
-600
-800
-1,200
-1,200-800-600-600-1,000-726,000-724,400-691,400-696,800-704,900-707,100-705,700000000000513,781440,878369,397309,929152,650518,684472,989379,174376,921



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.