25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Telenor ASA
Buy, Hold or Sell?

Let's analyze Telenor together

I guess you are interested in Telenor ASA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Telenor ASA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Telenor ASA

I send you an email if I find something interesting about Telenor ASA.

1. Quick Overview

1.1. Quick analysis of Telenor (30 sec.)










1.2. What can you expect buying and holding a share of Telenor? (30 sec.)

How much money do you get?

How much money do you get?
kr1.30
When do you have the money?
1 year
How often do you get paid?
92.5%

What is your share worth?

Current worth
kr51.91
Expected worth in 1 year
kr47.40
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
kr9.90
Return On Investment
7.5%

For what price can you sell your share?

Current Price per Share
kr132.10
Expected price per share
kr129.20 - kr139.70
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Telenor (5 min.)




Live pricePrice per Share (EOD)
kr132.10
Intrinsic Value Per Share
kr73.24 - kr125.57
Total Value Per Share
kr125.15 - kr177.48

2.2. Growth of Telenor (5 min.)




Is Telenor growing?

Current yearPrevious yearGrowGrow %
How rich?$6.4b$5.9b$957.1m13.8%

How much money is Telenor making?

Current yearPrevious yearGrowGrow %
Making money$200.1m$152.9m$47.2m23.6%
Net Profit Margin12.5%8.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Telenor (5 min.)




2.4. Comparing to competitors in the Telecom Services industry (5 min.)




  Industry Rankings (Telecom Services)  


Richest
#40 / 244

Most Revenue
#52 / 244

Most Profit
#38 / 244
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Telenor?

Welcome investor! Telenor's management wants to use your money to grow the business. In return you get a share of Telenor.

First you should know what it really means to hold a share of Telenor. And how you can make/lose money.

Speculation

The Price per Share of Telenor is kr132.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Telenor.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Telenor, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is kr51.91. Based on the TTM, the Book Value Change Per Share is kr-1.13 per quarter. Based on the YOY, the Book Value Change Per Share is kr9.24 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is kr3.60 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Telenor.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 kr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Sharekr% of Price per Share
Usd Eps0.170.1%0.140.1%0.140.1%0.110.1%0.120.1%
Usd Book Value Change Per Share-0.87-0.7%-0.10-0.1%0.830.6%0.100.1%0.010.0%
Usd Dividend Per Share0.460.3%0.330.2%0.310.2%0.350.3%0.310.2%
Usd Total Gains Per Share-0.42-0.3%0.220.2%1.140.9%0.440.3%0.320.2%
Usd Price Per Share10.99-10.85-9.54-12.09-13.09-
Price to Earnings Ratio16.38-8.02-17.14-8.61-5.65-
Price-to-Total Gains Ratio-26.46--12.68--0.50-11.00-30.14-
Price to Book Ratio2.34-2.18-2.62-4.40-4.13-
Price-to-Total Gains Ratio-26.46--12.68--0.50-11.00-30.14-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share11.92863
Number of shares83
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.330.35
Usd Book Value Change Per Share-0.100.10
Usd Total Gains Per Share0.220.44
Gains per Quarter (83 shares)18.5436.93
Gains per Year (83 shares)74.18147.71
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1108-346411632138
2216-6813823164286
3324-10121234796434
4432-135286462128582
5540-169360578160730
6648-203434694193878
7756-2365088092251026
8864-2705829252571174
9971-30465610412891322
101079-33873011563211470

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%31.09.00.077.5%81.015.00.084.4%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%12.08.00.060.0%22.018.00.055.0%55.041.00.057.3%
Dividend per Share3.00.01.075.0%10.00.02.083.3%18.00.02.090.0%37.00.03.092.5%73.00.023.076.0%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%14.06.00.070.0%29.011.00.072.5%70.026.00.072.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Telenor ASA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---9.663-1.126-88%9.241-205%1.071-1003%0.136-7196%
Book Value Per Share--51.90755.361-6%47.242+10%36.316+43%38.653+34%
Current Ratio--0.5790.732-21%0.639-9%0.709-18%0.719-19%
Debt To Asset Ratio--0.6780.658+3%0.719-6%0.785-14%0.740-8%
Debt To Equity Ratio--2.3062.105+10%3.731-38%5.272-56%3.922-41%
Dividend Per Share--5.0633.600+41%3.390+49%3.856+31%3.427+48%
Eps--1.8571.604+16%1.591+17%1.268+46%1.354+37%
Free Cash Flow Per Share--3.2553.631-10%2.556+27%3.519-8%3.101+5%
Free Cash Flow To Equity Per Share---5.1181.680-405%0.078-6625%-0.463-91%-0.321-94%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.009-1%
Intrinsic Value_10Y_max--125.570--------
Intrinsic Value_10Y_min--73.243--------
Intrinsic Value_1Y_max--13.253--------
Intrinsic Value_1Y_min--11.619--------
Intrinsic Value_3Y_max--39.309--------
Intrinsic Value_3Y_min--31.410--------
Intrinsic Value_5Y_max--64.750--------
Intrinsic Value_5Y_min--47.214--------
Market Cap180690345113.600+8%166464912947.200166383455556.800+0%147809990963.625+13%187919142056.133-11%210342105951.973-21%
Net Profit Margin--0.1270.125+2%0.088+44%0.089+43%0.082+56%
Operating Margin--0.2300.225+2%0.115+100%0.204+13%0.198+16%
Operating Ratio--0.7700.764+1%0.815-6%0.793-3%0.792-3%
Pb Ratio2.545+8%2.3452.182+7%2.621-11%4.402-47%4.135-43%
Pe Ratio17.784+8%16.3848.020+104%17.142-4%8.612+90%5.653+190%
Price Per Share132.100+8%121.700120.138+1%105.690+15%133.846-9%144.979-16%
Price To Free Cash Flow Ratio10.147+8%9.3488.355+12%16.169-42%11.235-17%21.743-57%
Price To Total Gains Ratio-28.717-9%-26.457-12.678-52%-0.497-98%10.996-341%30.137-188%
Quick Ratio--0.6090.742-18%0.614-1%0.672-9%0.673-9%
Return On Assets--0.0120.009+25%0.007+60%0.009+32%0.010+19%
Return On Equity--0.0390.025+57%0.040-3%0.056-31%0.048-18%
Total Gains Per Share---4.6002.474-286%12.631-136%4.927-193%3.563-229%
Usd Book Value--6411300000.0006925265025.000-7%5968130175.000+7%4590933270.000+40%5059030410.000+27%
Usd Book Value Change Per Share---0.873-0.102-88%0.834-205%0.097-1003%0.012-7196%
Usd Book Value Per Share--4.6874.999-6%4.266+10%3.279+43%3.490+34%
Usd Dividend Per Share--0.4570.325+41%0.306+49%0.348+31%0.309+48%
Usd Eps--0.1680.145+16%0.144+17%0.115+46%0.122+37%
Usd Free Cash Flow--402015600.000454254150.000-11%322574175.000+25%445445385.000-10%403889325.0000%
Usd Free Cash Flow Per Share--0.2940.328-10%0.231+27%0.318-8%0.280+5%
Usd Free Cash Flow To Equity Per Share---0.4620.152-405%0.007-6625%-0.042-91%-0.029-94%
Usd Market Cap16316338163.758+8%15031781639.13215024426036.779+0%13347242184.015+13%16969098527.669-11%18993892167.463-21%
Usd Price Per Share11.929+8%10.99010.848+1%9.544+15%12.086-9%13.092-16%
Usd Profit--229362000.000200195100.000+15%152990775.000+50%193047855.000+19%192959812.500+19%
Usd Revenue--1800220800.0001834805700.000-2%1880949000.000-4%2312145045.000-22%2512997077.500-28%
Usd Total Gains Per Share---0.4150.223-286%1.141-136%0.445-193%0.322-229%
 EOD+3 -5MRQTTM+12 -23YOY+23 -125Y+17 -1810Y+19 -17

3.3 Fundamental Score

Let's check the fundamental score of Telenor ASA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1517.784
Price to Book Ratio (EOD)Between0-12.545
Net Profit Margin (MRQ)Greater than00.127
Operating Margin (MRQ)Greater than00.230
Quick Ratio (MRQ)Greater than10.609
Current Ratio (MRQ)Greater than10.579
Debt to Asset Ratio (MRQ)Less than10.678
Debt to Equity Ratio (MRQ)Less than12.306
Return on Equity (MRQ)Greater than0.150.039
Return on Assets (MRQ)Greater than0.050.012
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Telenor ASA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.630
Ma 20Greater thanMa 50132.815
Ma 50Greater thanMa 100131.512
Ma 100Greater thanMa 200127.215
OpenGreater thanClose132.400
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Telenor ASA

Telenor ASA, together with its subsidiaries, operates as a telecommunication company worldwide. It operates through four segments: Nordics, Asia, Infrastructure, and Amp. The company offers mobile subscriptions and handsets, telephony, broadband, data security, communications services, and TV services to residential and business customers, as well as wholesale services. It also builds, develops, maintains, and leases passive telecom infrastructure, such as towers, masts, and buildings. The company also provides machine-to-machine, internet-of-things, and inbound and national roaming services. Telenor ASA was founded in 1855 and is headquartered in Fornebu, Norway.

Fundamental data was last updated by Penke on 2024-11-08 10:28:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Telenor earns for each kr1 of revenue.

  • Above 10% is considered healthy but always compare Telenor to the Telecom Services industry mean.
  • A Net Profit Margin of 12.7% means that kr0.13 for each kr1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Telenor ASA:

  • The MRQ is 12.7%. The company is making a huge profit. +2
  • The TTM is 12.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.7%TTM12.5%+0.2%
TTM12.5%YOY8.8%+3.7%
TTM12.5%5Y8.9%+3.6%
5Y8.9%10Y8.2%+0.7%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ12.7%4.7%+8.0%
TTM12.5%4.5%+8.0%
YOY8.8%5.2%+3.6%
5Y8.9%5.8%+3.1%
10Y8.2%5.3%+2.9%
4.3.1.2. Return on Assets

Shows how efficient Telenor is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Telenor to the Telecom Services industry mean.
  • 1.2% Return on Assets means that Telenor generated kr0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Telenor ASA:

  • The MRQ is 1.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.9%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.2%TTM0.9%+0.2%
TTM0.9%YOY0.7%+0.2%
TTM0.9%5Y0.9%+0.0%
5Y0.9%10Y1.0%-0.1%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%0.7%+0.5%
TTM0.9%0.6%+0.3%
YOY0.7%0.8%-0.1%
5Y0.9%0.8%+0.1%
10Y1.0%1.0%0.0%
4.3.1.3. Return on Equity

Shows how efficient Telenor is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Telenor to the Telecom Services industry mean.
  • 3.9% Return on Equity means Telenor generated kr0.04 for each kr1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Telenor ASA:

  • The MRQ is 3.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.9%TTM2.5%+1.4%
TTM2.5%YOY4.0%-1.5%
TTM2.5%5Y5.6%-3.1%
5Y5.6%10Y4.8%+0.9%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ3.9%2.1%+1.8%
TTM2.5%1.9%+0.6%
YOY4.0%2.1%+1.9%
5Y5.6%2.2%+3.4%
10Y4.8%2.4%+2.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Telenor ASA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Telenor is operating .

  • Measures how much profit Telenor makes for each kr1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Telenor to the Telecom Services industry mean.
  • An Operating Margin of 23.0% means the company generated kr0.23  for each kr1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Telenor ASA:

  • The MRQ is 23.0%. The company is operating efficient. +1
  • The TTM is 22.5%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ23.0%TTM22.5%+0.5%
TTM22.5%YOY11.5%+11.0%
TTM22.5%5Y20.4%+2.1%
5Y20.4%10Y19.8%+0.6%
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ23.0%11.6%+11.4%
TTM22.5%10.8%+11.7%
YOY11.5%11.0%+0.5%
5Y20.4%10.5%+9.9%
10Y19.8%11.1%+8.7%
4.3.2.2. Operating Ratio

Measures how efficient Telenor is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Telecom Services industry mean).
  • An Operation Ratio of 0.77 means that the operating costs are kr0.77 for each kr1 in net sales.

Let's take a look of the Operating Ratio trends of Telenor ASA:

  • The MRQ is 0.770. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.764. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.770TTM0.764+0.005
TTM0.764YOY0.815-0.051
TTM0.7645Y0.793-0.028
5Y0.79310Y0.792+0.001
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7700.958-0.188
TTM0.7640.978-0.214
YOY0.8150.940-0.125
5Y0.7930.950-0.157
10Y0.7920.938-0.146
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Telenor ASA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Telenor is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Telecom Services industry mean).
  • A Current Ratio of 0.58 means the company has kr0.58 in assets for each kr1 in short-term debts.

Let's take a look of the Current Ratio trends of Telenor ASA:

  • The MRQ is 0.579. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.732. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.579TTM0.732-0.153
TTM0.732YOY0.639+0.094
TTM0.7325Y0.709+0.024
5Y0.70910Y0.719-0.011
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5790.917-0.338
TTM0.7320.911-0.179
YOY0.6390.968-0.329
5Y0.7091.000-0.291
10Y0.7191.027-0.308
4.4.3.2. Quick Ratio

Measures if Telenor is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Telenor to the Telecom Services industry mean.
  • A Quick Ratio of 0.61 means the company can pay off kr0.61 for each kr1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Telenor ASA:

  • The MRQ is 0.609. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.742. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.609TTM0.742-0.133
TTM0.742YOY0.614+0.128
TTM0.7425Y0.672+0.070
5Y0.67210Y0.673-0.001
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6090.606+0.003
TTM0.7420.647+0.095
YOY0.6140.723-0.109
5Y0.6720.779-0.107
10Y0.6730.816-0.143
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Telenor ASA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Telenor assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Telenor to Telecom Services industry mean.
  • A Debt to Asset Ratio of 0.68 means that Telenor assets are financed with 67.8% credit (debt) and the remaining percentage (100% - 67.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Telenor ASA:

  • The MRQ is 0.678. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.658. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.678TTM0.658+0.020
TTM0.658YOY0.719-0.061
TTM0.6585Y0.785-0.127
5Y0.78510Y0.740+0.045
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6780.644+0.034
TTM0.6580.625+0.033
YOY0.7190.611+0.108
5Y0.7850.620+0.165
10Y0.7400.616+0.124
4.5.4.2. Debt to Equity Ratio

Measures if Telenor is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Telenor to the Telecom Services industry mean.
  • A Debt to Equity ratio of 230.6% means that company has kr2.31 debt for each kr1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Telenor ASA:

  • The MRQ is 2.306. The company is just not able to pay all its debts with equity.
  • The TTM is 2.105. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.306TTM2.105+0.201
TTM2.105YOY3.731-1.626
TTM2.1055Y5.272-3.167
5Y5.27210Y3.922+1.350
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3061.656+0.650
TTM2.1051.599+0.506
YOY3.7311.530+2.201
5Y5.2721.690+3.582
10Y3.9221.627+2.295
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every kr1 in earnings Telenor generates.

  • Above 15 is considered overpriced but always compare Telenor to the Telecom Services industry mean.
  • A PE ratio of 16.38 means the investor is paying kr16.38 for every kr1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Telenor ASA:

  • The EOD is 17.784. Based on the earnings, the company is fair priced.
  • The MRQ is 16.384. Based on the earnings, the company is fair priced.
  • The TTM is 8.020. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD17.784MRQ16.384+1.400
MRQ16.384TTM8.020+8.364
TTM8.020YOY17.142-9.122
TTM8.0205Y8.612-0.592
5Y8.61210Y5.653+2.960
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD17.78410.882+6.902
MRQ16.38410.620+5.764
TTM8.02010.075-2.055
YOY17.14210.886+6.256
5Y8.61215.686-7.074
10Y5.65316.920-11.267
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Telenor ASA:

  • The EOD is 10.147. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 9.348. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 8.355. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD10.147MRQ9.348+0.799
MRQ9.348TTM8.355+0.993
TTM8.355YOY16.169-7.814
TTM8.3555Y11.235-2.880
5Y11.23510Y21.743-10.508
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD10.1475.421+4.726
MRQ9.3485.179+4.169
TTM8.3554.931+3.424
YOY16.1694.881+11.288
5Y11.2355.093+6.142
10Y21.7436.152+15.591
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Telenor is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Telecom Services industry mean).
  • A PB ratio of 2.34 means the investor is paying kr2.34 for each kr1 in book value.

Let's take a look of the Price to Book Ratio trends of Telenor ASA:

  • The EOD is 2.545. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.345. Based on the equity, the company is underpriced. +1
  • The TTM is 2.182. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.545MRQ2.345+0.200
MRQ2.345TTM2.182+0.163
TTM2.182YOY2.621-0.439
TTM2.1825Y4.402-2.220
5Y4.40210Y4.135+0.267
Compared to industry (Telecom Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.5451.677+0.868
MRQ2.3451.464+0.881
TTM2.1821.566+0.616
YOY2.6211.619+1.002
5Y4.4022.009+2.393
10Y4.1352.516+1.619
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in NOK. All numbers in thousands.

Summary
Total Assets220,625,000
Total Liabilities149,625,000
Total Stockholder Equity64,885,000
 As reported
Total Liabilities 149,625,000
Total Stockholder Equity+ 64,885,000
Total Assets = 220,625,000

Assets

Total Assets220,625,000
Total Current Assets33,075,000
Long-term Assets187,550,000
Total Current Assets
Cash And Cash Equivalents 13,918,000
Short-term Investments 3,104,000
Net Receivables 14,658,000
Inventory 874,000
Other Current Assets 521,000
Total Current Assets  (as reported)33,075,000
Total Current Assets  (calculated)33,075,000
+/-0
Long-term Assets
Property Plant Equipment 78,226,000
Goodwill 25,587,000
Intangible Assets 9,272,000
Long-term Assets Other 11,988,000
Long-term Assets  (as reported)187,550,000
Long-term Assets  (calculated)125,073,000
+/- 62,477,000

Liabilities & Shareholders' Equity

Total Current Liabilities57,096,000
Long-term Liabilities92,529,000
Total Stockholder Equity64,885,000
Total Current Liabilities
Short-term Debt 21,583,000
Short Long Term Debt 17,793,000
Accounts payable 21,946,000
Other Current Liabilities 5,958,000
Total Current Liabilities  (as reported)57,096,000
Total Current Liabilities  (calculated)67,280,000
+/- 10,184,000
Long-term Liabilities
Long term Debt 66,943,000
Capital Lease Obligations 16,876,000
Long-term Liabilities Other 1,105,000
Long-term Liabilities  (as reported)92,529,000
Long-term Liabilities  (calculated)84,924,000
+/- 7,605,000
Total Stockholder Equity
Common Stock8,210,100
Retained Earnings 85,180,000
Other Stockholders Equity -28,505,100
Total Stockholder Equity (as reported)64,885,000
Total Stockholder Equity (calculated)64,885,000
+/-0
Other
Capital Stock8,278,000
Cash and Short Term Investments 17,022,000
Common Stock Shares Outstanding 1,351,471
Current Deferred Revenue7,609,000
Liabilities and Stockholders Equity 220,626,000
Net Debt 87,694,000
Net Invested Capital 149,615,000
Net Working Capital -24,021,000
Property Plant and Equipment Gross 78,226,000
Short Long Term Debt Total 101,612,000



6.2. Balance Sheets Structured

Currency in NOK. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-31
> Total Assets 
0
56,708,000
0
93,632,480
87,245,544
85,362,384
82,736,878
82,492,380
92,397,213
91,447,299
92,594,089
89,285,109
91,212,567
178,069,669
86,864,635
86,357,268
92,600,060
91,232,751
89,317,020
88,764,357
96,765,990
100,342,638
105,077,008
124,235,501
134,804,378
132,979,361
162,801,781
148,376,000
149,655,581
156,125,000
153,051,000
160,832,000
160,323,000
160,720,000
169,937,000
187,172,000
175,150,000
177,833,000
170,260,000
166,031,000
171,250,000
185,220,000
172,666,000
172,731,000
173,091,000
165,864,000
169,506,000
166,339,000
162,729,000
168,802,000
162,534,000
169,364,000
171,614,000
177,322,000
183,148,000
180,971,000
183,795,000
180,574,000
181,225,000
193,755,000
199,721,000
196,795,000
208,487,000
204,909,000
205,008,000
204,238,000
202,042,000
206,319,000
209,515,000
202,380,000
202,472,000
201,766,000
196,447,000
192,850,000
186,487,000
191,272,000
218,712,000
233,943,000
268,587,000
248,898,000
277,596,000
264,390,000
260,640,000
256,529,000
237,849,000
235,932,000
233,645,000
225,741,000
226,640,000
224,250,000
233,580,000
239,249,000
234,053,000
233,264,000
223,460,000
218,377,000
233,687,000
220,625,000
220,625,000233,687,000218,377,000223,460,000233,264,000234,053,000239,249,000233,580,000224,250,000226,640,000225,741,000233,645,000235,932,000237,849,000256,529,000260,640,000264,390,000277,596,000248,898,000268,587,000233,943,000218,712,000191,272,000186,487,000192,850,000196,447,000201,766,000202,472,000202,380,000209,515,000206,319,000202,042,000204,238,000205,008,000204,909,000208,487,000196,795,000199,721,000193,755,000181,225,000180,574,000183,795,000180,971,000183,148,000177,322,000171,614,000169,364,000162,534,000168,802,000162,729,000166,339,000169,506,000165,864,000173,091,000172,731,000172,666,000185,220,000171,250,000166,031,000170,260,000177,833,000175,150,000187,172,000169,937,000160,720,000160,323,000160,832,000153,051,000156,125,000149,655,581148,376,000162,801,781132,979,361134,804,378124,235,501105,077,008100,342,63896,765,99088,764,35789,317,02091,232,75192,600,06086,357,26886,864,635178,069,66991,212,56789,285,10992,594,08991,447,29992,397,21382,492,38082,736,87885,362,38487,245,54493,632,480056,708,0000
   > Total Current Assets 
0
0
0
12,793,840
15,371,097
22,299,310
13,566,042
16,500,268
16,069,466
15,332,257
14,628,297
15,267,442
16,855,128
32,687,690
16,355,796
17,816,896
19,450,116
17,199,220
15,596,100
16,862,613
21,298,657
24,626,646
21,765,344
25,712,966
27,364,823
26,580,929
37,394,576
25,868,000
27,354,370
28,709,000
29,618,000
29,474,000
31,652,000
27,954,000
27,953,000
32,374,000
0
0
0
31,173,000
35,880,000
34,680,000
31,697,000
32,209,000
36,594,000
31,390,000
31,237,000
34,317,000
36,575,000
37,200,000
29,655,000
29,941,000
31,338,000
38,639,000
34,644,000
34,830,000
38,169,000
33,312,000
34,283,000
42,266,000
42,625,000
41,364,000
46,089,000
42,313,000
42,652,000
40,358,000
54,267,000
52,991,000
58,837,000
50,871,000
57,890,000
53,468,000
73,608,000
70,654,000
61,493,000
44,264,000
49,047,000
66,099,000
62,308,000
46,858,000
53,335,000
46,766,000
46,851,000
50,065,000
50,058,000
49,472,000
51,930,000
43,843,000
45,853,000
36,174,000
42,981,000
32,182,000
33,168,000
30,927,000
27,358,000
39,756,000
39,427,000
33,075,000
33,075,00039,427,00039,756,00027,358,00030,927,00033,168,00032,182,00042,981,00036,174,00045,853,00043,843,00051,930,00049,472,00050,058,00050,065,00046,851,00046,766,00053,335,00046,858,00062,308,00066,099,00049,047,00044,264,00061,493,00070,654,00073,608,00053,468,00057,890,00050,871,00058,837,00052,991,00054,267,00040,358,00042,652,00042,313,00046,089,00041,364,00042,625,00042,266,00034,283,00033,312,00038,169,00034,830,00034,644,00038,639,00031,338,00029,941,00029,655,00037,200,00036,575,00034,317,00031,237,00031,390,00036,594,00032,209,00031,697,00034,680,00035,880,00031,173,00000032,374,00027,953,00027,954,00031,652,00029,474,00029,618,00028,709,00027,354,37025,868,00037,394,57626,580,92927,364,82325,712,96621,765,34424,626,64621,298,65716,862,61315,596,10017,199,22019,450,11617,816,89616,355,79632,687,69016,855,12815,267,44214,628,29715,332,25716,069,46616,500,26813,566,04222,299,31015,371,09712,793,840000
       Cash And Cash Equivalents 
0
0
0
2,303,600
0
0
2,370,506
5,831,528
3,125,356
3,314,880
3,670,023
5,255,324
6,246,141
11,479,992
5,642,116
7,674,868
8,514,555
5,451,384
4,393,740
5,120,202
8,181,067
10,892,178
6,432,752
6,797,448
9,698,676
7,988,600
17,323,930
4,628,000
5,180,245
6,571,000
8,228,000
6,841,000
11,476,000
6,994,000
8,373,000
8,925,000
0
0
0
11,479,000
16,439,000
14,628,000
13,361,000
13,606,000
15,207,000
11,082,000
11,728,000
12,899,000
12,687,000
13,945,000
8,908,000
8,805,000
9,838,000
16,944,000
13,630,000
11,978,000
15,058,000
11,948,000
13,237,000
11,909,000
13,517,000
12,217,000
20,039,000
13,956,000
13,996,000
13,327,000
27,573,000
23,085,000
26,135,000
20,635,000
29,782,000
22,546,000
20,959,000
18,578,000
32,706,000
18,492,000
24,861,000
42,373,000
31,915,000
13,867,000
18,064,000
16,699,000
17,483,000
20,577,000
22,785,000
19,733,000
21,997,000
15,223,000
20,798,000
9,412,000
16,224,000
9,929,000
14,350,000
12,523,000
9,710,000
19,556,000
20,861,000
13,918,000
13,918,00020,861,00019,556,0009,710,00012,523,00014,350,0009,929,00016,224,0009,412,00020,798,00015,223,00021,997,00019,733,00022,785,00020,577,00017,483,00016,699,00018,064,00013,867,00031,915,00042,373,00024,861,00018,492,00032,706,00018,578,00020,959,00022,546,00029,782,00020,635,00026,135,00023,085,00027,573,00013,327,00013,996,00013,956,00020,039,00012,217,00013,517,00011,909,00013,237,00011,948,00015,058,00011,978,00013,630,00016,944,0009,838,0008,805,0008,908,00013,945,00012,687,00012,899,00011,728,00011,082,00015,207,00013,606,00013,361,00014,628,00016,439,00011,479,0000008,925,0008,373,0006,994,00011,476,0006,841,0008,228,0006,571,0005,180,2454,628,00017,323,9307,988,6009,698,6766,797,4486,432,75210,892,1788,181,0675,120,2024,393,7405,451,3848,514,5557,674,8685,642,11611,479,9926,246,1415,255,3243,670,0233,314,8803,125,3565,831,5282,370,506002,303,600000
       Short-term Investments 
0
0
0
478,440
0
0
0
474,763
0
0
0
533,149
0
0
0
386,744
280,399
0
0
899,988
0
0
0
492,276
0
0
0
1,126,000
0
518,000
507,000
895,000
504,000
496,000
439,000
1,079,000
0
0
0
941,000
914,000
660,000
762,000
946,000
4,822,000
3,889,000
2,852,000
2,638,000
5,744,000
4,328,000
2,444,000
1,335,000
1,875,000
1,219,000
924,000
736,000
2,249,000
895,000
788,000
784,000
1,034,000
1,183,000
1,707,000
1,045,000
1,670,000
1,723,000
2,117,000
1,764,000
2,416,000
1,658,000
1,635,000
916,000
674,000
813,000
911,000
391,000
781,000
841,000
670,000
542,000
843,000
589,000
538,000
395,000
578,000
761,000
1,014,000
375,000
654,000
606,000
735,000
327,000
590,000
832,000
820,000
1,305,000
1,970,000
3,104,000
3,104,0001,970,0001,305,000820,000832,000590,000327,000735,000606,000654,000375,0001,014,000761,000578,000395,000538,000589,000843,000542,000670,000841,000781,000391,000911,000813,000674,000916,0001,635,0001,658,0002,416,0001,764,0002,117,0001,723,0001,670,0001,045,0001,707,0001,183,0001,034,000784,000788,000895,0002,249,000736,000924,0001,219,0001,875,0001,335,0002,444,0004,328,0005,744,0002,638,0002,852,0003,889,0004,822,000946,000762,000660,000914,000941,0000001,079,000439,000496,000504,000895,000507,000518,00001,126,000000492,276000899,98800280,399386,744000533,149000474,763000478,440000
       Net Receivables 
0
0
0
7,219,000
0
0
0
7,752,000
0
0
0
7,166,350
0
0
0
7,728,212
0
0
0
7,364,000
6,078,000
6,514,398
7,146,000
10,014,098
8,405,000
8,194,074
9,194,959
16,942,000
8,481,000
9,044,000
9,780,000
19,872,000
8,706,000
8,879,000
8,769,000
20,909,000
8,851,000
8,972,000
8,642,000
17,611,000
8,125,000
8,744,000
8,026,000
16,451,000
7,754,000
7,795,000
8,133,000
17,701,000
7,844,000
8,249,000
16,998,000
18,602,000
18,309,000
19,051,000
19,018,000
20,530,000
19,519,000
19,039,000
18,946,000
16,266,000
19,563,000
19,518,000
22,794,000
25,040,000
24,918,000
23,445,000
23,149,000
26,338,000
28,577,000
25,129,000
24,968,000
28,234,000
50,512,000
19,840,000
21,505,000
19,035,000
20,848,000
21,732,000
26,690,000
21,543,000
32,875,000
26,508,000
26,181,000
21,913,000
25,104,000
27,683,000
23,238,000
19,332,000
21,354,000
22,851,000
22,688,000
20,376,000
16,946,000
15,580,000
15,765,000
17,981,000
14,946,000
14,658,000
14,658,00014,946,00017,981,00015,765,00015,580,00016,946,00020,376,00022,688,00022,851,00021,354,00019,332,00023,238,00027,683,00025,104,00021,913,00026,181,00026,508,00032,875,00021,543,00026,690,00021,732,00020,848,00019,035,00021,505,00019,840,00050,512,00028,234,00024,968,00025,129,00028,577,00026,338,00023,149,00023,445,00024,918,00025,040,00022,794,00019,518,00019,563,00016,266,00018,946,00019,039,00019,519,00020,530,00019,018,00019,051,00018,309,00018,602,00016,998,0008,249,0007,844,00017,701,0008,133,0007,795,0007,754,00016,451,0008,026,0008,744,0008,125,00017,611,0008,642,0008,972,0008,851,00020,909,0008,769,0008,879,0008,706,00019,872,0009,780,0009,044,0008,481,00016,942,0009,194,9598,194,0748,405,00010,014,0987,146,0006,514,3986,078,0007,364,0000007,728,2120007,166,3500007,752,0000007,219,000000
       Other Current Assets 
0
0
0
9,356,160
15,371,097
22,299,310
11,195,536
9,683,382
12,944,109
12,017,377
10,958,274
1,682,534
10,608,987
21,207,698
10,713,681
1,520,304
10,655,162
11,747,836
11,202,360
10,240,404
7,040,407
7,220,070
8,199,632
7,714,564
10,256,071
10,398,255
10,875,687
2,119,000
13,692,385
12,576,000
11,103,000
38,000
10,966,000
11,585,000
10,372,000
104,000
11,293,000
10,395,000
9,955,000
258,000
10,402,000
10,648,000
9,548,000
93,000
8,811,000
8,624,000
8,524,000
87,000
10,300,000
10,678,000
1,000
1,000
-1,000
19,294,000
-1,000
-1,000
-1,000
19,140,000
19,080,000
27,666,000
26,188,000
26,167,000
-1,000
1,000
-1,000
-1,000
1,000
2,000
-1,000
26,851,000
1,000
-1,000
-1,000
50,139,000
26,881,000
23,678,000
21,919,000
-1,000
28,365,000
30,964,000
-1,000
28,195,000
27,575,000
27,780,000
1,000
1,000
27,792,000
26,682,000
-1,000
24,484,000
24,182,000
-9,000
-1,000
745,000
-1,000
-41,000
626,000
521,000
521,000626,000-41,000-1,000745,000-1,000-9,00024,182,00024,484,000-1,00026,682,00027,792,0001,0001,00027,780,00027,575,00028,195,000-1,00030,964,00028,365,000-1,00021,919,00023,678,00026,881,00050,139,000-1,000-1,0001,00026,851,000-1,0002,0001,000-1,000-1,0001,000-1,00026,167,00026,188,00027,666,00019,080,00019,140,000-1,000-1,000-1,00019,294,000-1,0001,0001,00010,678,00010,300,00087,0008,524,0008,624,0008,811,00093,0009,548,00010,648,00010,402,000258,0009,955,00010,395,00011,293,000104,00010,372,00011,585,00010,966,00038,00011,103,00012,576,00013,692,3852,119,00010,875,68710,398,25510,256,0717,714,5648,199,6327,220,0707,040,40710,240,40411,202,36011,747,83610,655,1621,520,30410,713,68121,207,69810,608,9871,682,53410,958,27412,017,37712,944,1099,683,38211,195,53622,299,31015,371,0979,356,160000
   > Long-term Assets 
0
0
0
80,838,640
71,874,447
63,063,074
69,170,835
65,992,113
76,327,748
76,115,042
77,965,792
74,017,667
74,357,439
145,381,979
70,508,838
68,540,372
73,149,944
74,033,532
73,720,920
71,901,744
75,467,333
75,715,992
83,311,664
98,522,535
107,439,555
106,398,432
125,407,205
122,508,000
122,301,212
127,416,000
123,433,000
131,358,000
128,671,000
132,766,000
141,984,000
154,798,000
0
0
0
134,858,000
135,370,000
150,540,000
140,969,000
140,522,000
136,497,000
134,474,000
138,269,000
132,022,000
126,154,000
131,602,000
132,879,000
139,423,000
140,276,000
138,683,000
148,504,000
146,141,000
145,626,000
147,262,000
146,942,000
151,489,000
157,096,000
155,431,000
162,398,000
162,596,000
162,356,000
163,880,000
147,775,000
153,328,000
150,678,000
151,509,000
144,582,000
148,298,000
122,839,000
122,196,000
124,994,000
147,008,000
169,665,000
167,844,000
206,279,000
202,040,000
224,261,000
217,624,000
213,789,000
206,464,000
187,791,000
186,460,000
181,715,000
181,898,000
180,787,000
188,076,000
190,599,000
207,067,000
200,885,000
202,337,000
196,102,000
178,621,000
194,260,000
187,550,000
187,550,000194,260,000178,621,000196,102,000202,337,000200,885,000207,067,000190,599,000188,076,000180,787,000181,898,000181,715,000186,460,000187,791,000206,464,000213,789,000217,624,000224,261,000202,040,000206,279,000167,844,000169,665,000147,008,000124,994,000122,196,000122,839,000148,298,000144,582,000151,509,000150,678,000153,328,000147,775,000163,880,000162,356,000162,596,000162,398,000155,431,000157,096,000151,489,000146,942,000147,262,000145,626,000146,141,000148,504,000138,683,000140,276,000139,423,000132,879,000131,602,000126,154,000132,022,000138,269,000134,474,000136,497,000140,522,000140,969,000150,540,000135,370,000134,858,000000154,798,000141,984,000132,766,000128,671,000131,358,000123,433,000127,416,000122,301,212122,508,000125,407,205106,398,432107,439,55598,522,53583,311,66475,715,99275,467,33371,901,74473,720,92074,033,53273,149,94468,540,37270,508,838145,381,97974,357,43974,017,66777,965,79276,115,04276,327,74865,992,11369,170,83563,063,07471,874,44780,838,640000
       Property Plant Equipment 
0
44,457,000
0
29,751,880
71,874,447
63,063,074
35,717,401
37,551,098
40,372,872
39,621,426
40,355,455
40,920,899
40,501,754
79,177,329
38,262,139
35,827,164
37,546,110
37,224,569
38,014,236
37,963,683
38,928,191
39,256,272
40,631,696
43,900,185
49,168,810
48,797,081
53,201,273
46,093,000
46,415,483
47,515,000
47,651,000
48,974,000
48,739,000
50,360,000
52,201,000
59,772,000
56,258,000
55,430,000
54,005,000
55,598,000
55,655,000
56,652,000
53,082,000
52,963,000
51,085,000
49,592,000
49,705,000
49,620,000
44,240,000
43,919,000
43,288,000
43,596,000
44,349,000
45,345,000
47,839,000
49,547,000
50,604,000
51,740,000
52,904,000
56,368,000
59,440,000
61,413,000
67,400,000
69,210,000
68,156,000
69,447,000
68,168,000
72,016,000
73,216,000
73,383,000
71,438,000
75,557,000
68,272,000
69,443,000
69,019,000
73,364,000
128,112,000
125,390,000
140,775,000
142,560,000
155,685,000
148,898,000
145,277,000
142,182,000
127,389,000
126,512,000
123,730,000
124,331,000
122,605,000
125,517,000
126,739,000
111,347,000
80,367,000
81,337,000
79,614,000
77,462,000
80,333,000
78,226,000
78,226,00080,333,00077,462,00079,614,00081,337,00080,367,000111,347,000126,739,000125,517,000122,605,000124,331,000123,730,000126,512,000127,389,000142,182,000145,277,000148,898,000155,685,000142,560,000140,775,000125,390,000128,112,00073,364,00069,019,00069,443,00068,272,00075,557,00071,438,00073,383,00073,216,00072,016,00068,168,00069,447,00068,156,00069,210,00067,400,00061,413,00059,440,00056,368,00052,904,00051,740,00050,604,00049,547,00047,839,00045,345,00044,349,00043,596,00043,288,00043,919,00044,240,00049,620,00049,705,00049,592,00051,085,00052,963,00053,082,00056,652,00055,655,00055,598,00054,005,00055,430,00056,258,00059,772,00052,201,00050,360,00048,739,00048,974,00047,651,00047,515,00046,415,48346,093,00053,201,27348,797,08149,168,81043,900,18540,631,69639,256,27238,928,19137,963,68338,014,23637,224,56937,546,11035,827,16438,262,13979,177,32940,501,75440,920,89940,355,45539,621,42640,372,87237,551,09835,717,40163,063,07471,874,44729,751,880044,457,0000
       Goodwill 
0
0
0
5,181,000
0
0
0
7,439,000
0
0
0
10,100,000
0
0
0
9,224,000
14,721,000
14,683,000
14,546,000
12,963,000
13,378,000
12,816,000
18,273,000
20,700,000
22,663,031
22,982,012
31,534,916
30,583,000
30,193,777
29,973,000
29,112,000
29,672,000
30,339,000
30,911,000
32,001,000
34,227,000
31,368,000
31,023,000
29,448,000
28,873,000
28,785,000
28,547,000
24,716,000
24,472,000
24,541,000
24,299,000
24,184,000
22,145,000
21,879,000
21,938,000
21,855,000
17,682,000
18,124,000
18,607,000
21,241,000
21,443,000
20,955,000
21,226,000
20,707,000
22,491,000
22,535,000
22,280,000
23,565,000
23,968,000
25,829,000
25,783,000
25,040,000
24,519,000
24,786,000
27,406,000
27,023,000
26,446,000
13,833,000
13,650,000
13,730,000
14,403,000
14,204,000
14,137,000
31,036,000
27,450,000
31,167,000
30,031,000
30,165,000
28,947,000
27,534,000
27,946,000
27,853,000
27,447,000
26,220,000
27,679,000
28,430,000
27,334,000
25,529,000
26,053,000
25,228,000
25,232,000
26,133,000
25,587,000
25,587,00026,133,00025,232,00025,228,00026,053,00025,529,00027,334,00028,430,00027,679,00026,220,00027,447,00027,853,00027,946,00027,534,00028,947,00030,165,00030,031,00031,167,00027,450,00031,036,00014,137,00014,204,00014,403,00013,730,00013,650,00013,833,00026,446,00027,023,00027,406,00024,786,00024,519,00025,040,00025,783,00025,829,00023,968,00023,565,00022,280,00022,535,00022,491,00020,707,00021,226,00020,955,00021,443,00021,241,00018,607,00018,124,00017,682,00021,855,00021,938,00021,879,00022,145,00024,184,00024,299,00024,541,00024,472,00024,716,00028,547,00028,785,00028,873,00029,448,00031,023,00031,368,00034,227,00032,001,00030,911,00030,339,00029,672,00029,112,00029,973,00030,193,77730,583,00031,534,91622,982,01222,663,03120,700,00018,273,00012,816,00013,378,00012,963,00014,546,00014,683,00014,721,0009,224,00000010,100,0000007,439,0000005,181,000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,383,000
14,100,000
442,000
442,000
10,411,000
521,000
523,000
508,000
13,694,000
2,513,000
2,194,000
2,260,000
4,299,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000004,299,0002,260,0002,194,0002,513,00013,694,000508,000523,000521,00010,411,000442,000442,00014,100,00017,383,0000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
7,203,180
0
0
11,000,214
10,185,019
17,388,667
17,943,754
18,209,530
15,018,178
15,160,890
29,586,938
14,446,916
14,802,960
23,943,339
25,691,464
25,396,488
23,138,205
24,169,318
23,025,816
29,618,144
41,890,622
23,194,196
22,751,631
27,722,212
27,331,000
27,542,853
26,888,000
25,031,000
26,476,000
24,936,000
26,059,000
27,579,000
31,153,000
62,851,000
62,237,000
58,025,000
28,120,000
28,524,000
29,587,000
27,175,000
27,007,000
25,664,000
24,506,000
24,800,000
21,774,000
20,960,000
21,126,000
22,858,000
28,818,000
29,985,000
29,379,000
32,558,000
32,271,000
34,237,000
35,389,000
35,957,000
39,023,000
40,585,000
38,036,000
39,732,000
40,495,000
37,956,000
40,085,000
33,763,000
33,056,000
31,682,000
31,732,000
30,214,000
30,599,000
25,292,000
24,125,000
22,419,000
36,370,000
6,168,000
6,289,000
11,528,000
11,369,000
12,396,000
11,760,000
11,664,000
11,222,000
10,544,000
10,500,000
10,313,000
10,195,000
9,859,000
10,309,000
10,414,000
9,690,000
9,532,000
9,690,000
9,194,000
9,281,000
9,533,000
9,272,000
9,272,0009,533,0009,281,0009,194,0009,690,0009,532,0009,690,00010,414,00010,309,0009,859,00010,195,00010,313,00010,500,00010,544,00011,222,00011,664,00011,760,00012,396,00011,369,00011,528,0006,289,0006,168,00036,370,00022,419,00024,125,00025,292,00030,599,00030,214,00031,732,00031,682,00033,056,00033,763,00040,085,00037,956,00040,495,00039,732,00038,036,00040,585,00039,023,00035,957,00035,389,00034,237,00032,271,00032,558,00029,379,00029,985,00028,818,00022,858,00021,126,00020,960,00021,774,00024,800,00024,506,00025,664,00027,007,00027,175,00029,587,00028,524,00028,120,00058,025,00062,237,00062,851,00031,153,00027,579,00026,059,00024,936,00026,476,00025,031,00026,888,00027,542,85327,331,00027,722,21222,751,63123,194,19641,890,62229,618,14423,025,81624,169,31823,138,20525,396,48825,691,46423,943,33914,802,96014,446,91629,586,93815,160,89015,018,17818,209,53017,943,75417,388,66710,185,01911,000,214007,203,180000
       Other Assets 
0
0
0
51,111,000
0
0
0
28,487,000
0
36,397,000
0
33,160,000
0
32,766,000
0
32,624,000
35,883,000
36,898,000
35,774,000
33,683,000
36,561,000
36,497,000
42,741,000
54,688,000
58,415,000
57,565,000
71,931,000
76,415,000
75,876,000
79,901,000
75,782,000
82,384,000
79,932,000
82,406,000
89,783,000
95,026,000
87,513,000
85,738,000
81,101,000
79,260,000
79,715,000
93,888,000
87,887,000
87,559,000
85,412,000
84,882,000
88,564,000
82,402,000
81,914,000
87,683,000
89,591,000
95,827,000
95,928,000
93,337,000
100,665,000
96,594,000
95,022,000
95,522,000
94,037,000
95,121,000
97,657,000
94,018,000
94,999,000
93,385,000
94,200,000
94,433,000
79,607,000
81,312,000
77,462,000
78,126,000
73,144,000
72,741,000
54,567,000
14,455,000
19,318,000
9,179,000
18,668,000
19,834,000
20,680,000
13,425,000
20,118,000
19,304,000
18,529,000
13,327,000
16,071,000
15,483,000
14,007,000
12,294,000
16,493,000
18,685,000
18,917,000
14,846,000
25,316,000
22,383,000
21,015,000
0
0
0
00021,015,00022,383,00025,316,00014,846,00018,917,00018,685,00016,493,00012,294,00014,007,00015,483,00016,071,00013,327,00018,529,00019,304,00020,118,00013,425,00020,680,00019,834,00018,668,0009,179,00019,318,00014,455,00054,567,00072,741,00073,144,00078,126,00077,462,00081,312,00079,607,00094,433,00094,200,00093,385,00094,999,00094,018,00097,657,00095,121,00094,037,00095,522,00095,022,00096,594,000100,665,00093,337,00095,928,00095,827,00089,591,00087,683,00081,914,00082,402,00088,564,00084,882,00085,412,00087,559,00087,887,00093,888,00079,715,00079,260,00081,101,00085,738,00087,513,00095,026,00089,783,00082,406,00079,932,00082,384,00075,782,00079,901,00075,876,00076,415,00071,931,00057,565,00058,415,00054,688,00042,741,00036,497,00036,561,00033,683,00035,774,00036,898,00035,883,00032,624,000032,766,000033,160,000036,397,000028,487,00000051,111,000000
> Total Liabilities 
0
33,121,000
0
55,481,320
42,006,439
41,436,708
37,155,686
36,888,220
46,765,243
47,396,055
49,338,132
52,075,479
52,383,238
95,394,980
45,172,146
45,355,736
48,878,333
46,935,929
43,809,948
46,781,133
51,298,015
55,872,234
57,659,184
70,766,289
79,563,239
81,137,522
103,551,193
85,648,000
85,024,118
92,108,000
88,969,000
86,177,000
83,978,000
85,450,000
87,107,000
98,604,000
93,837,000
93,357,000
87,266,000
80,966,000
82,647,000
86,221,000
77,101,000
76,513,000
76,122,000
75,997,000
75,890,000
79,437,000
79,037,000
92,396,000
85,882,000
92,127,000
89,715,000
102,469,000
104,906,000
103,934,000
103,883,000
110,612,000
111,352,000
125,250,000
125,874,000
124,252,000
138,168,000
141,783,000
138,398,000
142,788,000
144,770,000
150,923,000
149,768,000
146,845,000
142,541,000
139,431,000
130,586,000
140,407,000
133,221,000
136,819,000
161,266,000
189,731,000
227,236,000
205,560,000
229,689,000
230,354,000
222,573,000
212,615,000
198,371,000
207,239,000
202,693,000
194,245,000
187,246,000
197,194,000
203,888,000
174,877,000
142,694,000
154,318,000
143,398,000
147,949,000
148,410,000
149,625,000
149,625,000148,410,000147,949,000143,398,000154,318,000142,694,000174,877,000203,888,000197,194,000187,246,000194,245,000202,693,000207,239,000198,371,000212,615,000222,573,000230,354,000229,689,000205,560,000227,236,000189,731,000161,266,000136,819,000133,221,000140,407,000130,586,000139,431,000142,541,000146,845,000149,768,000150,923,000144,770,000142,788,000138,398,000141,783,000138,168,000124,252,000125,874,000125,250,000111,352,000110,612,000103,883,000103,934,000104,906,000102,469,00089,715,00092,127,00085,882,00092,396,00079,037,00079,437,00075,890,00075,997,00076,122,00076,513,00077,101,00086,221,00082,647,00080,966,00087,266,00093,357,00093,837,00098,604,00087,107,00085,450,00083,978,00086,177,00088,969,00092,108,00085,024,11885,648,000103,551,19381,137,52279,563,23970,766,28957,659,18455,872,23451,298,01546,781,13343,809,94846,935,92948,878,33345,355,73645,172,14695,394,98052,383,23852,075,47949,338,13247,396,05546,765,24336,888,22037,155,68641,436,70842,006,43955,481,320033,121,0000
   > Total Current Liabilities 
0
10,925,000
0
12,590,060
16,727,906
18,316,961
0
17,270,638
18,672,453
17,607,028
19,504,397
21,672,151
21,806,959
38,225,776
15,912,035
17,503,500
18,396,910
17,441,657
18,601,284
22,299,027
23,795,435
27,776,034
29,140,432
37,055,533
46,486,756
47,122,152
42,979,566
37,793,000
37,818,222
41,586,000
41,186,000
38,304,000
36,582,000
38,785,000
42,542,000
48,197,000
44,056,000
42,995,000
43,348,000
39,503,000
37,943,000
44,161,000
42,480,000
42,963,000
43,425,000
45,295,000
43,624,000
47,589,000
44,898,000
51,142,000
45,481,000
43,933,000
43,431,000
47,613,000
48,144,000
44,362,000
43,785,000
48,626,000
48,819,000
53,269,000
54,973,000
56,176,000
61,347,000
64,978,000
59,292,000
72,227,000
74,064,000
77,618,000
84,727,000
84,894,000
81,678,000
76,683,000
72,741,000
81,925,000
76,438,000
67,456,000
75,241,000
81,006,000
90,413,000
73,032,000
66,765,000
74,062,000
67,792,000
60,536,000
58,039,000
70,960,000
67,699,000
62,167,000
58,474,000
61,305,000
67,056,000
53,777,000
45,579,000
52,610,000
44,831,000
45,990,000
45,023,000
57,096,000
57,096,00045,023,00045,990,00044,831,00052,610,00045,579,00053,777,00067,056,00061,305,00058,474,00062,167,00067,699,00070,960,00058,039,00060,536,00067,792,00074,062,00066,765,00073,032,00090,413,00081,006,00075,241,00067,456,00076,438,00081,925,00072,741,00076,683,00081,678,00084,894,00084,727,00077,618,00074,064,00072,227,00059,292,00064,978,00061,347,00056,176,00054,973,00053,269,00048,819,00048,626,00043,785,00044,362,00048,144,00047,613,00043,431,00043,933,00045,481,00051,142,00044,898,00047,589,00043,624,00045,295,00043,425,00042,963,00042,480,00044,161,00037,943,00039,503,00043,348,00042,995,00044,056,00048,197,00042,542,00038,785,00036,582,00038,304,00041,186,00041,586,00037,818,22237,793,00042,979,56647,122,15246,486,75637,055,53329,140,43227,776,03423,795,43522,299,02718,601,28417,441,65718,396,91017,503,50015,912,03538,225,77621,806,95921,672,15119,504,39717,607,02818,672,45317,270,638018,316,96116,727,90612,590,060010,925,0000
       Short-term Debt 
0
0
0
744,240
0
0
0
671,835
0
1,114,937
3,285,263
3,586,637
3,533,905
6,763,965
619,858
386,744
1,060,045
1,253,749
462,852
4,019,541
3,675,460
7,259,274
6,583,264
11,895,534
20,039,995
20,080,463
13,471,988
11,455,000
9,716,000
33,764,000
32,927,000
8,122,000
29,286,000
31,453,000
34,910,000
16,958,000
0
0
0
7,427,000
30,466,000
36,160,000
35,368,000
9,630,000
37,376,000
38,949,000
35,898,000
12,018,000
38,621,000
46,836,000
10,647,000
9,863,000
8,780,000
9,126,000
9,522,000
6,582,000
7,433,000
10,293,000
9,366,000
6,845,000
7,695,000
9,970,000
11,885,000
11,785,000
8,644,000
23,178,000
3,632,000
23,153,000
32,452,000
26,626,000
25,777,000
19,832,000
20,102,000
25,569,000
15,530,000
15,642,000
27,715,000
29,501,000
34,673,000
23,410,000
18,627,000
22,197,000
18,590,000
16,057,000
15,570,000
22,131,000
18,145,000
16,183,000
15,669,000
13,057,000
17,753,000
15,229,000
14,882,000
17,295,000
10,019,000
15,844,000
14,950,000
21,583,000
21,583,00014,950,00015,844,00010,019,00017,295,00014,882,00015,229,00017,753,00013,057,00015,669,00016,183,00018,145,00022,131,00015,570,00016,057,00018,590,00022,197,00018,627,00023,410,00034,673,00029,501,00027,715,00015,642,00015,530,00025,569,00020,102,00019,832,00025,777,00026,626,00032,452,00023,153,0003,632,00023,178,0008,644,00011,785,00011,885,0009,970,0007,695,0006,845,0009,366,00010,293,0007,433,0006,582,0009,522,0009,126,0008,780,0009,863,00010,647,00046,836,00038,621,00012,018,00035,898,00038,949,00037,376,0009,630,00035,368,00036,160,00030,466,0007,427,00000016,958,00034,910,00031,453,00029,286,0008,122,00032,927,00033,764,0009,716,00011,455,00013,471,98820,080,46320,039,99511,895,5346,583,2647,259,2743,675,4604,019,541462,8521,253,7491,060,045386,744619,8586,763,9653,533,9053,586,6373,285,2631,114,9370671,835000744,240000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
87,229,000
85,493,000
78,006,000
25,777,000
19,779,000
20,102,000
25,569,000
15,530,000
15,624,000
22,025,000
24,996,000
29,148,000
14,115,000
8,353,000
12,030,000
8,377,000
6,759,000
6,037,000
13,715,000
10,123,000
9,206,000
9,041,000
5,583,000
9,937,000
8,555,000
10,674,000
13,094,000
5,696,000
11,737,000
10,534,000
17,793,000
17,793,00010,534,00011,737,0005,696,00013,094,00010,674,0008,555,0009,937,0005,583,0009,041,0009,206,00010,123,00013,715,0006,037,0006,759,0008,377,00012,030,0008,353,00014,115,00029,148,00024,996,00022,025,00015,624,00015,530,00025,569,00020,102,00019,779,00025,777,00078,006,00085,493,00087,229,0000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
3,278,200
0
0
0
2,750,045
0
0
0
3,060,412
0
0
0
3,760,752
0
0
0
3,837,111
4,898,501
4,469,256
5,392,256
6,204,020
6,452,669
6,575,184
7,435,753
22,726,000
6,645,549
7,822,000
8,259,000
26,829,000
7,296,000
7,332,000
7,632,000
28,676,000
6,857,000
7,886,000
8,971,000
27,361,000
7,284,000
8,001,000
7,113,000
27,848,000
6,049,000
6,346,000
7,726,000
30,708,000
6,277,000
4,306,000
30,094,000
4,670,000
28,993,000
30,452,000
32,677,000
7,073,000
31,319,000
31,604,000
33,255,000
7,682,000
38,304,000
37,451,000
41,541,000
8,397,000
43,061,000
41,504,000
25,742,000
8,437,000
39,635,000
39,202,000
36,780,000
8,786,000
34,119,000
34,065,000
34,957,000
8,194,000
34,615,000
32,830,000
36,423,000
9,409,000
36,812,000
34,510,000
33,019,000
9,064,000
31,764,000
30,059,000
30,712,000
9,082,000
30,859,000
31,149,000
31,506,000
7,955,000
22,011,000
21,648,000
20,754,000
5,501,000
22,003,000
21,946,000
21,946,00022,003,0005,501,00020,754,00021,648,00022,011,0007,955,00031,506,00031,149,00030,859,0009,082,00030,712,00030,059,00031,764,0009,064,00033,019,00034,510,00036,812,0009,409,00036,423,00032,830,00034,615,0008,194,00034,957,00034,065,00034,119,0008,786,00036,780,00039,202,00039,635,0008,437,00025,742,00041,504,00043,061,0008,397,00041,541,00037,451,00038,304,0007,682,00033,255,00031,604,00031,319,0007,073,00032,677,00030,452,00028,993,0004,670,00030,094,0004,306,0006,277,00030,708,0007,726,0006,346,0006,049,00027,848,0007,113,0008,001,0007,284,00027,361,0008,971,0007,886,0006,857,00028,676,0007,632,0007,332,0007,296,00026,829,0008,259,0007,822,0006,645,54922,726,0007,435,7536,575,1846,452,6696,204,0205,392,2564,469,2564,898,5013,837,1110003,760,7520003,060,4120002,750,0450003,278,200000
       Other Current Liabilities 
0
0
0
8,567,620
16,727,906
18,316,961
0
7,434,974
18,672,453
16,492,091
16,219,134
9,728,234
18,273,053
31,461,811
15,292,177
8,861,772
17,336,865
16,187,908
18,138,432
10,070,136
15,221,474
16,047,504
17,164,912
11,045,853
19,994,092
20,466,506
22,071,825
722,000
21,456,673
22,568,000
23,497,000
686,000
20,644,000
20,878,000
22,403,000
856,000
24,396,000
22,751,000
23,271,000
284,000
193,000
28,016,000
-1,000
953,000
27,170,000
25,591,000
27,342,000
1,000
26,723,000
32,314,000
1,067,000
879,000
967,000
4,104,000
1,050,000
1,790,000
1,309,000
3,047,000
1,708,000
1,736,000
3,074,000
2,900,000
2,990,000
3,220,000
2,622,000
3,186,000
3,632,000
1,841,000
3,397,000
3,625,000
3,371,000
1,493,000
2,075,000
1,487,000
1,516,000
1,313,000
2,040,000
4,469,000
2,516,000
2,032,000
2,397,000
2,040,000
1,771,000
35,415,000
1,331,000
1,898,000
1,706,000
36,902,000
11,946,000
17,099,000
17,797,000
30,593,000
8,686,000
1,516,000
1,641,000
1,173,000
6,232,000
5,958,000
5,958,0006,232,0001,173,0001,641,0001,516,0008,686,00030,593,00017,797,00017,099,00011,946,00036,902,0001,706,0001,898,0001,331,00035,415,0001,771,0002,040,0002,397,0002,032,0002,516,0004,469,0002,040,0001,313,0001,516,0001,487,0002,075,0001,493,0003,371,0003,625,0003,397,0001,841,0003,632,0003,186,0002,622,0003,220,0002,990,0002,900,0003,074,0001,736,0001,708,0003,047,0001,309,0001,790,0001,050,0004,104,000967,000879,0001,067,00032,314,00026,723,0001,00027,342,00025,591,00027,170,000953,000-1,00028,016,000193,000284,00023,271,00022,751,00024,396,000856,00022,403,00020,878,00020,644,000686,00023,497,00022,568,00021,456,673722,00022,071,82520,466,50619,994,09211,045,85317,164,91216,047,50415,221,47410,070,13618,138,43216,187,90817,336,8658,861,77215,292,17731,461,81118,273,0539,728,23416,219,13416,492,09118,672,4537,434,974018,316,96116,727,9068,567,620000
   > Long-term Liabilities 
0
0
0
42,891,260
25,278,534
23,119,747
37,155,686
19,617,582
28,092,790
29,789,027
29,833,736
30,403,328
30,576,279
57,169,204
29,260,111
27,852,236
30,481,423
29,494,272
25,208,664
24,482,106
27,502,580
28,096,200
28,518,752
33,710,757
33,076,484
34,015,370
60,571,628
47,855,000
47,205,896
50,522,000
47,783,000
47,873,000
47,396,000
46,665,000
44,565,000
50,407,000
0
0
0
41,463,000
44,704,000
42,060,000
34,621,000
33,550,000
32,697,000
30,702,000
32,266,000
31,848,000
34,139,000
41,254,000
40,401,000
48,194,000
46,284,000
54,856,000
56,762,000
59,572,000
60,098,000
61,986,000
62,533,000
71,981,000
70,901,000
68,076,000
76,821,000
76,805,000
79,106,000
70,561,000
70,706,000
73,305,000
65,041,000
61,951,000
60,863,000
62,748,000
57,845,000
58,482,000
56,783,000
69,363,000
86,025,000
108,725,000
136,823,000
132,528,000
162,924,000
156,292,000
154,781,000
152,079,000
140,332,000
136,279,000
134,994,000
132,078,000
128,772,000
135,889,000
136,832,000
121,100,000
97,115,000
101,708,000
98,567,000
101,959,000
103,387,000
92,529,000
92,529,000103,387,000101,959,00098,567,000101,708,00097,115,000121,100,000136,832,000135,889,000128,772,000132,078,000134,994,000136,279,000140,332,000152,079,000154,781,000156,292,000162,924,000132,528,000136,823,000108,725,00086,025,00069,363,00056,783,00058,482,00057,845,00062,748,00060,863,00061,951,00065,041,00073,305,00070,706,00070,561,00079,106,00076,805,00076,821,00068,076,00070,901,00071,981,00062,533,00061,986,00060,098,00059,572,00056,762,00054,856,00046,284,00048,194,00040,401,00041,254,00034,139,00031,848,00032,266,00030,702,00032,697,00033,550,00034,621,00042,060,00044,704,00041,463,00000050,407,00044,565,00046,665,00047,396,00047,873,00047,783,00050,522,00047,205,89647,855,00060,571,62834,015,37033,076,48433,710,75728,518,75228,096,20027,502,58024,482,10625,208,66429,494,27230,481,42327,852,23629,260,11157,169,20430,576,27930,403,32829,833,73629,789,02728,092,79019,617,58237,155,68623,119,74725,278,53442,891,260000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
134,211,000
123,502,000
119,661,000
118,527,000
115,912,000
113,153,000
119,418,000
118,996,000
107,141,000
83,578,000
88,833,000
85,908,000
0
0
0
00085,908,00088,833,00083,578,000107,141,000118,996,000119,418,000113,153,000115,912,000118,527,000119,661,000123,502,000134,211,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
839,000
0
0
0
266,000
0
0
0
1,133,000
0
0
0
1,583,000
3,637,000
3,384,000
3,583,000
1,635,000
3,895,000
3,722,000
3,864,000
3,948,000
4,184,000
3,999,000
4,103,000
13,899,000
4,626,000
4,471,000
4,525,000
20,464,000
4,434,000
4,460,000
4,674,000
26,281,000
5,328,000
5,328,000
5,005,000
22,702,000
5,167,000
5,492,000
4,836,000
13,322,000
4,972,000
4,764,000
4,939,000
12,952,000
6,062,000
6,374,000
6,351,000
6,729,000
5,975,000
6,321,000
6,661,000
6,721,000
6,570,000
6,730,000
7,654,000
8,672,000
9,330,000
8,396,000
10,298,000
9,979,000
9,710,000
9,763,000
9,412,000
9,942,000
9,095,000
7,749,000
7,327,000
7,801,000
6,439,000
12,153,000
12,315,000
13,435,000
12,576,000
12,176,000
16,305,000
16,538,000
20,053,000
18,840,000
17,676,000
17,864,000
16,824,000
16,615,000
16,463,000
16,161,000
0
16,468,000
17,830,000
13,955,000
0
0
12,653,000
0
0
0
00012,653,0000013,955,00017,830,00016,468,000016,161,00016,463,00016,615,00016,824,00017,864,00017,676,00018,840,00020,053,00016,538,00016,305,00012,176,00012,576,00013,435,00012,315,00012,153,0006,439,0007,801,0007,327,0007,749,0009,095,0009,942,0009,412,0009,763,0009,710,0009,979,00010,298,0008,396,0009,330,0008,672,0007,654,0006,730,0006,570,0006,721,0006,661,0006,321,0005,975,0006,729,0006,351,0006,374,0006,062,00012,952,0004,939,0004,764,0004,972,00013,322,0004,836,0005,492,0005,167,00022,702,0005,005,0005,328,0005,328,00026,281,0004,674,0004,460,0004,434,00020,464,0004,525,0004,471,0004,626,00013,899,0004,103,0003,999,0004,184,0003,948,0003,864,0003,722,0003,895,0001,635,0003,583,0003,384,0003,637,0001,583,0000001,133,000000266,000000839,000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,614,000
0
0
0
3,926,000
0
0
0
4,059,000
0
0
0
4,212,000
0
0
0
0
0
0
0000004,212,0000004,059,0000003,926,0000003,614,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
20,912,000
0
35,448,860
42,407,108
41,031,098
41,754,645
42,074,787
42,170,173
40,833,640
39,415,751
33,616,069
34,931,854
78,968,209
37,973,341
37,347,468
39,775,624
40,029,919
41,173,704
37,878,549
41,184,163
39,844,332
42,228,432
46,341,332
47,614,661
44,382,492
51,134,696
57,993,000
59,499,859
58,270,000
58,487,000
68,797,000
70,536,000
69,128,000
76,121,000
80,947,000
72,334,000
75,359,000
74,314,000
75,976,000
78,174,000
88,577,000
86,840,000
87,867,000
89,266,000
83,462,000
87,470,000
83,992,000
82,524,000
72,222,000
73,015,000
74,180,000
78,345,000
71,296,000
74,832,000
73,365,000
75,860,000
65,811,000
65,754,000
63,755,000
68,810,000
67,953,000
66,046,000
58,466,000
61,974,000
56,905,000
53,103,000
50,879,000
54,814,000
50,803,000
55,599,000
57,496,000
60,433,000
47,110,000
48,469,000
49,444,000
52,035,000
39,373,000
36,597,000
38,052,000
41,642,000
27,817,000
32,518,000
38,320,000
34,059,000
23,644,000
26,175,000
26,290,000
33,901,000
21,772,000
24,724,000
60,135,000
85,788,000
73,320,000
74,245,000
64,477,000
78,625,000
64,885,000
64,885,00078,625,00064,477,00074,245,00073,320,00085,788,00060,135,00024,724,00021,772,00033,901,00026,290,00026,175,00023,644,00034,059,00038,320,00032,518,00027,817,00041,642,00038,052,00036,597,00039,373,00052,035,00049,444,00048,469,00047,110,00060,433,00057,496,00055,599,00050,803,00054,814,00050,879,00053,103,00056,905,00061,974,00058,466,00066,046,00067,953,00068,810,00063,755,00065,754,00065,811,00075,860,00073,365,00074,832,00071,296,00078,345,00074,180,00073,015,00072,222,00082,524,00083,992,00087,470,00083,462,00089,266,00087,867,00086,840,00088,577,00078,174,00075,976,00074,314,00075,359,00072,334,00080,947,00076,121,00069,128,00070,536,00068,797,00058,487,00058,270,00059,499,85957,993,00051,134,69644,382,49247,614,66146,341,33242,228,43239,844,33241,184,16337,878,54941,173,70440,029,91939,775,62437,347,46837,973,34178,968,20934,931,85433,616,06939,415,75140,833,64042,170,17342,074,78741,754,64541,031,09842,407,10835,448,860020,912,0000
   Common Stock
0
0
0
10,809,200
0
0
0
10,816,000
0
0
0
10,787,608
0
0
0
10,855,504
12,679,506
0
0
10,580,940
0
0
25,076,608
25,157,000
25,180,000
44,359,000
50,940,000
24,360,000
24,346,000
24,343,000
24,343,000
13,972,000
14,362,000
14,289,000
10,015,000
10,016,000
0
0
10,004,000
9,947,000
10,006,000
10,006,000
9,919,000
9,859,000
9,867,000
9,707,000
9,635,000
9,574,000
9,579,000
9,424,000
9,383,000
9,334,000
9,307,000
9,168,000
9,127,000
9,127,000
9,127,000
9,078,000
9,078,000
9,078,000
9,078,000
9,078,000
9,078,000
9,078,000
9,078,000
9,078,000
9,078,000
9,078,000
9,078,000
9,078,000
9,060,000
9,025,000
8,995,000
8,894,000
8,844,000
8,818,000
8,818,000
8,694,000
8,632,000
8,605,000
8,605,000
8,466,000
8,466,000
8,466,000
8,466,000
8,466,000
8,466,000
8,466,000
8,466,000
8,466,000
8,466,000
8,466,000
8,386,000
8,378,000
8,379,000
8,379,000
8,379,000
8,210,100
8,210,1008,379,0008,379,0008,379,0008,378,0008,386,0008,466,0008,466,0008,466,0008,466,0008,466,0008,466,0008,466,0008,466,0008,466,0008,466,0008,466,0008,605,0008,605,0008,632,0008,694,0008,818,0008,818,0008,844,0008,894,0008,995,0009,025,0009,060,0009,078,0009,078,0009,078,0009,078,0009,078,0009,078,0009,078,0009,078,0009,078,0009,078,0009,078,0009,078,0009,078,0009,127,0009,127,0009,127,0009,168,0009,307,0009,334,0009,383,0009,424,0009,579,0009,574,0009,635,0009,707,0009,867,0009,859,0009,919,00010,006,00010,006,0009,947,00010,004,0000010,016,00010,015,00014,289,00014,362,00013,972,00024,343,00024,343,00024,346,00024,360,00050,940,00044,359,00025,180,00025,157,00025,076,6080010,580,9400012,679,50610,855,50400010,787,60800010,816,00000010,809,200000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-45,584,700
-46,850,885
41,031,098
41,754,645
-51,955,240
42,170,173
40,833,640
39,415,751
0
0
0
8,537,134
0
0
12,634,465
0
0
0
25,926,912
0
0
0
44,382,492
51,134,696
1,611,000
0
-531,000
-4,607,000
-3,840,000
-5,904,000
-4,975,000
-846,000
4,578,000
0
0
0
0
0
0
0
0
-7,090,000
0
-973,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-25,566,000
-25,574,000
-25,685,000
-26,153,000
-25,112,000
-23,117,000
-21,714,000
-24,165,000
-24,202,000
-24,463,000
-25,991,000
-28,069,000
-25,486,000
0
0-25,486,000-28,069,000-25,991,000-24,463,000-24,202,000-24,165,000-21,714,000-23,117,000-25,112,000-26,153,000-25,685,000-25,574,000-25,566,0000000000000000000000000000000000000000-973,0000-7,090,000000000004,578,000-846,000-4,975,000-5,904,000-3,840,000-4,607,000-531,00001,611,00051,134,69644,382,49200025,926,91200012,634,465008,537,13400039,415,75140,833,64042,170,173-51,955,24041,754,64541,031,098-46,850,885-45,584,700000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000-52,000000000000000000-42,000000-95,000000-144,000000-157,000000-11,0000000000-18,0000000000-700,000000-687,000000-169,000000-169,00000000000000
   Other Stockholders Equity 
0
0
0
63,659,100
75,480,463
41,031,098
41,754,645
94,030,027
93,521,633
84,233,880
82,331,343
22,828,461
34,335,598
78,968,209
29,436,207
26,491,964
27,096,118
27,395,454
41,173,704
27,297,609
26,710,455
0
1,040,496
2,949,908
47,614,661
0
0
1,235,000
59,499,859
1,943,000
1,782,000
9,862,000
8,704,000
8,582,000
12,725,000
10,163,000
0
0
0
75,976,000
78,174,000
88,577,000
86,840,000
2,972,000
8,660,000
-2,360,000
1,000
-1,577,000
82,524,000
72,222,000
73,015,000
-13,291,000
-10,519,000
-11,439,000
-11,778,000
-11,226,000
-12,407,000
-14,159,000
-16,802,000
-19,297,000
-18,294,000
-17,080,000
-16,839,000
-17,041,000
-17,789,000
-17,963,000
-16,944,000
-16,199,000
-16,433,000
-8,565,000
-9,508,000
-10,404,000
60,433,000
-19,450,000
-17,516,000
-17,798,000
-17,327,000
-20,586,000
-21,686,000
-20,535,000
-17,642,000
-23,479,000
-23,305,000
-25,195,000
-25,567,000
-25,574,000
-25,685,000
-26,157,000
-25,116,000
-23,117,000
-21,714,000
-24,168,000
-24,201,000
-24,465,000
-25,991,000
-28,074,000
0
-28,505,100
-28,505,1000-28,074,000-25,991,000-24,465,000-24,201,000-24,168,000-21,714,000-23,117,000-25,116,000-26,157,000-25,685,000-25,574,000-25,567,000-25,195,000-23,305,000-23,479,000-17,642,000-20,535,000-21,686,000-20,586,000-17,327,000-17,798,000-17,516,000-19,450,00060,433,000-10,404,000-9,508,000-8,565,000-16,433,000-16,199,000-16,944,000-17,963,000-17,789,000-17,041,000-16,839,000-17,080,000-18,294,000-19,297,000-16,802,000-14,159,000-12,407,000-11,226,000-11,778,000-11,439,000-10,519,000-13,291,00073,015,00072,222,00082,524,000-1,577,0001,000-2,360,0008,660,0002,972,00086,840,00088,577,00078,174,00075,976,00000010,163,00012,725,0008,582,0008,704,0009,862,0001,782,0001,943,00059,499,8591,235,0000047,614,6612,949,9081,040,496026,710,45527,297,60941,173,70427,395,45427,096,11826,491,96429,436,20778,968,20934,335,59822,828,46182,331,34384,233,88093,521,63394,030,02741,754,64541,031,09875,480,46363,659,100000



6.3. Balance Sheets

Currency in NOK. All numbers in thousands.




6.4. Cash Flows

Currency in NOK. All numbers in thousands.




6.5. Income Statements

Currency in NOK. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in NOK. All numbers in thousands.

Gross Profit (+$)
totalRevenue80,452,000
Cost of Revenue-19,057,000
Gross Profit61,395,00061,395,000
 
Operating Income (+$)
Gross Profit61,395,000
Operating Expense-43,367,000
Operating Income16,964,00018,028,000
 
Operating Expense (+$)
Research Development143,000
Selling General Administrative1,750,000
Selling And Marketing Expenses5,285,000
Operating Expense43,367,0007,178,000
 
Net Interest Income (+$)
Interest Income860,000
Interest Expense-3,410,000
Other Finance Cost-652,000
Net Interest Income-3,202,000
 
Pretax Income (+$)
Operating Income16,964,000
Net Interest Income-3,202,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,097,00030,351,000
EBIT - interestExpense = 12,139,000
18,066,000
17,144,000
Interest Expense3,410,000
Earnings Before Interest and Taxes (EBIT)15,549,0004,507,000
Earnings Before Interest and Taxes (EBITDA)32,084,000
 
After tax Income (+$)
Income Before Tax1,097,000
Tax Provision-4,332,000
Net Income From Continuing Ops-3,235,000-3,235,000
Net Income13,734,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses62,424,000
Total Other Income/Expenses Net-13,387,0003,202,000
 

Technical Analysis of Telenor
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Telenor. The general trend of Telenor is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Telenor's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Telenor ASA.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 139.70.

The bearish price targets are: 130.20 > 130.20 > 129.20.

Tweet this
Telenor ASA Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Telenor ASA. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Telenor ASA Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Telenor ASA. The current macd is 0.39285617.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Telenor price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Telenor. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Telenor price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Telenor ASA Daily Moving Average Convergence/Divergence (MACD) ChartTelenor ASA Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Telenor ASA. The current adx is 16.00.

The long score for the Directional Movement Index (DMI) is 1/7.
The longshort score for the Directional Movement Index (DMI) is 1/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Telenor shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Telenor ASA Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Telenor ASA. The current sar is 138.62.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Telenor ASA Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Telenor ASA. The current rsi is 49.63. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
Telenor ASA Daily Relative Strength Index (RSI) ChartTelenor ASA Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Telenor ASA. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Telenor price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Telenor ASA Daily Stochastic Oscillator ChartTelenor ASA Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Telenor ASA. The current cci is -14.67051467.

Telenor ASA Daily Commodity Channel Index (CCI) ChartTelenor ASA Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Telenor ASA. The current cmo is -4.55264697.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Telenor ASA Daily Chande Momentum Oscillator (CMO) ChartTelenor ASA Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Telenor ASA. The current willr is -72.38095238.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Telenor is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Telenor ASA Daily Williams %R ChartTelenor ASA Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Telenor ASA.

Telenor ASA Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Telenor ASA. The current atr is 2.32465916.

Telenor ASA Daily Average True Range (ATR) ChartTelenor ASA Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Telenor ASA. The current obv is 67,547,950.

Telenor ASA Daily On-Balance Volume (OBV) ChartTelenor ASA Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Telenor ASA. The current mfi is 39.28.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Telenor ASA Daily Money Flow Index (MFI) ChartTelenor ASA Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Telenor ASA.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-02DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-07-10CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-07-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-16STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-31RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-08-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-13BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-08-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-08-16STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-08-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-23WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-28MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-08-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-02ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-09STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-10STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-13RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-09-16STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-19STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-20STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-24WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-25CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-10CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-11STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-10-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-16STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-22MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-10-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-10-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-31RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-01STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-06CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-11-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-13CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-11-14STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

Telenor ASA Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Telenor ASA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.630
Ma 20Greater thanMa 50132.815
Ma 50Greater thanMa 100131.512
Ma 100Greater thanMa 200127.215
OpenGreater thanClose132.400
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Telenor with someone you think should read this too:
  • Are you bullish or bearish on Telenor? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Telenor? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Telenor ASA

I send you an email if I find something interesting about Telenor ASA.


Comments

How you think about this?

Leave a comment

Stay informed about Telenor ASA.

Receive notifications about Telenor ASA in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.