25 XP   0   0   10

Unilever PLC
Buy, Hold or Sell?

Let's analyse Unilever together

PenkeI guess you are interested in Unilever PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Unilever PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Unilever PLC

I send you an email if I find something interesting about Unilever PLC.

Quick analysis of Unilever (30 sec.)










What can you expect buying and holding a share of Unilever? (30 sec.)

How much money do you get?

How much money do you get?
p1.84
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
p705.14
Expected worth in 1 year
p680.65
How sure are you?
92.5%

+ What do you gain per year?

Total Gains per Share
p123.42
Return On Investment
3.0%

For what price can you sell your share?

Current Price per Share
p4,133.00
Expected price per share
p3,730 - p4,133
How sure are you?
50%

1. Valuation of Unilever (5 min.)




Live pricePrice per Share (EOD)

p4,133.00

Intrinsic Value Per Share

p3,147.31 - p3,685.90

Total Value Per Share

p3,852.45 - p4,391.03

2. Growth of Unilever (5 min.)




Is Unilever growing?

Current yearPrevious yearGrowGrow %
How rich?$22.2b$23b-$172.2m-0.8%

How much money is Unilever making?

Current yearPrevious yearGrowGrow %
Making money$1.7b$2b-$308.8m-17.8%
Net Profit Margin10.9%10.2%--

How much money comes from the company's main activities?

3. Financial Health of Unilever (5 min.)




4. Comparing to competitors in the Household & Personal Products industry (5 min.)




  Industry Rankings (Household & Personal Products)  


Richest
#7 / 184

Most Revenue
#1 / 184

Most Profit
#1 / 184

What can you expect buying and holding a share of Unilever? (5 min.)

Welcome investor! Unilever's management wants to use your money to grow the business. In return you get a share of Unilever.

What can you expect buying and holding a share of Unilever?

First you should know what it really means to hold a share of Unilever. And how you can make/lose money.

Speculation

The Price per Share of Unilever is p4,133. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Unilever.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Unilever, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is p705.14. Based on the TTM, the Book Value Change Per Share is p-6.12 per quarter. Based on the YOY, the Book Value Change Per Share is p16.93 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is p36.98 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Unilever.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 p% of Price per Sharep% of Price per Sharep% of Price per Sharep% of Price per Sharep% of Price per Share
Usd Eps0.620.0%0.870.0%0.800.0%0.720.0%0.660.0%
Usd Book Value Change Per Share0.000.0%-0.080.0%0.210.0%0.180.0%0.080.0%
Usd Dividend Per Share0.460.0%0.460.0%0.450.0%0.540.0%0.640.0%
Usd Total Gains Per Share0.460.0%0.380.0%0.660.0%0.710.0%0.720.0%
Usd Price Per Share47.35-50.31-47.75-52.24-47.39-
Price to Earnings Ratio19.04-16.34-15.62-19.77-19.29-
Price-to-Total Gains Ratio103.56--65,297.96-1,214.14--12,759.27--6,374.77-
Price to Book Ratio5.39-5.58-5.31-7.07-7.25-
Price-to-Total Gains Ratio103.56--65,297.96-1,214.14--12,759.27--6,374.77-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share51.501313
Number of shares19
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.460.54
Usd Book Value Change Per Share-0.080.18
Usd Total Gains Per Share0.380.71
Gains per Quarter (19 shares)7.3113.57
Gains per Year (19 shares)29.2254.27
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
135-619411344
270-1248822798
3105-177712240152
4140-2310616354206
5175-2913520467260
6210-3516424581314
7245-4119328694368
8280-46222327108422
9315-52251367121476
10350-58280408134530

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%96.02.00.098.0%
Book Value Change Per Share1.01.02.025.0%4.02.06.033.3%7.04.09.035.0%12.011.017.030.0%43.033.022.043.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%86.00.012.087.8%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%37.03.00.092.5%83.015.00.084.7%

Fundamentals of Unilever

About Unilever PLC

Unilever PLC operates as a fast-moving consumer goods company in the Asia Pacific, Africa, the Americas, and Europe. It operates through five segments: Beauty & Wellbeing, Personal Care, Home Care, Nutrition, and Ice Cream. The Beauty & Wellbeing segment engages in the sale of hair care products, such as shampoo, conditioner, and styling; skin care products including face, hand, and body moisturizer; and prestige beauty and health & wellbeing products consist of the vitamins, minerals, and supplements. The Personal Care segment offers skin cleansing products comprising soap and shower; deodorants; and oral care products, such as toothpaste, toothbrush, and mouthwash products. The Home Care segment is involved in the sale of fabric care products, including washing powders and liquids, and rinse conditioners; and fabric enhancers, and home and hygiene products. The Nutrition segment provides dressings products, such as mayonnaise and ketchup; sells scratch cooking aids consist of soups, bouillons, and seasonings; plant-based meat; beverages; and functional nutrition products, including Horlicks and Boost, as well as tea products. The Ice Cream segment offers ice cream products including in-home and out-of-home ice creams. The company provides its products under the AXE, Ben & Jerry's, Cif, Clear, Closeup, Comfort, Cornetto, Dermalogica, Domestos, Dove, Dove Men+Care, Hellmann's, Horlicks, Knorr, LUX, Lifebuoy, Liquid I.V., Magnum, Nutrafol, OMO, Paula's Choice, Pepsodent, Pond's, Rexona, Rexona, Sunlight, Sunsilk, Surf, TRESemmé, Vaseline, Wall's, Breyers, and Yasso brand names. Unilever PLC was founded in 1860 and is headquartered in London, the United Kingdom.

Fundamental data was last updated by Penke on 2024-04-25 16:59:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Unilever PLC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Unilever earns for each 1 of revenue.

  • Above 10% is considered healthy but always compare Unilever to the Household & Personal Products industry mean.
  • A Net Profit Margin of 10.1% means that 0.10 for each 1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Unilever PLC:

  • The MRQ is 10.1%. The company is making a huge profit. +2
  • The TTM is 10.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ10.1%TTM10.9%-0.8%
TTM10.9%YOY10.2%+0.6%
TTM10.9%5Y8.6%+2.2%
5Y8.6%10Y9.4%-0.7%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ10.1%4.2%+5.9%
TTM10.9%4.5%+6.4%
YOY10.2%4.6%+5.6%
5Y8.6%5.0%+3.6%
10Y9.4%6.1%+3.3%
1.1.2. Return on Assets

Shows how efficient Unilever is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Unilever to the Household & Personal Products industry mean.
  • 2.0% Return on Assets means that Unilever generated 0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Unilever PLC:

  • The MRQ is 2.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.1%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.0%TTM2.1%-0.2%
TTM2.1%YOY2.4%-0.3%
TTM2.1%5Y2.8%-0.7%
5Y2.8%10Y2.8%+0.0%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0%1.4%+0.6%
TTM2.1%1.5%+0.6%
YOY2.4%1.6%+0.8%
5Y2.8%1.8%+1.0%
10Y2.8%2.1%+0.7%
1.1.3. Return on Equity

Shows how efficient Unilever is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Unilever to the Household & Personal Products industry mean.
  • 8.1% Return on Equity means Unilever generated 0.08 for each 1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Unilever PLC:

  • The MRQ is 8.1%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 8.7%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ8.1%TTM8.7%-0.5%
TTM8.7%YOY10.2%-1.5%
TTM8.7%5Y12.5%-3.9%
5Y12.5%10Y11.9%+0.6%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ8.1%2.8%+5.3%
TTM8.7%3.0%+5.7%
YOY10.2%3.2%+7.0%
5Y12.5%3.3%+9.2%
10Y11.9%3.6%+8.3%

1.2. Operating Efficiency of Unilever PLC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Unilever is operating .

  • Measures how much profit Unilever makes for each 1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Unilever to the Household & Personal Products industry mean.
  • An Operating Margin of 16.4% means the company generated 0.16  for each 1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Unilever PLC:

  • The MRQ is 16.4%. The company is operating efficient. +1
  • The TTM is 16.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ16.4%TTM16.9%-0.5%
TTM16.9%YOY11.8%+5.1%
TTM16.9%5Y9.9%+6.9%
5Y9.9%10Y9.1%+0.8%
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ16.4%7.3%+9.1%
TTM16.9%4.9%+12.0%
YOY11.8%7.2%+4.6%
5Y9.9%7.2%+2.7%
10Y9.1%8.2%+0.9%
1.2.2. Operating Ratio

Measures how efficient Unilever is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Household & Personal Products industry mean).
  • An Operation Ratio of 1.51 means that the operating costs are 1.51 for each 1 in net sales.

Let's take a look of the Operating Ratio trends of Unilever PLC:

  • The MRQ is 1.511. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.352. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.511TTM1.352+0.159
TTM1.352YOY0.993+0.359
TTM1.3525Y0.675+0.677
5Y0.67510Y0.681-0.006
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5111.272+0.239
TTM1.3521.191+0.161
YOY0.9931.114-0.121
5Y0.6751.138-0.463
10Y0.6811.052-0.371

1.3. Liquidity of Unilever PLC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Unilever is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Household & Personal Products industry mean).
  • A Current Ratio of 0.76 means the company has 0.76 in assets for each 1 in short-term debts.

Let's take a look of the Current Ratio trends of Unilever PLC:

  • The MRQ is 0.762. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.778. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.762TTM0.778-0.017
TTM0.778YOY0.778+0.001
TTM0.7785Y0.778+0.000
5Y0.77810Y0.663+0.115
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7621.651-0.889
TTM0.7781.702-0.924
YOY0.7781.628-0.850
5Y0.7781.693-0.915
10Y0.6631.708-1.045
1.3.2. Quick Ratio

Measures if Unilever is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Unilever to the Household & Personal Products industry mean.
  • A Quick Ratio of 0.51 means the company can pay off 0.51 for each 1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Unilever PLC:

  • The MRQ is 0.514. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.545. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.514TTM0.545-0.031
TTM0.545YOY0.411+0.134
TTM0.5455Y0.436+0.109
5Y0.43610Y0.394+0.042
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5140.761-0.247
TTM0.5450.768-0.223
YOY0.4110.772-0.361
5Y0.4360.872-0.436
10Y0.3940.919-0.525

1.4. Solvency of Unilever PLC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Unilever assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Unilever to Household & Personal Products industry mean.
  • A Debt to Asset Ratio of 0.72 means that Unilever assets are financed with 72.4% credit (debt) and the remaining percentage (100% - 72.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Unilever PLC:

  • The MRQ is 0.724. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.722. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.724TTM0.722+0.002
TTM0.722YOY0.727-0.005
TTM0.7225Y0.744-0.022
5Y0.74410Y0.737+0.008
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7240.448+0.276
TTM0.7220.459+0.263
YOY0.7270.463+0.264
5Y0.7440.446+0.298
10Y0.7370.448+0.289
1.4.2. Debt to Equity Ratio

Measures if Unilever is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Unilever to the Household & Personal Products industry mean.
  • A Debt to Equity ratio of 301.1% means that company has 3.01 debt for each 1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Unilever PLC:

  • The MRQ is 3.011. The company is unable to pay all its debts with equity. -1
  • The TTM is 2.972. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ3.011TTM2.972+0.039
TTM2.972YOY3.054-0.082
TTM2.9725Y3.310-0.338
5Y3.31010Y3.117+0.193
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.0110.787+2.224
TTM2.9720.802+2.170
YOY3.0540.789+2.265
5Y3.3100.821+2.489
10Y3.1170.841+2.276

2. Market Valuation of Unilever PLC

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every 1 in earnings Unilever generates.

  • Above 15 is considered overpriced but always compare Unilever to the Household & Personal Products industry mean.
  • A PE ratio of 19.04 means the investor is paying 19.04 for every 1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Unilever PLC:

  • The EOD is 20.705. Based on the earnings, the company is fair priced.
  • The MRQ is 19.037. Based on the earnings, the company is fair priced.
  • The TTM is 16.341. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD20.705MRQ19.037+1.668
MRQ19.037TTM16.341+2.695
TTM16.341YOY15.618+0.723
TTM16.3415Y19.773-3.432
5Y19.77310Y19.287+0.487
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD20.70518.603+2.102
MRQ19.03716.380+2.657
TTM16.34116.611-0.270
YOY15.61820.049-4.431
5Y19.77320.206-0.433
10Y19.28722.487-3.200
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Unilever PLC:

  • The EOD is 11.918. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.957. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 16.530. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD11.918MRQ10.957+0.960
MRQ10.957TTM16.530-5.573
TTM16.530YOY14.653+1.877
TTM16.5305Y6.237+10.294
5Y6.23710Y3.118+3.118
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD11.9189.318+2.600
MRQ10.9579.830+1.127
TTM16.53010.208+6.322
YOY14.6535.777+8.876
5Y6.23712.487-6.250
10Y3.11812.477-9.359
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Unilever is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Household & Personal Products industry mean).
  • A PB ratio of 5.39 means the investor is paying 5.39 for each 1 in book value.

Let's take a look of the Price to Book Ratio trends of Unilever PLC:

  • The EOD is 5.861. Based on the equity, the company is overpriced. -1
  • The MRQ is 5.389. Based on the equity, the company is overpriced. -1
  • The TTM is 5.580. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD5.861MRQ5.389+0.472
MRQ5.389TTM5.580-0.191
TTM5.580YOY5.314+0.266
TTM5.5805Y7.073-1.492
5Y7.07310Y7.247-0.175
Compared to industry (Household & Personal Products)
PeriodCompanyIndustry (mean)+/- 
EOD5.8611.512+4.349
MRQ5.3891.711+3.678
TTM5.5801.787+3.793
YOY5.3142.000+3.314
5Y7.0732.083+4.990
10Y7.2472.816+4.431
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Unilever PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share----6.1220%16.925-100%14.196-100%6.680-100%
Book Value Per Share--705.138723.493-3%721.536-2%618.254+14%539.890+31%
Current Ratio--0.7620.778-2%0.778-2%0.778-2%0.663+15%
Debt To Asset Ratio--0.7240.722+0%0.7270%0.744-3%0.737-2%
Debt To Equity Ratio--3.0112.972+1%3.054-1%3.310-9%3.117-3%
Dividend Per Share--36.69336.977-1%36.314+1%43.105-15%51.077-28%
Eps--49.90469.978-29%64.137-22%58.020-14%53.336-6%
Free Cash Flow Per Share--86.69967.191+29%51.462+68%60.450+43%60.450+43%
Free Cash Flow To Equity Per Share--6.8266.196+10%-42.967+729%-14.873+318%-14.873+318%
Gross Profit Margin---1.908-0.454-76%0.174-1193%0.544-451%0.772-347%
Intrinsic Value_10Y_max--3685.897--------
Intrinsic Value_10Y_min--3147.309--------
Intrinsic Value_1Y_max--260.627--------
Intrinsic Value_1Y_min--255.935--------
Intrinsic Value_3Y_max--865.940--------
Intrinsic Value_3Y_min--825.025--------
Intrinsic Value_5Y_max--1571.158--------
Intrinsic Value_5Y_min--1451.176--------
Market Cap10354487295488.000+7%9606400000000.00010224716500000.000-6%9802462150000.000-2%10778755304140.199-11%10056365167555.699-4%
Net Profit Margin--0.1010.109-7%0.102-2%0.086+17%0.094+8%
Operating Margin--0.1640.169-3%0.118+39%0.099+65%0.091+80%
Operating Ratio--1.5111.352+12%0.993+52%0.675+124%0.681+122%
Pb Ratio5.861+8%5.3895.580-3%5.314+1%7.073-24%7.247-26%
Pe Ratio20.705+8%19.03716.341+16%15.618+22%19.773-4%19.287-1%
Price Per Share4133.000+8%3800.0004037.375-6%3831.750-1%4192.100-9%3802.8500%
Price To Free Cash Flow Ratio11.918+8%10.95716.530-34%14.653-25%6.237+76%3.118+251%
Price To Total Gains Ratio112.636+8%103.561-65297.964+63153%1214.141-91%-12759.266+12421%-6374.774+6256%
Quick Ratio--0.5140.545-6%0.411+25%0.436+18%0.394+30%
Return On Assets--0.0200.021-7%0.024-20%0.028-30%0.028-30%
Return On Equity--0.0810.087-6%0.102-20%0.125-35%0.119-32%
Total Gains Per Share--36.69330.854+19%53.240-31%57.302-36%57.757-36%
Usd Book Value--22212846513.40022831712421.125-3%23003946493.975-3%19804564868.680+12%17849841863.939+24%
Usd Book Value Change Per Share----0.0760%0.211-100%0.177-100%0.083-100%
Usd Book Value Per Share--8.7879.015-3%8.991-2%7.704+14%6.728+31%
Usd Dividend Per Share--0.4570.461-1%0.453+1%0.537-15%0.636-28%
Usd Eps--0.6220.872-29%0.799-22%0.723-14%0.665-6%
Usd Free Cash Flow--2731140298.0502119227939.850+29%1229708489.075+122%669787285.785+308%334893642.893+716%
Usd Free Cash Flow Per Share--1.0800.837+29%0.641+68%0.753+43%0.753+43%
Usd Free Cash Flow To Equity Per Share--0.0850.077+10%-0.535+729%-0.185+318%-0.185+318%
Usd Market Cap129027266189.076+7%119705350400.000127410192306.500-6%122148480851.150-2%134314069844.891-11%125312366352.912-4%
Usd Price Per Share51.501+8%47.35250.310-6%47.747-1%52.238-9%47.3870%
Usd Profit--1572037081.0751734910606.488-9%2043808671.925-23%2140168821.689-27%1891298609.747-17%
Usd Revenue--15605904687.80015940744841.850-2%12104926224.069+29%15297996165.949+2%16938619315.319-8%
Usd Total Gains Per Share--0.4570.384+19%0.663-31%0.714-36%0.720-36%
 EOD+4 -4MRQTTM+11 -23YOY+14 -225Y+18 -1810Y+18 -18

3.2. Fundamental Score

Let's check the fundamental score of Unilever PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1520.705
Price to Book Ratio (EOD)Between0-15.861
Net Profit Margin (MRQ)Greater than00.101
Operating Margin (MRQ)Greater than00.164
Quick Ratio (MRQ)Greater than10.514
Current Ratio (MRQ)Greater than10.762
Debt to Asset Ratio (MRQ)Less than10.724
Debt to Equity Ratio (MRQ)Less than13.011
Return on Equity (MRQ)Greater than0.150.081
Return on Assets (MRQ)Greater than0.050.020
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Unilever PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose4,100.000
Total0/1 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets75,266,000
Total Liabilities54,502,000
Total Stockholder Equity18,102,000
 As reported
Total Liabilities 54,502,000
Total Stockholder Equity+ 18,102,000
Total Assets = 75,266,000

Assets

Total Assets75,266,000
Total Current Assets17,902,000
Long-term Assets57,364,000
Total Current Assets
Cash And Cash Equivalents 4,159,000
Short-term Investments 1,950,000
Net Receivables 4,023,000
Inventory 5,119,000
Other Current Assets 3,489,000
Total Current Assets  (as reported)17,902,000
Total Current Assets  (calculated)18,740,000
+/- 838,000
Long-term Assets
Property Plant Equipment 10,707,000
Goodwill 21,109,000
Intangible Assets 18,357,000
Long-term Assets Other 6,623,000
Long-term Assets  (as reported)57,364,000
Long-term Assets  (calculated)56,796,000
+/- 568,000

Liabilities & Shareholders' Equity

Total Current Liabilities23,507,000
Long-term Liabilities30,995,000
Total Stockholder Equity18,102,000
Total Current Liabilities
Short-term Debt 4,901,000
Short Long Term Debt 4,567,000
Accounts payable 10,355,000
Other Current Liabilities 167,000
Total Current Liabilities  (as reported)23,507,000
Total Current Liabilities  (calculated)19,990,000
+/- 3,517,000
Long-term Liabilities
Long term Debt 22,631,000
Capital Lease Obligations 1,395,000
Long-term Liabilities Other 33,000
Long-term Liabilities  (as reported)30,995,000
Long-term Liabilities  (calculated)24,059,000
+/- 6,936,000
Total Stockholder Equity
Common Stock88,000
Retained Earnings 47,052,000
Other Stockholders Equity -29,038,000
Total Stockholder Equity (as reported)18,102,000
Total Stockholder Equity (calculated)18,102,000
+/-0
Other
Capital Stock88,000
Cash and Short Term Investments 6,109,000
Common Stock Shares Outstanding 2,528,000
Current Deferred Revenue8,084,000
Liabilities and Stockholders Equity 75,266,000
Net Debt 24,434,000
Net Invested Capital 45,300,000
Net Working Capital -5,605,000
Property Plant and Equipment Gross 22,836,000
Short Long Term Debt Total 28,593,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
15,118,986
0
0
0
18,940,629
0
0
0
14,388,983
0
0
0
16,971,944
0
0
0
17,302,268
0
0
0
18,106,505
0
0
0
18,984,607
0
0
0
20,131,155
0
0
0
22,193,142
0
0
0
23,009,274
0
0
0
23,332,464
0
0
0
25,094,506
0
0
0
29,566,615
0
25,823,406
0
30,457,703
0
29,123,817
27,905,014
27,870,363
28,887,649
33,942,468
49,937,255
91,008,447
57,333,903
60,565,344
54,766,989
52,959,000
46,108,972
48,816,211
49,030,484
44,638,068
43,882,266
41,577,700
40,781,163
37,901,434
42,071,000
41,777,000
40,129,000
33,849,922
38,280,000
39,914,000
39,899,000
39,500,000
40,279,463
38,611,000
38,271,000
37,072,000
38,424,333
39,582,000
38,924,000
37,302,000
37,315,000
38,346,000
38,680,000
36,142,000
37,483,000
37,452,000
37,862,000
37,016,000
39,316,000
41,956,000
40,897,000
41,167,000
44,035,000
44,035,000
47,512,000
47,512,000
49,446,000
49,446,000
46,189,000
46,166,000
49,094,000
49,094,000
45,513,000
45,513,000
48,821,000
48,821,000
48,027,000
48,027,000
53,386,000
53,386,000
52,298,000
52,298,000
54,175,000
54,175,000
56,429,000
56,429,000
58,005,000
58,005,000
60,285,000
60,285,000
63,182,000
63,182,000
59,456,000
59,456,000
64,529,000
64,529,000
64,806,000
64,806,000
0
70,378,000
0
67,659,000
0
70,564,000
0
75,095,000
0
84,892,000
77,821,000
77,821,000
78,409,000
78,409,000
75,266,000
75,266,000
75,266,00075,266,00078,409,00078,409,00077,821,00077,821,00084,892,000075,095,000070,564,000067,659,000070,378,000064,806,00064,806,00064,529,00064,529,00059,456,00059,456,00063,182,00063,182,00060,285,00060,285,00058,005,00058,005,00056,429,00056,429,00054,175,00054,175,00052,298,00052,298,00053,386,00053,386,00048,027,00048,027,00048,821,00048,821,00045,513,00045,513,00049,094,00049,094,00046,166,00046,189,00049,446,00049,446,00047,512,00047,512,00044,035,00044,035,00041,167,00040,897,00041,956,00039,316,00037,016,00037,862,00037,452,00037,483,00036,142,00038,680,00038,346,00037,315,00037,302,00038,924,00039,582,00038,424,33337,072,00038,271,00038,611,00040,279,46339,500,00039,899,00039,914,00038,280,00033,849,92240,129,00041,777,00042,071,00037,901,43440,781,16341,577,70043,882,26644,638,06849,030,48448,816,21146,108,97252,959,00054,766,98960,565,34457,333,90391,008,44749,937,25533,942,46828,887,64927,870,36327,905,01429,123,817030,457,703025,823,406029,566,61500025,094,50600023,332,46400023,009,27400022,193,14200020,131,15500018,984,60700018,106,50500017,302,26800016,971,94400014,388,98300018,940,62900015,118,9860
   > Total Current Assets 
0
9,684,258
0
0
0
11,124,476
0
0
0
8,510,496
0
0
0
10,187,795
0
0
0
9,748,157
0
0
0
9,995,669
0
0
0
10,342,277
0
0
0
10,900,872
0
0
0
11,783,934
0
0
0
12,491,405
0
0
0
12,659,859
0
0
0
13,994,748
0
0
0
20,388,851
0
16,696,780
0
21,845,476
0
19,938,108
18,796,322
18,269,428
18,748,882
20,439,552
36,164,691
31,859,409
17,877,009
20,420,716
18,952,954
14,829,000
15,891,633
18,140,774
18,847,244
16,223,361
16,037,416
14,773,561
14,853,490
13,377,817
13,394,000
13,031,000
11,665,000
12,055,167
10,783,000
11,618,000
11,818,000
11,142,000
11,881,794
10,920,000
10,437,000
9,501,000
10,947,690
11,705,000
11,179,000
9,928,000
10,897,000
11,782,000
11,613,000
11,175,000
11,976,000
11,168,000
11,690,000
10,811,000
12,139,000
13,363,000
13,586,000
12,484,000
0
13,354,000
0
14,291,000
0
15,971,000
0
12,147,000
0
15,492,000
0
12,122,000
0
15,002,000
0
12,347,000
0
14,867,000
0
12,686,000
0
15,253,000
13,884,000
13,884,000
16,598,000
16,598,000
16,983,000
16,983,000
19,833,000
19,833,000
15,481,000
15,481,000
17,589,000
17,589,000
16,430,000
16,430,000
17,948,000
17,948,000
16,157,000
16,157,000
17,411,000
17,411,000
17,401,000
17,401,000
23,204,000
23,204,000
19,157,000
19,157,000
20,356,000
20,356,000
17,902,000
17,902,000
17,902,00017,902,00020,356,00020,356,00019,157,00019,157,00023,204,00023,204,00017,401,00017,401,00017,411,00017,411,00016,157,00016,157,00017,948,00017,948,00016,430,00016,430,00017,589,00017,589,00015,481,00015,481,00019,833,00019,833,00016,983,00016,983,00016,598,00016,598,00013,884,00013,884,00015,253,000012,686,000014,867,000012,347,000015,002,000012,122,000015,492,000012,147,000015,971,000014,291,000013,354,000012,484,00013,586,00013,363,00012,139,00010,811,00011,690,00011,168,00011,976,00011,175,00011,613,00011,782,00010,897,0009,928,00011,179,00011,705,00010,947,6909,501,00010,437,00010,920,00011,881,79411,142,00011,818,00011,618,00010,783,00012,055,16711,665,00013,031,00013,394,00013,377,81714,853,49014,773,56116,037,41616,223,36118,847,24418,140,77415,891,63314,829,00018,952,95420,420,71617,877,00931,859,40936,164,69120,439,55218,748,88218,269,42818,796,32219,938,108021,845,476016,696,780020,388,85100013,994,74800012,659,85900012,491,40500011,783,93400010,900,87200010,342,2770009,995,6690009,748,15700010,187,7950008,510,49600011,124,4760009,684,2580
       Cash And Cash Equivalents 
0
971,182
0
0
0
1,710,820
0
0
0
689,301
0
0
0
641,848
0
0
0
485,312
0
0
0
837,547
0
0
0
879,331
0
0
0
1,375,631
0
0
0
794,080
0
0
0
1,230,272
0
0
0
1,336,486
0
0
0
1,806,617
0
0
0
5,022,447
0
4,479,979
0
5,444,739
0
6,959,310
6,210,259
3,993,423
5,702,848
6,100,552
21,030,263
4,126,971
1,813,422
3,519,031
3,417,481
1,862,000
3,702,921
3,669,510
4,471,473
2,253,774
3,603,963
2,899,766
2,983,814
1,850,884
2,239,000
2,297,000
1,662,000
1,586,012
1,721,000
1,594,000
2,061,000
1,529,000
1,967,649
1,590,000
1,440,000
1,039,000
1,534,548
1,518,000
1,566,000
1,098,000
1,254,000
1,060,000
1,295,000
2,561,000
2,437,000
2,082,000
2,698,000
2,642,000
2,674,000
3,105,000
3,826,000
1,428,000
0
2,332,000
0
1,241,000
0
4,097,000
0
970,000
0
3,467,000
0
925,000
0
3,419,000
0
1,611,000
0
2,710,000
0
1,647,000
0
3,119,000
3,382,000
1,869,000
5,016,000
5,016,000
3,317,000
1,984,000
3,991,000
3,991,000
3,230,000
3,230,000
3,911,000
3,911,000
4,185,000
4,185,000
0
4,855,000
0
5,548,000
0
4,182,000
0
3,415,000
0
5,411,000
4,326,000
4,326,000
4,994,000
4,994,000
4,159,000
4,159,000
4,159,0004,159,0004,994,0004,994,0004,326,0004,326,0005,411,00003,415,00004,182,00005,548,00004,855,00004,185,0004,185,0003,911,0003,911,0003,230,0003,230,0003,991,0003,991,0001,984,0003,317,0005,016,0005,016,0001,869,0003,382,0003,119,00001,647,00002,710,00001,611,00003,419,0000925,00003,467,0000970,00004,097,00001,241,00002,332,00001,428,0003,826,0003,105,0002,674,0002,642,0002,698,0002,082,0002,437,0002,561,0001,295,0001,060,0001,254,0001,098,0001,566,0001,518,0001,534,5481,039,0001,440,0001,590,0001,967,6491,529,0002,061,0001,594,0001,721,0001,586,0121,662,0002,297,0002,239,0001,850,8842,983,8142,899,7663,603,9632,253,7744,471,4733,669,5103,702,9211,862,0003,417,4813,519,0311,813,4224,126,97121,030,2636,100,5525,702,8483,993,4236,210,2596,959,31005,444,73904,479,97905,022,4470001,806,6170001,336,4860001,230,272000794,0800001,375,631000879,331000837,547000485,312000641,848000689,3010001,710,820000971,1820
       Short-term Investments 
0
1,415,429
0
0
0
2,766,609
0
0
0
778,522
0
0
0
1,539,818
0
0
0
236,573
0
0
0
339,242
0
0
0
494,886
0
0
0
453,105
0
0
0
759,612
0
0
0
666,769
0
0
0
457,948
0
0
0
515,980
0
0
0
3,773,598
0
0
0
4,928,147
0
0
0
1,475,830
0
0
0
1,042,497
0
0
0
439,000
0
0
0
1,227,425
0
0
0
1,488,012
1,338,000
1,188,000
0
1,015,048
334,000
372,000
356,000
335,000
383,630
345,000
413,000
237,000
0
292,000
237,000
216,000
167,000
259,000
350,000
-605,000
394,000
334,000
633,000
972,000
616,000
415,000
406,000
127,000
0
568,000
0
1,453,000
0
564,000
0
401,000
0
804,000
0
760,000
0
744,000
0
671,000
0
868,000
0
337,000
0
678,000
565,000
300,000
825,000
825,000
521,000
377,000
866,000
866,000
600,000
680,000
913,000
913,000
786,000
907,000
0
1,100,000
0
749,000
0
845,000
0
1,080,000
0
1,171,000
772,000
1,197,000
727,000
1,340,000
1,112,000
1,950,000
1,950,0001,112,0001,340,000727,0001,197,000772,0001,171,00001,080,0000845,0000749,00001,100,0000907,000786,000913,000913,000680,000600,000866,000866,000377,000521,000825,000825,000300,000565,000678,0000337,0000868,0000671,0000744,0000760,0000804,0000401,0000564,00001,453,0000568,0000127,000406,000415,000616,000972,000633,000334,000394,000-605,000350,000259,000167,000216,000237,000292,0000237,000413,000345,000383,630335,000356,000372,000334,0001,015,04801,188,0001,338,0001,488,0120001,227,425000439,0000001,042,4970001,475,8300004,928,1470003,773,598000515,980000457,948000666,769000759,612000453,105000494,886000339,242000236,5730001,539,818000778,5220002,766,6090001,415,4290
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,924,000
9,216,000
9,869,000
6,944,000
0
10,734,000
9,910,000
6,959,000
10,341,000
10,394,000
0
5,526,000
0
7,668,000
7,458,000
4,693,000
6,456,000
6,582,000
4,818,000
4,402,000
4,616,000
5,370,000
5,082,000
3,997,000
5,318,000
4,994,000
4,657,000
3,601,000
4,831,206
5,475,000
4,995,000
3,696,000
4,932,000
5,791,000
5,380,000
4,093,000
4,721,000
4,980,000
4,576,000
2,708,000
4,592,000
5,047,000
4,344,000
3,128,000
5,652,000
5,652,000
4,373,000
4,046,000
6,164,000
6,164,000
3,012,000
3,012,000
6,262,000
6,262,000
3,169,000
3,169,000
6,435,000
6,435,000
3,288,000
3,288,000
6,664,000
6,664,000
3,416,000
3,416,000
6,391,000
6,391,000
3,854,000
3,854,000
6,460,000
6,460,000
4,204,000
4,204,000
7,169,000
7,169,000
4,822,000
4,822,000
8,308,000
8,079,000
5,897,000
-20,000
7,188,000
7,188,000
4,366,000
4,366,000
6,635,000
6,635,000
4,504,000
5,585,000
7,452,000
7,128,000
4,544,000
4,544,000
7,971,000
7,971,000
4,023,000
4,023,000
4,023,0004,023,0007,971,0007,971,0004,544,0004,544,0007,128,0007,452,0005,585,0004,504,0006,635,0006,635,0004,366,0004,366,0007,188,0007,188,000-20,0005,897,0008,079,0008,308,0004,822,0004,822,0007,169,0007,169,0004,204,0004,204,0006,460,0006,460,0003,854,0003,854,0006,391,0006,391,0003,416,0003,416,0006,664,0006,664,0003,288,0003,288,0006,435,0006,435,0003,169,0003,169,0006,262,0006,262,0003,012,0003,012,0006,164,0006,164,0004,046,0004,373,0005,652,0005,652,0003,128,0004,344,0005,047,0004,592,0002,708,0004,576,0004,980,0004,721,0004,093,0005,380,0005,791,0004,932,0003,696,0004,995,0005,475,0004,831,2063,601,0004,657,0004,994,0005,318,0003,997,0005,082,0005,370,0004,616,0004,402,0004,818,0006,582,0006,456,0004,693,0007,458,0007,668,00005,526,000010,394,00010,341,0006,959,0009,910,00010,734,00006,944,0009,869,0009,216,0007,924,0000000000000000000000000000000000000000000000000000000000000
       Other Current Assets 
0
3,348,065
0
0
0
3,134,200
0
0
0
3,476,726
0
0
0
3,945,206
0
0
0
4,643,589
0
0
0
4,614,252
0
0
0
4,922,298
0
0
0
4,897,548
0
0
0
5,657,985
0
0
0
5,821,163
0
0
0
5,693,020
0
0
0
6,297,706
0
0
0
6,917,512
0
7,126,619
0
6,729,850
0
7,782,256
7,642,173
7,679,783
7,899,969
9,273,221
9,892,756
18,132,358
10,280,372
10,815,478
9,856,377
7,185,000
7,399,296
9,551,837
9,410,116
8,238,426
7,635,416
7,176,058
7,350,475
5,871,058
5,313,000
5,227,000
1,005,000
5,698,578
4,616,000
5,370,000
5,082,000
5,171,000
5,315,539
98,000
4,654,000
4,429,000
443,148
254,000
261,000
4,720,000
239,000
241,000
5,578,000
632,000
207,000
4,993,000
4,618,000
3,619,000
4,615,000
5,445,000
4,995,000
6,620,000
169,000
5,821,000
1,409,000
6,996,000
143,000
6,307,000
1,467,000
6,340,000
49,000
6,731,000
1,777,000
6,500,000
76,000
6,511,000
2,120,000
5,897,000
37,000
6,701,000
1,913,000
6,367,000
416,000
6,807,000
1,624,000
7,437,000
135,000
6,595,000
4,808,000
10,660,000
3,561,000
10,730,000
1,468,000
7,270,000
70,000
8,378,000
510,000
7,194,000
228,000
7,347,000
395,000
5,398,000
983,000
7,618,000
2,862,000
8,223,000
3,277,000
10,729,000
3,584,000
7,703,000
996,000
996,000
3,489,000
3,489,000
3,489,0003,489,000996,000996,0007,703,0003,584,00010,729,0003,277,0008,223,0002,862,0007,618,000983,0005,398,000395,0007,347,000228,0007,194,000510,0008,378,00070,0007,270,0001,468,00010,730,0003,561,00010,660,0004,808,0006,595,000135,0007,437,0001,624,0006,807,000416,0006,367,0001,913,0006,701,00037,0005,897,0002,120,0006,511,00076,0006,500,0001,777,0006,731,00049,0006,340,0001,467,0006,307,000143,0006,996,0001,409,0005,821,000169,0006,620,0004,995,0005,445,0004,615,0003,619,0004,618,0004,993,000207,000632,0005,578,000241,000239,0004,720,000261,000254,000443,1484,429,0004,654,00098,0005,315,5395,171,0005,082,0005,370,0004,616,0005,698,5781,005,0005,227,0005,313,0005,871,0587,350,4757,176,0587,635,4168,238,4269,410,1169,551,8377,399,2967,185,0009,856,37710,815,47810,280,37218,132,3589,892,7569,273,2217,899,9697,679,7837,642,1737,782,25606,729,85007,126,61906,917,5120006,297,7060005,693,0200005,821,1630005,657,9850004,897,5480004,922,2980004,614,2520004,643,5890003,945,2060003,476,7260003,134,2000003,348,0650
   > Long-term Assets 
0
5,434,728
0
0
0
7,936,381
0
0
0
5,878,487
0
0
0
6,784,149
0
0
0
7,671,722
0
0
0
8,110,836
0
0
0
8,642,330
0
0
0
9,230,283
0
0
0
10,409,208
0
0
0
10,642,809
0
0
0
10,672,605
0
0
0
11,099,758
0
0
0
9,177,763
0
9,126,626
0
8,612,227
0
9,185,709
9,108,692
9,600,935
10,138,766
13,502,916
13,772,564
59,149,039
39,456,894
40,144,628
35,814,035
38,130,000
30,217,339
30,675,438
30,183,239
28,414,706
27,844,850
26,804,139
25,927,673
24,523,617
28,677,000
28,746,000
28,464,000
21,794,756
27,497,000
28,296,000
28,081,000
28,358,000
28,397,669
27,691,000
27,834,000
27,571,000
27,476,643
27,877,000
27,745,000
27,374,000
26,418,000
26,564,000
27,067,000
24,967,000
25,507,000
26,284,000
26,172,000
26,205,000
27,177,000
28,593,000
27,311,000
28,683,000
0
30,681,000
0
33,221,000
0
33,475,000
0
34,019,000
0
33,602,000
0
33,391,000
0
33,819,000
0
35,680,000
0
38,519,000
0
39,612,000
0
38,922,000
0
42,545,000
0
41,407,000
0
43,302,000
0
43,349,000
0
43,975,000
0
46,940,000
0
48,376,000
0
52,430,000
0
51,502,000
0
53,153,000
0
57,694,000
0
61,688,000
58,664,000
58,664,000
58,053,000
58,053,000
57,364,000
57,364,000
57,364,00057,364,00058,053,00058,053,00058,664,00058,664,00061,688,000057,694,000053,153,000051,502,000052,430,000048,376,000046,940,000043,975,000043,349,000043,302,000041,407,000042,545,000038,922,000039,612,000038,519,000035,680,000033,819,000033,391,000033,602,000034,019,000033,475,000033,221,000030,681,000028,683,00027,311,00028,593,00027,177,00026,205,00026,172,00026,284,00025,507,00024,967,00027,067,00026,564,00026,418,00027,374,00027,745,00027,877,00027,476,64327,571,00027,834,00027,691,00028,397,66928,358,00028,081,00028,296,00027,497,00021,794,75628,464,00028,746,00028,677,00024,523,61725,927,67326,804,13927,844,85028,414,70630,183,23930,675,43830,217,33938,130,00035,814,03540,144,62839,456,89459,149,03913,772,56413,502,91610,138,7669,600,9359,108,6929,185,70908,612,22709,126,62609,177,76300011,099,75800010,672,60500010,642,80900010,409,2080009,230,2830008,642,3300008,110,8360007,671,7220006,784,1490005,878,4870007,936,3810005,434,7280
       Property Plant Equipment 
0
4,928,870
0
0
0
4,842,256
0
0
0
5,561,898
0
0
0
6,463,225
0
0
0
7,351,335
0
0
0
7,785,670
0
0
0
8,313,804
0
0
0
8,883,865
0
0
0
10,124,188
0
0
0
10,400,580
0
0
0
10,497,861
0
0
0
10,916,757
0
0
0
9,030,486
0
8,918,064
0
8,180,554
0
8,714,350
8,584,935
8,816,398
9,280,255
9,338,391
9,310,534
15,533,708
10,734,941
11,080,531
10,360,754
9,240,000
8,637,967
8,786,455
8,706,184
7,442,696
7,661,500
7,478,117
7,106,694
6,643,649
8,857,000
6,581,000
9,658,000
6,266,592
6,231,000
6,451,000
6,513,000
6,492,000
6,425,178
6,139,000
6,198,000
6,276,000
6,162,894
6,249,000
6,260,000
6,284,000
5,942,000
6,045,000
6,205,000
5,957,000
6,091,000
6,261,000
6,270,000
6,644,000
6,971,000
7,504,000
7,239,000
7,854,000
8,018,000
8,018,000
8,774,000
8,774,000
9,113,000
9,113,000
9,445,000
9,445,000
9,221,000
9,221,000
9,344,000
9,344,000
9,639,000
9,639,000
10,472,000
10,472,000
11,067,000
11,067,000
11,058,000
11,058,000
11,048,000
11,048,000
11,673,000
11,673,000
11,063,000
11,063,000
10,411,000
10,411,000
10,050,000
10,050,000
10,347,000
10,347,000
12,067,000
12,067,000
12,062,000
12,062,000
11,374,000
11,374,000
10,558,000
10,558,000
10,521,000
10,521,000
10,347,000
10,347,000
10,733,000
10,733,000
10,770,000
10,770,000
10,590,000
10,590,000
10,707,000
10,707,000
10,707,00010,707,00010,590,00010,590,00010,770,00010,770,00010,733,00010,733,00010,347,00010,347,00010,521,00010,521,00010,558,00010,558,00011,374,00011,374,00012,062,00012,062,00012,067,00012,067,00010,347,00010,347,00010,050,00010,050,00010,411,00010,411,00011,063,00011,063,00011,673,00011,673,00011,048,00011,048,00011,058,00011,058,00011,067,00011,067,00010,472,00010,472,0009,639,0009,639,0009,344,0009,344,0009,221,0009,221,0009,445,0009,445,0009,113,0009,113,0008,774,0008,774,0008,018,0008,018,0007,854,0007,239,0007,504,0006,971,0006,644,0006,270,0006,261,0006,091,0005,957,0006,205,0006,045,0005,942,0006,284,0006,260,0006,249,0006,162,8946,276,0006,198,0006,139,0006,425,1786,492,0006,513,0006,451,0006,231,0006,266,5929,658,0006,581,0008,857,0006,643,6497,106,6947,478,1177,661,5007,442,6968,706,1848,786,4558,637,9679,240,00010,360,75411,080,53110,734,94115,533,7089,310,5349,338,3919,280,2558,816,3988,584,9358,714,35008,180,55408,918,06409,030,48600010,916,75700010,497,86100010,400,58000010,124,1880008,883,8650008,313,8040007,785,6700007,351,3350006,463,2250005,561,8980004,842,2560004,928,8700
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
25,256,000
0
0
0
18,848,000
0
0
0
15,328,000
0
0
0
13,433,400
0
0
0
11,508,000
0
0
17,959,000
18,055,000
0
0
17,527,000
12,425,000
17,131,544
12,439,000
12,179,000
12,244,000
11,804,000
12,015,000
12,098,000
11,665,000
12,032,000
12,338,000
12,244,000
12,464,000
12,860,000
13,371,000
12,698,000
13,178,000
14,133,000
14,133,000
14,896,000
14,896,000
15,012,000
15,012,000
14,619,000
14,619,000
14,483,000
14,483,000
13,917,000
13,917,000
14,050,000
14,050,000
14,642,000
14,642,000
15,414,000
15,414,000
16,213,000
16,213,000
15,977,000
15,977,000
17,624,000
17,624,000
16,974,000
16,974,000
16,881,000
16,881,000
16,687,000
16,687,000
17,341,000
17,341,000
17,697,000
17,697,000
18,067,000
18,067,000
0
19,675,000
0
18,942,000
0
19,239,000
0
20,330,000
0
21,571,000
21,609,000
21,609,000
21,299,000
21,299,000
21,109,000
21,109,000
21,109,00021,109,00021,299,00021,299,00021,609,00021,609,00021,571,000020,330,000019,239,000018,942,000019,675,000018,067,00018,067,00017,697,00017,697,00017,341,00017,341,00016,687,00016,687,00016,881,00016,881,00016,974,00016,974,00017,624,00017,624,00015,977,00015,977,00016,213,00016,213,00015,414,00015,414,00014,642,00014,642,00014,050,00014,050,00013,917,00013,917,00014,483,00014,483,00014,619,00014,619,00015,012,00015,012,00014,896,00014,896,00014,133,00014,133,00013,178,00012,698,00013,371,00012,860,00012,464,00012,244,00012,338,00012,032,00011,665,00012,098,00012,015,00011,804,00012,244,00012,179,00012,439,00017,131,54412,425,00017,527,0000018,055,00017,959,0000011,508,00000013,433,40000015,328,00000018,848,00000025,256,0000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
491,000
491,000
685,000
685,000
502,000
502,000
642,000
642,000
637,000
637,000
705,000
705,000
642,000
642,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000642,000642,000705,000705,000637,000637,000642,000642,000502,000502,000685,000685,000491,000491,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
208,562
0
283,064
0
471,359
523,757
643,063
858,511
4,164,525
4,462,030
41,788,431
26,940,884
27,230,400
25,453,280
25,097,000
21,579,372
21,888,982
21,477,055
20,292,543
20,183,350
19,326,021
18,820,979
4,248,855
18,990,000
18,952,000
18,806,000
15,326,777
17,334,000
17,876,000
17,959,000
-1
17,882,917
17,428,000
17,527,000
4,781,000
17,137,000
4,741,000
4,590,000
4,511,000
4,353,000
4,436,000
4,519,000
4,426,000
4,568,000
4,598,000
4,506,000
4,583,000
4,752,000
5,031,000
4,723,000
5,100,000
20,257,000
6,124,000
21,913,000
7,017,000
22,261,000
7,249,000
21,718,000
7,099,000
21,530,000
7,047,000
20,904,000
6,987,000
21,091,000
7,041,000
22,174,000
7,532,000
23,886,000
8,472,000
25,059,000
8,846,000
24,508,000
8,531,000
27,433,000
9,809,000
26,455,000
9,481,000
28,401,000
11,520,000
12,011,000
12,011,000
12,152,000
12,152,000
12,547,000
12,547,000
12,962,000
12,962,000
0
16,049,000
0
15,999,000
0
16,064,000
0
18,261,000
0
18,935,000
18,880,000
18,880,000
18,664,000
18,664,000
18,357,000
18,357,000
18,357,00018,357,00018,664,00018,664,00018,880,00018,880,00018,935,000018,261,000016,064,000015,999,000016,049,000012,962,00012,962,00012,547,00012,547,00012,152,00012,152,00012,011,00012,011,00011,520,00028,401,0009,481,00026,455,0009,809,00027,433,0008,531,00024,508,0008,846,00025,059,0008,472,00023,886,0007,532,00022,174,0007,041,00021,091,0006,987,00020,904,0007,047,00021,530,0007,099,00021,718,0007,249,00022,261,0007,017,00021,913,0006,124,00020,257,0005,100,0004,723,0005,031,0004,752,0004,583,0004,506,0004,598,0004,568,0004,426,0004,519,0004,436,0004,353,0004,511,0004,590,0004,741,00017,137,0004,781,00017,527,00017,428,00017,882,917-117,959,00017,876,00017,334,00015,326,77718,806,00018,952,00018,990,0004,248,85518,820,97919,326,02120,183,35020,292,54321,477,05521,888,98221,579,37225,097,00025,453,28027,230,40026,940,88441,788,4314,462,0304,164,525858,511643,063523,757471,3590283,0640208,562000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
-120,227
0
0
0
0
0
0
0
0
0
0
0
-117,611
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-124,940
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
862,000
4,138,000
4,452,000
27,624,000
37,662,000
38,025,000
25,240,000
25,981,000
24,668,000
22,691,000
21,496,000
20,953,000
20,268,000
19,478,000
19,097,000
18,402,000
18,406,000
18,103,000
17,670,000
15,996,000
21,157,000
21,472,000
21,435,000
21,829,000
21,581,000
21,064,000
21,127,000
21,295,000
21,320,000
21,628,000
21,339,000
21,090,000
20,476,000
20,519,000
20,862,000
19,010,000
19,416,000
20,023,000
19,902,000
19,561,000
20,206,000
21,089,000
20,072,000
20,829,000
22,663,000
22,663,000
24,447,000
24,447,000
24,362,000
24,362,000
24,597,000
24,574,000
24,381,000
24,381,000
24,047,000
24,047,000
24,180,000
24,180,000
25,208,000
25,208,000
27,452,000
27,452,000
28,554,000
28,554,000
27,874,000
27,874,000
30,872,000
30,872,000
30,344,000
30,344,000
32,891,000
32,891,000
3,959,000
3,959,000
3,498,000
3,498,000
3,924,000
3,924,000
4,643,000
4,643,000
4,517,000
4,517,000
5,230,000
5,230,000
6,508,000
6,508,000
7,693,000
7,767,000
9,418,000
9,418,000
6,405,000
6,251,000
6,539,000
6,311,000
0
0
006,311,0006,539,0006,251,0006,405,0009,418,0009,418,0007,767,0007,693,0006,508,0006,508,0005,230,0005,230,0004,517,0004,517,0004,643,0004,643,0003,924,0003,924,0003,498,0003,498,0003,959,0003,959,00032,891,00032,891,00030,344,00030,344,00030,872,00030,872,00027,874,00027,874,00028,554,00028,554,00027,452,00027,452,00025,208,00025,208,00024,180,00024,180,00024,047,00024,047,00024,381,00024,381,00024,574,00024,597,00024,362,00024,362,00024,447,00024,447,00022,663,00022,663,00020,829,00020,072,00021,089,00020,206,00019,561,00019,902,00020,023,00019,416,00019,010,00020,862,00020,519,00020,476,00021,090,00021,339,00021,628,00021,320,00021,295,00021,127,00021,064,00021,581,00021,829,00021,435,00021,472,00021,157,00015,996,00017,670,00018,103,00018,406,00018,402,00019,097,00019,478,00020,268,00020,953,00021,496,00022,691,00024,668,00025,981,00025,240,00038,025,00037,662,00027,624,0004,452,0004,138,000862,00000000000000000000000-124,9400000000000000000000-117,61100000000000-120,22700000
> Total Liabilities 
0
9,356,747
0
0
0
13,576,006
0
0
0
9,442,995
0
0
0
11,463,777
0
0
0
13,102,085
0
0
0
13,465,508
0
0
0
13,526,882
0
0
0
13,783,923
0
0
0
15,629,720
0
0
0
16,128,675
0
0
0
16,125,805
0
0
0
17,493,779
0
0
0
17,952,769
0
13,282,378
0
25,305,935
0
21,166,733
19,675,485
19,534,655
19,680,742
24,441,947
39,462,276
77,134,638
49,415,347
51,451,870
46,304,116
45,100,000
40,522,683
40,585,275
41,841,804
38,135,953
38,103,174
35,139,528
34,063,662
31,552,370
34,061,000
34,415,000
25,602,000
27,958,072
29,890,000
31,718,000
30,677,000
30,735,001
30,459,369
29,418,000
28,155,000
25,400,000
25,622,460
26,788,000
25,535,000
24,483,000
24,878,000
26,574,000
25,661,000
25,770,000
26,556,000
26,874,000
25,911,000
24,480,000
26,044,000
28,876,000
27,099,000
26,089,000
28,179,000
28,179,000
32,591,000
32,591,000
34,498,000
34,498,000
30,240,000
30,450,000
35,777,000
35,777,000
30,698,000
30,698,000
34,352,000
34,352,000
33,764,000
33,764,000
37,501,000
37,501,000
36,216,000
36,216,000
39,069,000
39,069,000
39,449,000
39,448,000
41,187,000
41,187,000
45,898,000
45,898,000
50,881,000
50,881,000
47,164,000
47,164,000
51,133,000
51,133,000
50,920,000
50,920,000
0
52,154,000
0
50,004,000
0
51,105,000
0
55,349,000
0
62,026,000
56,120,000
56,120,000
56,488,000
56,488,000
54,502,000
54,502,000
54,502,00054,502,00056,488,00056,488,00056,120,00056,120,00062,026,000055,349,000051,105,000050,004,000052,154,000050,920,00050,920,00051,133,00051,133,00047,164,00047,164,00050,881,00050,881,00045,898,00045,898,00041,187,00041,187,00039,448,00039,449,00039,069,00039,069,00036,216,00036,216,00037,501,00037,501,00033,764,00033,764,00034,352,00034,352,00030,698,00030,698,00035,777,00035,777,00030,450,00030,240,00034,498,00034,498,00032,591,00032,591,00028,179,00028,179,00026,089,00027,099,00028,876,00026,044,00024,480,00025,911,00026,874,00026,556,00025,770,00025,661,00026,574,00024,878,00024,483,00025,535,00026,788,00025,622,46025,400,00028,155,00029,418,00030,459,36930,735,00130,677,00031,718,00029,890,00027,958,07225,602,00034,415,00034,061,00031,552,37034,063,66235,139,52838,103,17438,135,95341,841,80440,585,27540,522,68345,100,00046,304,11651,451,87049,415,34777,134,63839,462,27624,441,94719,680,74219,534,65519,675,48521,166,733025,305,935013,282,378017,952,76900017,493,77900016,125,80500016,128,67500015,629,72000013,783,92300013,526,88200013,465,50800013,102,08500011,463,7770009,442,99500013,576,0060009,356,7470
   > Total Current Liabilities 
0
6,016,789
0
0
0
10,083,888
0
0
0
5,495,702
0
0
0
7,145,188
0
0
0
7,931,276
0
0
0
7,625,199
0
0
0
7,872,041
0
0
0
8,340,391
0
0
0
9,513,051
0
0
0
9,140,985
0
0
0
9,055,324
0
0
0
9,787,105
0
0
0
9,762,363
0
8,946,297
0
17,957,590
0
9,776,840
9,464,098
12,126,566
10,033,744
10,323,889
11,052,181
44,784,344
12,999,696
13,012,581
13,003,886
23,212,000
12,488,153
11,801,688
11,683,988
20,620,365
11,936,405
10,500,146
10,967,262
17,043,854
16,507,000
16,446,000
14,174,000
14,559,590
14,741,000
17,102,000
15,159,000
15,394,002
15,303,936
14,522,000
14,751,000
13,884,000
14,731,661
15,472,000
14,867,000
13,559,000
13,791,000
15,652,000
14,540,000
13,800,000
12,957,000
12,004,000
11,310,000
11,599,000
12,564,000
14,098,000
13,289,000
13,606,000
15,079,000
15,079,000
17,929,000
17,929,000
20,367,000
20,367,000
15,815,000
15,815,000
23,009,000
23,009,000
17,382,000
17,382,000
20,444,000
20,444,000
19,642,000
19,642,000
21,840,000
21,840,000
20,019,000
20,019,000
21,310,000
21,310,000
20,556,000
20,556,000
19,820,000
19,820,000
23,177,000
23,177,000
25,988,000
25,988,000
19,772,000
19,772,000
21,745,000
21,745,000
20,978,000
20,978,000
20,976,000
20,976,000
20,592,000
20,592,000
23,788,000
23,788,000
24,778,000
24,778,000
28,938,000
28,938,000
25,427,000
25,427,000
25,607,000
25,607,000
23,507,000
23,507,000
23,507,00023,507,00025,607,00025,607,00025,427,00025,427,00028,938,00028,938,00024,778,00024,778,00023,788,00023,788,00020,592,00020,592,00020,976,00020,976,00020,978,00020,978,00021,745,00021,745,00019,772,00019,772,00025,988,00025,988,00023,177,00023,177,00019,820,00019,820,00020,556,00020,556,00021,310,00021,310,00020,019,00020,019,00021,840,00021,840,00019,642,00019,642,00020,444,00020,444,00017,382,00017,382,00023,009,00023,009,00015,815,00015,815,00020,367,00020,367,00017,929,00017,929,00015,079,00015,079,00013,606,00013,289,00014,098,00012,564,00011,599,00011,310,00012,004,00012,957,00013,800,00014,540,00015,652,00013,791,00013,559,00014,867,00015,472,00014,731,66113,884,00014,751,00014,522,00015,303,93615,394,00215,159,00017,102,00014,741,00014,559,59014,174,00016,446,00016,507,00017,043,85410,967,26210,500,14611,936,40520,620,36511,683,98811,801,68812,488,15323,212,00013,003,88613,012,58112,999,69644,784,34411,052,18110,323,88910,033,74412,126,5669,464,0989,776,840017,957,59008,946,29709,762,3630009,787,1050009,055,3240009,140,9850009,513,0510008,340,3910007,872,0410007,625,1990007,931,2760007,145,1880005,495,70200010,083,8880006,016,7890
       Short-term Debt 
0
1,588,912
0
0
0
3,058,194
0
0
0
505,104
0
0
0
1,598,449
0
0
0
1,788,491
0
0
0
1,392,158
0
0
0
1,126,774
0
0
0
1,252,628
0
0
0
1,760,498
0
0
0
1,512,023
0
0
0
1,428,076
0
0
0
1,696,542
0
0
0
1,414,160
0
0
0
2,322,541
0
0
0
2,933,976
0
0
0
26,328,103
0
0
0
11,279,000
0
0
0
9,519,217
0
0
0
7,421,004
7,485,000
7,317,000
5,677,000
5,151,219
5,462,000
7,506,000
6,101,000
6,006,001
6,497,779
0
5,860,000
4,362,000
5,100,688
0
5,095,000
4,166,000
4,121,000
0
4,476,000
4,842,000
3,952,000
2,470,000
1,458,000
2,279,000
2,382,000
2,895,000
2,613,000
2,276,000
0
3,153,000
0
5,739,000
0
6,564,000
0
2,656,000
0
9,099,000
0
3,542,000
0
5,705,000
0
5,029,000
0
6,415,000
0
4,382,000
0
5,759,000
16,595,000
5,275,000
19,633,000
5,081,000
1,537,000
7,705,000
10,481,000
10,670,000
2,012,000
2,960,000
5,494,000
5,616,000
2,963,000
4,691,000
0
4,792,000
0
4,286,000
0
0
0
7,061,000
0
9,032,000
5,435,000
5,571,000
6,715,000
6,715,000
4,753,000
4,901,000
4,901,0004,753,0006,715,0006,715,0005,571,0005,435,0009,032,00007,061,0000004,286,00004,792,00004,691,0002,963,0005,616,0005,494,0002,960,0002,012,00010,670,00010,481,0007,705,0001,537,0005,081,00019,633,0005,275,00016,595,0005,759,00004,382,00006,415,00005,029,00005,705,00003,542,00009,099,00002,656,00006,564,00005,739,00003,153,00002,276,0002,613,0002,895,0002,382,0002,279,0001,458,0002,470,0003,952,0004,842,0004,476,00004,121,0004,166,0005,095,00005,100,6884,362,0005,860,00006,497,7796,006,0016,101,0007,506,0005,462,0005,151,2195,677,0007,317,0007,485,0007,421,0040009,519,21700011,279,00000026,328,1030002,933,9760002,322,5410001,414,1600001,696,5420001,428,0760001,512,0230001,760,4980001,252,6280001,126,7740001,392,1580001,788,4910001,598,449000505,1040003,058,1940001,588,9120
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,595,000
16,595,000
19,633,000
19,633,000
1,537,000
1,537,000
10,481,000
10,481,000
2,012,000
2,012,000
5,494,000
5,494,000
2,963,000
4,067,000
0
0
0
3,906,000
0
0
0
6,696,000
0
0
0
5,231,000
0
0
0
4,567,000
4,567,0000005,231,0000006,696,0000003,906,0000004,067,0002,963,0005,494,0005,494,0002,012,0002,012,00010,481,00010,481,0001,537,0001,537,00019,633,00019,633,00016,595,00016,595,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
1,921,287
0
0
0
1,813,082
0
0
0
1,981,561
0
0
0
2,534,991
0
0
0
2,732,079
0
0
0
2,903,966
0
0
0
3,099,328
0
0
0
3,233,235
0
0
0
3,619,095
0
0
0
3,808,106
0
0
0
3,802,176
0
0
0
3,880,168
0
0
0
3,579,733
0
8,946,297
0
3,484,520
0
9,776,840
9,464,098
4,051,299
10,065,000
10,260,000
11,027,000
8,504,446
12,995,000
12,913,000
12,894,000
11,933,000
12,488,153
10,896,000
11,696,000
4,417,969
11,936,405
10,667,000
10,967,262
3,700,180
10,928,000
9,129,000
8,497,000
3,726,022
8,234,000
8,613,000
8,400,000
3,988,001
8,245,150
7,486,000
7,433,000
7,934,000
8,093,431
8,833,000
8,364,000
8,017,000
8,372,000
8,377,000
8,295,000
3,873,000
7,927,000
8,428,000
8,645,000
8,413,000
9,266,000
10,336,000
9,736,000
6,017,000
10,849,000
10,849,000
6,767,000
6,767,000
11,977,000
11,977,000
7,084,000
7,084,000
12,211,000
12,211,000
6,995,000
6,995,000
12,654,000
12,654,000
7,636,000
7,636,000
13,999,000
13,999,000
8,296,000
8,296,000
13,966,000
14,216,000
8,591,000
8,591,000
13,183,000
13,322,000
8,217,000
8,217,000
13,733,000
13,779,000
8,810,000
9,121,000
14,325,000
14,391,000
9,190,000
14,768,000
14,491,000
14,602,000
8,375,000
14,132,000
14,712,000
14,799,000
8,896,000
14,861,000
16,970,000
17,151,000
11,100,000
18,023,000
17,267,000
17,367,000
10,355,000
10,355,000
10,355,00010,355,00017,367,00017,267,00018,023,00011,100,00017,151,00016,970,00014,861,0008,896,00014,799,00014,712,00014,132,0008,375,00014,602,00014,491,00014,768,0009,190,00014,391,00014,325,0009,121,0008,810,00013,779,00013,733,0008,217,0008,217,00013,322,00013,183,0008,591,0008,591,00014,216,00013,966,0008,296,0008,296,00013,999,00013,999,0007,636,0007,636,00012,654,00012,654,0006,995,0006,995,00012,211,00012,211,0007,084,0007,084,00011,977,00011,977,0006,767,0006,767,00010,849,00010,849,0006,017,0009,736,00010,336,0009,266,0008,413,0008,645,0008,428,0007,927,0003,873,0008,295,0008,377,0008,372,0008,017,0008,364,0008,833,0008,093,4317,934,0007,433,0007,486,0008,245,1503,988,0018,400,0008,613,0008,234,0003,726,0228,497,0009,129,00010,928,0003,700,18010,967,26210,667,00011,936,4054,417,96911,696,00010,896,00012,488,15311,933,00012,894,00012,913,00012,995,0008,504,44611,027,00010,260,00010,065,0004,051,2999,464,0989,776,84003,484,52008,946,29703,579,7330003,880,1680003,802,1760003,808,1060003,619,0950003,233,2350003,099,3280002,903,9660002,732,0790002,534,9910001,981,5610001,813,0820001,921,2870
       Other Current Liabilities 
0
2,506,590
0
0
0
5,212,612
0
0
0
3,009,037
0
0
0
3,011,749
0
0
0
3,410,706
0
0
0
3,329,074
0
0
0
3,645,939
0
0
0
3,854,528
0
0
0
4,133,458
0
0
0
3,820,855
0
0
0
3,825,073
0
0
0
4,210,395
0
0
0
4,768,470
0
0
0
12,150,529
0
0
0
5,141,291
10,033,744
10,323,889
11,052,181
9,951,795
12,999,696
13,012,581
13,003,886
7,051,000
0
11,801,688
11,683,988
3,791,868
0
10,500,146
0
3,379,392
9,022,000
0
0
3,145,468
1,045,000
983,000
658,000
4,846,001
561,007
7,036,000
1,017,000
1,009,000
1,537,542
6,639,000
813,000
981,000
868,000
7,275,000
42,000
4,708,000
724,000
698,000
80,000
420,000
379,000
21,000
63,000
4,272,000
1,077,000
32,000
5,423,000
4,301,000
1,826,000
352,000
6,167,000
4,527,000
1,699,000
328,000
6,576,000
4,960,000
2,085,000
431,000
6,747,000
5,341,000
1,426,000
305,000
7,052,000
5,655,000
1,585,000
361,000
6,690,000
5,378,000
1,556,000
425,000
7,078,000
26,000
1,585,000
615,000
3,505,000
14,000
1,804,000
666,000
2,437,000
39,000
1,693,000
531,000
3,089,000
322,000
2,356,000
8,989,000
3,754,000
44,000
2,936,000
11,787,000
8,892,000
1,833,000
1,625,000
8,240,000
8,399,000
167,000
167,0008,399,0008,240,0001,625,0001,833,0008,892,00011,787,0002,936,00044,0003,754,0008,989,0002,356,000322,0003,089,000531,0001,693,00039,0002,437,000666,0001,804,00014,0003,505,000615,0001,585,00026,0007,078,000425,0001,556,0005,378,0006,690,000361,0001,585,0005,655,0007,052,000305,0001,426,0005,341,0006,747,000431,0002,085,0004,960,0006,576,000328,0001,699,0004,527,0006,167,000352,0001,826,0004,301,0005,423,00032,0001,077,0004,272,00063,00021,000379,000420,00080,000698,000724,0004,708,00042,0007,275,000868,000981,000813,0006,639,0001,537,5421,009,0001,017,0007,036,000561,0074,846,001658,000983,0001,045,0003,145,468009,022,0003,379,392010,500,14603,791,86811,683,98811,801,68807,051,00013,003,88613,012,58112,999,6969,951,79511,052,18110,323,88910,033,7445,141,29100012,150,5290004,768,4700004,210,3950003,825,0730003,820,8550004,133,4580003,854,5280003,645,9390003,329,0740003,410,7060003,011,7490003,009,0370005,212,6120002,506,5900
   > Long-term Liabilities 
0
3,339,958
0
0
0
3,492,118
0
0
0
3,947,293
0
0
0
4,318,588
0
0
0
5,170,808
0
0
0
5,840,309
0
0
0
5,654,841
0
0
0
5,443,533
0
0
0
6,116,669
0
0
0
6,987,690
0
0
0
7,070,480
0
0
0
7,706,674
0
0
0
8,190,406
0
4,336,081
0
7,348,345
0
11,389,893
10,211,387
7,408,089
9,646,998
14,118,058
28,410,095
32,350,293
36,415,650
38,439,290
33,300,230
21,888,000
28,034,530
28,783,588
30,157,815
17,515,589
26,166,768
24,639,383
23,096,400
14,508,516
17,554,000
17,969,000
11,428,000
13,398,482
15,149,000
14,616,000
15,518,000
15,340,999
15,155,434
14,896,000
13,404,000
11,516,000
10,890,799
11,316,000
10,668,000
10,924,000
11,087,000
10,922,000
11,121,000
11,970,000
13,599,000
14,870,000
14,601,000
12,881,000
13,480,000
14,778,000
13,810,000
12,483,000
0
13,100,000
0
14,662,000
0
14,131,000
0
14,635,000
0
12,768,000
0
13,316,000
0
13,908,000
0
14,122,000
0
15,661,000
0
16,197,000
0
17,759,000
0
18,892,000
0
21,367,000
0
22,721,000
0
24,893,000
0
27,392,000
0
29,388,000
0
29,942,000
0
31,178,000
0
29,412,000
0
27,317,000
0
30,571,000
0
33,088,000
30,693,000
30,693,000
30,881,000
30,881,000
30,995,000
30,995,000
30,995,00030,995,00030,881,00030,881,00030,693,00030,693,00033,088,000030,571,000027,317,000029,412,000031,178,000029,942,000029,388,000027,392,000024,893,000022,721,000021,367,000018,892,000017,759,000016,197,000015,661,000014,122,000013,908,000013,316,000012,768,000014,635,000014,131,000014,662,000013,100,000012,483,00013,810,00014,778,00013,480,00012,881,00014,601,00014,870,00013,599,00011,970,00011,121,00010,922,00011,087,00010,924,00010,668,00011,316,00010,890,79911,516,00013,404,00014,896,00015,155,43415,340,99915,518,00014,616,00015,149,00013,398,48211,428,00017,969,00017,554,00014,508,51623,096,40024,639,38326,166,76817,515,58930,157,81528,783,58828,034,53021,888,00033,300,23038,439,29036,415,65032,350,29328,410,09514,118,0589,646,9987,408,08910,211,38711,389,89307,348,34504,336,08108,190,4060007,706,6740007,070,4800006,987,6900006,116,6690005,443,5330005,654,8410005,840,3090005,170,8080004,318,5880003,947,2930003,492,1180003,339,9580
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,369,000
0
23,566,000
0
24,013,000
0
0
0
0
0
22,881,000
0
24,929,000
0
23,713,000
0
23,993,000
0
0
0023,993,000023,713,000024,929,000022,881,0000000024,013,000023,566,000023,369,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,617,000
5,178,000
5,538,000
6,611,000
6,722,000
7,068,000
6,704,000
6,766,000
6,740,000
7,603,000
6,861,000
6,064,000
6,376,000
6,205,000
6,045,000
5,811,000
5,952,000
5,953,000
5,734,000
6,285,000
8,307,000
8,540,000
8,532,000
7,798,000
7,799,000
7,602,000
7,448,000
6,148,000
5,434,000
4,995,000
4,438,000
4,246,000
4,115,000
4,055,000
4,071,000
4,817,000
4,930,000
5,248,000
5,001,000
4,438,000
4,690,000
5,783,000
5,347,000
4,369,000
4,029,000
4,029,000
5,682,000
5,682,000
6,158,000
6,158,000
5,480,000
5,711,000
4,450,000
4,450,000
4,401,000
4,401,000
4,730,000
4,730,000
5,475,000
5,475,000
4,909,000
4,909,000
4,605,000
4,605,000
5,605,000
5,605,000
5,697,000
5,697,000
4,762,000
4,762,000
4,681,000
4,681,000
5,942,000
5,942,000
5,742,000
5,742,000
6,019,000
6,019,000
6,376,000
6,376,000
7,165,000
7,165,000
6,568,000
6,568,000
6,495,000
6,495,000
7,690,000
7,690,000
8,159,000
8,159,000
6,980,000
6,980,000
0
0
0
0
00006,980,0006,980,0008,159,0008,159,0007,690,0007,690,0006,495,0006,495,0006,568,0006,568,0007,165,0007,165,0006,376,0006,376,0006,019,0006,019,0005,742,0005,742,0005,942,0005,942,0004,681,0004,681,0004,762,0004,762,0005,697,0005,697,0005,605,0005,605,0004,605,0004,605,0004,909,0004,909,0005,475,0005,475,0004,730,0004,730,0004,401,0004,401,0004,450,0004,450,0005,711,0005,480,0006,158,0006,158,0005,682,0005,682,0004,029,0004,029,0004,369,0005,347,0005,783,0004,690,0004,438,0005,001,0005,248,0004,930,0004,817,0004,071,0004,055,0004,115,0004,246,0004,438,0004,995,0005,434,0006,148,0007,448,0007,602,0007,799,0007,798,0008,532,0008,540,0008,307,0006,285,0005,734,0005,953,0005,952,0005,811,0006,045,0006,205,0006,376,0006,064,0006,861,0007,603,0006,740,0006,766,0006,704,0007,068,0006,722,0006,611,0005,538,0005,178,0004,617,0000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
5,369,875
0
0
0
5,124,169
0
0
0
4,261,004
0
0
0
4,837,004
0
0
0
3,601,316
0
0
0
3,944,214
0
0
0
4,760,132
0
0
0
5,631,803
0
0
0
6,112,692
0
0
0
6,513,430
0
0
0
6,645,070
0
0
0
7,004,942
0
0
0
11,024,738
0
12,091,117
0
4,623,853
0
7,456,748
7,742,248
7,626,731
8,555,105
8,890,148
9,807,431
12,446,703
7,247,218
8,453,343
7,871,199
7,195,000
4,926,864
7,534,995
6,505,406
5,873,154
5,132,785
6,019,604
6,306,924
5,909,965
7,532,000
6,973,000
8,236,000
5,529,649
7,976,000
7,782,000
8,813,000
8,360,999
9,360,563
8,788,000
9,704,000
11,230,000
12,230,722
12,245,000
12,883,000
12,387,000
11,977,000
11,344,000
12,578,000
9,948,000
10,437,000
10,085,000
11,481,000
12,065,000
12,677,000
12,428,000
13,186,000
14,485,000
15,275,000
15,275,000
14,293,000
14,293,000
14,234,000
14,234,000
15,392,000
15,159,000
12,882,000
12,882,000
14,344,000
14,344,000
13,892,000
13,892,000
13,651,000
13,651,000
15,265,000
15,265,000
15,439,000
15,439,000
14,484,000
14,484,000
16,354,000
16,355,000
16,203,000
16,203,000
13,629,000
13,629,000
11,583,000
11,583,000
11,572,000
11,572,000
12,710,000
12,710,000
13,192,000
13,192,000
0
15,639,000
0
15,266,000
0
17,016,000
0
17,107,000
0
20,141,000
19,021,000
19,021,000
19,257,000
19,257,000
18,102,000
18,102,000
18,102,00018,102,00019,257,00019,257,00019,021,00019,021,00020,141,000017,107,000017,016,000015,266,000015,639,000013,192,00013,192,00012,710,00012,710,00011,572,00011,572,00011,583,00011,583,00013,629,00013,629,00016,203,00016,203,00016,355,00016,354,00014,484,00014,484,00015,439,00015,439,00015,265,00015,265,00013,651,00013,651,00013,892,00013,892,00014,344,00014,344,00012,882,00012,882,00015,159,00015,392,00014,234,00014,234,00014,293,00014,293,00015,275,00015,275,00014,485,00013,186,00012,428,00012,677,00012,065,00011,481,00010,085,00010,437,0009,948,00012,578,00011,344,00011,977,00012,387,00012,883,00012,245,00012,230,72211,230,0009,704,0008,788,0009,360,5638,360,9998,813,0007,782,0007,976,0005,529,6498,236,0006,973,0007,532,0005,909,9656,306,9246,019,6045,132,7855,873,1546,505,4067,534,9954,926,8647,195,0007,871,1998,453,3437,247,21812,446,7039,807,4318,890,1488,555,1057,626,7317,742,2487,456,74804,623,853012,091,117011,024,7380007,004,9420006,645,0700006,513,4300006,112,6920005,631,8030004,760,1320003,944,2140003,601,3160004,837,0040004,261,0040005,124,1690005,369,8750
   Common Stock
0
150,785
0
0
0
128,519
0
0
0
133,831
0
0
0
143,490
0
0
0
125,722
0
0
0
130,911
0
0
0
130,012
0
0
0
116,728
0
0
0
124,614
0
0
0
119,840
0
0
0
113,282
0
0
0
129,339
0
0
0
141,266
0
0
0
133,040
0
0
0
151,120
8,583,000
8,836,000
9,785,000
561,734
0
8,390,000
8,003,000
642,000
7,111,000
642,000
6,511,000
512,698
5,155,000
5,983,000
6,400,000
511,355
7,532,000
6,779,000
7,179,000
511,950
8,041,000
7,802,000
8,813,000
512,000
9,365,000
8,788,000
9,704,000
484,000
12,234,000
12,245,000
12,883,000
484,000
11,977,000
11,344,000
12,578,000
484,000
10,437,000
10,085,000
11,481,000
484,000
12,677,000
12,428,000
13,186,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
484,000
464,000
464,000
434,000
434,000
420,000
420,000
420,000
420,000
92,000
92,000
92,000
92,000
92,000
92,000
92,000
92,000
92,000
92,000
92,000
92,000
88,000
88,000
88,00088,00092,00092,00092,00092,00092,00092,00092,00092,00092,00092,00092,00092,000420,000420,000420,000420,000434,000434,000464,000464,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,000484,00013,186,00012,428,00012,677,000484,00011,481,00010,085,00010,437,000484,00012,578,00011,344,00011,977,000484,00012,883,00012,245,00012,234,000484,0009,704,0008,788,0009,365,000512,0008,813,0007,802,0008,041,000511,9507,179,0006,779,0007,532,000511,3556,400,0005,983,0005,155,000512,6986,511,000642,0007,111,000642,0008,003,0008,390,0000561,7349,785,0008,836,0008,583,000151,120000133,040000141,266000129,339000113,282000119,840000124,614000116,728000130,012000130,911000125,722000143,490000133,831000128,519000150,7850
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income -75,641,000-75,641,000-85,560,000-85,560,000-79,359,000-79,359,000-81,922,000000000000-11,981,000000-9,577,000000-8,987,000000-9,534,000000-8,859,000000-8,442,000000-7,885,000000-8,064,000000-7,693,000000-7,564,000000-7,001,000000-6,402,000000000-7,001,282000-7,363,214-7,367,000000-7,109,760000-7,136,742000-7,868,6730000000-14,731,592000-7,335,744-7,169,482-7,404,2030-6,947,8100-6,981,4450-6,995,659000-7,607,606000-7,083,737000-124,940000-121,962000-120,493000-116,033000-115,427000-117,611000-120,347000-122,319000-120,227000-115,1150
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
129,000
0
134,000
0
127,000
0
73,472,000
0
52,843,000
0
52,844,000
0
52,844,000
0
52,844,000
0
52,844,000
0
0
0052,844,000052,844,000052,844,000052,844,000052,843,000073,472,0000127,0000134,0000129,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000-2,514,000-2,514,000-9,208,000-9,208,000-1,368,000-1,368,000-4,164,000-4,164,00000-4,119,000-4,119,00000-4,125,000-4,125,00000-3,890,000-3,890,00000-4,002,000-4,002,00000-4,184,000-4,184,00000-4,322,000000-4,350,000000-4,576,000000-3,290,000000-2,340,000000-2,758,000000-1,000000-1,0000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
212,395
0
0
0
236,309
0
0
0
231,686
0
0
0
226,807
0
0
0
256,851
0
0
0
274,490
0
0
0
287,984
0
0
0
301,233
0
0
0
299,603
0
0
0
140,238
0
0
0
7,066,865
0
0
0
7,544,313
0
0
0
6,875,433
0
15,189,762
0
6,702,959
0
22,352,858
21,788,283
8,142,789
8,555,105
8,890,148
9,807,431
14,883,412
7,247,218
8,453,343
7,871,199
-66,000
4,926,864
7,534,995
6,505,406
-552,723
5,132,785
6,019,604
6,306,924
-909,958
0
6,973,000
8,236,000
-1,204,631
7,976,000
7,782,000
8,813,000
-2,166,002
9,360,563
8,788,000
9,704,000
-1,978,000
12,230,722
12,245,000
12,883,000
-3,259,000
11,977,000
11,344,000
12,578,000
-6,348,000
10,437,000
10,085,000
11,481,000
-5,769,000
12,677,000
12,428,000
13,186,000
-5,272,000
0
15,275,000
0
-5,867,000
0
14,234,000
0
-6,056,000
0
-5,915,000
0
-6,608,000
0
-7,040,000
0
-7,393,000
0
-7,035,000
0
-7,664,000
0
-7,926,000
-3,279,000
-7,309,000
-8,047,000
-9,284,000
-4,425,000
-13,503,000
-14,254,000
-16,638,000
-5,105,000
-15,157,000
-8,406,000
-8,277,000
-4,871,000
-5,440,000
-6,709,000
-6,582,000
-80,363,000
-7,374,000
-81,058,000
-28,215,000
-79,168,000
-29,730,000
-81,922,000
-29,078,000
48,035,000
-31,324,000
52,844,000
-32,716,000
46,603,000
-29,038,000
-29,038,00046,603,000-32,716,00052,844,000-31,324,00048,035,000-29,078,000-81,922,000-29,730,000-79,168,000-28,215,000-81,058,000-7,374,000-80,363,000-6,582,000-6,709,000-5,440,000-4,871,000-8,277,000-8,406,000-15,157,000-5,105,000-16,638,000-14,254,000-13,503,000-4,425,000-9,284,000-8,047,000-7,309,000-3,279,000-7,926,0000-7,664,0000-7,035,0000-7,393,0000-7,040,0000-6,608,0000-5,915,0000-6,056,000014,234,0000-5,867,000015,275,0000-5,272,00013,186,00012,428,00012,677,000-5,769,00011,481,00010,085,00010,437,000-6,348,00012,578,00011,344,00011,977,000-3,259,00012,883,00012,245,00012,230,722-1,978,0009,704,0008,788,0009,360,563-2,166,0028,813,0007,782,0007,976,000-1,204,6318,236,0006,973,0000-909,9586,306,9246,019,6045,132,785-552,7236,505,4067,534,9954,926,864-66,0007,871,1998,453,3437,247,21814,883,4129,807,4318,890,1488,555,1058,142,78921,788,28322,352,85806,702,959015,189,76206,875,4330007,544,3130007,066,865000140,238000299,603000301,233000287,984000274,490000256,851000226,807000231,686000236,309000212,3950



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.




Income Statement

Currency in EUR. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue59,604,000
Cost of Revenue-34,429,000
Gross Profit25,175,00025,175,000
 
Operating Income (+$)
Gross Profit25,175,000
Operating Expense-15,134,000
Operating Income9,758,00010,041,000
 
Operating Expense (+$)
Research Development949,000
Selling General Administrative8,546,000
Selling And Marketing Expenses8,546,000
Operating Expense15,134,00018,041,000
 
Net Interest Income (+$)
Interest Income442,000
Interest Expense-1,075,000
Other Finance Cost-0
Net Interest Income-633,000
 
Pretax Income (+$)
Operating Income9,758,000
Net Interest Income-633,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)9,339,00010,177,000
EBIT - interestExpense = 9,568,000
8,686,000
7,562,000
Interest Expense1,075,000
Earnings Before Interest and Taxes (EBIT)10,643,00010,414,000
Earnings Before Interest and Taxes (EBITDA)12,221,000
 
After tax Income (+$)
Income Before Tax9,339,000
Tax Provision-2,199,000
Net Income From Continuing Ops7,140,0007,140,000
Net Income6,487,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses49,563,000
Total Other Income/Expenses Net-419,000633,000
 

Technical Analysis of Unilever
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Unilever. The general trend of Unilever is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Unilever's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Unilever PLC.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 4,089 < 4,114 < 4,133.

The bearish price targets are: 4,039 > 4,018 > 3,730.

Tweet this
Unilever PLC Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Unilever PLC. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Unilever PLC Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Unilever PLC.

Unilever PLC Daily Moving Average Convergence/Divergence (MACD) ChartUnilever PLC Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Unilever PLC. The current adx is .

Unilever PLC Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Unilever PLC.

Unilever PLC Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Unilever PLC.

Unilever PLC Daily Relative Strength Index (RSI) ChartUnilever PLC Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Unilever PLC.

Unilever PLC Daily Stochastic Oscillator ChartUnilever PLC Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Unilever PLC.

Unilever PLC Daily Commodity Channel Index (CCI) ChartUnilever PLC Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Unilever PLC.

Unilever PLC Daily Chande Momentum Oscillator (CMO) ChartUnilever PLC Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Unilever PLC.

Unilever PLC Daily Williams %R ChartUnilever PLC Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Unilever PLC.

Unilever PLC Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Unilever PLC.

Unilever PLC Daily Average True Range (ATR) ChartUnilever PLC Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Unilever PLC.

Unilever PLC Daily On-Balance Volume (OBV) ChartUnilever PLC Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Unilever PLC.

Unilever PLC Daily Money Flow Index (MFI) ChartUnilever PLC Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Unilever PLC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-07CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-08STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-11CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-12STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-13CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-18STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-21CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-27DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2023-12-28SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-03STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-09STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-10STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-17MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-18BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-23STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-30WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-05CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-06BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-02-07RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-08STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-09RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-16STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-19CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-27DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-28CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-07STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-12MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-18WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-20CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-21MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-04MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-08CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-16MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-25STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).

6.3. Candlestick Patterns

Unilever PLC Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Unilever PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose4,100.000
Total0/1 (0.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Unilever with someone you think should read this too:
  • Are you bullish or bearish on Unilever? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Unilever? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Unilever PLC

I send you an email if I find something interesting about Unilever PLC.


Comments

How you think about this?

Leave a comment

Stay informed about Unilever PLC.

Receive notifications about Unilever PLC in your mailbox!