25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Bakrie Sumatera Plantations
Buy, Hold or Sell?

Let's analyze Bakrie Sumatera Plantations together

I guess you are interested in Bakrie Sumatera Plantations. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Bakrie Sumatera Plantations. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Bakrie Sumatera Plantations

I send you an email if I find something interesting about Bakrie Sumatera Plantations.

1. Quick Overview

1.1. Quick analysis of Bakrie Sumatera Plantations (30 sec.)










1.2. What can you expect buying and holding a share of Bakrie Sumatera Plantations? (30 sec.)

How much money do you get?

How much money do you get?
Rp0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
Rp-2,618.86
Expected worth in 1 year
Rp-2,953.34
How sure are you?
32.5%

+ What do you gain per year?

Total Gains per Share
Rp-334.48
Return On Investment
-274.2%

For what price can you sell your share?

Current Price per Share
Rp122.00
Expected price per share
Rp125.00 - Rp138.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Bakrie Sumatera Plantations (5 min.)




Live pricePrice per Share (EOD)
Rp122.00
Intrinsic Value Per Share
Rp-199.74 - Rp305.75
Total Value Per Share
Rp-2,818.60 - Rp-2,313.12

2.2. Growth of Bakrie Sumatera Plantations (5 min.)




Is Bakrie Sumatera Plantations growing?

Current yearPrevious yearGrowGrow %
How rich?-$654.7m-$559.7m-$52.3m-8.6%

How much money is Bakrie Sumatera Plantations making?

Current yearPrevious yearGrowGrow %
Making money-$18.8m$12m-$30.8m-163.8%
Net Profit Margin-34.0%9.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Bakrie Sumatera Plantations (5 min.)




2.4. Comparing to competitors in the Farm Products industry (5 min.)




  Industry Rankings (Farm Products)  


Richest
#241 / 241

Most Revenue
#128 / 241

Most Profit
#226 / 241

Most Efficient
#202 / 241
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Bakrie Sumatera Plantations?

Welcome investor! Bakrie Sumatera Plantations's management wants to use your money to grow the business. In return you get a share of Bakrie Sumatera Plantations.

First you should know what it really means to hold a share of Bakrie Sumatera Plantations. And how you can make/lose money.

Speculation

The Price per Share of Bakrie Sumatera Plantations is Rp122.00. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Bakrie Sumatera Plantations.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Bakrie Sumatera Plantations, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is Rp-2,618.86. Based on the TTM, the Book Value Change Per Share is Rp-83.62 per quarter. Based on the YOY, the Book Value Change Per Share is Rp-80.81 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is Rp0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Bakrie Sumatera Plantations.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 Rp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per ShareRp% of Price per Share
Usd Eps-0.010.0%-0.010.0%0.000.0%-0.010.0%-0.010.0%
Usd Book Value Change Per Share-0.010.0%-0.010.0%-0.010.0%-0.010.0%-0.020.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.010.0%-0.010.0%-0.010.0%-0.010.0%-0.020.0%
Usd Price Per Share0.01-0.01-0.01-0.01-0.01-
Price to Earnings Ratio-0.15--0.49-1.05-0.57-0.28-
Price-to-Total Gains Ratio-0.56--1.66-8.33-3.20-1.65-
Price to Book Ratio-0.03--0.04--0.05--0.05--0.06-
Price-to-Total Gains Ratio-0.56--1.66-8.33-3.20-1.65-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0122
Number of shares81967
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.01-0.01
Usd Total Gains Per Share-0.01-0.01
Gains per Quarter (81967 shares)-685.41-830.20
Gains per Year (81967 shares)-2,741.63-3,320.82
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-2742-27520-3321-3331
20-5483-54940-6642-6652
30-8225-82360-9962-9973
40-10967-109780-13283-13294
50-13708-137200-16604-16615
60-16450-164620-19925-19936
70-19191-192040-23246-23257
80-21933-219460-26567-26578
90-24675-246880-29887-29899
100-27416-274300-33208-33220

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%7.05.00.058.3%10.010.00.050.0%14.026.00.035.0%47.033.02.057.3%
Book Value Change Per Share0.04.00.00.0%6.06.00.050.0%9.011.00.045.0%13.027.00.032.5%42.040.00.051.2%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%0.00.040.00.0%18.00.064.022.0%
Total Gains per Share0.04.00.00.0%6.06.00.050.0%9.011.00.045.0%13.027.00.032.5%44.038.00.053.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Bakrie Sumatera Plantations compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---140.389-83.620-40%-80.806-42%-101.285-28%-155.444+11%
Book Value Per Share---2618.864-2448.521-7%-2238.947-15%-2415.378-8%-642.322-75%
Current Ratio--0.1200.113+7%0.100+21%0.103+17%0.133-9%
Debt To Asset Ratio--2.3912.306+4%2.182+10%1.965+22%1.443+66%
Debt To Equity Ratio----0%-0%-0%2.669-100%
Dividend Per Share----0%-0%-0%-0%
Eps---131.800-75.424-43%34.591-481%-102.624-22%-132.408+0%
Free Cash Flow Per Share---5.177-23.253+349%-3.762-27%-22.243+330%-19.004+267%
Free Cash Flow To Equity Per Share---5.177-17.008+229%-8.585+66%-6.136+19%-61.375+1085%
Gross Profit Margin--1.0001.090-8%0.641+56%0.685+46%0.839+19%
Intrinsic Value_10Y_max--305.747--------
Intrinsic Value_10Y_min---199.736--------
Intrinsic Value_1Y_max---60.663--------
Intrinsic Value_1Y_min---89.047--------
Intrinsic Value_3Y_max---112.685--------
Intrinsic Value_3Y_min---209.344--------
Intrinsic Value_5Y_max---80.820--------
Intrinsic Value_5Y_min---264.929--------
Market Cap167390105856.000-17%195012662364.000248766152631.000-22%302519643090.000-36%258266769942.200-24%204134745679.900-4%
Net Profit Margin---0.532-0.340-36%0.093-674%-0.384-28%-0.472-11%
Operating Margin----0.0120%0.033-100%-0.4800%-0.2700%
Operating Ratio--1.7491.364+28%0.975+79%1.051+66%1.026+70%
Pb Ratio-0.047-56%-0.030-0.041+38%-0.054+83%-0.052+75%-0.057+90%
Pe Ratio-0.231-56%-0.148-0.489+231%1.046-114%0.573-126%0.282-153%
Price Per Share122.000+36%78.00099.500-22%121.000-36%103.300-24%95.625-18%
Price To Free Cash Flow Ratio-5.891-56%-3.766-1.906-49%0.325-1260%-0.854-77%-1.561-59%
Price To Total Gains Ratio-0.869-56%-0.556-1.661+199%8.327-107%3.201-117%1.653-134%
Quick Ratio--0.0070.020-64%-0.017+333%-0.008+214%-0.171+2442%
Return On Assets---0.070-0.040-43%0.027-355%-0.025-64%-0.021-70%
Return On Equity----0%-0%-0%-0.0400%
Total Gains Per Share---140.389-83.620-40%-80.806-42%-101.285-28%-155.444+11%
Usd Book Value---654758600.000-612169925.000-7%-559773200.000-15%-603883600.000-8%-230676110.800-65%
Usd Book Value Change Per Share---0.014-0.008-40%-0.008-42%-0.010-28%-0.016+11%
Usd Book Value Per Share---0.262-0.245-7%-0.224-15%-0.242-8%-0.064-75%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.013-0.008-43%0.003-481%-0.010-22%-0.013+0%
Usd Free Cash Flow---1294400.000-5813550.000+349%-940475.000-27%-5561155.000+330%-3959888.420+206%
Usd Free Cash Flow Per Share---0.001-0.002+349%0.000-27%-0.002+330%-0.002+267%
Usd Free Cash Flow To Equity Per Share---0.001-0.002+229%-0.001+66%-0.001+19%-0.006+1085%
Usd Market Cap16739010.586-17%19501266.23624876615.263-22%30251964.309-36%25826676.994-24%20413474.568-4%
Usd Price Per Share0.012+36%0.0080.010-22%0.012-36%0.010-24%0.010-18%
Usd Profit---32952200.000-18857100.000-43%12028300.000-374%-23162695.000-30%-23738997.600-28%
Usd Revenue--61915100.00056345200.000+10%99717175.000-38%76168240.000-19%61157520.175+1%
Usd Total Gains Per Share---0.014-0.008-40%-0.008-42%-0.010-28%-0.016+11%
 EOD+4 -4MRQTTM+10 -21YOY+8 -245Y+11 -2010Y+18 -14

3.3 Fundamental Score

Let's check the fundamental score of Bakrie Sumatera Plantations based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.231
Price to Book Ratio (EOD)Between0-1-0.047
Net Profit Margin (MRQ)Greater than0-0.532
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.007
Current Ratio (MRQ)Greater than10.120
Debt to Asset Ratio (MRQ)Less than12.391
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.070
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of Bakrie Sumatera Plantations based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.302
Ma 20Greater thanMa 50115.700
Ma 50Greater thanMa 10098.200
Ma 100Greater thanMa 20089.870
OpenGreater thanClose135.000
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Bakrie Sumatera Plantations

PT Bakrie Sumatera Plantations Tbk, together with its subsidiaries, engages in the plantation, processing, and trading of agricultural and industrial products in Indonesia. The company operates through Palm Oil and Derivatives, Rubber, and Oleochemical segments. The Palm Oil and Derivatives segment processes, markets, and sells palm oil, as well as develops and maintains palm oil. Its palm oil derivative products and palm kernel oil are used in food and non-food industries, including cooking oil, margarine, ice creams, soaps and detergents, animal feeds, cosmetics, industrial lubricants, and bio-fuels. The Rubber segment processes, markets, and sells natural rubber products for use in footwear, gloves, contraceptives, and other industries, as well as develops and maintains rubber. The Oleochemical segment processes, markets, and sells oleochemicals that are used as raw materials for various fast moving consumer goods. This segment also offers fatty acids and alcohols, glycerin, plan stearin, palm olein, and palm fatty acid distillate. The company also provides financial services for issuing bonds; industrial estate management services; and fruit, basic chemicals, and goods trading services, as well as management consulting services. It also exports its products. The company was formerly known as United Sumatera Plantations and changed its name to PT Bakrie Sumatera Plantations Tbk in 1991. The company was founded in 1911 and is headquartered in Medan, Indonesia.

Fundamental data was last updated by Penke on 2024-11-07 14:18:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Bakrie Sumatera Plantations earns for each Rp1 of revenue.

  • Above 10% is considered healthy but always compare Bakrie Sumatera Plantations to the Farm Products industry mean.
  • A Net Profit Margin of -53.2% means that Rp-0.53 for each Rp1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bakrie Sumatera Plantations:

  • The MRQ is -53.2%. The company is making a huge loss. -2
  • The TTM is -34.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-53.2%TTM-34.0%-19.2%
TTM-34.0%YOY9.3%-43.2%
TTM-34.0%5Y-38.4%+4.5%
5Y-38.4%10Y-47.2%+8.7%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-53.2%1.8%-55.0%
TTM-34.0%1.7%-35.7%
YOY9.3%2.3%+7.0%
5Y-38.4%2.2%-40.6%
10Y-47.2%2.3%-49.5%
4.3.1.2. Return on Assets

Shows how efficient Bakrie Sumatera Plantations is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bakrie Sumatera Plantations to the Farm Products industry mean.
  • -7.0% Return on Assets means that Bakrie Sumatera Plantations generated Rp-0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bakrie Sumatera Plantations:

  • The MRQ is -7.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -4.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-7.0%TTM-4.0%-3.0%
TTM-4.0%YOY2.7%-6.7%
TTM-4.0%5Y-2.5%-1.5%
5Y-2.5%10Y-2.1%-0.5%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.0%0.5%-7.5%
TTM-4.0%0.5%-4.5%
YOY2.7%0.8%+1.9%
5Y-2.5%0.8%-3.3%
10Y-2.1%0.8%-2.9%
4.3.1.3. Return on Equity

Shows how efficient Bakrie Sumatera Plantations is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bakrie Sumatera Plantations to the Farm Products industry mean.
  • 0.0% Return on Equity means Bakrie Sumatera Plantations generated Rp0.00 for each Rp1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bakrie Sumatera Plantations:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-4.0%+4.0%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.2%-1.2%
TTM-1.2%-1.2%
YOY-1.7%-1.7%
5Y-1.5%-1.5%
10Y-4.0%1.7%-5.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Bakrie Sumatera Plantations.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Bakrie Sumatera Plantations is operating .

  • Measures how much profit Bakrie Sumatera Plantations makes for each Rp1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bakrie Sumatera Plantations to the Farm Products industry mean.
  • An Operating Margin of 0.0% means the company generated Rp0.00  for each Rp1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bakrie Sumatera Plantations:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-1.2%+1.2%
TTM-1.2%YOY3.3%-4.5%
TTM-1.2%5Y-48.0%+46.8%
5Y-48.0%10Y-27.0%-21.0%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.4%-3.4%
TTM-1.2%2.4%-3.6%
YOY3.3%3.9%-0.6%
5Y-48.0%3.6%-51.6%
10Y-27.0%3.6%-30.6%
4.3.2.2. Operating Ratio

Measures how efficient Bakrie Sumatera Plantations is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm Products industry mean).
  • An Operation Ratio of 1.75 means that the operating costs are Rp1.75 for each Rp1 in net sales.

Let's take a look of the Operating Ratio trends of Bakrie Sumatera Plantations:

  • The MRQ is 1.749. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.364. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.749TTM1.364+0.385
TTM1.364YOY0.975+0.389
TTM1.3645Y1.051+0.313
5Y1.05110Y1.026+0.025
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7491.519+0.230
TTM1.3641.293+0.071
YOY0.9751.181-0.206
5Y1.0511.195-0.144
10Y1.0261.129-0.103
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Bakrie Sumatera Plantations.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Bakrie Sumatera Plantations is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm Products industry mean).
  • A Current Ratio of 0.12 means the company has Rp0.12 in assets for each Rp1 in short-term debts.

Let's take a look of the Current Ratio trends of Bakrie Sumatera Plantations:

  • The MRQ is 0.120. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.113. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.120TTM0.113+0.008
TTM0.113YOY0.100+0.013
TTM0.1135Y0.103+0.010
5Y0.10310Y0.133-0.030
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1201.535-1.415
TTM0.1131.592-1.479
YOY0.1001.629-1.529
5Y0.1031.690-1.587
10Y0.1331.598-1.465
4.4.3.2. Quick Ratio

Measures if Bakrie Sumatera Plantations is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bakrie Sumatera Plantations to the Farm Products industry mean.
  • A Quick Ratio of 0.01 means the company can pay off Rp0.01 for each Rp1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bakrie Sumatera Plantations:

  • The MRQ is 0.007. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.020. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.007TTM0.020-0.013
TTM0.020YOY-0.017+0.037
TTM0.0205Y-0.008+0.029
5Y-0.00810Y-0.171+0.163
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0070.418-0.411
TTM0.0200.476-0.456
YOY-0.0170.562-0.579
5Y-0.0080.626-0.634
10Y-0.1710.647-0.818
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Bakrie Sumatera Plantations.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Bakrie Sumatera Plantations assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bakrie Sumatera Plantations to Farm Products industry mean.
  • A Debt to Asset Ratio of 2.39 means that Bakrie Sumatera Plantations assets are financed with 239.1% credit (debt) and the remaining percentage (100% - 239.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bakrie Sumatera Plantations:

  • The MRQ is 2.391. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 2.306. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ2.391TTM2.306+0.085
TTM2.306YOY2.182+0.123
TTM2.3065Y1.965+0.341
5Y1.96510Y1.443+0.522
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3910.486+1.905
TTM2.3060.491+1.815
YOY2.1820.484+1.698
5Y1.9650.487+1.478
10Y1.4430.483+0.960
4.5.4.2. Debt to Equity Ratio

Measures if Bakrie Sumatera Plantations is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bakrie Sumatera Plantations to the Farm Products industry mean.
  • A Debt to Equity ratio of 0.0% means that company has Rp0.00 debt for each Rp1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bakrie Sumatera Plantations:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y2.669-2.669
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.895-0.895
TTM-0.933-0.933
YOY-0.929-0.929
5Y-0.989-0.989
10Y2.6691.008+1.661
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every Rp1 in earnings Bakrie Sumatera Plantations generates.

  • Above 15 is considered overpriced but always compare Bakrie Sumatera Plantations to the Farm Products industry mean.
  • A PE ratio of -0.15 means the investor is paying Rp-0.15 for every Rp1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bakrie Sumatera Plantations:

  • The EOD is -0.231. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.148. Based on the earnings, the company is expensive. -2
  • The TTM is -0.489. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.231MRQ-0.148-0.083
MRQ-0.148TTM-0.489+0.341
TTM-0.489YOY1.046-1.535
TTM-0.4895Y0.573-1.062
5Y0.57310Y0.282+0.291
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD-0.2316.693-6.924
MRQ-0.1486.151-6.299
TTM-0.4896.720-7.209
YOY1.0466.555-5.509
5Y0.5737.810-7.237
10Y0.28213.804-13.522
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Bakrie Sumatera Plantations:

  • The EOD is -5.891. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.766. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.906. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-5.891MRQ-3.766-2.125
MRQ-3.766TTM-1.906-1.860
TTM-1.906YOY0.325-2.231
TTM-1.9065Y-0.854-1.052
5Y-0.85410Y-1.561+0.706
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD-5.891-0.448-5.443
MRQ-3.766-0.741-3.025
TTM-1.906-1.317-0.589
YOY0.325-0.447+0.772
5Y-0.854-1.132+0.278
10Y-1.561-1.252-0.309
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Bakrie Sumatera Plantations is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm Products industry mean).
  • A PB ratio of -0.03 means the investor is paying Rp-0.03 for each Rp1 in book value.

Let's take a look of the Price to Book Ratio trends of Bakrie Sumatera Plantations:

  • The EOD is -0.047. Based on the equity, the company is expensive. -2
  • The MRQ is -0.030. Based on the equity, the company is expensive. -2
  • The TTM is -0.041. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.047MRQ-0.030-0.017
MRQ-0.030TTM-0.041+0.011
TTM-0.041YOY-0.054+0.013
TTM-0.0415Y-0.052+0.011
5Y-0.05210Y-0.057+0.004
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD-0.0471.365-1.412
MRQ-0.0301.242-1.272
TTM-0.0411.330-1.371
YOY-0.0541.532-1.586
5Y-0.0521.670-1.722
10Y-0.0572.060-2.117
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in IDR. All numbers in thousands.

Summary
Total Assets4,707,911,000
Total Liabilities11,255,497,000
Total Stockholder Equity-5,995,212,000
 As reported
Total Liabilities 11,255,497,000
Total Stockholder Equity+ -5,995,212,000
Total Assets = 4,707,911,000

Assets

Total Assets4,707,911,000
Total Current Assets1,001,618,000
Long-term Assets3,706,293,000
Total Current Assets
Cash And Cash Equivalents 192,315,000
Net Receivables 60,684,000
Inventory 309,616,000
Total Current Assets  (as reported)1,001,618,000
Total Current Assets  (calculated)562,615,000
+/- 439,003,000
Long-term Assets
Property Plant Equipment 2,850,125,000
Goodwill 5,745,000
Intangible Assets 10,205,000
Long-term Assets Other 2,431,000
Long-term Assets  (as reported)3,706,293,000
Long-term Assets  (calculated)2,868,506,000
+/- 837,787,000

Liabilities & Shareholders' Equity

Total Current Liabilities8,321,023,000
Long-term Liabilities2,934,474,000
Total Stockholder Equity-5,995,212,000
Total Current Liabilities
Short Long Term Debt 4,558,220,000
Accounts payable 158,375,000
Total Current Liabilities  (as reported)8,321,023,000
Total Current Liabilities  (calculated)4,716,595,000
+/- 3,604,428,000
Long-term Liabilities
Long term Debt 196,550,000
Capital Lease Obligations Min Short Term Debt16,388,000
Long-term Liabilities  (as reported)2,934,474,000
Long-term Liabilities  (calculated)212,938,000
+/- 2,721,536,000
Total Stockholder Equity
Total Stockholder Equity (as reported)-5,995,212,000
Total Stockholder Equity (calculated)0
+/- 5,995,212,000
Other
Capital Stock1,484,859,000
Common Stock Shares Outstanding 2,500,162
Net Debt 4,562,455,000
Net Invested Capital -1,240,442,000
Net Working Capital -7,319,405,000
Property Plant and Equipment Gross 5,861,697,000



6.2. Balance Sheets Structured

Currency in IDR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
983,502,568
885,136,000
923,065,000
910,008,212
864,563,000
857,316,620
845,428,000
844,443,411
846,070,680
866,431,428
871,396,994
1,124,746,020
1,147,646,679
1,192,318,203
1,209,918,052
1,244,908,774
1,371,366,037
1,428,940,123
1,434,385,530
1,783,001,195
2,282,385,395
2,282,874,566
4,072,446,708
4,310,903,584
4,417,206,705
4,670,551,479
4,808,550,559
4,700,318,838
4,754,902,204
5,006,377,493
5,127,204,857
5,071,797,313
12,463,516,362
15,531,096,187
15,063,386,874
18,502,257,139
18,341,314,432
18,761,241,923
18,686,005,763
18,702,295,203
19,099,506,263
19,492,003,758
19,695,531,645
18,983,332,052
19,342,521,007
19,369,296,708
19,714,358,286
18,015,337,232
17,861,161,727
18,211,062,273
18,213,577,323
17,441,633,398
16,838,686,811
16,951,960,516
17,260,216,413
16,926,616,869
16,627,961,687
16,710,925,037
16,314,288,239
14,700,318,360
14,287,926,162
14,389,575,531
14,466,039,674
13,883,992,000
13,985,213,000
13,867,092,000
14,010,082,000
13,363,483,000
13,329,647,000
13,175,163,000
13,265,645,000
8,399,862,000
8,683,335,000
8,476,572,000
8,590,322,000
7,576,090,000
7,784,803,000
7,920,939,000
8,007,614,000
8,258,457,000
8,257,202,000
5,222,047,000
5,373,498,000
4,540,302,000
4,613,733,000
4,579,138,000
4,727,821,000
4,559,725,000
4,761,936,000
4,707,911,000
4,707,911,0004,761,936,0004,559,725,0004,727,821,0004,579,138,0004,613,733,0004,540,302,0005,373,498,0005,222,047,0008,257,202,0008,258,457,0008,007,614,0007,920,939,0007,784,803,0007,576,090,0008,590,322,0008,476,572,0008,683,335,0008,399,862,00013,265,645,00013,175,163,00013,329,647,00013,363,483,00014,010,082,00013,867,092,00013,985,213,00013,883,992,00014,466,039,67414,389,575,53114,287,926,16214,700,318,36016,314,288,23916,710,925,03716,627,961,68716,926,616,86917,260,216,41316,951,960,51616,838,686,81117,441,633,39818,213,577,32318,211,062,27317,861,161,72718,015,337,23219,714,358,28619,369,296,70819,342,521,00718,983,332,05219,695,531,64519,492,003,75819,099,506,26318,702,295,20318,686,005,76318,761,241,92318,341,314,43218,502,257,13915,063,386,87415,531,096,18712,463,516,3625,071,797,3135,127,204,8575,006,377,4934,754,902,2044,700,318,8384,808,550,5594,670,551,4794,417,206,7054,310,903,5844,072,446,7082,282,874,5662,282,385,3951,783,001,1951,434,385,5301,428,940,1231,371,366,0371,244,908,7741,209,918,0521,192,318,2031,147,646,6791,124,746,020871,396,994866,431,428846,070,680844,443,411845,428,000857,316,620864,563,000910,008,212923,065,000885,136,000983,502,568
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
666,219,885
0
2,408,910,999
2,224,003,599
1,788,214,165
0
0
1,941,721,491
1,369,517,754
1,433,163,511
1,241,395,952
1,454,888,509
3,788,485,702
3,833,468,706
3,536,624,939
3,872,229,636
3,459,892,276
3,408,021,966
3,452,877,809
3,391,018,471
2,597,496,750
1,680,863,074
1,681,864,735
1,572,749,594
1,473,246,391
1,134,632,957
1,169,639,880
1,166,712,586
1,014,926,396
1,372,924,430
1,412,871,810
1,410,393,732
1,471,147,000
1,491,036,000
1,199,123,000
1,252,358,000
1,474,492,000
1,463,305,000
1,340,295,000
1,437,231,000
1,286,513,000
1,349,216,000
1,314,482,000
1,412,561,000
765,837,000
925,456,000
1,075,261,000
1,259,935,000
1,459,764,000
1,438,260,000
1,053,303,000
1,080,800,000
707,427,000
745,733,000
712,864,000
831,079,000
781,553,000
1,025,507,000
1,001,618,000
1,001,618,0001,025,507,000781,553,000831,079,000712,864,000745,733,000707,427,0001,080,800,0001,053,303,0001,438,260,0001,459,764,0001,259,935,0001,075,261,000925,456,000765,837,0001,412,561,0001,314,482,0001,349,216,0001,286,513,0001,437,231,0001,340,295,0001,463,305,0001,474,492,0001,252,358,0001,199,123,0001,491,036,0001,471,147,0001,410,393,7321,412,871,8101,372,924,4301,014,926,3961,166,712,5861,169,639,8801,134,632,9571,473,246,3911,572,749,5941,681,864,7351,680,863,0742,597,496,7503,391,018,4713,452,877,8093,408,021,9663,459,892,2763,872,229,6363,536,624,9393,833,468,7063,788,485,7021,454,888,5091,241,395,9521,433,163,5111,369,517,7541,941,721,491001,788,214,1652,224,003,5992,408,910,9990666,219,8850000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
167,303,590
0
411,935,402
366,943,980
329,768,431
0
0
213,374,415
201,567,663
165,687,355
133,624,957
306,022,155
120,765,649
136,255,381
59,599,132
316,646,496
117,017,409
88,699,852
117,931,445
86,734,696
55,595,947
102,204,595
68,452,837
66,410,947
43,967,471
52,182,544
68,633,909
99,813,344
60,760,184
64,233,312
48,250,327
34,556,894
21,925,000
41,269,000
88,941,000
72,030,000
53,643,000
61,093,000
55,629,000
62,566,000
78,895,000
58,262,000
64,214,000
90,840,000
87,465,000
137,651,000
131,328,000
200,891,000
268,455,000
366,335,000
257,062,000
160,864,000
144,360,000
198,549,000
101,650,000
249,164,000
254,808,000
196,124,000
192,315,000
192,315,000196,124,000254,808,000249,164,000101,650,000198,549,000144,360,000160,864,000257,062,000366,335,000268,455,000200,891,000131,328,000137,651,00087,465,00090,840,00064,214,00058,262,00078,895,00062,566,00055,629,00061,093,00053,643,00072,030,00088,941,00041,269,00021,925,00034,556,89448,250,32764,233,31260,760,18499,813,34468,633,90952,182,54443,967,47166,410,94768,452,837102,204,59555,595,94786,734,696117,931,44588,699,852117,017,409316,646,49659,599,132136,255,381120,765,649306,022,155133,624,957165,687,355201,567,663213,374,41500329,768,431366,943,980411,935,4020167,303,5900000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,862,948
0
640,622,489
609,352,927
605,594,159
0
0
366,200,330
-6,443,354,892
-6,835,952,720
-3,366,777,529
-3,226,175,760
-3,070,746,715
-6,523,871,902
-3,627,494,965
-3,499,095,952
-5,186,318,750
-2,645,946,735
-5,381,997,792
-5,418,195,169
-5,456,800,580
-5,678,763,579
-5,684,483,406
-5,770,926,559
-5,774,484,243
-5,851,282,434
-5,878,623,294
-5,881,039,549
-3,458,657,942
-3,483,086,664
-3,525,122,384
-5,594,496,135
-2,217,492,000
-2,199,255,000
-2,277,584,000
-2,249,829,000
-3,216,055,000
-3,226,946,000
-3,234,981,000
-3,241,067,000
-568,180,000
-569,788,000
-564,503,000
-565,174,000
-567,044,000
-570,386,000
-561,201,000
-581,410,000
-586,120,000
0
-239,757,000
-240,659,000
-248,629,000
-320,153,000
-628,921,000
-298,439,000
0
0
0
000-298,439,000-628,921,000-320,153,000-248,629,000-240,659,000-239,757,0000-586,120,000-581,410,000-561,201,000-570,386,000-567,044,000-565,174,000-564,503,000-569,788,000-568,180,000-3,241,067,000-3,234,981,000-3,226,946,000-3,216,055,000-2,249,829,000-2,277,584,000-2,199,255,000-2,217,492,000-5,594,496,135-3,525,122,384-3,483,086,664-3,458,657,942-5,881,039,549-5,878,623,294-5,851,282,434-5,774,484,243-5,770,926,559-5,684,483,406-5,678,763,579-5,456,800,580-5,418,195,169-5,381,997,792-2,645,946,735-5,186,318,750-3,499,095,952-3,627,494,965-6,523,871,902-3,070,746,715-3,226,175,760-3,366,777,529-6,835,952,720-6,443,354,892366,200,33000605,594,159609,352,927640,622,489026,862,9480000000000000000000000000000000
       Net Receivables 
26,639,593
29,403,000
37,721,000
29,671,867
33,060,000
35,421,073
45,925,000
38,374,918
45,563,965
40,956,080
45,878,019
104,283,569
114,789,418
79,939,437
192,118,378
175,148,867
155,834,149
171,158,783
145,106,211
258,016,233
258,823,416
246,810,000
354,826,965
307,928,151
177,541,434
264,726,717
347,571,425
129,072,399
133,859,147
243,342,850
284,321,521
248,401,860
234,345,305
473,697,389
448,051,187
565,167,023
407,609,305
476,216,307
667,564,541
798,526,673
860,631,505
791,494,871
838,566,775
3,341,630,108
3,426,550,574
3,212,612,521
3,298,722,411
3,065,256,140
3,054,760,133
3,075,269,472
3,052,481,883
2,306,727,692
1,331,369,419
1,354,993,918
1,235,758,221
1,142,134,167
795,648,635
802,613,768
777,118,028
756,352,829
1,122,311,158
1,131,675,058
1,135,860,018
1,172,563,000
1,233,932,000
886,933,000
944,529,000
749,078,000
729,593,000
635,366,000
723,546,000
758,945,000
803,264,000
796,781,000
830,899,000
119,441,000
116,894,000
140,822,000
79,607,000
29,873,000
83,886,000
43,222,000
34,816,000
84,309,000
68,439,000
95,832,000
170,021,000
114,915,000
88,778,000
60,684,000
60,684,00088,778,000114,915,000170,021,00095,832,00068,439,00084,309,00034,816,00043,222,00083,886,00029,873,00079,607,000140,822,000116,894,000119,441,000830,899,000796,781,000803,264,000758,945,000723,546,000635,366,000729,593,000749,078,000944,529,000886,933,0001,233,932,0001,172,563,0001,135,860,0181,131,675,0581,122,311,158756,352,829777,118,028802,613,768795,648,6351,142,134,1671,235,758,2211,354,993,9181,331,369,4192,306,727,6923,052,481,8833,075,269,4723,054,760,1333,065,256,1403,298,722,4113,212,612,5213,426,550,5743,341,630,108838,566,775791,494,871860,631,505798,526,673667,564,541476,216,307407,609,305565,167,023448,051,187473,697,389234,345,305248,401,860284,321,521243,342,850133,859,147129,072,399347,571,425264,726,717177,541,434307,928,151354,826,965246,810,000258,823,416258,016,233145,106,211171,158,783155,834,149175,148,867192,118,37879,939,437114,789,418104,283,56945,878,01940,956,08045,563,96538,374,91845,925,00035,421,07333,060,00029,671,86737,721,00029,403,00026,639,593
       Other Current Assets 
0
5,323,000
12,282,000
8,660,713
14,723,000
4,482,656
5,941,000
10,544,071
22,842,967
29,043,463
28,017,937
17,634,775
23,215,200
27,363,175
38,072,548
29,888,927
57,091,461
41,561,432
62,001,076
66,295,849
178,889,151
116,030,632
66,444,320
85,525,562
102,735,411
144,946,855
102,087,679
123,512,444
155,866,901
242,560,541
238,112,455
114,865,600
526,329,898
681,517,875
641,297,711
87,611,432
150,446,040
555,851,578
439,823,903
152,902,613
159,426,423
116,996,591
73,952,814
85,634,615
98,307,544
97,258,463
95,413,946
114,112,153
109,375,540
95,350,917
93,900,131
100,725,979
97,901,321
115,874,987
127,012,741
140,261,840
140,708,401
143,930,361
139,789,874
99,576,945
99,592,341
125,513,523
126,690,704
42,790,000
43,978,000
51,018,000
47,853,000
260,461,000
260,809,000
261,684,000
260,854,000
144,574,000
154,742,000
158,365,000
163,026,000
351,276,000
403,810,000
543,465,000
555,550,000
563,510,000
335,364,000
260,875,000
326,255,000
40,077,000
61,183,000
132,828,000
79,557,000
89,104,000
0
0
0089,104,00079,557,000132,828,00061,183,00040,077,000326,255,000260,875,000335,364,000563,510,000555,550,000543,465,000403,810,000351,276,000163,026,000158,365,000154,742,000144,574,000260,854,000261,684,000260,809,000260,461,00047,853,00051,018,00043,978,00042,790,000126,690,704125,513,52399,592,34199,576,945139,789,874143,930,361140,708,401140,261,840127,012,741115,874,98797,901,321100,725,97993,900,13195,350,917109,375,540114,112,15395,413,94697,258,46398,307,54485,634,61573,952,814116,996,591159,426,423152,902,613439,823,903555,851,578150,446,04087,611,432641,297,711681,517,875526,329,898114,865,600238,112,455242,560,541155,866,901123,512,444102,087,679144,946,855102,735,41185,525,56266,444,320116,030,632178,889,15166,295,84962,001,07641,561,43257,091,46129,888,92738,072,54827,363,17523,215,20017,634,77528,017,93729,043,46322,842,96710,544,0715,941,0004,482,65614,723,0008,660,71312,282,0005,323,0000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,405,577,428
0
13,122,185,188
12,839,383,275
16,714,042,974
0
0
16,744,284,272
17,332,777,449
17,666,342,752
18,250,607,806
18,240,643,136
15,194,846,350
15,509,052,301
15,832,671,769
15,842,128,650
14,555,444,956
14,453,139,761
14,758,184,464
14,822,558,852
14,844,136,648
15,157,823,737
15,270,095,781
15,687,466,819
15,453,370,478
15,493,328,730
15,541,285,157
15,147,575,653
13,685,391,964
12,915,001,732
12,976,703,721
13,055,645,942
12,412,845,000
12,494,177,000
12,667,969,000
12,757,724,000
11,888,991,000
11,866,342,000
11,834,868,000
11,828,414,000
7,113,349,000
7,334,119,000
7,162,090,000
7,177,761,000
6,810,253,000
6,859,347,000
6,845,678,000
6,747,679,000
6,798,693,000
6,818,942,000
4,168,744,000
4,292,698,000
3,832,875,000
3,868,000,000
3,866,274,000
3,896,742,000
3,778,172,000
3,736,429,000
3,706,293,000
3,706,293,0003,736,429,0003,778,172,0003,896,742,0003,866,274,0003,868,000,0003,832,875,0004,292,698,0004,168,744,0006,818,942,0006,798,693,0006,747,679,0006,845,678,0006,859,347,0006,810,253,0007,177,761,0007,162,090,0007,334,119,0007,113,349,00011,828,414,00011,834,868,00011,866,342,00011,888,991,00012,757,724,00012,667,969,00012,494,177,00012,412,845,00013,055,645,94212,976,703,72112,915,001,73213,685,391,96415,147,575,65315,541,285,15715,493,328,73015,453,370,47815,687,466,81915,270,095,78115,157,823,73714,844,136,64814,822,558,85214,758,184,46414,453,139,76114,555,444,95615,842,128,65015,832,671,76915,509,052,30115,194,846,35018,240,643,13618,250,607,80617,666,342,75217,332,777,44916,744,284,2720016,714,042,97412,839,383,27513,122,185,18804,405,577,4280000000000000000000000000000000
       Property Plant Equipment 
641,101,742
684,096,000
614,930,000
654,049,826
585,564,000
644,344,809
638,685,000
229,142,133
574,506,919
647,663,613
651,150,549
313,948,691
673,807,572
777,524,760
690,534,871
763,881,780
770,611,180
780,394,762
801,285,187
856,640,399
869,172,294
1,124,363,756
1,105,701,664
1,979,504,521
2,078,953,578
2,105,751,822
2,110,627,643
2,096,334,653
2,103,003,345
2,179,115,284
2,188,169,249
687,480,880
2,849,455,405
2,082,787,126
3,071,488,842
7,086,613,645
10,637,053,157
10,621,394,945
7,041,985,327
7,021,478,019
7,009,989,945
7,212,453,473
7,250,647,085
6,689,964,563
6,760,623,722
6,806,692,727
7,193,578,490
7,029,205,697
6,885,682,716
7,021,169,040
7,018,164,528
7,013,865,676
6,999,548,514
6,978,768,761
6,960,715,246
6,958,069,122
6,940,412,322
6,924,234,521
6,908,739,774
8,246,077,158
7,927,664,614
7,901,713,737
5,851,284,632
8,766,506,000
8,773,637,000
8,763,613,000
8,738,391,000
7,440,442,000
7,439,061,000
7,422,997,000
7,365,826,000
6,291,752,000
6,249,567,000
6,225,863,000
6,206,102,000
6,033,875,000
6,038,151,000
6,035,060,000
6,047,039,000
6,133,152,000
6,165,070,000
2,701,467,000
2,733,903,000
2,782,631,000
2,758,424,000
2,809,116,000
2,781,882,000
2,794,044,000
2,791,944,000
2,850,125,000
2,850,125,0002,791,944,0002,794,044,0002,781,882,0002,809,116,0002,758,424,0002,782,631,0002,733,903,0002,701,467,0006,165,070,0006,133,152,0006,047,039,0006,035,060,0006,038,151,0006,033,875,0006,206,102,0006,225,863,0006,249,567,0006,291,752,0007,365,826,0007,422,997,0007,439,061,0007,440,442,0008,738,391,0008,763,613,0008,773,637,0008,766,506,0005,851,284,6327,901,713,7377,927,664,6148,246,077,1586,908,739,7746,924,234,5216,940,412,3226,958,069,1226,960,715,2466,978,768,7616,999,548,5147,013,865,6767,018,164,5287,021,169,0406,885,682,7167,029,205,6977,193,578,4906,806,692,7276,760,623,7226,689,964,5637,250,647,0857,212,453,4737,009,989,9457,021,478,0197,041,985,32710,621,394,94510,637,053,1577,086,613,6453,071,488,8422,082,787,1262,849,455,405687,480,8802,188,169,2492,179,115,2842,103,003,3452,096,334,6532,110,627,6432,105,751,8222,078,953,5781,979,504,5211,105,701,6641,124,363,756869,172,294856,640,399801,285,187780,394,762770,611,180763,881,780690,534,871777,524,760673,807,572313,948,691651,150,549647,663,613574,506,919229,142,133638,685,000644,344,809585,564,000654,049,826614,930,000684,096,000641,101,742
       Goodwill 
0
3,438,000
0
3,183,921
0
2,929,901
2,803,000
2,675,881
2,612,378
2,548,871
2,485,368
92,688,446
91,484,532
90,328,343
89,148,694
87,969,847
86,790,198
85,610,548
84,430,899
83,251,248
88,695,170
127,495,261
183,937,513
511,688,495
504,983,235
498,393,893
491,746,598
485,099,299
478,452,000
471,804,701
465,157,402
458,510,103
2,356,351,815
5,039,957,653
2,779,042,707
2,904,951,780
2,904,951,780
2,904,951,780
2,904,951,780
2,845,979,175
2,845,979,175
2,845,979,175
2,845,979,175
866,676,264
866,676,264
866,676,264
866,676,264
815,585,613
815,585,613
815,585,613
815,585,613
815,585,613
815,585,613
815,585,613
815,585,613
815,585,613
815,585,613
815,585,613
815,585,613
412,256,438
388,904,097
388,904,097
388,904,097
388,905,000
388,905,000
388,905,000
388,905,000
307,869,000
307,869,000
307,869,000
307,869,000
19,106,000
19,106,000
19,106,000
19,106,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,000
5,745,0005,745,0005,745,0005,745,0005,745,0005,745,0005,745,0005,745,0005,745,0005,745,0005,745,0005,745,0005,745,0005,745,0005,745,00019,106,00019,106,00019,106,00019,106,000307,869,000307,869,000307,869,000307,869,000388,905,000388,905,000388,905,000388,905,000388,904,097388,904,097388,904,097412,256,438815,585,613815,585,613815,585,613815,585,613815,585,613815,585,613815,585,613815,585,613815,585,613815,585,613815,585,613815,585,613866,676,264866,676,264866,676,264866,676,2642,845,979,1752,845,979,1752,845,979,1752,845,979,1752,904,951,7802,904,951,7802,904,951,7802,904,951,7802,779,042,7075,039,957,6532,356,351,815458,510,103465,157,402471,804,701478,452,000485,099,299491,746,598498,393,893504,983,235511,688,495183,937,513127,495,26188,695,17083,251,24884,430,89985,610,54886,790,19887,969,84789,148,69490,328,34391,484,53292,688,4462,485,3682,548,8712,612,3782,675,8812,803,0002,929,90103,183,92103,438,0000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
301,696,000
301,678,000
301,678,000
301,678,000
301,678,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000301,678,000301,678,000301,678,000301,678,000301,696,000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
3,438,000
0
3,183,921
0
2,929,901
2,803,000
2,675,881
2,612,378
2,548,871
2,485,368
92,688,446
91,484,532
90,328,343
89,148,694
87,969,847
86,790,198
85,610,548
84,430,899
83,251,248
88,695,170
127,495,261
183,937,513
511,688,495
504,983,235
498,393,893
491,746,598
485,099,299
478,452,000
471,804,701
465,157,402
458,510,103
2,356,351,815
5,039,957,653
2,779,042,707
2,904,951,780
2,959,446,506
2,904,951,780
2,904,951,780
2,845,979,175
2,845,979,175
2,845,979,175
2,845,979,175
414,591,931
419,484,944
423,871,338
430,181,931
226,750,277
233,268,521
235,381,180
240,392,030
249,171,520
250,058,179
247,808,590
251,396,977
253,466,597
255,240,141
258,489,134
268,122,640
214,949,000
214,111,922
217,005,088
219,041,525
207,348,000
209,003,000
213,045,000
217,152,000
0
3,220,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,080,000
0
0
10,642,000
10,497,000
10,351,000
10,205,000
10,205,00010,351,00010,497,00010,642,0000011,080,000000000000000003,220,0000217,152,000213,045,000209,003,000207,348,000219,041,525217,005,088214,111,922214,949,000268,122,640258,489,134255,240,141253,466,597251,396,977247,808,590250,058,179249,171,520240,392,030235,381,180233,268,521226,750,277430,181,931423,871,338419,484,944414,591,9312,845,979,1752,845,979,1752,845,979,1752,845,979,1752,904,951,7802,904,951,7802,959,446,5062,904,951,7802,779,042,7075,039,957,6532,356,351,815458,510,103465,157,402471,804,701478,452,000485,099,299491,746,598498,393,893504,983,235511,688,495183,937,513127,495,26188,695,17083,251,24884,430,89985,610,54886,790,19887,969,84789,148,69490,328,34391,484,53292,688,4462,485,3682,548,8712,612,3782,675,8812,803,0002,929,90103,183,92103,438,0000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,608,461,514
0
6,203,595,456
7,151,196,049
6,703,445,469
0
0
6,668,353,598
547,630,089
562,458,330
4,295,982,460
4,433,485,709
3,987,277,872
754,919,416
3,860,309,614
3,465,522,997
278,579,982
2,917,585,491
323,681,916
303,876,685
334,616,893
336,532,860
335,184,420
339,518,686
342,167,416
343,940,953
347,910,356
357,736,538
89,355,018
89,543,512
89,687,491
308,893,401
10,179,000
10,179,000
10,179,000
10,179,000
12,043,000
-34,938,000
-34,949,000
-32,642,000
-282,092,000
-283,395,000
-283,444,000
-282,913,000
-282,346,000
-280,937,000
-280,809,000
-270,430,000
-263,508,000
322,130,000
65,125,000
72,821,000
123,073,000
103,367,000
-259,095,000
105,950,000
160,879,000
107,455,000
2,431,000
2,431,000107,455,000160,879,000105,950,000-259,095,000103,367,000123,073,00072,821,00065,125,000322,130,000-263,508,000-270,430,000-280,809,000-280,937,000-282,346,000-282,913,000-283,444,000-283,395,000-282,092,000-32,642,000-34,949,000-34,938,00012,043,00010,179,00010,179,00010,179,00010,179,000308,893,40189,687,49189,543,51289,355,018357,736,538347,910,356343,940,953342,167,416339,518,686335,184,420336,532,860334,616,893303,876,685323,681,9162,917,585,491278,579,9823,465,522,9973,860,309,614754,919,4163,987,277,8724,433,485,7094,295,982,460562,458,330547,630,0896,668,353,598006,703,445,4697,151,196,0496,203,595,45602,608,461,5140000000000000000000000000000000
> Total Liabilities 
881,418,352
871,594,000
1,034,149,000
967,009,683
839,793,000
838,362,921
778,345,000
745,420,601
737,160,897
754,839,525
712,368,069
716,170,024
724,585,446
773,581,693
749,953,223
754,181,303
828,520,943
878,255,986
821,687,431
1,140,515,876
1,621,033,617
1,600,876,884
1,763,809,149
1,924,314,642
1,865,840,427
2,044,474,666
2,057,309,979
2,229,140,519
2,408,596,063
2,451,291,467
2,470,001,320
2,401,056,025
4,801,283,478
7,802,591,220
7,113,522,040
9,954,999,647
9,890,466,609
10,134,825,440
9,818,533,583
9,644,732,756
9,935,963,636
10,471,732,999
10,680,335,269
11,068,929,244
11,500,526,031
11,676,924,572
12,835,002,810
13,148,137,788
12,587,747,622
13,273,194,959
13,476,936,349
13,287,430,491
12,774,724,616
13,140,358,556
14,276,926,579
13,569,811,257
13,123,996,753
13,320,024,626
13,078,145,652
13,502,629,178
13,448,438,323
13,666,733,499
13,958,261,461
14,352,436,000
14,842,904,000
14,950,184,000
15,279,838,000
14,798,193,000
14,731,993,000
14,658,157,000
14,210,485,000
13,846,273,000
16,154,934,000
14,432,953,000
15,094,624,000
14,586,549,000
15,218,773,000
15,280,149,000
15,099,627,000
15,151,341,000
15,140,904,000
10,125,271,000
10,377,846,000
10,496,922,000
10,332,360,000
10,290,471,000
10,537,571,000
10,492,595,000
10,958,527,000
11,255,497,000
11,255,497,00010,958,527,00010,492,595,00010,537,571,00010,290,471,00010,332,360,00010,496,922,00010,377,846,00010,125,271,00015,140,904,00015,151,341,00015,099,627,00015,280,149,00015,218,773,00014,586,549,00015,094,624,00014,432,953,00016,154,934,00013,846,273,00014,210,485,00014,658,157,00014,731,993,00014,798,193,00015,279,838,00014,950,184,00014,842,904,00014,352,436,00013,958,261,46113,666,733,49913,448,438,32313,502,629,17813,078,145,65213,320,024,62613,123,996,75313,569,811,25714,276,926,57913,140,358,55612,774,724,61613,287,430,49113,476,936,34913,273,194,95912,587,747,62213,148,137,78812,835,002,81011,676,924,57211,500,526,03111,068,929,24410,680,335,26910,471,732,9999,935,963,6369,644,732,7569,818,533,58310,134,825,4409,890,466,6099,954,999,6477,113,522,0407,802,591,2204,801,283,4782,401,056,0252,470,001,3202,451,291,4672,408,596,0632,229,140,5192,057,309,9792,044,474,6661,865,840,4271,924,314,6421,763,809,1491,600,876,8841,621,033,6171,140,515,876821,687,431878,255,986828,520,943754,181,303749,953,223773,581,693724,585,446716,170,024712,368,069754,839,525737,160,897745,420,601778,345,000838,362,921839,793,000967,009,6831,034,149,000871,594,000881,418,352
   > Total Current Liabilities 
146,004,472
177,656,000
208,951,000
164,092,520
155,589,000
212,675,467
191,375,000
200,299,910
182,606,985
182,254,601
143,599,831
175,423,327
174,008,281
214,448,607
178,897,129
134,141,097
254,128,463
312,324,623
275,997,681
189,279,432
217,512,073
199,188,448
337,614,134
449,843,843
418,154,457
585,066,836
565,081,062
501,507,400
573,843,295
826,672,174
928,418,600
659,502,236
1,173,918,948
2,171,831,324
1,608,789,308
3,342,539,716
3,507,336,963
3,558,021,833
4,963,976,590
3,443,758,819
3,661,836,024
4,095,948,922
4,266,070,986
3,001,002,905
3,353,960,313
3,605,219,798
3,866,915,763
6,359,394,322
6,430,115,219
7,001,053,374
7,804,131,856
7,699,735,962
7,212,114,503
7,133,296,742
8,095,297,838
7,965,667,450
9,124,268,303
9,336,296,362
9,090,569,706
10,292,576,380
10,215,015,912
11,186,715,818
11,289,187,504
11,830,333,000
12,297,278,000
12,344,745,000
12,901,878,000
13,098,714,000
12,987,801,000
12,297,806,000
12,255,446,000
12,087,495,000
14,317,211,000
12,825,274,000
13,327,800,000
12,734,760,000
13,267,840,000
13,333,970,000
12,972,210,000
12,870,326,000
11,085,645,000
7,916,147,000
8,141,884,000
8,305,609,000
8,114,640,000
8,053,436,000
8,257,462,000
7,694,151,000
8,044,970,000
8,321,023,000
8,321,023,0008,044,970,0007,694,151,0008,257,462,0008,053,436,0008,114,640,0008,305,609,0008,141,884,0007,916,147,00011,085,645,00012,870,326,00012,972,210,00013,333,970,00013,267,840,00012,734,760,00013,327,800,00012,825,274,00014,317,211,00012,087,495,00012,255,446,00012,297,806,00012,987,801,00013,098,714,00012,901,878,00012,344,745,00012,297,278,00011,830,333,00011,289,187,50411,186,715,81810,215,015,91210,292,576,3809,090,569,7069,336,296,3629,124,268,3037,965,667,4508,095,297,8387,133,296,7427,212,114,5037,699,735,9627,804,131,8567,001,053,3746,430,115,2196,359,394,3223,866,915,7633,605,219,7983,353,960,3133,001,002,9054,266,070,9864,095,948,9223,661,836,0243,443,758,8194,963,976,5903,558,021,8333,507,336,9633,342,539,7161,608,789,3082,171,831,3241,173,918,948659,502,236928,418,600826,672,174573,843,295501,507,400565,081,062585,066,836418,154,457449,843,843337,614,134199,188,448217,512,073189,279,432275,997,681312,324,623254,128,463134,141,097178,897,129214,448,607174,008,281175,423,327143,599,831182,254,601182,606,985200,299,910191,375,000212,675,467155,589,000164,092,520208,951,000177,656,000146,004,472
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
143,391,226
0
679,888,459
314,369,559
281,980,307
0
0
280,834,299
1,592,079,830
1,649,020,476
1,691,582,779
2,188,286,625
662,990,100
666,884,914
837,044,942
1,094,228,672
3,716,596,283
3,745,952,639
4,104,355,865
4,922,434,126
4,805,298,546
4,176,136,573
3,899,296,087
4,429,577,036
4,541,076,998
5,542,939,374
5,487,341,288
5,410,872,551
6,664,366,073
6,590,529,415
7,336,887,473
7,467,548,421
7,428,531,000
7,582,719,000
7,368,492,000
7,683,823,000
8,391,812,000
8,254,470,000
7,605,118,000
7,470,651,000
7,376,546,000
8,743,822,000
7,833,396,000
8,076,255,000
7,692,839,000
8,004,306,000
8,018,954,000
7,609,369,000
7,494,445,000
7,293,518,000
4,124,878,000
4,234,503,000
4,372,131,000
4,186,449,000
4,176,475,000
4,315,290,000
4,288,272,000
0
0
004,288,272,0004,315,290,0004,176,475,0004,186,449,0004,372,131,0004,234,503,0004,124,878,0007,293,518,0007,494,445,0007,609,369,0008,018,954,0008,004,306,0007,692,839,0008,076,255,0007,833,396,0008,743,822,0007,376,546,0007,470,651,0007,605,118,0008,254,470,0008,391,812,0007,683,823,0007,368,492,0007,582,719,0007,428,531,0007,467,548,4217,336,887,4736,590,529,4156,664,366,0735,410,872,5515,487,341,2885,542,939,3744,541,076,9984,429,577,0363,899,296,0874,176,136,5734,805,298,5464,922,434,1264,104,355,8653,745,952,6393,716,596,2831,094,228,672837,044,942666,884,914662,990,1002,188,286,6251,691,582,7791,649,020,4761,592,079,830280,834,29900281,980,307314,369,559679,888,4590143,391,2260000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,683,823,000
8,391,812,000
8,254,470,000
7,604,816,000
7,470,338,000
7,376,222,000
8,743,486,000
7,833,140,000
8,076,081,000
7,686,456,000
7,998,326,000
8,013,697,000
7,602,560,000
7,488,889,000
7,290,383,000
4,121,580,000
4,232,336,000
4,366,687,000
4,180,983,000
4,170,988,000
4,309,782,000
4,279,247,000
4,400,552,000
4,558,220,000
4,558,220,0004,400,552,0004,279,247,0004,309,782,0004,170,988,0004,180,983,0004,366,687,0004,232,336,0004,121,580,0007,290,383,0007,488,889,0007,602,560,0008,013,697,0007,998,326,0007,686,456,0008,076,081,0007,833,140,0008,743,486,0007,376,222,0007,470,338,0007,604,816,0008,254,470,0008,391,812,0007,683,823,000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
13,108,000
0
19,973,935
0
11,151,722
19,413,000
27,233,035
17,907,718
16,123,907
18,713,412
21,595,991
19,732,812
32,852,945
46,672,908
49,903,484
47,027,623
66,140,324
51,916,980
61,111,407
58,513,376
48,528,587
67,209,706
73,076,951
36,011,544
83,022,307
71,802,387
115,116,783
129,680,268
292,747,855
169,608,176
181,939,282
338,875,297
414,830,028
270,005,467
349,947,585
431,565,244
414,963,663
413,808,095
480,892,945
406,040,415
632,425,606
293,014,855
336,084,207
339,025,778
347,792,794
341,516,823
333,129,793
335,671,203
363,826,342
324,164,221
328,471,264
324,714,333
319,833,909
327,053,911
323,858,639
322,553,448
328,518,470
335,967,748
279,359,708
268,513,116
267,375,327
356,225,945
416,485,000
425,479,000
345,659,000
362,216,000
302,408,000
293,865,000
281,234,000
232,351,000
222,167,000
276,685,000
249,897,000
245,738,000
242,760,000
220,531,000
193,984,000
201,372,000
139,750,000
245,109,000
135,293,000
149,857,000
132,378,000
195,329,000
184,742,000
128,259,000
111,219,000
129,570,000
158,375,000
158,375,000129,570,000111,219,000128,259,000184,742,000195,329,000132,378,000149,857,000135,293,000245,109,000139,750,000201,372,000193,984,000220,531,000242,760,000245,738,000249,897,000276,685,000222,167,000232,351,000281,234,000293,865,000302,408,000362,216,000345,659,000425,479,000416,485,000356,225,945267,375,327268,513,116279,359,708335,967,748328,518,470322,553,448323,858,639327,053,911319,833,909324,714,333328,471,264324,164,221363,826,342335,671,203333,129,793341,516,823347,792,794339,025,778336,084,207293,014,855632,425,606406,040,415480,892,945413,808,095414,963,663431,565,244349,947,585270,005,467414,830,028338,875,297181,939,282169,608,176292,747,855129,680,268115,116,78371,802,38783,022,30736,011,54473,076,95167,209,70648,528,58758,513,37661,111,40751,916,98066,140,32447,027,62349,903,48446,672,90832,852,94519,732,81221,595,99118,713,41216,123,90717,907,71827,233,03519,413,00011,151,722019,973,935013,108,0000
       Other Current Liabilities 
0
22,303,000
0
70,402,352
0
102,824,439
108,117,000
83,815,085
80,320,633
71,213,799
48,076,449
45,395,496
52,712,447
92,509,993
93,908,936
82,218,468
105,690,150
142,931,400
121,937,631
127,389,580
158,403,248
148,118,676
268,127,288
232,366,890
235,811,267
360,415,369
349,256,471
219,492,850
268,269,786
379,184,534
612,695,903
252,306,549
526,864,328
848,835,727
715,846,612
2,183,275,773
1,165,637,580
1,238,456,002
3,566,166,661
625,974,074
812,081,556
896,188,287
929,972,982
1,129,654,686
1,790,922,013
1,519,844,456
1,518,240,344
1,416,267,365
1,449,626,096
1,651,495,259
1,680,266,467
1,743,366,317
1,875,651,792
2,011,666,577
2,250,121,171
2,289,795,092
2,434,850,726
2,695,328,455
2,841,046,054
2,952,482,900
3,255,396,952
3,483,607,461
3,365,186,594
3,940,524,000
4,240,725,000
4,576,723,000
4,812,520,000
4,385,305,000
4,422,079,000
4,387,951,000
4,528,025,000
4,472,006,000
5,268,050,000
4,708,020,000
4,981,385,000
4,781,707,000
5,017,396,000
5,090,686,000
5,123,482,000
5,236,131,000
3,547,018,000
3,620,280,000
3,693,161,000
3,752,036,000
3,699,121,000
3,666,671,000
3,790,762,000
3,266,575,000
0
0
003,266,575,0003,790,762,0003,666,671,0003,699,121,0003,752,036,0003,693,161,0003,620,280,0003,547,018,0005,236,131,0005,123,482,0005,090,686,0005,017,396,0004,781,707,0004,981,385,0004,708,020,0005,268,050,0004,472,006,0004,528,025,0004,387,951,0004,422,079,0004,385,305,0004,812,520,0004,576,723,0004,240,725,0003,940,524,0003,365,186,5943,483,607,4613,255,396,9522,952,482,9002,841,046,0542,695,328,4552,434,850,7262,289,795,0922,250,121,1712,011,666,5771,875,651,7921,743,366,3171,680,266,4671,651,495,2591,449,626,0961,416,267,3651,518,240,3441,519,844,4561,790,922,0131,129,654,686929,972,982896,188,287812,081,556625,974,0743,566,166,6611,238,456,0021,165,637,5802,183,275,773715,846,612848,835,727526,864,328252,306,549612,695,903379,184,534268,269,786219,492,850349,256,471360,415,369235,811,267232,366,890268,127,288148,118,676158,403,248127,389,580121,937,631142,931,400105,690,15082,218,46893,908,93692,509,99352,712,44745,395,49648,076,44971,213,79980,320,63383,815,085108,117,000102,824,439070,402,352022,303,0000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,741,553,789
0
5,630,759,896
5,504,732,732
6,612,459,931
0
0
4,854,556,993
6,200,973,937
6,274,127,612
6,375,784,077
6,414,264,283
8,067,926,339
8,146,565,718
8,071,704,774
8,968,087,047
6,788,743,466
6,157,632,403
6,272,141,585
5,672,804,493
5,587,694,529
5,562,610,113
6,007,061,814
6,181,628,741
5,604,143,807
3,999,728,450
3,983,728,264
3,987,575,946
3,210,052,798
3,233,422,411
2,480,017,681
2,669,073,957
2,522,103,000
2,545,626,000
2,605,439,000
2,377,960,000
1,699,479,000
1,744,192,000
2,360,351,000
1,955,039,000
1,758,778,000
1,837,723,000
1,607,679,000
1,766,824,000
1,851,789,000
1,950,933,000
1,946,179,000
2,127,417,000
2,281,015,000
4,055,259,000
2,209,124,000
2,235,962,000
2,191,313,000
2,217,720,000
2,237,035,000
2,280,109,000
2,798,444,000
2,913,557,000
2,934,474,000
2,934,474,0002,913,557,0002,798,444,0002,280,109,0002,237,035,0002,217,720,0002,191,313,0002,235,962,0002,209,124,0004,055,259,0002,281,015,0002,127,417,0001,946,179,0001,950,933,0001,851,789,0001,766,824,0001,607,679,0001,837,723,0001,758,778,0001,955,039,0002,360,351,0001,744,192,0001,699,479,0002,377,960,0002,605,439,0002,545,626,0002,522,103,0002,669,073,9572,480,017,6813,233,422,4113,210,052,7983,987,575,9463,983,728,2643,999,728,4505,604,143,8076,181,628,7416,007,061,8145,562,610,1135,587,694,5295,672,804,4936,272,141,5856,157,632,4036,788,743,4668,968,087,0478,071,704,7748,146,565,7188,067,926,3396,414,264,2836,375,784,0776,274,127,6126,200,973,9374,854,556,993006,612,459,9315,504,732,7325,630,759,89601,741,553,7890000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,610,892,000
1,546,720,000
1,608,577,000
1,322,093,000
1,436,127,000
1,580,199,000
1,669,385,000
1,656,215,000
1,856,476,000
2,000,432,000
3,774,469,000
1,547,845,000
1,547,292,000
1,565,290,000
1,582,434,000
1,583,821,000
0
0
0
0
00001,583,821,0001,582,434,0001,565,290,0001,547,292,0001,547,845,0003,774,469,0002,000,432,0001,856,476,0001,656,215,0001,669,385,0001,580,199,0001,436,127,0001,322,093,0001,608,577,0001,546,720,0001,610,892,0000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
41,380,231
0
44,908,545
0
53,378,367
56,032,018
39,650,613
39,650,614
37,030,379
37,030,379
41,666,196
20,960,752
49,205,143
49,205,143
50,810,917
48,760,031
36,828,523
38,834,600
41,776,650
43,355,971
41,065,873
41,353,252
43,201,689
43,223,562
31,960,827
32,091,829
21,904,793
23,480,919
20,135,396
75,280,892
31,162,090
34,352,721
26,641,917
26,543,194
26,978,700
26,891,560
32,934,059
33,126,604
36,293,459
38,904,568
27,341,574
29,294,538
28,095,052
29,752,658
42,502,566
46,710,997
51,089,060
55,393,352
50,901,340
62,292,794
58,690,044
65,856,379
131,231,239
145,561,182
149,314,138
154,971,861
154,799,940
299,436,393
162,188,065
234,839,722
199,096,000
206,746,000
213,601,000
221,104,000
209,364,000
217,485,000
223,150,000
229,229,000
175,873,000
181,075,000
182,007,000
180,438,000
271,590,000
281,548,000
289,964,000
270,941,000
280,583,000
280,790,000
661,279,000
688,670,000
197,398,000
207,803,000
217,206,000
0
0
0
0
0000217,206,000207,803,000197,398,000688,670,000661,279,000280,790,000280,583,000270,941,000289,964,000281,548,000271,590,000180,438,000182,007,000181,075,000175,873,000229,229,000223,150,000217,485,000209,364,000221,104,000213,601,000206,746,000199,096,000234,839,722162,188,065299,436,393154,799,940154,971,861149,314,138145,561,182131,231,23965,856,37958,690,04462,292,79450,901,34055,393,35251,089,06046,710,99742,502,56629,752,65828,095,05229,294,53827,341,57438,904,56836,293,45933,126,60432,934,05926,891,56026,978,70026,543,19426,641,91734,352,72131,162,09075,280,89220,135,39623,480,91921,904,79332,091,82931,960,82743,223,56243,201,68941,353,25241,065,87343,355,97141,776,65038,834,60036,828,52348,760,03150,810,91749,205,14349,205,14320,960,75241,666,19637,030,37937,030,37939,650,61439,650,61356,032,01853,378,367044,908,545041,380,231000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
230,714,000
13,416,000
16,490,000
13,124,000
12,978,000
12,832,000
12,686,000
12,540,000
12,394,000
12,248,000
12,102,000
11,956,000
11,810,000
11,664,000
11,518,000
11,372,000
11,226,000
0
10,934,000
10,788,000
0
0
0
0
000010,788,00010,934,000011,226,00011,372,00011,518,00011,664,00011,810,00011,956,00012,102,00012,248,00012,394,00012,540,00012,686,00012,832,00012,978,00013,124,00016,490,00013,416,000230,714,000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
102,084,216
13,542,000
0
0
24,770,000
18,953,699
67,083,000
99,022,810
108,909,783
111,591,903
159,028,925
408,575,996
423,061,233
418,736,510
459,964,829
490,727,471
542,845,094
550,684,137
612,698,099
642,485,319
661,065,446
681,675,974
2,307,444,112
2,385,205,980
2,550,249,567
2,625,054,069
2,750,154,851
2,470,178,284
2,345,306,106
2,553,838,262
2,655,773,160
2,669,843,170
7,594,287,116
7,590,712,955
7,731,313,934
8,318,408,463
8,450,912,586
8,567,169,161
8,806,720,740
8,993,938,655
9,100,503,778
8,956,824,076
8,952,357,966
7,853,415,989
7,781,421,124
7,633,250,429
6,823,520,946
4,812,888,280
5,219,243,638
4,939,780,068
4,739,844,974
4,159,254,543
4,070,476,801
3,819,684,515
2,993,922,516
3,364,821,698
3,512,913,864
3,400,004,517
3,246,389,497
1,198,475,921
840,449,443
722,842,032
507,778,213
-468,444,000
-857,691,000
-1,083,092,000
-1,269,756,000
-1,434,710,000
-1,402,346,000
-1,482,994,000
-1,624,666,000
-4,474,190,000
-5,993,196,000
-4,862,473,000
-5,259,287,000
-5,830,624,000
-6,142,687,000
-6,071,255,000
-5,876,268,000
-5,701,806,000
-5,677,626,000
-4,076,000,000
-4,173,091,000
-5,478,833,000
-6,611,944,000
-5,239,024,000
-5,333,302,000
-5,418,522,000
-5,663,905,000
-5,995,212,000
-5,995,212,000-5,663,905,000-5,418,522,000-5,333,302,000-5,239,024,000-6,611,944,000-5,478,833,000-4,173,091,000-4,076,000,000-5,677,626,000-5,701,806,000-5,876,268,000-6,071,255,000-6,142,687,000-5,830,624,000-5,259,287,000-4,862,473,000-5,993,196,000-4,474,190,000-1,624,666,000-1,482,994,000-1,402,346,000-1,434,710,000-1,269,756,000-1,083,092,000-857,691,000-468,444,000507,778,213722,842,032840,449,4431,198,475,9213,246,389,4973,400,004,5173,512,913,8643,364,821,6982,993,922,5163,819,684,5154,070,476,8014,159,254,5434,739,844,9744,939,780,0685,219,243,6384,812,888,2806,823,520,9467,633,250,4297,781,421,1247,853,415,9898,952,357,9668,956,824,0769,100,503,7788,993,938,6558,806,720,7408,567,169,1618,450,912,5868,318,408,4637,731,313,9347,590,712,9557,594,287,1162,669,843,1702,655,773,1602,553,838,2622,345,306,1062,470,178,2842,750,154,8512,625,054,0692,550,249,5672,385,205,9802,307,444,112681,675,974661,065,446642,485,319612,698,099550,684,137542,845,094490,727,471459,964,829418,736,510423,061,233408,575,996159,028,925111,591,903108,909,78399,022,81067,083,00018,953,69924,770,0000013,542,000102,084,216
   Common Stock
0
124,320,000
124,320,000
124,320,000
0
124,320,000
124,320,000
124,320,000
124,320,000
124,320,000
124,320,000
233,100,000
233,100,000
233,100,000
233,100,000
233,100,000
233,100,000
233,100,000
233,100,000
233,100,000
233,100,000
233,100,000
378,787,500
378,787,500
378,787,500
378,799,687
378,799,693
378,799,694
378,799,694
378,799,694
378,799,694
378,799,694
1,324,273,927
1,324,273,944
1,324,278,018
1,355,377,268
1,355,377,268
1,356,114,468
1,361,551,434
1,368,673,884
1,369,985,184
1,372,047,084
1,372,047,084
1,372,047,084
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,139
1,372,047,000
1,372,047,000
1,372,047,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
1,484,859,000
0
0
001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,484,859,0001,372,047,0001,372,047,0001,372,047,0001,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,1391,372,047,0841,372,047,0841,372,047,0841,369,985,1841,368,673,8841,361,551,4341,356,114,4681,355,377,2681,355,377,2681,324,278,0181,324,273,9441,324,273,927378,799,694378,799,694378,799,694378,799,694378,799,694378,799,693378,799,687378,787,500378,787,500378,787,500233,100,000233,100,000233,100,000233,100,000233,100,000233,100,000233,100,000233,100,000233,100,000233,100,000233,100,000124,320,000124,320,000124,320,000124,320,000124,320,000124,320,0000124,320,000124,320,000124,320,0000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,386,713,000
1,386,410,000
1,433,765,000
1,431,742,000
1,429,720,000
1,427,697,000
1,431,385,000
0
0
001,431,385,0001,427,697,0001,429,720,0001,431,742,0001,433,765,0001,386,410,0001,386,713,000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,775,361,000
5,774,315,000
5,774,315,000
5,774,315,000
0
0
0
0
00005,774,315,0005,774,315,0005,774,315,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0005,775,361,0000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000-1,996,490-1,996,490-1,996,490-1,996,490-1,996,490-1,996,490-1,996,490-1,996,490-1,996,490-1,996,490-1,996,490-1,996,490000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,529,223,968
0
5,455,806,872
5,439,305,920
5,434,978,143
0
0
5,263,897,132
5,412,521,928
5,433,119,568
5,430,784,326
5,424,059,372
5,396,387,842
5,387,359,628
5,399,384,623
5,159,487,953
5,118,652,211
5,228,112,828
5,171,453,495
5,116,358,592
5,089,831,486
4,968,958,959
4,927,981,921
4,698,497,893
4,808,444,912
4,888,472,244
4,905,459,028
4,941,276,968
5,575,787,084
5,570,171,131
5,571,722,103
5,486,227,225
5,549,459,000
5,547,971,000
5,546,484,000
5,770,619,000
5,794,197,000
5,792,963,000
5,791,728,000
5,790,495,000
7,213,234,000
7,212,346,000
7,211,455,000
7,210,566,000
7,163,931,000
7,162,738,000
7,161,545,000
7,162,914,000
7,164,063,000
7,163,733,000
5,775,361,000
5,775,361,000
5,774,315,000
4,415,004,000
5,774,315,000
5,774,315,000
5,774,315,000
0
0
005,774,315,0005,774,315,0005,774,315,0004,415,004,0005,774,315,0005,775,361,0005,775,361,0007,163,733,0007,164,063,0007,162,914,0007,161,545,0007,162,738,0007,163,931,0007,210,566,0007,211,455,0007,212,346,0007,213,234,0005,790,495,0005,791,728,0005,792,963,0005,794,197,0005,770,619,0005,546,484,0005,547,971,0005,549,459,0005,486,227,2255,571,722,1035,570,171,1315,575,787,0844,941,276,9684,905,459,0284,888,472,2444,808,444,9124,698,497,8934,927,981,9214,968,958,9595,089,831,4865,116,358,5925,171,453,4955,228,112,8285,118,652,2115,159,487,9535,399,384,6235,387,359,6285,396,387,8425,424,059,3725,430,784,3265,433,119,5685,412,521,9285,263,897,132005,434,978,1435,439,305,9205,455,806,87201,529,223,9680000000000000000000000000000000



6.3. Balance Sheets

Currency in IDR. All numbers in thousands.




6.4. Cash Flows

Currency in IDR. All numbers in thousands.




6.5. Income Statements

Currency in IDR. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in IDR. All numbers in thousands.

Gross Profit (+$)
totalRevenue2,405,153,000
Cost of Revenue-1,958,505,000
Gross Profit446,648,000446,648,000
 
Operating Income (+$)
Gross Profit446,648,000
Operating Expense-391,276,000
Operating Income55,372,00055,372,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative119,714,000
Selling And Marketing Expenses63,842,000
Operating Expense391,276,000183,556,000
 
Net Interest Income (+$)
Interest Income3,553,000
Interest Expense-165,747,000
Other Finance Cost-2,441,000
Net Interest Income-164,635,000
 
Pretax Income (+$)
Operating Income55,372,000
Net Interest Income-164,635,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)94,995,00015,749,000
EBIT - interestExpense = -110,375,000
131,549,000
228,438,000
Interest Expense165,747,000
Earnings Before Interest and Taxes (EBIT)55,372,000260,742,000
Earnings Before Interest and Taxes (EBITDA)219,571,000
 
After tax Income (+$)
Income Before Tax94,995,000
Tax Provision-68,858,000
Net Income From Continuing Ops26,137,00026,137,000
Net Income62,691,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses2,349,781,000
Total Other Income/Expenses Net39,623,000164,635,000
 

Technical Analysis of Bakrie Sumatera Plantations
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Bakrie Sumatera Plantations. The general trend of Bakrie Sumatera Plantations is BULLISH with 85.7% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Bakrie Sumatera Plantations's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (85.7%) Bearish trend (-85.7%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Bakrie Sumatera Plantations.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 138.00 < 138.00 < 138.00.

The bearish price targets are: 125.00 > 125.00 > 125.00.

Tweet this
Bakrie Sumatera Plantations Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Bakrie Sumatera Plantations. The current mas is .

The long score for the Moving Averages is 13/14.
The longshort score for the Moving Averages is 12/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Bakrie Sumatera Plantations Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Bakrie Sumatera Plantations. The current macd is 10.17.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Bakrie Sumatera Plantations price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Bakrie Sumatera Plantations. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Bakrie Sumatera Plantations price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Bakrie Sumatera Plantations Daily Moving Average Convergence/Divergence (MACD) ChartBakrie Sumatera Plantations Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Bakrie Sumatera Plantations. The current adx is 35.62.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Bakrie Sumatera Plantations shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Bakrie Sumatera Plantations Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Bakrie Sumatera Plantations. The current sar is 136.00.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Bakrie Sumatera Plantations Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Bakrie Sumatera Plantations. The current rsi is 61.30. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
Bakrie Sumatera Plantations Daily Relative Strength Index (RSI) ChartBakrie Sumatera Plantations Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Bakrie Sumatera Plantations. The current phase is Correction in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Bakrie Sumatera Plantations price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Bakrie Sumatera Plantations Daily Stochastic Oscillator ChartBakrie Sumatera Plantations Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Bakrie Sumatera Plantations. The current cci is 69.36.

Bakrie Sumatera Plantations Daily Commodity Channel Index (CCI) ChartBakrie Sumatera Plantations Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Bakrie Sumatera Plantations. The current cmo is 8.35132938.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Bakrie Sumatera Plantations Daily Chande Momentum Oscillator (CMO) ChartBakrie Sumatera Plantations Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Bakrie Sumatera Plantations. The current willr is -53.84615385.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Bakrie Sumatera Plantations is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Bakrie Sumatera Plantations Daily Williams %R ChartBakrie Sumatera Plantations Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Bakrie Sumatera Plantations.

Bakrie Sumatera Plantations Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Bakrie Sumatera Plantations. The current atr is 4.21977471.

Bakrie Sumatera Plantations Daily Average True Range (ATR) ChartBakrie Sumatera Plantations Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Bakrie Sumatera Plantations. The current obv is 107,297,700.

Bakrie Sumatera Plantations Daily On-Balance Volume (OBV) ChartBakrie Sumatera Plantations Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Bakrie Sumatera Plantations. The current mfi is 76.92.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Bakrie Sumatera Plantations Daily Money Flow Index (MFI) ChartBakrie Sumatera Plantations Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Bakrie Sumatera Plantations.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-07-02MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-07-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-05STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-08MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-17ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-07-19CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-07-30SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-16MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-08-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-21STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-08-22STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-23STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-08-26STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-09-03WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-04DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-05MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-09-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-10STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-11STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-17WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-18CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-09-19STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-09-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-09-26CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-09-30MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-10-02MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-09ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-10MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-10-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-23STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-28ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-11-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-11-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-06STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-08ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-11-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-11-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside

6.3. Candlestick Patterns

Bakrie Sumatera Plantations Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Bakrie Sumatera Plantations based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.302
Ma 20Greater thanMa 50115.700
Ma 50Greater thanMa 10098.200
Ma 100Greater thanMa 20089.870
OpenGreater thanClose135.000
Total4/5 (80.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Bakrie Sumatera Plantations with someone you think should read this too:
  • Are you bullish or bearish on Bakrie Sumatera Plantations? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Bakrie Sumatera Plantations? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Bakrie Sumatera Plantations

I send you an email if I find something interesting about Bakrie Sumatera Plantations.


Comments

How you think about this?

Leave a comment

Stay informed about Bakrie Sumatera Plantations.

Receive notifications about Bakrie Sumatera Plantations in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.