25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

UNITIL Corporation
Buy, Hold or Sell?

Let's analyze Unitil together

I guess you are interested in UNITIL Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of UNITIL Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about UNITIL Corporation

I send you an email if I find something interesting about UNITIL Corporation.

1. Quick Overview

1.1. Quick analysis of Unitil (30 sec.)










1.2. What can you expect buying and holding a share of Unitil? (30 sec.)

How much money do you get?

How much money do you get?
$1.66
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$31.46
Expected worth in 1 year
$32.97
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
$3.17
Return On Investment
5.6%

For what price can you sell your share?

Current Price per Share
$56.32
Expected price per share
$53.77 - $60.92
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Unitil (5 min.)




Live pricePrice per Share (EOD)
$56.32
Intrinsic Value Per Share
$-15.18 - $4.95
Total Value Per Share
$16.27 - $36.41

2.2. Growth of Unitil (5 min.)




Is Unitil growing?

Current yearPrevious yearGrowGrow %
How rich?$508.8m$474.3m$22.8m4.6%

How much money is Unitil making?

Current yearPrevious yearGrowGrow %
Making money$12.1m$12.4m-$375k-3.1%
Net Profit Margin8.3%7.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Unitil (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Unitil?

Welcome investor! Unitil's management wants to use your money to grow the business. In return you get a share of Unitil.

First you should know what it really means to hold a share of Unitil. And how you can make/lose money.

Speculation

The Price per Share of Unitil is $56.32. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Unitil.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Unitil, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $31.46. Based on the TTM, the Book Value Change Per Share is $0.38 per quarter. Based on the YOY, the Book Value Change Per Share is $0.31 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.41 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Unitil.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.270.5%0.751.3%0.671.2%0.661.2%0.571.0%
Usd Book Value Change Per Share-0.12-0.2%0.380.7%0.310.6%0.420.7%0.370.7%
Usd Dividend Per Share0.430.8%0.410.7%0.400.7%0.380.7%0.350.6%
Usd Total Gains Per Share0.300.5%0.791.4%0.711.3%0.801.4%0.721.3%
Usd Price Per Share51.79-49.86-51.39-50.32-47.14-
Price to Earnings Ratio48.70-48.39-112.09-77.67-59.98-
Price-to-Total Gains Ratio170.95-154.31-302.31-203.69-172.56-
Price to Book Ratio1.65-1.62-1.75-1.87-2.08-
Price-to-Total Gains Ratio170.95-154.31-302.31-203.69-172.56-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share56.32
Number of shares17
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.410.38
Usd Book Value Change Per Share0.380.42
Usd Total Gains Per Share0.790.80
Gains per Quarter (17 shares)13.4513.56
Gains per Year (17 shares)53.8154.26
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1282644262944
2565198515798
385771527786152
4113103206103114206
5141128260129143260
6169154314154171314
7197180368180200368
8225205422206228422
9254231476231257476
10282256530257285530

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%115.07.00.094.3%
Book Value Change Per Share2.02.00.050.0%7.05.00.058.3%11.09.00.055.0%21.019.00.052.5%68.052.02.055.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%122.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%117.05.00.095.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of UNITIL Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1240.377-133%0.311-140%0.420-129%0.368-134%
Book Value Per Share--31.45830.739+2%29.325+7%27.198+16%23.183+36%
Current Ratio--0.5830.637-8%0.746-22%0.832-30%0.873-33%
Debt To Asset Ratio--0.7000.7020%0.7030%0.712-2%0.719-3%
Debt To Equity Ratio--2.3312.362-1%2.364-1%2.482-6%2.570-9%
Dividend Per Share--0.4270.414+3%0.396+8%0.378+13%0.347+23%
Eps--0.2660.748-64%0.669-60%0.663-60%0.574-54%
Free Cash Flow Per Share--0.816-0.297+136%-0.700+186%-0.435+153%-0.349+143%
Free Cash Flow To Equity Per Share---0.216-0.062-71%0.026-924%-0.006-97%-0.035-84%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--4.953--------
Intrinsic Value_10Y_min---15.184--------
Intrinsic Value_1Y_max---1.124--------
Intrinsic Value_1Y_min---1.774--------
Intrinsic Value_3Y_max---2.143--------
Intrinsic Value_3Y_min---5.142--------
Intrinsic Value_5Y_max---1.672--------
Intrinsic Value_5Y_min---8.281--------
Market Cap910919680.000+8%837651460.000806354770.000+4%831181860.000+1%813810984.000+3%762466621.000+10%
Net Profit Margin--0.0450.083-46%0.076-41%0.073-38%0.070-35%
Operating Margin--0.1300.175-26%0.169-24%0.159-19%0.159-19%
Operating Ratio--0.8700.833+5%0.915-5%0.856+2%0.851+2%
Pb Ratio1.790+8%1.6461.620+2%1.751-6%1.872-12%2.078-21%
Pe Ratio52.960+8%48.70148.388+1%112.089-57%77.670-37%59.981-19%
Price Per Share56.320+8%51.79049.855+4%51.390+1%50.316+3%47.142+10%
Price To Free Cash Flow Ratio17.252+8%15.8657.267+118%-7.927+150%-4.027+125%-4.878+131%
Price To Total Gains Ratio185.902+8%170.949154.314+11%302.312-43%203.694-16%172.558-1%
Quick Ratio--0.2680.435-38%0.653-59%0.701-62%0.747-64%
Return On Assets--0.0030.007-65%0.008-67%0.007-62%0.007-62%
Return On Equity--0.0080.024-65%0.026-68%0.023-63%0.024-65%
Total Gains Per Share--0.3030.791-62%0.706-57%0.798-62%0.715-58%
Usd Book Value--508800000.000497175000.000+2%474300000.000+7%439905000.000+16%374957500.000+36%
Usd Book Value Change Per Share---0.1240.377-133%0.311-140%0.420-129%0.368-134%
Usd Book Value Per Share--31.45830.739+2%29.325+7%27.198+16%23.183+36%
Usd Dividend Per Share--0.4270.414+3%0.396+8%0.378+13%0.347+23%
Usd Eps--0.2660.748-64%0.669-60%0.663-60%0.574-54%
Usd Free Cash Flow--13200000.000-4800000.000+136%-11325000.000+186%-7030000.000+153%-5647500.000+143%
Usd Free Cash Flow Per Share--0.816-0.297+136%-0.700+186%-0.435+153%-0.349+143%
Usd Free Cash Flow To Equity Per Share---0.216-0.062-71%0.026-924%-0.006-97%-0.035-84%
Usd Market Cap910919680.000+8%837651460.000806354770.000+4%831181860.000+1%813810984.000+3%762466621.000+10%
Usd Price Per Share56.320+8%51.79049.855+4%51.390+1%50.316+3%47.142+10%
Usd Profit--4300000.00012100000.000-64%12475000.000-66%10305000.000-58%9075000.000-53%
Usd Revenue--95700000.000126975000.000-25%148825000.000-36%124415000.000-23%114542500.000-16%
Usd Total Gains Per Share--0.3030.791-62%0.706-57%0.798-62%0.715-58%
 EOD+4 -4MRQTTM+14 -21YOY+16 -195Y+15 -2010Y+15 -20

3.3 Fundamental Score

Let's check the fundamental score of UNITIL Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1552.960
Price to Book Ratio (EOD)Between0-11.790
Net Profit Margin (MRQ)Greater than00.045
Operating Margin (MRQ)Greater than00.130
Quick Ratio (MRQ)Greater than10.268
Current Ratio (MRQ)Greater than10.583
Debt to Asset Ratio (MRQ)Less than10.700
Debt to Equity Ratio (MRQ)Less than12.331
Return on Equity (MRQ)Greater than0.150.008
Return on Assets (MRQ)Greater than0.050.003
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of UNITIL Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.907
Ma 20Greater thanMa 5058.480
Ma 50Greater thanMa 10059.318
Ma 100Greater thanMa 20057.482
OpenGreater thanClose58.370
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About UNITIL Corporation

Unitil Corporation, a public utility holding company, engages in the distribution of electricity and natural gas. It operates through two segments, Utility Electric Operations, Utility Gas Operations. The company distributes electricity in the southeastern seacoast and state capital regions of New Hampshire, and the greater Fitchburg area of north central Massachusetts; and distributes natural gas in southeastern New Hampshire and portions of southern and central Maine, including the city of Portland and the Lewiston-Auburn area, as well as electricity and natural gas in the greater Fitchburg area of north central Massachusetts. It also operates 86 miles of interstate underground natural gas transmission pipeline that provides interstate natural gas pipeline access and transportation services primarily in Maine and New Hampshire. In addition, the company provides real estate management services. It serves approximately 108,100 electric customers and 87,500 natural gas customers. Unitil Corporation was incorporated in 1984 and is headquartered in Hampton, New Hampshire.

Fundamental data was last updated by Penke on 2024-10-18 08:34:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Unitil earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Unitil to the Utilities - Diversified industry mean.
  • A Net Profit Margin of 4.5% means that $0.04 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of UNITIL Corporation:

  • The MRQ is 4.5%. The company is making a profit. +1
  • The TTM is 8.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.5%TTM8.3%-3.8%
TTM8.3%YOY7.6%+0.6%
TTM8.3%5Y7.3%+1.0%
5Y7.3%10Y7.0%+0.3%
4.3.1.2. Return on Assets

Shows how efficient Unitil is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Unitil to the Utilities - Diversified industry mean.
  • 0.3% Return on Assets means that Unitil generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of UNITIL Corporation:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.7%-0.5%
TTM0.7%YOY0.8%-0.1%
TTM0.7%5Y0.7%+0.1%
5Y0.7%10Y0.7%0.0%
4.3.1.3. Return on Equity

Shows how efficient Unitil is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Unitil to the Utilities - Diversified industry mean.
  • 0.8% Return on Equity means Unitil generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of UNITIL Corporation:

  • The MRQ is 0.8%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.8%TTM2.4%-1.6%
TTM2.4%YOY2.6%-0.2%
TTM2.4%5Y2.3%+0.1%
5Y2.3%10Y2.4%-0.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of UNITIL Corporation.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Unitil is operating .

  • Measures how much profit Unitil makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Unitil to the Utilities - Diversified industry mean.
  • An Operating Margin of 13.0% means the company generated $0.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of UNITIL Corporation:

  • The MRQ is 13.0%. The company is operating less efficient.
  • The TTM is 17.5%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ13.0%TTM17.5%-4.5%
TTM17.5%YOY16.9%+0.5%
TTM17.5%5Y15.9%+1.5%
5Y15.9%10Y15.9%0.0%
4.3.2.2. Operating Ratio

Measures how efficient Unitil is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Utilities - Diversified industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are $0.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of UNITIL Corporation:

  • The MRQ is 0.870. The company is less efficient in keeping operating costs low.
  • The TTM is 0.833. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.870TTM0.833+0.038
TTM0.833YOY0.915-0.082
TTM0.8335Y0.856-0.023
5Y0.85610Y0.851+0.005
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of UNITIL Corporation.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Unitil is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Utilities - Diversified industry mean).
  • A Current Ratio of 0.58 means the company has $0.58 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of UNITIL Corporation:

  • The MRQ is 0.583. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.637. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.583TTM0.637-0.054
TTM0.637YOY0.746-0.109
TTM0.6375Y0.832-0.195
5Y0.83210Y0.873-0.041
4.4.3.2. Quick Ratio

Measures if Unitil is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Unitil to the Utilities - Diversified industry mean.
  • A Quick Ratio of 0.27 means the company can pay off $0.27 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of UNITIL Corporation:

  • The MRQ is 0.268. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.435. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.268TTM0.435-0.167
TTM0.435YOY0.653-0.218
TTM0.4355Y0.701-0.266
5Y0.70110Y0.747-0.046
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of UNITIL Corporation.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Unitil assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Unitil to Utilities - Diversified industry mean.
  • A Debt to Asset Ratio of 0.70 means that Unitil assets are financed with 70.0% credit (debt) and the remaining percentage (100% - 70.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of UNITIL Corporation:

  • The MRQ is 0.700. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.702. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.700TTM0.702-0.003
TTM0.702YOY0.7030.000
TTM0.7025Y0.712-0.010
5Y0.71210Y0.719-0.007
4.5.4.2. Debt to Equity Ratio

Measures if Unitil is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Unitil to the Utilities - Diversified industry mean.
  • A Debt to Equity ratio of 233.1% means that company has $2.33 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of UNITIL Corporation:

  • The MRQ is 2.331. The company is just not able to pay all its debts with equity.
  • The TTM is 2.362. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.331TTM2.362-0.030
TTM2.362YOY2.364-0.002
TTM2.3625Y2.482-0.121
5Y2.48210Y2.570-0.088
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Unitil generates.

  • Above 15 is considered overpriced but always compare Unitil to the Utilities - Diversified industry mean.
  • A PE ratio of 48.70 means the investor is paying $48.70 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of UNITIL Corporation:

  • The EOD is 52.960. Based on the earnings, the company is expensive. -2
  • The MRQ is 48.701. Based on the earnings, the company is overpriced. -1
  • The TTM is 48.388. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD52.960MRQ48.701+4.260
MRQ48.701TTM48.388+0.313
TTM48.388YOY112.089-63.700
TTM48.3885Y77.670-29.282
5Y77.67010Y59.981+17.690
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of UNITIL Corporation:

  • The EOD is 17.252. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 15.865. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 7.267. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD17.252MRQ15.865+1.388
MRQ15.865TTM7.267+8.597
TTM7.267YOY-7.927+15.194
TTM7.2675Y-4.027+11.294
5Y-4.02710Y-4.878+0.851
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Unitil is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Utilities - Diversified industry mean).
  • A PB ratio of 1.65 means the investor is paying $1.65 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of UNITIL Corporation:

  • The EOD is 1.790. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.646. Based on the equity, the company is underpriced. +1
  • The TTM is 1.620. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.790MRQ1.646+0.144
MRQ1.646TTM1.620+0.026
TTM1.620YOY1.751-0.131
TTM1.6205Y1.872-0.251
5Y1.87210Y2.078-0.206
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of UNITIL Corporation.

4.8.1. Institutions holding UNITIL Corporation

Institutions are holding 77.647% of the shares of UNITIL Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc17.93640.0034290103627920.0963
2024-06-30Vanguard Group Inc7.86910.00131272742129411.0272
2024-06-30State Street Corp4.21710.001568207670871.0499
2024-06-30JPMorgan Chase & Co3.8260.0026618810-25772-3.9983
2024-06-30Manufacturers Life Insurance Co3.04480.023849247328910.5905
2024-06-30Renaissance Technologies Corp2.87410.040846485141000.8899
2024-06-30Dimensional Fund Advisors, Inc.2.73360.00644213257901.3269
2024-06-30Aristotle Capital Boston, LLC2.72450.768440665-10231-2.269
2024-06-30BTIM Corp2.49460.15540348242241.058
2024-06-30Geode Capital Management, LLC2.28970.0017370334180475.1228
2024-06-30Frontier Capital Management CO Inc1.67010.1385270116-1793-0.6594
2024-06-30Bank of New York Mellon Corp1.33760.0021216338-1650-0.7569
2024-06-30Charles Schwab Investment Management Inc1.27780.002206679-16738-7.4918
2024-06-30Morgan Stanley - Brokerage Accounts1.23040.0008199001-176133-46.952
2024-06-30Northern Trust Corp1.03060.0015166695-2401-1.4199
2024-06-30Nuveen Asset Management, LLC0.91660.00221482522056616.1067
2024-06-30Royal Bank of Canada0.84090.0016136014105438.4027
2024-06-30Amvescap Plc.0.78560.0014127057-5678-4.2777
2024-06-30Foundry Partners, LLC0.69620.313112605-1115-0.9805
2024-06-30SEI Investments Co0.63130.0075102110-3478-3.2939
Total 60.4271.47479773468-156008-1.6%

4.9.2. Funds holding UNITIL Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30iShares Core S&P Small-Cap ETF6.39680.0728103462030940.2999
2024-08-31Vanguard Total Stock Mkt Idx Inv3.15990.001851107586171.715
2024-08-31JHancock Small Cap Core NAV2.81351.304945506100
2024-09-30iShares Russell 2000 ETF2.46740.034839908300
2024-09-30iShares US Infrastructure ETF2.00060.708332358300
2024-08-31Vanguard Institutional Extnd Mkt Idx Tr1.53840.01392488284830.1945
2024-07-31Fidelity Small Cap Index1.04580.036416915161113.7482
2024-09-30Foundry Partners Micro Cap Value1.01571.637516427500
2024-08-31Boston Trust Walden Small Cap1.00160.693116200410000.6211
2024-09-30iShares Russell 2000 Value ETF0.92660.072514987000
2024-09-30SPDR® Portfolio S&P 600™ Sm Cap ETF0.90340.07481461191620.111
2024-08-31JPMorgan Small Cap Value I0.78150.566612640200
2024-09-30ProShares Russell 2000 Dividend Growers0.73831.0008119414-230-0.1922
2024-08-31Vanguard Tax-Managed Small Cap Adm0.72830.074611779800
2024-08-31JPMorgan Small Cap Blend A0.72330.450511698200
2024-06-30JPM US Small Cap Value-Composite0.72330.844511698200
2024-08-31DFA US Small Cap I0.71680.04211594000
2024-08-31DFA US Micro Cap I0.71350.091411540900
2024-09-30State St Russell Sm/Mid Cp® Indx NL Cl C0.63780.013410315429002.8927
2024-08-31Vanguard Utilities ETF0.63210.077310223919081.9017
Total 29.66467.81194797989+24045+0.5%

5.3. Insider Transactions

Insiders are holding 2.201% of the shares of UNITIL Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2021-03-23Todd R BlackSELL630946.16
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,695,000
Total Liabilities1,186,200
Total Stockholder Equity508,800
 As reported
Total Liabilities 1,186,200
Total Stockholder Equity+ 508,800
Total Assets = 1,695,000

Assets

Total Assets1,695,000
Total Current Assets160,000
Long-term Assets1,535,000
Total Current Assets
Cash And Cash Equivalents 2,800
Net Receivables 70,600
Inventory 14,600
Other Current Assets 72,000
Total Current Assets  (as reported)160,000
Total Current Assets  (calculated)160,000
+/-0
Long-term Assets
Property Plant Equipment 1,459,900
Long-term Assets Other 69,300
Long-term Assets  (as reported)1,535,000
Long-term Assets  (calculated)1,529,200
+/- 5,800

Liabilities & Shareholders' Equity

Total Current Liabilities274,300
Long-term Liabilities911,900
Total Stockholder Equity508,800
Total Current Liabilities
Short-term Debt 164,500
Short Long Term Debt 162,700
Accounts payable 37,200
Other Current Liabilities 64,600
Total Current Liabilities  (as reported)274,300
Total Current Liabilities  (calculated)429,000
+/- 154,700
Long-term Liabilities
Long term Debt 506,400
Long-term Liabilities Other 143,200
Long-term Liabilities  (as reported)911,900
Long-term Liabilities  (calculated)649,600
+/- 262,300
Total Stockholder Equity
Common Stock339,300
Retained Earnings 169,300
Accumulated Other Comprehensive Income -339,300
Other Stockholders Equity 339,300
Total Stockholder Equity (as reported)508,800
Total Stockholder Equity (calculated)508,600
+/- 200
Other
Capital Stock339,500
Cash and Short Term Investments 2,800
Common Stock Shares Outstanding 16,100
Current Deferred Revenue8,000
Liabilities and Stockholders Equity 1,695,000
Net Debt 671,800
Net Invested Capital 1,177,700
Net Working Capital -114,300
Property Plant and Equipment Gross 1,959,900
Short Long Term Debt Total 674,600



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
203,100
200,800
201,500
204,500
204,800
202,400
205,900
211,700
214,000
218,400
223,700
232,100
231,800
231,300
234,400
238,000
236,200
238,000
241,500
376,800
376,800
371,700
375,300
363,500
361,911
365,378
370,733
382,967
382,819
384,609
375,597
376,762
368,096
368,569
375,290
480,783
494,968
488,130
476,599
483,877
467,895
461,844
451,924
457,010
448,314
442,970
436,799
450,081
443,850
444,434
444,540
483,427
483,100
473,800
474,500
474,600
469,300
463,600
467,500
735,200
726,200
694,500
711,200
725,200
717,900
705,600
725,000
759,600
736,700
727,600
748,700
800,200
783,200
768,300
784,000
886,600
875,900
874,200
895,200
920,600
928,000
900,600
916,500
1,000,200
1,040,800
1,011,400
1,018,000
1,046,400
1,052,900
1,051,700
1,072,400
1,128,200
1,134,400
1,137,700
1,179,900
1,241,900
1,244,300
1,234,600
1,264,500
1,298,300
1,290,200
1,279,300
1,309,700
1,370,800
1,378,400
1,384,500
1,423,900
1,477,900
1,477,000
1,477,100
1,509,000
1,540,300
1,552,300
1,547,100
1,578,900
1,590,400
1,614,700
1,595,300
1,620,200
1,670,400
1,697,900
1,695,000
1,695,0001,697,9001,670,4001,620,2001,595,3001,614,7001,590,4001,578,9001,547,1001,552,3001,540,3001,509,0001,477,1001,477,0001,477,9001,423,9001,384,5001,378,4001,370,8001,309,7001,279,3001,290,2001,298,3001,264,5001,234,6001,244,3001,241,9001,179,9001,137,7001,134,4001,128,2001,072,4001,051,7001,052,9001,046,4001,018,0001,011,4001,040,8001,000,200916,500900,600928,000920,600895,200874,200875,900886,600784,000768,300783,200800,200748,700727,600736,700759,600725,000705,600717,900725,200711,200694,500726,200735,200467,500463,600469,300474,600474,500473,800483,100483,427444,540444,434443,850450,081436,799442,970448,314457,010451,924461,844467,895483,877476,599488,130494,968480,783375,290368,569368,096376,762375,597384,609382,819382,967370,733365,378361,911363,500375,300371,700376,800376,800241,500238,000236,200238,000234,400231,300231,800232,100223,700218,400214,000211,700205,900202,400204,800204,500201,500200,800203,1000000000000000000000000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,600
20,700
19,600
21,900
23,700
19,900
22,300
23,600
22,000
23,700
25,600
31,100
30,000
27,600
28,200
29,100
26,600
26,400
27,800
30,600
30,600
24,400
27,400
26,400
23,968
26,361
29,165
37,870
38,764
33,205
29,637
31,664
23,508
23,017
28,552
40,424
41,071
39,149
35,510
44,079
33,966
32,583
27,361
36,733
32,837
33,037
33,398
41,381
38,921
40,989
41,458
46,697
46,800
38,000
42,100
48,900
50,600
46,500
49,500
150,300
131,100
87,800
95,200
106,800
89,800
75,700
93,100
117,100
94,700
82,200
97,400
131,200
109,200
88,400
95,000
132,600
118,000
105,600
111,500
140,000
145,600
113,900
112,400
145,200
180,100
133,900
119,000
125,900
128,100
105,700
107,600
131,600
126,100
108,000
122,000
151,300
144,500
118,100
120,600
152,200
133,900
107,400
107,400
130,900
125,800
109,600
117,300
139,300
132,700
114,200
121,000
159,700
163,100
139,100
150,600
194,800
197,900
161,300
156,400
177,100
189,400
160,000
160,000189,400177,100156,400161,300197,900194,800150,600139,100163,100159,700121,000114,200132,700139,300117,300109,600125,800130,900107,400107,400133,900152,200120,600118,100144,500151,300122,000108,000126,100131,600107,600105,700128,100125,900119,000133,900180,100145,200112,400113,900145,600140,000111,500105,600118,000132,60095,00088,400109,200131,20097,40082,20094,700117,10093,10075,70089,800106,80095,20087,800131,100150,30049,50046,50050,60048,90042,10038,00046,80046,69741,45840,98938,92141,38133,39833,03732,83736,73327,36132,58333,96644,07935,51039,14941,07140,42428,55223,01723,50831,66429,63733,20538,76437,87029,16526,36123,96826,40027,40024,40030,60030,60027,80026,40026,60029,10028,20027,60030,00031,10025,60023,70022,00023,60022,30019,90023,70021,90019,60020,70023,6000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,500
1,600
2,200
3,800
6,300
2,200
3,600
3,400
2,200
2,500
2,700
2,900
3,300
2,800
2,200
2,300
3,300
3,400
4,400
4,100
4,100
1,300
3,200
2,800
2,730
3,002
2,170
3,060
1,390
5,196
2,666
6,076
5,115
3,643
4,001
7,160
2,581
2,767
2,191
3,766
2,560
3,391
3,821
3,032
4,164
3,335
3,560
3,207
2,213
3,854
3,821
4,556
2,800
2,200
4,200
4,600
4,000
4,300
5,000
11,500
14,500
10,300
9,000
7,700
8,800
6,300
8,000
8,900
6,600
5,800
7,900
7,500
8,200
6,800
9,500
9,800
7,500
7,100
12,300
9,400
14,300
12,000
10,100
8,400
11,200
16,100
8,900
8,700
8,100
7,900
4,400
5,800
8,800
7,800
10,900
8,900
9,500
8,500
6,300
7,800
4,300
4,800
7,300
5,200
6,200
4,200
8,200
6,000
6,100
5,000
8,800
6,500
6,500
5,100
7,900
9,000
6,800
6,800
6,000
6,500
6,300
2,800
2,8006,3006,5006,0006,8006,8009,0007,9005,1006,5006,5008,8005,0006,1006,0008,2004,2006,2005,2007,3004,8004,3007,8006,3008,5009,5008,90010,9007,8008,8005,8004,4007,9008,1008,7008,90016,10011,2008,40010,10012,00014,3009,40012,3007,1007,5009,8009,5006,8008,2007,5007,9005,8006,6008,9008,0006,3008,8007,7009,00010,30014,50011,5005,0004,3004,0004,6004,2002,2002,8004,5563,8213,8542,2133,2073,5603,3354,1643,0323,8213,3912,5603,7662,1912,7672,5817,1604,0013,6435,1156,0762,6665,1961,3903,0602,1703,0022,7302,8003,2001,3004,1004,1004,4003,4003,3002,3002,2002,8003,3002,9002,7002,5002,2003,4003,6002,2006,3003,8002,2001,6002,5000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,643
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000000000000000000000000000000000000000000000000000000003,6430000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,900
13,600
13,700
13,300
14,500
13,000
14,200
14,900
16,000
14,400
14,300
16,400
17,700
15,700
16,600
16,900
17,600
15,400
15,600
16,000
16,000
15,400
15,500
16,600
18,421
17,274
17,593
20,057
25,542
21,535
22,346
17,133
17,709
15,395
20,583
19,513
22,645
18,214
17,276
17,461
19,159
15,659
15,712
18,119
21,834
18,050
19,648
23,631
26,424
23,038
22,616
22,546
28,400
21,700
22,800
24,900
28,900
22,500
23,200
39,700
51,900
30,900
61,200
33,500
67,700
50,400
62,900
91,100
79,600
58,900
65,600
100,800
85,300
62,400
65,300
104,000
100,100
86,700
88,200
119,600
120,400
86,600
87,500
124,200
154,100
88,100
84,800
99,300
106,900
82,800
89,700
110,700
101,000
84,500
96,300
126,500
119,700
92,600
98,400
129,600
114,500
86,100
86,200
111,200
103,400
87,400
94,300
117,800
109,100
90,100
95,400
135,500
138,900
113,300
123,700
164,600
168,500
129,300
129,000
147,800
93,200
70,600
70,60093,200147,800129,000129,300168,500164,600123,700113,300138,900135,50095,40090,100109,100117,80094,30087,400103,400111,20086,20086,100114,500129,60098,40092,600119,700126,50096,30084,500101,000110,70089,70082,800106,90099,30084,80088,100154,100124,20087,50086,600120,400119,60088,20086,700100,100104,00065,30062,40085,300100,80065,60058,90079,60091,10062,90050,40067,70033,50061,20030,90051,90039,70023,20022,50028,90024,90022,80021,70028,40022,54622,61623,03826,42423,63119,64818,05021,83418,11915,71215,65919,15917,46117,27618,21422,64519,51320,58315,39517,70917,13322,34621,53525,54220,05717,59317,27418,42116,60015,50015,40016,00016,00015,60015,40017,60016,90016,60015,70017,70016,40014,30014,40016,00014,90014,20013,00014,50013,30013,70013,60016,9000000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,400
3,400
1,400
2,700
1,400
2,700
1,900
3,000
2,100
4,600
5,900
9,300
7,200
6,800
6,700
7,200
3,700
4,900
4,300
7,500
7,500
5,500
5,900
4,500
743
3,764
6,174
11,899
9,806
3,671
1,149
5,651
-1,022
1,797
1,258
11,428
13,721
15,312
12,379
19,991
10,063
10,486
4,309
12,502
4,887
8,695
6,481
10,868
7,684
10,607
10,792
15,059
13,100
10,800
10,700
14,900
15,200
15,800
16,200
58,900
50,000
31,000
8,300
44,000
3,800
4,500
3,000
3,600
4,400
5,300
4,500
4,500
5,000
6,000
4,300
4,200
5,300
5,600
4,500
4,800
5,200
8,400
7,200
5,200
8,500
22,500
17,900
17,100
12,700
14,600
12,900
14,500
16,000
15,200
6,800
8,400
7,100
8,900
8,700
7,000
6,800
8,300
5,400
5,800
6,600
8,300
5,700
6,400
7,900
9,900
7,300
8,100
7,800
10,000
7,200
110,200
9,400
11,300
7,600
8,300
75,600
72,000
72,00075,6008,3007,60011,3009,400110,2007,20010,0007,8008,1007,3009,9007,9006,4005,7008,3006,6005,8005,4008,3006,8007,0008,7008,9007,1008,4006,80015,20016,00014,50012,90014,60012,70017,10017,90022,5008,5005,2007,2008,4005,2004,8004,5005,6005,3004,2004,3006,0005,0004,5004,5005,3004,4003,6003,0004,5003,80044,0008,30031,00050,00058,90016,20015,80015,20014,90010,70010,80013,10015,05910,79210,6077,68410,8686,4818,6954,88712,5024,30910,48610,06319,99112,37915,31213,72111,4281,2581,797-1,0225,6511,1493,6719,80611,8996,1743,7647434,5005,9005,5007,5007,5004,3004,9003,7007,2006,7006,8007,2009,3005,9004,6002,1003,0001,9002,7001,4002,7001,4003,4002,4000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
179,500
180,100
181,900
182,600
181,100
182,500
183,600
188,100
192,000
194,700
198,100
201,000
201,800
203,700
206,200
208,900
209,600
211,600
213,700
346,200
346,200
347,300
347,900
337,100
337,943
339,017
341,568
345,097
344,055
351,404
345,960
345,098
344,588
345,552
346,738
440,359
453,897
448,981
441,089
439,798
433,929
429,261
424,563
420,277
415,477
409,933
403,401
408,700
404,929
403,445
403,082
436,730
436,300
435,800
432,400
425,700
418,700
417,100
418,000
584,900
595,100
606,700
616,000
618,400
628,100
629,900
631,900
642,500
642,000
645,400
651,300
669,000
674,000
679,900
689,000
754,000
757,900
768,600
783,700
780,600
782,400
786,700
804,100
855,000
860,700
877,500
899,000
920,500
924,800
946,000
964,800
996,600
1,008,300
1,029,700
1,057,900
1,090,600
1,099,800
1,116,500
1,143,900
1,146,100
1,156,300
1,171,900
1,202,300
1,239,900
1,252,600
1,274,900
1,306,600
1,338,600
1,344,300
1,362,900
1,388,000
1,380,600
1,389,200
1,408,000
1,428,300
1,395,600
1,416,800
1,434,000
1,463,800
1,493,300
1,508,500
1,535,000
1,535,0001,508,5001,493,3001,463,8001,434,0001,416,8001,395,6001,428,3001,408,0001,389,2001,380,6001,388,0001,362,9001,344,3001,338,6001,306,6001,274,9001,252,6001,239,9001,202,3001,171,9001,156,3001,146,1001,143,9001,116,5001,099,8001,090,6001,057,9001,029,7001,008,300996,600964,800946,000924,800920,500899,000877,500860,700855,000804,100786,700782,400780,600783,700768,600757,900754,000689,000679,900674,000669,000651,300645,400642,000642,500631,900629,900628,100618,400616,000606,700595,100584,900418,000417,100418,700425,700432,400435,800436,300436,730403,082403,445404,929408,700403,401409,933415,477420,277424,563429,261433,929439,798441,089448,981453,897440,359346,738345,552344,588345,098345,960351,404344,055345,097341,568339,017337,943337,100347,900347,300346,200346,200213,700211,600209,600208,900206,200203,700201,800201,000198,100194,700192,000188,100183,600182,500181,100182,600181,900180,100179,5000000000000000000000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
118,100
118,600
120,700
121,700
120,300
123,000
125,000
129,500
133,300
136,600
140,500
143,800
144,600
146,200
148,100
151,200
152,300
153,800
156,700
146,000
146,000
150,500
152,200
153,400
155,415
163,923
160,079
163,289
156,587
166,674
170,346
178,288
179,077
181,842
184,604
188,592
190,776
193,358
193,117
195,065
196,015
199,046
202,107
204,003
204,773
206,127
209,633
213,321
215,291
220,252
227,475
231,808
237,700
243,800
246,600
248,900
249,400
251,100
256,000
422,800
428,500
426,800
437,900
449,700
455,100
456,600
463,600
476,500
476,000
484,200
499,800
510,700
512,200
520,000
535,100
601,200
608,300
625,400
647,000
665,600
666,800
681,700
706,000
733,700
738,200
757,000
782,400
808,900
813,100
834,600
861,000
883,400
890,900
912,700
946,700
971,500
972,400
989,800
1,022,300
1,036,800
1,041,700
1,057,100
1,088,100
1,115,500
1,130,000
1,152,100
1,190,900
1,198,400
1,197,700
1,214,700
1,242,400
1,261,900
1,264,700
1,283,500
1,308,400
1,336,000
1,347,000
1,363,000
1,395,600
1,426,500
1,435,400
1,459,900
1,459,9001,435,4001,426,5001,395,6001,363,0001,347,0001,336,0001,308,4001,283,5001,264,7001,261,9001,242,4001,214,7001,197,7001,198,4001,190,9001,152,1001,130,0001,115,5001,088,1001,057,1001,041,7001,036,8001,022,300989,800972,400971,500946,700912,700890,900883,400861,000834,600813,100808,900782,400757,000738,200733,700706,000681,700666,800665,600647,000625,400608,300601,200535,100520,000512,200510,700499,800484,200476,000476,500463,600456,600455,100449,700437,900426,800428,500422,800256,000251,100249,400248,900246,600243,800237,700231,808227,475220,252215,291213,321209,633206,127204,773204,003202,107199,046196,015195,065193,117193,358190,776188,592184,604181,842179,077178,288170,346166,674156,587163,289160,079163,923155,415153,400152,200150,500146,000146,000156,700153,800152,300151,200148,100146,200144,600143,800140,500136,600133,300129,500125,000123,000120,300121,700120,700118,600118,1000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
700
0
0
0
1,900
0
0
0
3,600
5,100
5,200
5,300
4,800
5,100
5,500
5,900
5,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000005,8005,9005,5005,1004,8005,3005,2005,1003,6000001,9000007000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
182,528
181,432
181,489
181,808
187,468
184,730
175,614
166,810
165,511
163,710
162,134
251,767
263,121
255,623
247,972
244,733
237,914
230,215
222,456
216,274
210,704
203,806
193,768
195,379
189,638
183,193
175,607
204,922
198,600
192,000
185,800
176,800
169,300
166,000
162,000
162,100
166,600
179,900
178,100
168,700
173,000
173,300
168,300
166,000
166,000
161,200
151,500
158,300
161,800
159,900
153,900
152,800
149,600
143,200
136,700
115,000
115,600
105,000
98,100
121,300
122,500
120,500
116,600
111,600
111,700
111,400
103,800
113,200
117,400
117,000
111,200
119,100
127,400
121,500
116,300
104,500
114,600
109,300
108,300
118,600
116,700
116,800
109,500
1,338,000
0
142,000
139,500
118,700
119,000
119,100
119,900
53,800
64,100
65,200
62,300
0
0
0
00062,30065,20064,10053,800119,900119,100119,000118,700139,500142,00001,338,000109,500116,800116,700118,600108,300109,300114,600104,500116,300121,500127,400119,100111,200117,000117,400113,200103,800111,400111,700111,600116,600120,500122,500121,30098,100105,000115,600115,000136,700143,200149,600152,800153,900159,900161,800158,300151,500161,200166,000166,000168,300173,300173,000168,700178,100179,900166,600162,100162,000166,000169,300176,800185,800192,000198,600204,922175,607183,193189,638195,379193,768203,806210,704216,274222,456230,215237,914244,733247,972255,623263,121251,767162,134163,710165,511166,810175,614184,730187,468181,808181,489181,432182,5280000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
141,800
139,400
139,600
140,400
140,500
137,700
140,500
143,800
145,500
149,500
154,500
160,200
158,200
158,600
161,500
162,500
160,600
162,300
165,400
297,600
297,600
291,900
295,300
281,000
279,931
283,715
289,428
299,342
300,451
302,131
297,308
298,407
291,224
291,994
298,935
403,111
418,062
411,543
399,860
387,803
372,591
366,666
357,167
360,381
352,480
347,266
341,135
351,471
346,978
347,769
347,696
383,569
384,200
374,900
375,100
372,100
367,200
361,600
365,600
593,700
575,700
496,600
517,600
530,100
523,300
516,600
539,500
568,600
544,200
539,300
565,500
606,500
587,600
511,600
531,100
626,000
613,400
616,200
641,100
655,400
654,000
629,800
648,600
726,900
757,500
730,900
740,300
763,600
762,800
763,600
785,300
835,100
832,600
837,300
881,600
905,100
895,700
887,400
919,500
947,000
916,300
906,300
939,700
994,000
990,500
998,800
1,043,100
1,088,700
1,073,700
1,076,300
1,069,400
1,091,800
1,087,000
1,082,800
1,120,100
1,122,800
1,128,300
1,110,900
1,140,400
1,181,100
1,187,100
1,186,200
1,186,2001,187,1001,181,1001,140,4001,110,9001,128,3001,122,8001,120,1001,082,8001,087,0001,091,8001,069,4001,076,3001,073,7001,088,7001,043,100998,800990,500994,000939,700906,300916,300947,000919,500887,400895,700905,100881,600837,300832,600835,100785,300763,600762,800763,600740,300730,900757,500726,900648,600629,800654,000655,400641,100616,200613,400626,000531,100511,600587,600606,500565,500539,300544,200568,600539,500516,600523,300530,100517,600496,600575,700593,700365,600361,600367,200372,100375,100374,900384,200383,569347,696347,769346,978351,471341,135347,266352,480360,381357,167366,666372,591387,803399,860411,543418,062403,111298,935291,994291,224298,407297,308302,131300,451299,342289,428283,715279,931281,000295,300291,900297,600297,600165,400162,300160,600162,500161,500158,600158,200160,200154,500149,500145,500143,800140,500137,700140,500140,400139,600139,400141,8000000000000000000000000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,700
27,600
33,200
19,500
21,300
18,800
21,600
25,600
28,100
32,400
39,200
44,000
45,300
38,600
43,200
43,700
45,900
46,700
37,100
38,600
38,600
22,200
25,900
34,900
39,589
45,495
52,161
64,169
58,552
42,848
41,515
47,301
46,597
48,356
56,145
66,040
69,988
70,751
69,043
48,373
42,362
43,553
45,144
51,152
51,883
49,249
51,311
45,980
50,015
55,086
44,523
53,470
58,600
35,500
41,800
44,100
44,600
40,200
50,300
219,700
176,000
101,100
119,400
129,700
87,700
85,400
110,000
126,900
103,900
100,800
126,800
154,400
132,200
54,400
77,000
125,400
94,300
90,600
115,500
144,700
131,700
102,600
76,000
129,400
140,400
94,500
101,200
144,600
146,000
139,000
126,300
176,900
177,000
177,900
216,300
151,000
146,300
135,400
180,500
192,500
164,800
156,000
144,400
159,800
147,100
149,300
98,200
136,100
122,900
133,300
126,600
173,500
157,700
155,000
193,600
260,100
253,500
238,000
243,400
277,300
276,600
274,300
274,300276,600277,300243,400238,000253,500260,100193,600155,000157,700173,500126,600133,300122,900136,10098,200149,300147,100159,800144,400156,000164,800192,500180,500135,400146,300151,000216,300177,900177,000176,900126,300139,000146,000144,600101,20094,500140,400129,40076,000102,600131,700144,700115,50090,60094,300125,40077,00054,400132,200154,400126,800100,800103,900126,900110,00085,40087,700129,700119,400101,100176,000219,70050,30040,20044,60044,10041,80035,50058,60053,47044,52355,08650,01545,98051,31149,24951,88351,15245,14443,55342,36248,37369,04370,75169,98866,04056,14548,35646,59747,30141,51542,84858,55264,16952,16145,49539,58934,90025,90022,20038,60038,60037,10046,70045,90043,70043,20038,60045,30044,00039,20032,40028,10025,60021,60018,80021,30019,50033,20027,60029,7000000000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,200
7,100
13,100
800
700
600
700
4,700
3,800
8,200
14,100
23,700
22,700
14,800
18,500
23,400
21,100
23,600
14,800
22,100
22,100
2,000
4,500
12,600
16,294
20,749
25,259
36,642
25,399
10,453
9,140
18,012
18,775
23,597
29,826
40,033
39,466
46,410
46,163
26,240
16,223
19,620
20,514
26,373
24,890
25,490
27,996
19,269
25,290
27,251
18,165
26,569
30,000
9,800
13,400
19,200
17,400
13,400
21,900
74,500
88,100
31,000
54,400
64,900
19,700
25,000
46,800
67,300
60,200
51,800
65,900
88,400
90,700
5,500
24,600
49,900
33,100
25,100
44,200
62,700
61,700
37,500
3,900
33,300
36,000
4,100
8,200
62,500
68,100
74,500
57,000
101,700
109,600
112,100
144,800
71,200
78,200
70,200
104,000
104,300
85,300
84,300
68,700
78,100
77,900
81,200
23,600
63,200
45,800
48,700
40,600
72,300
72,200
54,400
80,200
122,700
146,900
138,600
136,500
168,800
176,700
164,500
164,500176,700168,800136,500138,600146,900122,70080,20054,40072,20072,30040,60048,70045,80063,20023,60081,20077,90078,10068,70084,30085,300104,300104,00070,20078,20071,200144,800112,100109,600101,70057,00074,50068,10062,5008,2004,10036,00033,3003,90037,50061,70062,70044,20025,10033,10049,90024,6005,50090,70088,40065,90051,80060,20067,30046,80025,00019,70064,90054,40031,00088,10074,50021,90013,40017,40019,20013,4009,80030,00026,56918,16527,25125,29019,26927,99625,49024,89026,37320,51419,62016,22326,24046,16346,41039,46640,03329,82623,59718,77518,0129,14010,45325,39936,64225,25920,74916,29412,6004,5002,00022,10022,10014,80023,60021,10023,40018,50014,80022,70023,70014,1008,2003,8004,70070060070080013,1007,1009,2000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
0
0
0
17,100
0
74,500
57,000
16,800
109,600
422,500
29,800
29,800
29,800
29,700
31,800
18,400
85,300
84,300
68,700
78,100
77,900
81,200
23,600
63,200
45,800
48,700
40,600
72,300
72,200
54,400
80,200
122,700
146,900
138,600
136,500
166,900
174,800
162,700
162,700174,800166,900136,500138,600146,900122,70080,20054,40072,20072,30040,60048,70045,80063,20023,60081,20077,90078,10068,70084,30085,30018,40031,80029,70029,80029,80029,800422,500109,60016,80057,00074,500017,1000004,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,800
12,900
12,100
12,500
11,400
10,700
12,300
14,600
14,400
15,300
16,500
15,100
14,900
16,100
16,500
14,700
15,900
15,700
14,200
11,400
11,400
13,700
14,800
16,500
14,222
13,771
15,138
18,539
21,587
21,120
19,386
20,084
18,469
16,750
14,234
14,221
19,049
15,397
13,834
15,024
16,156
14,416
13,444
16,249
15,224
13,894
13,167
20,600
14,692
19,705
16,085
19,813
17,900
15,100
15,000
17,600
15,600
18,200
1,800
36,300
29,900
19,100
18,600
25,100
17,800
16,700
16,000
26,500
22,500
15,800
16,000
26,400
18,700
15,900
17,100
30,900
25,800
21,700
21,500
38,100
31,800
20,500
19,300
44,200
34,800
19,000
21,200
33,300
27,000
21,400
23,100
32,400
28,100
23,000
24,100
41,500
30,100
24,700
27,400
42,600
33,000
21,900
22,900
37,600
26,500
24,700
25,100
33,200
28,700
32,600
29,500
52,400
39,000
34,300
35,200
68,600
46,300
36,700
35,600
47,700
37,900
37,200
37,20037,90047,70035,60036,70046,30068,60035,20034,30039,00052,40029,50032,60028,70033,20025,10024,70026,50037,60022,90021,90033,00042,60027,40024,70030,10041,50024,10023,00028,10032,40023,10021,40027,00033,30021,20019,00034,80044,20019,30020,50031,80038,10021,50021,70025,80030,90017,10015,90018,70026,40016,00015,80022,50026,50016,00016,70017,80025,10018,60019,10029,90036,3001,80018,20015,60017,60015,00015,10017,90019,81316,08519,70514,69220,60013,16713,89415,22416,24913,44414,41616,15615,02413,83415,39719,04914,22114,23416,75018,46920,08419,38621,12021,58718,53915,13813,77114,22216,50014,80013,70011,40011,40014,20015,70015,90014,70016,50016,10014,90015,10016,50015,30014,40014,60012,30010,70011,40012,50012,10012,90012,8000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,900
14,700
21,100
-100
9,200
7,500
100
6,300
9,900
-100
8,600
5,200
7,700
7,700
100
5,600
-100
7,400
100
5,100
5,100
100
100
5,800
9,073
10,975
11,764
8,987
11,565
9,968
11,651
9,204
7,937
6,624
10,743
11,786
10,135
7,559
7,631
7,109
8,558
8,019
9,673
6,985
10,105
8,108
8,210
6,111
7,944
6,048
8,091
7,088
10,700
10,600
13,400
7,300
11,600
8,600
26,600
77,800
58,000
51,000
25,000
16,600
50,200
43,700
24,200
16,100
21,100
32,800
44,300
38,600
22,400
32,900
21,400
30,500
20,300
32,800
37,300
34,100
28,000
35,100
42,100
41,800
59,900
55,400
55,600
45,100
44,100
38,900
39,600
42,400
32,800
38,400
40,900
37,800
30,500
35,800
49,100
45,000
39,500
45,800
45,700
43,500
35,200
38,900
42,000
-69,300
41,300
46,700
49,100
48,300
46,500
66,300
-57,900
68,800
60,300
60,400
64,200
58,300
53,100
64,600
64,60053,10058,30064,20060,40060,30068,800-57,90066,30046,50048,30049,10046,70041,300-69,30042,00038,90035,20043,50045,70045,80039,50045,00049,10035,80030,50037,80040,90038,40032,80042,40039,60038,90044,10045,10055,60055,40059,90041,80042,10035,10028,00034,10037,30032,80020,30030,50021,40032,90022,40038,60044,30032,80021,10016,10024,20043,70050,20016,60025,00051,00058,00077,80026,6008,60011,6007,30013,40010,60010,7007,0888,0916,0487,9446,1118,2108,10810,1056,9859,6738,0198,5587,1097,6317,55910,13511,78610,7436,6247,9379,20411,6519,96811,5658,98711,76410,9759,0735,8001001005,1005,1001007,400-1005,6001007,7007,7005,2008,600-1009,9006,3001007,5009,200-10021,10014,70016,9000000000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99,000
98,700
93,500
108,400
119,200
118,900
119,000
118,200
117,400
117,100
115,300
116,200
112,900
120,100
118,300
118,800
114,700
115,600
128,300
259,000
259,000
269,700
269,500
246,200
240,400
238,300
237,200
235,100
241,900
259,300
255,800
251,100
244,600
243,600
242,800
338,000
348,100
340,600
330,400
339,400
330,300
326,900
316,200
309,200
305,400
298,100
289,800
305,500
297,000
292,600
303,200
330,100
325,600
339,400
333,300
308,000
302,600
301,500
295,700
405,100
399,700
395,500
398,200
400,400
435,600
431,200
429,500
441,700
440,300
438,500
438,700
452,100
455,400
457,200
454,100
500,600
519,100
525,600
525,600
510,700
522,300
527,200
572,600
597,500
617,100
636,400
639,100
619,000
616,800
624,600
659,000
658,200
655,600
659,400
665,300
754,100
749,400
752,000
739,000
754,500
751,500
750,300
795,300
834,200
843,400
849,500
944,900
952,600
950,800
943,000
942,800
918,300
929,300
927,800
926,500
862,700
874,800
872,900
897,000
903,800
910,500
911,900
911,900910,500903,800897,000872,900874,800862,700926,500927,800929,300918,300942,800943,000950,800952,600944,900849,500843,400834,200795,300750,300751,500754,500739,000752,000749,400754,100665,300659,400655,600658,200659,000624,600616,800619,000639,100636,400617,100597,500572,600527,200522,300510,700525,600525,600519,100500,600454,100457,200455,400452,100438,700438,500440,300441,700429,500431,200435,600400,400398,200395,500399,700405,100295,700301,500302,600308,000333,300339,400325,600330,100303,200292,600297,000305,500289,800298,100305,400309,200316,200326,900330,300339,400330,400340,600348,100338,000242,800243,600244,600251,100255,800259,300241,900235,100237,200238,300240,400246,200269,500269,700259,000259,000128,300115,600114,700118,800118,300120,100112,900116,200115,300117,100117,400118,200119,000118,900119,200108,40093,50098,70099,0000000000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
288,300
288,200
288,100
288,000
287,800
287,700
287,600
287,500
287,300
287,200
287,000
286,900
284,800
284,700
290,200
333,200
336,400
336,900
338,100
340,500
319,100
315,800
314,900
344,000
325,100
311,000
310,400
310,000
382,000
367,900
367,200
364,500
390,100
373,000
373,100
410,900
437,500
436,300
436,400
529,000
523,100
515,800
505,300
501,300
497,800
496,600
495,100
493,200
489,200
488,000
488,500
509,400
0
0
0
000509,400488,500488,000489,200493,200495,100496,600497,800501,300505,300515,800523,100529,000436,400436,300437,500410,900373,100373,000390,100364,500367,200367,900382,000310,000310,400311,000325,100344,000314,900315,800319,100340,500338,100336,900336,400333,200290,200284,700284,800286,900287,000287,200287,300287,500287,600287,700287,800288,000288,100288,200288,30000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
112,421
110,026
107,677
104,360
101,096
99,059
97,507
93,578
91,744
90,285
89,436
182,979
195,292
189,876
177,600
171,166
162,888
155,769
149,485
142,215
135,809
134,789
128,940
127,505
120,660
116,210
112,267
155,336
151,800
147,500
142,100
134,500
130,700
127,400
121,100
124,700
121,400
116,600
111,000
111,700
112,600
109,000
103,800
109,600
103,400
102,300
104,000
118,000
115,600
117,800
114,900
174,600
179,400
184,200
183,300
152,700
155,100
149,200
151,100
195,700
192,900
208,100
206,900
218,700
207,900
214,100
215,400
235,200
238,600
242,200
246,100
289,200
294,500
384,800
374,500
364,400
373,800
374,400
381,100
393,600
403,200
409,600
411,600
429,500
435,000
434,100
437,800
420,500
429,300
429,700
433,400
370,700
382,600
382,856
383,885
0
0
0
000383,885382,856382,600370,700433,400429,700429,300420,500437,800434,100435,000429,500411,600409,600403,200393,600381,100374,400373,800364,400374,500384,800294,500289,200246,100242,200238,600235,200215,400214,100207,900218,700206,900208,100192,900195,700151,100149,200155,100152,700183,300184,200179,400174,600114,900117,800115,600118,000104,000102,300103,400109,600103,800109,000112,600111,700111,000116,600121,400124,700121,100127,400130,700134,500142,100147,500151,800155,336112,267116,210120,660127,505128,940134,789135,809142,215149,485155,769162,888171,166177,600189,876195,292182,97989,43690,28591,74493,57897,50799,059101,096104,360107,677110,026112,4210000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,800
48,700
48,100
46,700
46,300
52,100
55,600
55,300
42,000
55,600
57,300
58,100
75,700
82,500
87,800
88,300
74,770
89,200
90,200
91,700
92,208
93,100
95,600
99,600
97,900
106,000
106,800
109,200
82,900
87,000
88,100
86,400
97,800
103,800
104,100
108,300
103,600
108,700
109,000
109,400
109,000
128,700
131,100
115,700
108,900
135,000
136,400
105,500
163,400
171,100
0
50,900
0
0
0
00050,9000171,100163,400105,500136,400135,000108,900115,700131,100128,700109,000109,400109,000108,700103,600108,300104,100103,80097,80086,40088,10087,00082,900109,200106,800106,00097,90099,60095,60093,10092,20891,70090,20089,20074,77088,30087,80082,50075,70058,10057,30055,60042,00055,30055,60052,10046,30046,70048,10048,70043,80000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,300
61,400
61,900
64,100
64,300
64,700
65,400
67,900
68,500
68,900
69,200
71,900
73,600
72,700
72,900
75,500
75,600
75,700
76,100
79,200
79,200
79,800
80,000
82,500
81,980
81,663
81,305
83,625
82,368
82,478
78,289
78,355
76,872
76,575
76,355
77,672
76,906
76,587
76,739
96,074
95,304
95,178
94,757
96,629
95,834
95,704
95,664
98,610
96,872
96,665
96,844
99,858
98,900
98,900
99,400
102,500
102,100
102,000
101,900
141,500
150,500
197,900
193,600
195,100
194,600
189,000
185,500
191,000
192,500
188,300
183,200
193,700
195,600
256,700
252,900
260,600
262,500
258,000
254,100
265,200
274,000
270,800
267,900
273,300
283,300
280,500
277,700
282,800
290,100
288,100
287,100
293,100
301,800
300,400
298,300
336,800
348,600
347,200
345,000
351,300
373,900
373,000
370,000
376,800
387,900
385,700
380,800
389,200
403,300
400,800
439,600
448,500
465,300
464,300
458,800
467,600
486,400
484,400
479,800
489,300
510,800
508,800
508,800510,800489,300479,800484,400486,400467,600458,800464,300465,300448,500439,600400,800403,300389,200380,800385,700387,900376,800370,000373,000373,900351,300345,000347,200348,600336,800298,300300,400301,800293,100287,100288,100290,100282,800277,700280,500283,300273,300267,900270,800274,000265,200254,100258,000262,500260,600252,900256,700195,600193,700183,200188,300192,500191,000185,500189,000194,600195,100193,600197,900150,500141,500101,900102,000102,100102,50099,40098,90098,90099,85896,84496,66596,87298,61095,66495,70495,83496,62994,75795,17895,30496,07476,73976,58776,90677,67276,35576,57576,87278,35578,28982,47882,36883,62581,30581,66381,98082,50080,00079,80079,20079,20076,10075,70075,60075,50072,90072,70073,60071,90069,20068,90068,50067,90065,40064,70064,30064,10061,90061,40061,3000000000000000000000000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,900
31,200
31,500
31,800
32,000
32,300
32,500
32,800
33,100
33,400
33,700
34,000
34,200
34,600
34,800
35,700
34,600
35,000
35,200
38,400
38,400
38,100
38,300
40,400
0
0
0
40,991
79
78,788
74,599
75
73,270
73,000
72,781
41,220
73,613
73,318
73,470
58,848
92,035
91,936
91,515
59,795
93,496
93,377
93,338
60,826
94,767
94,582
94,761
61,827
96,800
96,900
97,400
1,500
100,000
100,000
99,900
102,700
148,500
195,900
191,600
159,500
192,600
187,000
183,500
160,800
190,500
186,300
181,200
191,700
193,600
254,700
250,900
260,400
262,300
257,800
253,900
232,100
233,100
233,600
233,900
234,700
236,000
236,400
236,800
237,500
238,900
239,400
239,900
240,700
242,100
242,700
243,400
275,800
277,400
277,900
278,300
279,100
280,700
281,300
281,700
282,500
284,000
284,400
284,800
285,300
286,300
286,800
331,600
332,100
333,700
334,100
334,400
334,900
336,100
336,500
337,000
337,600
338,700
339,300
339,300338,700337,600337,000336,500336,100334,900334,400334,100333,700332,100331,600286,800286,300285,300284,800284,400284,000282,500281,700281,300280,700279,100278,300277,900277,400275,800243,400242,700242,100240,700239,900239,400238,900237,500236,800236,400236,000234,700233,900233,600233,100232,100253,900257,800262,300260,400250,900254,700193,600191,700181,200186,300190,500160,800183,500187,000192,600159,500191,600195,900148,500102,70099,900100,000100,0001,50097,40096,90096,80061,82794,76194,58294,76760,82693,33893,37793,49659,79591,51591,93692,03558,84873,47073,31873,61341,22072,78173,00073,2707574,59978,7887940,99100040,40038,30038,10038,40038,40035,20035,00034,60035,70034,80034,60034,20034,00033,70033,40033,10032,80032,50032,30032,00031,80031,50031,20030,9000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,900
40,700
37,000
33,800
38,400
47,100
43,900
40,700
45,100
51,000
48,500
47,000
52,200
59,500
57,500
54,700
60,800
71,000
69,100
66,500
72,000
93,000
91,500
88,100
94,100
103,700
101,100
95,800
103,700
116,800
113,800
107,800
116,200
131,400
130,000
124,200
132,500
150,100
0
0
0
0
0
00000150,100132,500124,200130,000131,400116,200107,800113,800116,800103,70095,800101,100103,70094,10088,10091,50093,00072,00066,50069,10071,00060,80054,70057,50059,50052,20047,00048,50051,00045,10040,70043,90047,10038,40033,80037,00040,70032,90000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-54,800
-56,000
-56,700
-57,200
-57,500
-58,500
-59,900
-60,700
-61,900
-62,200
-63,500
-63,800
-65,500
-66,800
-67,400
-68,400
-69,900
-71,300
-72,800
-63,400
-63,400
-66,000
-67,400
-153,400
78,223
77,973
77,615
376
78,678
78,788
74,599
74,746
73,270
73,000
72,781
990
-84,627
-88,315
-91,122
908
56,239
91,936
91,515
1,059
-105,697
-108,807
-111,654
1,310
94,767
94,582
94,761
1,661
96,800
96,900
97,400
100,400
100,000
100,000
99,900
-218,600
-218,600
-223,000
-227,400
-233,000
-237,900
-243,000
-247,700
-251,900
-256,000
-260,600
-262,500
-263,000
-268,300
-273,000
-277,900
-230,400
-234,900
-237,200
-241,300
-243,500
-246,400
-247,900
-252,400
-255,100
-259,200
-263,900
-269,200
-271,700
-276,300
-280,900
-286,000
-290,000
-296,500
-300,600
-303,600
-307,700
-314,300
-320,200
-326,500
-332,500
-339,300
-343,600
-348,600
-356,000
-389,100
-396,300
-401,700
-401,800
-409,700
-417,600
0
0
0
-334,100
-334,400
-69,900
-336,100
200
200
-337,600
-338,700
-339,300
-339,300-338,700-337,600200200-336,100-69,900-334,400-334,100000-417,600-409,700-401,800-401,700-396,300-389,100-356,000-348,600-343,600-339,300-332,500-326,500-320,200-314,300-307,700-303,600-300,600-296,500-290,000-286,000-280,900-276,300-271,700-269,200-263,900-259,200-255,100-252,400-247,900-246,400-243,500-241,300-237,200-234,900-230,400-277,900-273,000-268,300-263,000-262,500-260,600-256,000-251,900-247,700-243,000-237,900-233,000-227,400-223,000-218,600-218,60099,900100,000100,000100,40097,40096,90096,8001,66194,76194,58294,7671,310-111,654-108,807-105,6971,05991,51591,93656,239908-91,122-88,315-84,62799072,78173,00073,27074,74674,59978,78878,67837677,61577,97378,223-153,400-67,400-66,000-63,400-63,400-72,800-71,300-69,900-68,400-67,400-66,800-65,500-63,800-63,500-62,200-61,900-60,700-59,900-58,500-57,500-57,200-56,700-56,000-54,8000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55,800
57,000
57,800
58,200
58,700
59,700
61,300
62,000
63,300
63,700
65,000
65,300
67,100
68,500
69,200
69,800
71,400
72,800
74,300
67,800
64,000
66,500
67,900
153,600
150,087
150,181
151,136
75,102
151,279
157,358
154,666
155,565
156,092
157,762
158,286
0
158,240
161,633
91,122
0
-92,035
-91,936
-91,515
0
199,193
108,807
111,654
0
-94,767
-94,582
-94,761
0
-96,800
-96,900
-97,400
-1,500
-100,000
-100,000
-99,900
218,600
218,600
223,000
227,400
392,500
430,500
243,000
247,700
280,100
256,000
260,600
262,500
263,000
268,300
273,000
277,900
200,000
234,900
237,200
241,300
243,500
246,400
247,900
252,400
255,100
259,200
263,900
269,200
271,700
276,300
280,900
286,000
290,000
296,500
300,600
303,600
307,700
314,300
320,200
326,500
332,500
339,300
343,600
348,600
356,000
389,100
396,300
401,700
401,800
409,700
417,600
0
0
0
334,100
334,400
-467,600
336,100
-200
-200
337,600
338,700
339,300
339,300338,700337,600-200-200336,100-467,600334,400334,100000417,600409,700401,800401,700396,300389,100356,000348,600343,600339,300332,500326,500320,200314,300307,700303,600300,600296,500290,000286,000280,900276,300271,700269,200263,900259,200255,100252,400247,900246,400243,500241,300237,200234,900200,000277,900273,000268,300263,000262,500260,600256,000280,100247,700243,000430,500392,500227,400223,000218,600218,600-99,900-100,000-100,000-1,500-97,400-96,900-96,8000-94,761-94,582-94,7670111,654108,807199,1930-91,515-91,936-92,035091,122161,633158,2400158,286157,762156,092155,565154,666157,358151,27975,102151,136150,181150,087153,60067,90066,50064,00067,80074,30072,80071,40069,80069,20068,50067,10065,30065,00063,70063,30062,00061,30059,70058,70058,20057,80057,00055,8000000000000000000000000000000000000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2023-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue557,100
Cost of Revenue-374,100
Gross Profit183,000183,000
 
Operating Income (+$)
Gross Profit183,000
Operating Expense-95,900
Operating Income87,10087,100
 
Operating Expense (+$)
Research Development0
Selling General Administrative0
Selling And Marketing Expenses0
Operating Expense95,9000
 
Net Interest Income (+$)
Interest Income6,200
Interest Expense-34,900
Other Finance Cost-0
Net Interest Income-28,700
 
Pretax Income (+$)
Operating Income87,100
Net Interest Income-28,700
Other Non-Operating Income Expenses0
Income Before Tax (EBT)58,400115,800
EBIT - interestExpense = 58,400
58,400
80,100
Interest Expense34,900
Earnings Before Interest and Taxes (EBIT)93,30093,300
Earnings Before Interest and Taxes (EBITDA)160,700
 
After tax Income (+$)
Income Before Tax58,400
Tax Provision-13,200
Net Income From Continuing Ops45,20045,200
Net Income45,200
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses470,000
Total Other Income/Expenses Net-28,70028,700
 

Technical Analysis of Unitil
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Unitil. The general trend of Unitil is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Unitil's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of UNITIL Corporation.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 56.66 < 56.93 < 60.92.

The bearish price targets are: 56.54 > 55.42 > 53.77.

Tweet this
UNITIL Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of UNITIL Corporation. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

UNITIL Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of UNITIL Corporation. The current macd is -0.48116051.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Unitil price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Unitil. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Unitil price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
UNITIL Corporation Daily Moving Average Convergence/Divergence (MACD) ChartUNITIL Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of UNITIL Corporation. The current adx is 11.78.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -2/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Unitil shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bearish trend could be forming. -1
UNITIL Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of UNITIL Corporation. The current sar is 60.09.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
UNITIL Corporation Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of UNITIL Corporation. The current rsi is 36.91. The current phase is Correction in bull market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Correction in bull market: Moderate price decline, potential pause in the uptrend. Reassess the market, wait for signs of stabilization.
  • Trending down: The RSI is trending down. -1
UNITIL Corporation Daily Relative Strength Index (RSI) ChartUNITIL Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of UNITIL Corporation. The current phase is Oversold in bull market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Unitil price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
UNITIL Corporation Daily Stochastic Oscillator ChartUNITIL Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of UNITIL Corporation. The current cci is -140.22172489.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
UNITIL Corporation Daily Commodity Channel Index (CCI) ChartUNITIL Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of UNITIL Corporation. The current cmo is -36.6904582.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
UNITIL Corporation Daily Chande Momentum Oscillator (CMO) ChartUNITIL Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of UNITIL Corporation. The current willr is -97.45762712.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
UNITIL Corporation Daily Williams %R ChartUNITIL Corporation Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of UNITIL Corporation.

UNITIL Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of UNITIL Corporation. The current atr is 1.24543681.

UNITIL Corporation Daily Average True Range (ATR) ChartUNITIL Corporation Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of UNITIL Corporation. The current obv is -1,263,767.

UNITIL Corporation Daily On-Balance Volume (OBV) ChartUNITIL Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of UNITIL Corporation. The current mfi is 30.81.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
UNITIL Corporation Daily Money Flow Index (MFI) ChartUNITIL Corporation Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for UNITIL Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-06-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-06-14WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-18WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-21STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-06-24STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-01DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-07-08STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-07-10CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-11BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-12STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-16STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-19RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-22STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-07-25STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-07-26STOCH SHORT EXITThe %K line crosses above the %D line.
2024-07-29STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-07-30STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-07-31STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-08-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-08-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-08-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-21STOCH SHORT EXITThe %K line crosses above the %D line.
2024-08-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-08-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-28STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-08-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-08-30STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-09-03STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-05CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-06DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-09CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-09-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-11DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-12DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-09-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-09-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-09-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-09-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-09-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-09-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-09-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-09-30DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-01STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-03DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-10-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-07STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-10-08MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-10-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-10STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-10-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-10-16MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-21CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-23STOCH SHORT EXITThe %K line crosses above the %D line.
2024-10-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-10-28STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-10-29STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-10-31WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-11-01CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

UNITIL Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of UNITIL Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.907
Ma 20Greater thanMa 5058.480
Ma 50Greater thanMa 10059.318
Ma 100Greater thanMa 20057.482
OpenGreater thanClose58.370
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Unitil with someone you think should read this too:
  • Are you bullish or bearish on Unitil? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Unitil? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about UNITIL Corporation

I send you an email if I find something interesting about UNITIL Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about UNITIL Corporation.

Receive notifications about UNITIL Corporation in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.