25 XP   0   0   10

Valaris Ltd
Buy, Hold or Sell?

Let's analyse Valaris together

PenkeI guess you are interested in Valaris Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Valaris Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Valaris Ltd

I send you an email if I find something interesting about Valaris Ltd.

Quick analysis of Valaris (30 sec.)










What can you expect buying and holding a share of Valaris? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
52.5%

What is your share worth?

Current worth
$27.02
Expected worth in 1 year
$36.97
How sure are you?
45.0%

+ What do you gain per year?

Total Gains per Share
$9.95
Return On Investment
14.7%

For what price can you sell your share?

Current Price per Share
$67.78
Expected price per share
$60.06 - $77.49
How sure are you?
50%

1. Valuation of Valaris (5 min.)




Live pricePrice per Share (EOD)

$67.78

Intrinsic Value Per Share

$-334.37 - $-32.09

Total Value Per Share

$-307.35 - $-5.07

2. Growth of Valaris (5 min.)




Is Valaris growing?

Current yearPrevious yearGrowGrow %
How rich?$1.9b$1.1b$283m19.5%

How much money is Valaris making?

Current yearPrevious yearGrowGrow %
Making money$216.3m$43.8m$172.5m79.7%
Net Profit Margin44.8%9.6%--

How much money comes from the company's main activities?

3. Financial Health of Valaris (5 min.)




4. Comparing to competitors in the Oil & Gas Equipment & Services industry (5 min.)




  Industry Rankings (Oil & Gas Equipment & Services)  


Richest
#19 / 165

Most Revenue
#44 / 165

Most Profit
#11 / 165

What can you expect buying and holding a share of Valaris? (5 min.)

Welcome investor! Valaris's management wants to use your money to grow the business. In return you get a share of Valaris.

What can you expect buying and holding a share of Valaris?

First you should know what it really means to hold a share of Valaris. And how you can make/lose money.

Speculation

The Price per Share of Valaris is $67.78. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Valaris.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Valaris, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $27.02. Based on the TTM, the Book Value Change Per Share is $2.49 per quarter. Based on the YOY, the Book Value Change Per Share is $0.73 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Valaris.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps11.3016.7%2.934.3%1.081.6%-2.82-4.2%-3.23-4.8%
Usd Book Value Change Per Share10.9816.2%2.493.7%0.731.1%-2.37-3.5%-3.74-5.5%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.300.4%
Usd Total Gains Per Share10.9816.2%2.493.7%0.731.1%-2.37-3.5%-3.44-5.1%
Usd Price Per Share68.57-67.89-52.69-29.10-14.55-
Price to Earnings Ratio1.52-24.09-18.08-9.03-4.52-
Price-to-Total Gains Ratio6.24--16.55-10.49-9.57-9.57-
Price to Book Ratio2.54-3.64-3.40-1.92-0.96-
Price-to-Total Gains Ratio6.24--16.55-10.49-9.57-9.57-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share67.78
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share2.49-2.37
Usd Total Gains Per Share2.49-2.37
Gains per Quarter (14 shares)34.81-33.22
Gains per Year (14 shares)139.24-132.88
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
101391290-133-143
202782680-266-276
304184070-399-409
405575460-532-542
506966850-665-675
608358240-798-808
709759631-931-941
80111411021-1064-1074
90125312411-1197-1207
100139213801-1330-1340

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%8.04.00.066.7%9.011.00.045.0%18.022.00.045.0%97.024.00.080.2%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%10.010.00.050.0%18.022.00.045.0%86.027.08.071.1%
Dividend per Share0.00.04.00.0%0.00.012.00.0%1.00.019.05.0%21.00.019.052.5%91.00.030.075.2%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%10.010.00.050.0%18.022.00.045.0%93.026.02.076.9%

Fundamentals of Valaris

About Valaris Ltd

Valaris Limited, together with its subsidiaries, provides offshore contract drilling services Gulf of Mexico, South America, North Sea, the Middle East, Africa, and the Asia Pacific. The company operates through four segments: Floaters, Jackups, ARO, and Other. It owns an offshore drilling rig fleet, which include drillships, dynamically positioned semisubmersible rigs, moored semisubmersible rig, and jackup rigs. It serves international, government-owned, and independent oil and gas. Valaris Limited was founded in 1975 and is based in Hamilton, Bermuda.

Fundamental data was last updated by Penke on 2024-04-26 15:49:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Valaris Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Valaris earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Valaris to the Oil & Gas Equipment & Services industry mean.
  • A Net Profit Margin of 172.6% means that $1.73 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Valaris Ltd:

  • The MRQ is 172.6%. The company is making a huge profit. +2
  • The TTM is 44.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ172.6%TTM44.8%+127.8%
TTM44.8%YOY9.6%+35.3%
TTM44.8%5Y-130.3%+175.2%
5Y-130.3%10Y-81.7%-48.6%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ172.6%3.8%+168.8%
TTM44.8%4.5%+40.3%
YOY9.6%1.9%+7.7%
5Y-130.3%-3.1%-127.2%
10Y-81.7%-3.7%-78.0%
1.1.2. Return on Assets

Shows how efficient Valaris is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Valaris to the Oil & Gas Equipment & Services industry mean.
  • 19.3% Return on Assets means that Valaris generated $0.19 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Valaris Ltd:

  • The MRQ is 19.3%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 5.1%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ19.3%TTM5.1%+14.2%
TTM5.1%YOY1.5%+3.5%
TTM5.1%5Y-7.9%+13.0%
5Y-7.9%10Y-4.9%-3.0%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ19.3%1.0%+18.3%
TTM5.1%1.3%+3.8%
YOY1.5%0.6%+0.9%
5Y-7.9%-0.5%-7.4%
10Y-4.9%-0.4%-4.5%
1.1.3. Return on Equity

Shows how efficient Valaris is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Valaris to the Oil & Gas Equipment & Services industry mean.
  • 42.0% Return on Equity means Valaris generated $0.42 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Valaris Ltd:

  • The MRQ is 42.0%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 11.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ42.0%TTM11.1%+31.0%
TTM11.1%YOY3.6%+7.5%
TTM11.1%5Y-19.4%+30.4%
5Y-19.4%10Y-11.5%-7.8%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ42.0%2.8%+39.2%
TTM11.1%3.2%+7.9%
YOY3.6%1.5%+2.1%
5Y-19.4%-1.0%-18.4%
10Y-11.5%-0.8%-10.7%

1.2. Operating Efficiency of Valaris Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Valaris is operating .

  • Measures how much profit Valaris makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Valaris to the Oil & Gas Equipment & Services industry mean.
  • An Operating Margin of 12.8% means the company generated $0.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Valaris Ltd:

  • The MRQ is 12.8%. The company is operating less efficient.
  • The TTM is 8.5%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ12.8%TTM8.5%+4.3%
TTM8.5%YOY14.7%-6.2%
TTM8.5%5Y-106.7%+115.2%
5Y-106.7%10Y-66.3%-40.4%
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ12.8%6.6%+6.2%
TTM8.5%5.5%+3.0%
YOY14.7%4.3%+10.4%
5Y-106.7%-0.2%-106.5%
10Y-66.3%0.2%-66.5%
1.2.2. Operating Ratio

Measures how efficient Valaris is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas Equipment & Services industry mean).
  • An Operation Ratio of 0.94 means that the operating costs are $0.94 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Valaris Ltd:

  • The MRQ is 0.938. The company is less efficient in keeping operating costs low.
  • The TTM is 0.979. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.938TTM0.979-0.041
TTM0.979YOY0.984-0.005
TTM0.9795Y1.083-0.104
5Y1.08310Y0.849+0.235
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9381.350-0.412
TTM0.9791.343-0.364
YOY0.9841.036-0.052
5Y1.0831.140-0.057
10Y0.8491.097-0.248

1.3. Liquidity of Valaris Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Valaris is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas Equipment & Services industry mean).
  • A Current Ratio of 1.71 means the company has $1.71 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Valaris Ltd:

  • The MRQ is 1.709. The company is able to pay all its short-term debts. +1
  • The TTM is 2.164. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.709TTM2.164-0.454
TTM2.164YOY2.460-0.296
TTM2.1645Y2.148+0.015
5Y2.14810Y2.608-0.459
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7091.496+0.213
TTM2.1641.609+0.555
YOY2.4601.673+0.787
5Y2.1481.756+0.392
10Y2.6081.830+0.778
1.3.2. Quick Ratio

Measures if Valaris is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Valaris to the Oil & Gas Equipment & Services industry mean.
  • A Quick Ratio of 1.45 means the company can pay off $1.45 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Valaris Ltd:

  • The MRQ is 1.451. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.885. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.451TTM1.885-0.434
TTM1.885YOY2.235-0.350
TTM1.8855Y1.808+0.077
5Y1.80810Y2.699-0.891
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4510.849+0.602
TTM1.8850.900+0.985
YOY2.2350.980+1.255
5Y1.8081.091+0.717
10Y2.6991.152+1.547

1.4. Solvency of Valaris Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Valaris assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Valaris to Oil & Gas Equipment & Services industry mean.
  • A Debt to Asset Ratio of 0.54 means that Valaris assets are financed with 53.8% credit (debt) and the remaining percentage (100% - 53.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Valaris Ltd:

  • The MRQ is 0.538. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.581. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.538TTM0.581-0.043
TTM0.581YOY0.578+0.003
TTM0.5815Y0.539+0.042
5Y0.53910Y0.484+0.055
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5380.497+0.041
TTM0.5810.497+0.084
YOY0.5780.518+0.060
5Y0.5390.513+0.026
10Y0.4840.487-0.003
1.4.2. Debt to Equity Ratio

Measures if Valaris is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Valaris to the Oil & Gas Equipment & Services industry mean.
  • A Debt to Equity ratio of 117.0% means that company has $1.17 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Valaris Ltd:

  • The MRQ is 1.170. The company is able to pay all its debts with equity. +1
  • The TTM is 1.424. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.170TTM1.424-0.254
TTM1.424YOY1.380+0.044
TTM1.4245Y1.286+0.138
5Y1.28610Y1.023+0.263
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1700.985+0.185
TTM1.4240.988+0.436
YOY1.3801.006+0.374
5Y1.2861.061+0.225
10Y1.0231.022+0.001

2. Market Valuation of Valaris Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Valaris generates.

  • Above 15 is considered overpriced but always compare Valaris to the Oil & Gas Equipment & Services industry mean.
  • A PE ratio of 1.52 means the investor is paying $1.52 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Valaris Ltd:

  • The EOD is 1.499. Based on the earnings, the company is cheap. +2
  • The MRQ is 1.517. Based on the earnings, the company is cheap. +2
  • The TTM is 24.093. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD1.499MRQ1.517-0.017
MRQ1.517TTM24.093-22.576
TTM24.093YOY18.083+6.010
TTM24.0935Y9.034+15.060
5Y9.03410Y4.517+4.517
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD1.4994.843-3.344
MRQ1.5174.434-2.917
TTM24.0935.183+18.910
YOY18.0835.228+12.855
5Y9.0345.193+3.841
10Y4.5177.427-2.910
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Valaris Ltd:

  • The EOD is -3.419. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.458. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -6.684. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.419MRQ-3.458+0.040
MRQ-3.458TTM-6.684+3.226
TTM-6.684YOY2.528-9.212
TTM-6.6845Y-7.090+0.406
5Y-7.09010Y-3.545-3.545
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD-3.4193.318-6.737
MRQ-3.4582.765-6.223
TTM-6.6841.128-7.812
YOY2.528-0.471+2.999
5Y-7.0900.043-7.133
10Y-3.545-0.329-3.216
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Valaris is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas Equipment & Services industry mean).
  • A PB ratio of 2.54 means the investor is paying $2.54 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Valaris Ltd:

  • The EOD is 2.508. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.537. Based on the equity, the company is underpriced. +1
  • The TTM is 3.637. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD2.508MRQ2.537-0.029
MRQ2.537TTM3.637-1.099
TTM3.637YOY3.399+0.238
TTM3.6375Y1.923+1.714
5Y1.92310Y0.961+0.961
Compared to industry (Oil & Gas Equipment & Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.5081.216+1.292
MRQ2.5371.176+1.361
TTM3.6371.193+2.444
YOY3.3991.248+2.151
5Y1.9231.131+0.792
10Y0.9611.344-0.383
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Valaris Ltd.

3.1. Institutions holding Valaris Ltd

Institutions are holding 91.06% of the shares of Valaris Ltd.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31BlackRock Inc10.17020.012973642391612762.239
2023-12-31Orbis Allan Gray Ltd7.95762.4803576209272015214.2832
2023-12-31Oak Hill Advisors LP6.609842.2473478616600
2023-12-31FMR Inc6.0120.0229435331854045114.1744
2023-12-31Exor Investments (UK) LLP4.14829.913830037401040003.5865
2023-12-31State Street Corporation3.15990.00762288073-21901-0.9481
2023-12-31Lodbrok Capital LLP3.011643.8559218070300
2023-12-31Vanguard Group Inc2.61520.00281893667774904.2667
2023-12-31Marshall Wace Asset Management Ltd2.4850.209179937168268361.1346
2023-12-31Adage Capital Partners Gp LLC2.29820.23621664133-835222-33.4175
2023-12-31Van Eck Associates Corporation2.23740.20211620071-84286-4.9453
2023-12-31Geode Capital Management, LLC1.82610.00951322287430013.3613
2023-12-31Condire Management LP1.748413.3138126602143873153.0323
2023-12-31Junked Platinum Investment Management Ltd1.36272.7474986759-4130-0.4168
2023-12-31Dimensional Fund Advisors, Inc.1.20160.017487006313575318.4872
2023-12-31Principal Financial Group Inc1.09080.034578985420207434.3792
2023-12-31Northern Trust Corp1.04220.0094754682-19055-2.4627
2023-12-31Goldman Sachs Group Inc1.03420.004674889037192898.6646
2023-12-31Charles Schwab Investment Management Inc1.0130.0128733533-7561-1.0202
2023-12-31ING Investment Management LLC1.01280.0601733403-294-0.0401
Total 62.0369115.400344921065+2505090+5.6%

3.2. Funds holding Valaris Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-28iShares Core S&P Mid-Cap ETF2.69530.1727195170800
2024-03-28iShares Russell 2000 ETF2.00420.166814512606990.0482
2024-03-29VanEck Oil Services ETF1.90224.66711377408-10438-0.7521
2023-12-31Orbis Global Equity Investor1.73531.5051125650827834928.4564
2024-03-31Vanguard Institutional Extnd Mkt Idx Tr1.2950.0671937715113151.2214
2024-02-29Fidelity Value1.10870.550980280000
2024-02-29Allianz Income and Growth IT H2 EUR0.97810.098870822314390.2036
2023-09-30Orbis SICAV Intl Eq Inv0.91142.340365994000
2024-01-31Fidelity Small Cap Index0.84320.152461058397191.6175
2024-03-28iShares Russell 2000 Growth ETF0.71350.3337516653-601-0.1162
2024-03-31SPDR® S&P MIDCAP 400 ETF Trust0.70780.1732512551118432.3653
2024-02-29Fidelity Select Energy Portfolio0.63641.3589460800-6400-1.3699
2024-02-29Fidelity VIP Mid Cap Initial0.62780.392245456100
2024-01-31Fidelity Series Small Cap Opps0.60520.524438200180004.2837
2024-03-28iShares S&P Mid-Cap 400 Growth ETF0.57130.3298413679-1291-0.3111
2024-02-29ROPS Actions US 10.55243.865340000000
2024-02-29Fidelity Value Strategies0.52271.072737850065001.7473
2023-12-31Third Avenue Value Instl0.50853.321836819200
2023-12-31Third Avenue Value Equity0.50853.333536819200
2024-03-31State St Russell Sm/Mid Cp® Indx NL Cl C0.50120.063236289019000.5263
Total 19.928724.489514430363+321034+2.2%

3.3. Insider Transactions

Insiders are holding 7.876% of the shares of Valaris Ltd.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-08-09Colleen GrableSELL503475
2023-08-07Hill Advisors Lp OakSELL420000073.1

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Valaris Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--10.9802.486+342%0.733+1397%-2.374+122%-3.741+134%
Book Value Per Share--27.02319.493+39%15.490+74%36.124-25%73.117-63%
Current Ratio--1.7092.164-21%2.460-31%2.148-20%2.608-34%
Debt To Asset Ratio--0.5380.581-7%0.578-7%0.5390%0.484+11%
Debt To Equity Ratio--1.1701.424-18%1.380-15%1.286-9%1.023+14%
Dividend Per Share----0%-0%0.001-100%0.304-100%
Eps--11.3022.926+286%1.083+944%-2.817+125%-3.228+129%
Free Cash Flow Per Share---4.957-1.449-71%-0.266-95%-0.634-87%-0.067-99%
Free Cash Flow To Equity Per Share---5.7200.532-1176%-0.288-95%0.176-3347%0.454-1360%
Gross Profit Margin--1.0001.0000%1.0000%0.993+1%0.997+0%
Intrinsic Value_10Y_max---32.090--------
Intrinsic Value_10Y_min---334.369--------
Intrinsic Value_1Y_max---0.697--------
Intrinsic Value_1Y_min---7.999--------
Intrinsic Value_3Y_max---4.014--------
Intrinsic Value_3Y_min---46.267--------
Intrinsic Value_5Y_max---9.645--------
Intrinsic Value_5Y_min---108.612--------
Market Cap4908004024.000-3%5067323000.0005068875750.0000%3982519500.000+27%2361991050.000+115%1180995525.000+329%
Net Profit Margin--1.7260.448+285%0.096+1706%-1.303+176%-0.817+147%
Operating Margin--0.1280.085+51%0.147-13%-1.067+931%-0.663+617%
Operating Ratio--0.9380.979-4%0.984-5%1.083-13%0.849+11%
Pb Ratio2.508-1%2.5373.637-30%3.399-25%1.923+32%0.961+164%
Pe Ratio1.499-1%1.51724.093-94%18.083-92%9.034-83%4.517-66%
Price Per Share67.780-1%68.57067.885+1%52.693+30%29.104+136%14.552+371%
Price To Free Cash Flow Ratio-3.419+1%-3.458-6.684+93%2.528-237%-7.090+105%-3.545+3%
Price To Total Gains Ratio6.173-1%6.245-16.552+365%10.491-40%9.572-35%9.572-35%
Quick Ratio--1.4511.885-23%2.235-35%1.808-20%2.699-46%
Return On Assets--0.1930.051+280%0.015+1149%-0.079+141%-0.049+125%
Return On Equity--0.4200.111+280%0.036+1079%-0.194+146%-0.115+127%
Total Gains Per Share--10.9802.486+342%0.733+1397%-2.373+122%-3.437+131%
Usd Book Value--1997000000.0001453775000.000+37%1170725000.000+71%4028330000.000-50%6385535000.000-69%
Usd Book Value Change Per Share--10.9802.486+342%0.733+1397%-2.374+122%-3.741+134%
Usd Book Value Per Share--27.02319.493+39%15.490+74%36.124-25%73.117-63%
Usd Dividend Per Share----0%-0%0.001-100%0.304-100%
Usd Eps--11.3022.926+286%1.083+944%-2.817+125%-3.228+129%
Usd Free Cash Flow---366300000.000-107150000.000-71%-19875000.000-95%-62745000.000-83%-17570000.075-95%
Usd Free Cash Flow Per Share---4.957-1.449-71%-0.266-95%-0.634-87%-0.067-99%
Usd Free Cash Flow To Equity Per Share---5.7200.532-1176%-0.288-95%0.176-3347%0.454-1360%
Usd Market Cap4908004024.000-3%5067323000.0005068875750.0000%3982519500.000+27%2361991050.000+115%1180995525.000+329%
Usd Price Per Share67.780-1%68.57067.885+1%52.693+30%29.104+136%14.552+371%
Usd Profit--835200000.000216350000.000+286%43825000.000+1806%-435000000.000+152%-356265000.000+143%
Usd Revenue--483800000.000446050000.000+8%400625000.000+21%425265000.000+14%586450000.000-18%
Usd Total Gains Per Share--10.9802.486+342%0.733+1397%-2.373+122%-3.437+131%
 EOD+3 -5MRQTTM+22 -11YOY+23 -105Y+20 -1610Y+16 -20

4.2. Fundamental Score

Let's check the fundamental score of Valaris Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.499
Price to Book Ratio (EOD)Between0-12.508
Net Profit Margin (MRQ)Greater than01.726
Operating Margin (MRQ)Greater than00.128
Quick Ratio (MRQ)Greater than11.451
Current Ratio (MRQ)Greater than11.709
Debt to Asset Ratio (MRQ)Less than10.538
Debt to Equity Ratio (MRQ)Less than11.170
Return on Equity (MRQ)Greater than0.150.420
Return on Assets (MRQ)Greater than0.050.193
Total8/10 (80.0%)

4.3. Technical Score

Let's check the technical score of Valaris Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.756
Ma 20Greater thanMa 5071.125
Ma 50Greater thanMa 10069.381
Ma 100Greater thanMa 20067.823
OpenGreater thanClose67.060
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Minority Interest  -1,9000-1,900-200-2,100-2,000-4,10010,8006,700



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets4,322,200
Total Liabilities2,325,200
Total Stockholder Equity1,987,600
 As reported
Total Liabilities 2,325,200
Total Stockholder Equity+ 1,987,600
Total Assets = 4,322,200

Assets

Total Assets4,322,200
Total Current Assets1,272,200
Long-term Assets3,050,000
Total Current Assets
Cash And Cash Equivalents 620,500
Net Receivables 459,300
Inventory 163,200
Other Current Assets 29,200
Total Current Assets  (as reported)1,272,200
Total Current Assets  (calculated)1,272,200
+/-0
Long-term Assets
Property Plant Equipment 1,633,800
Long Term Investments 124,400
Long-term Assets Other 154,400
Long-term Assets  (as reported)3,050,000
Long-term Assets  (calculated)1,912,600
+/- 1,137,400

Liabilities & Shareholders' Equity

Total Current Liabilities744,300
Long-term Liabilities1,580,900
Total Stockholder Equity1,987,600
Total Current Liabilities
Short-term Debt 27,200
Accounts payable 400,100
Other Current Liabilities 200,800
Total Current Liabilities  (as reported)744,300
Total Current Liabilities  (calculated)628,100
+/- 116,200
Long-term Liabilities
Long term Debt 1,079,300
Capital Lease Obligations 76,100
Long-term Liabilities Other 243,600
Long-term Liabilities  (as reported)1,580,900
Long-term Liabilities  (calculated)1,399,000
+/- 181,900
Total Stockholder Equity
Common Stock800
Retained Earnings 1,025,500
Accumulated Other Comprehensive Income 25,200
Other Stockholders Equity 936,100
Total Stockholder Equity (as reported)1,987,600
Total Stockholder Equity (calculated)1,987,600
+/-0
Other
Capital Stock800
Cash and Short Term Investments 620,500
Common Stock Shares Outstanding 73,900
Current Deferred Revenue116,200
Liabilities and Stockholders Equity 4,322,200
Net Debt 534,900
Net Invested Capital 3,066,900
Net Working Capital 527,900
Property Plant and Equipment Gross 1,889,000
Short Long Term Debt Total 1,155,400



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-31
> Total Assets 
691,000
709,000
736,000
779,000
779,000
779,000
782,000
807,000
821,000
825,000
1,242,000
1,250,000
1,250,000
1,340,000
1,414,000
1,487,000
1,772,000
1,908,000
1,989,000
1,990,000
1,990,000
1,983,000
1,983,000
1,972,000
1,984,000
1,924,000
1,989,000
2,044,000
2,044,000
2,191,000
2,252,000
2,292,000
2,292,000
2,342,000
2,362,000
3,085,000
3,085,000
3,103,000
3,110,000
3,173,000
3,173,000
3,211,000
3,219,000
3,254,000
3,254,000
3,381,000
3,403,000
3,510,000
3,618,000
3,819,000
3,922,000
4,132,000
4,334,000
4,510,000
4,620,000
4,764,000
4,969,000
5,195,000
5,205,000
5,457,000
5,830,000
6,085,000
6,349,000
6,455,000
6,747,000
6,783,000
6,921,000
7,110,000
7,052,000
9,665,000
17,511,000
17,650,000
17,899,000
17,948,000
18,158,000
18,234,000
18,565,000
18,593,000
18,807,000
19,143,000
19,473,000
19,521,000
18,271,000
19,773,000
16,041,000
16,346,000
16,338,000
16,441,000
13,611,000
13,610,000
13,765,000
13,602,000
14,375,000
13,972,000
13,724,000
13,683,000
14,626,000
14,534,000
14,341,000
14,218,600
14,023,700
13,863,000
18,440,100
17,230,600
16,931,200
14,025,100
13,038,900
12,911,200
12,873,200
11,208,900
2,601,700
2,602,500
2,609,200
2,637,700
2,760,800
2,821,200
2,860,300
2,951,200
3,088,400
3,484,900
4,322,200
4,322,2003,484,9003,088,4002,951,2002,860,3002,821,2002,760,8002,637,7002,609,2002,602,5002,601,70011,208,90012,873,20012,911,20013,038,90014,025,10016,931,20017,230,60018,440,10013,863,00014,023,70014,218,60014,341,00014,534,00014,626,00013,683,00013,724,00013,972,00014,375,00013,602,00013,765,00013,610,00013,611,00016,441,00016,338,00016,346,00016,041,00019,773,00018,271,00019,521,00019,473,00019,143,00018,807,00018,593,00018,565,00018,234,00018,158,00017,948,00017,899,00017,650,00017,511,0009,665,0007,052,0007,110,0006,921,0006,783,0006,747,0006,455,0006,349,0006,085,0005,830,0005,457,0005,205,0005,195,0004,969,0004,764,0004,620,0004,510,0004,334,0004,132,0003,922,0003,819,0003,618,0003,510,0003,403,0003,381,0003,254,0003,254,0003,219,0003,211,0003,173,0003,173,0003,110,0003,103,0003,085,0003,085,0002,362,0002,342,0002,292,0002,292,0002,252,0002,191,0002,044,0002,044,0001,989,0001,924,0001,984,0001,972,0001,983,0001,983,0001,990,0001,990,0001,989,0001,908,0001,772,0001,487,0001,414,0001,340,0001,250,0001,250,0001,242,000825,000821,000807,000782,000779,000779,000779,000736,000709,000691,000
   > Total Current Assets 
193,000
151,000
171,000
203,000
203,000
187,000
164,000
168,000
166,000
162,000
201,000
200,000
200,000
229,000
231,000
304,000
447,000
506,000
527,000
511,000
511,000
398,000
340,000
298,000
273,000
200,000
239,000
266,000
266,000
386,000
446,000
467,000
467,000
480,000
490,000
386,000
386,000
414,000
474,000
532,000
532,000
485,000
460,000
470,000
470,000
454,000
528,000
497,000
578,000
589,000
726,000
854,000
987,000
1,087,000
1,083,000
1,162,000
1,129,000
1,204,000
1,066,000
1,132,000
1,401,000
1,552,000
1,537,000
1,551,000
1,653,000
1,701,000
1,688,000
1,526,000
1,437,000
3,885,000
1,566,000
1,514,000
1,681,000
1,297,000
1,461,000
1,411,000
1,724,000
1,785,000
1,784,000
1,517,000
1,535,000
1,472,000
1,776,000
3,030,000
2,891,000
3,054,000
2,641,000
2,413,000
2,285,000
2,323,000
2,555,000
2,466,000
3,279,000
2,714,000
2,532,000
2,462,000
1,612,000
1,579,000
1,463,000
1,382,500
1,309,700
1,211,900
2,222,500
1,184,000
1,064,400
1,105,600
1,066,100
1,064,800
1,172,900
1,125,000
1,217,700
1,227,500
1,206,600
1,173,200
1,280,900
1,342,600
1,346,200
1,395,500
1,447,400
1,728,400
1,272,200
1,272,2001,728,4001,447,4001,395,5001,346,2001,342,6001,280,9001,173,2001,206,6001,227,5001,217,7001,125,0001,172,9001,064,8001,066,1001,105,6001,064,4001,184,0002,222,5001,211,9001,309,7001,382,5001,463,0001,579,0001,612,0002,462,0002,532,0002,714,0003,279,0002,466,0002,555,0002,323,0002,285,0002,413,0002,641,0003,054,0002,891,0003,030,0001,776,0001,472,0001,535,0001,517,0001,784,0001,785,0001,724,0001,411,0001,461,0001,297,0001,681,0001,514,0001,566,0003,885,0001,437,0001,526,0001,688,0001,701,0001,653,0001,551,0001,537,0001,552,0001,401,0001,132,0001,066,0001,204,0001,129,0001,162,0001,083,0001,087,000987,000854,000726,000589,000578,000497,000528,000454,000470,000470,000460,000485,000532,000532,000474,000414,000386,000386,000490,000480,000467,000467,000446,000386,000266,000266,000239,000200,000273,000298,000340,000398,000511,000511,000527,000506,000447,000304,000231,000229,000200,000200,000201,000162,000166,000168,000164,000187,000203,000203,000171,000151,000193,000
       Cash And Cash Equivalents 
128,000
89,000
109,000
129,000
129,000
120,000
98,000
90,000
77,000
75,000
77,000
90,000
90,000
88,000
72,000
122,000
262,000
319,000
351,000
294,000
294,000
295,000
253,000
194,000
144,000
83,000
106,000
103,000
103,000
210,000
242,000
215,000
215,000
319,000
307,000
163,000
163,000
159,000
262,000
327,000
327,000
297,000
283,000
281,000
281,000
231,000
297,000
232,000
269,000
251,000
310,000
429,000
566,000
620,000
547,000
623,000
630,000
665,000
532,000
448,000
790,000
927,000
882,000
1,017,000
1,141,000
1,229,000
1,237,000
905,000
1,051,000
3,432,000
554,000
480,000
431,000
209,000
227,000
160,000
487,000
562,000
490,000
325,000
166,000
123,000
145,000
1,174,000
665,000
888,000
648,000
240,000
121,000
1,084,000
790,000
465,000
1,160,000
272,000
170,000
724,000
445,000
465,000
486,000
196,000
275,100
298,400
959,100
129,500
97,200
184,900
202,000
180,400
325,800
291,700
608,800
620,800
608,700
578,200
553,500
406,000
724,100
822,500
787,300
1,041,100
620,500
620,5001,041,100787,300822,500724,100406,000553,500578,200608,700620,800608,800291,700325,800180,400202,000184,90097,200129,500959,100298,400275,100196,000486,000465,000445,000724,000170,000272,0001,160,000465,000790,0001,084,000121,000240,000648,000888,000665,0001,174,000145,000123,000166,000325,000490,000562,000487,000160,000227,000209,000431,000480,000554,0003,432,0001,051,000905,0001,237,0001,229,0001,141,0001,017,000882,000927,000790,000448,000532,000665,000630,000623,000547,000620,000566,000429,000310,000251,000269,000232,000297,000231,000281,000281,000283,000297,000327,000327,000262,000159,000163,000163,000307,000319,000215,000215,000242,000210,000103,000103,000106,00083,000144,000194,000253,000295,000294,000294,000351,000319,000262,000122,00072,00088,00090,00090,00077,00075,00077,00090,00098,000120,000129,000129,000109,00089,000128,000
       Short-term Investments 
0
0
0
6,000
6,000
6,000
3,000
0
5,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,000
21,000
0
0
0
0
14,000
43,000
43,000
18,000
30,000
33,000
33,000
37,000
9,000
9,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,000
0
0
0
0
0
0
0
0
0
0
0
0
37,000
0
0
0
50,000
50,000
0
0
50,000
50,000
33,000
45,000
757,000
745,000
650,000
850,000
1,180,000
295,000
1,010,000
1,302,000
1,443,000
1,806,000
1,680,000
1,070,000
440,000
399,000
255,000
434,000
329,000
245,000
135,000
0
0
0
117,000
121,000
120,000
0
85,000
87,000
0
0
0
220,000
0
0
0
0
0
00000220,00000087,00085,0000120,000121,000117,000000135,000245,000329,000434,000255,000399,000440,0001,070,0001,680,0001,806,0001,443,0001,302,0001,010,000295,0001,180,000850,000650,000745,000757,00045,00033,00050,00050,0000050,00050,00000037,00000000000000038,00000000000000000000009,0009,00037,00033,00033,00030,00018,00043,00043,00014,000000021,00021,0000000000000000005,00003,0006,0006,0006,000000
       Net Receivables 
51,000
49,000
52,000
52,000
52,000
46,000
54,000
65,000
61,000
65,000
97,000
96,000
96,000
124,000
143,000
163,000
157,000
166,000
155,000
149,000
149,000
81,000
64,000
81,000
85,000
97,000
114,000
141,000
141,000
153,000
160,000
179,000
179,000
108,000
117,000
147,000
147,000
175,000
166,000
164,000
164,000
151,000
145,000
151,000
151,000
178,000
188,000
218,000
269,000
294,000
370,000
358,000
339,000
386,000
445,000
434,000
383,000
421,000
436,000
520,000
483,000
477,000
489,000
341,000
325,000
311,000
303,000
415,000
215,000
269,000
683,000
655,000
852,000
760,000
856,000
853,000
811,000
809,000
902,000
776,000
856,000
780,000
844,000
870,000
883,000
795,000
714,000
736,000
582,000
574,000
408,000
352,000
361,000
324,000
366,000
349,000
345,000
304,000
337,000
351,500
348,700
319,900
654,300
577,700
524,200
493,200
363,300
429,000
449,200
449,800
436,100
455,800
444,200
439,300
544,600
535,500
449,100
393,400
473,400
492,400
459,300
459,300492,400473,400393,400449,100535,500544,600439,300444,200455,800436,100449,800449,200429,000363,300493,200524,200577,700654,300319,900348,700351,500337,000304,000345,000349,000366,000324,000361,000352,000408,000574,000582,000736,000714,000795,000883,000870,000844,000780,000856,000776,000902,000809,000811,000853,000856,000760,000852,000655,000683,000269,000215,000415,000303,000311,000325,000341,000489,000477,000483,000520,000436,000421,000383,000434,000445,000386,000339,000358,000370,000294,000269,000218,000188,000178,000151,000151,000145,000151,000164,000164,000166,000175,000147,000147,000117,000108,000179,000179,000160,000153,000141,000141,000114,00097,00085,00081,00064,00081,000149,000149,000155,000166,000157,000163,000143,000124,00096,00096,00097,00065,00061,00065,00054,00046,00052,00052,00052,00049,00051,000
       Inventory 
3,000
4,000
4,000
4,000
4,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
192,251
192,251
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56,000
0
171,000
177,000
201,000
192,000
203,000
205,000
208,000
216,000
228,000
240,000
256,000
262,000
255,000
254,000
240,000
250,000
252,000
256,000
235,000
235,000
231,000
231,000
225,000
221,000
219,000
220,000
279,000
282,000
275,000
270,700
268,100
263,800
360,700
347,100
340,100
308,900
303,000
293,100
279,400
269,700
146,800
125,000
35,900
126,000
23,800
154,000
24,400
21,500
18,000
16,200
163,200
163,20016,20018,00021,50024,400154,00023,800126,00035,900125,000146,800269,700279,400293,100303,000308,900340,100347,100360,700263,800268,100270,700275,000282,000279,000220,000219,000221,000225,000231,000231,000235,000235,000256,000252,000250,000240,000254,000255,000262,000256,000240,000228,000216,000208,000205,000203,000192,000201,000177,000171,000056,000000000000000000000000000000192,251192,25100000000000000000000000000000000004,0004,0004,0004,0003,000
       Other Current Assets 
11,000
9,000
6,000
12,000
12,000
15,000
9,000
13,000
23,000
22,000
27,000
14,000
14,000
17,000
16,000
19,000
28,000
21,000
21,000
68,000
68,000
22,000
23,000
23,000
23,000
20,000
19,000
22,000
22,000
23,000
30,000
30,000
30,000
35,000
36,000
43,000
43,000
43,000
37,000
41,000
41,000
37,000
32,000
38,000
38,000
45,000
43,000
47,000
40,000
44,000
46,000
67,000
82,000
81,000
91,000
105,000
116,000
118,000
98,000
126,000
128,000
148,000
166,000
193,000
187,000
161,000
148,000
206,000
115,000
184,000
158,000
202,000
160,000
136,000
175,000
193,000
168,000
148,000
164,000
176,000
207,000
257,000
499,000
687,000
346,000
376,000
377,000
331,000
167,000
135,000
116,000
116,000
90,000
91,000
97,000
99,000
103,000
129,000
110,000
130,300
88,800
84,800
113,400
129,700
102,900
427,500
383,800
334,400
13,400
383,500
26,000
25,900
117,800
29,700
159,000
27,100
148,600
158,100
168,700
178,700
29,200
29,200178,700168,700158,100148,60027,100159,00029,700117,80025,90026,000383,50013,400334,400383,800427,500102,900129,700113,40084,80088,800130,300110,000129,000103,00099,00097,00091,00090,000116,000116,000135,000167,000331,000377,000376,000346,000687,000499,000257,000207,000176,000164,000148,000168,000193,000175,000136,000160,000202,000158,000184,000115,000206,000148,000161,000187,000193,000166,000148,000128,000126,00098,000118,000116,000105,00091,00081,00082,00067,00046,00044,00040,00047,00043,00045,00038,00038,00032,00037,00041,00041,00037,00043,00043,00043,00036,00035,00030,00030,00030,00023,00022,00022,00019,00020,00023,00023,00023,00022,00068,00068,00021,00021,00028,00019,00016,00017,00014,00014,00027,00022,00023,00013,0009,00015,00012,00012,0006,0009,00011,000
   > Long-term Assets 
498,000
558,000
565,000
576,000
576,000
592,000
618,000
639,000
655,000
663,000
1,041,000
1,050,000
1,050,000
1,111,000
1,183,000
1,183,000
1,325,000
1,402,000
1,462,000
1,479,000
1,479,000
1,585,000
1,643,000
1,674,000
1,711,000
1,724,000
1,750,000
1,778,000
1,778,000
1,805,000
1,806,000
1,825,000
1,825,000
1,862,000
1,872,000
2,699,000
2,699,000
2,689,000
2,636,000
2,641,000
2,641,000
2,726,000
2,759,000
2,784,000
2,784,000
2,927,000
2,875,000
3,013,000
3,040,000
3,230,000
3,196,000
3,278,000
3,347,000
3,423,000
3,537,000
3,602,000
3,840,000
3,991,000
4,139,000
4,325,000
4,429,000
4,533,000
4,812,000
4,904,000
5,094,000
5,082,000
5,233,000
5,584,000
5,615,000
5,780,000
15,945,000
16,136,000
16,218,000
16,651,000
16,697,000
16,823,000
16,841,000
16,808,000
17,023,000
17,626,000
17,938,000
18,049,000
16,495,000
16,743,000
13,150,000
13,292,000
13,697,000
14,028,000
11,326,000
11,287,000
11,210,000
11,136,000
11,096,000
11,258,000
11,192,000
11,221,000
13,014,000
12,955,000
12,878,000
12,836,100
12,714,000
12,651,100
16,217,600
16,046,600
15,866,800
12,919,500
11,972,800
11,846,400
11,700,300
10,083,900
1,384,000
1,375,000
1,402,600
1,464,500
1,479,900
1,478,600
1,514,100
1,555,700
1,641,000
1,756,500
3,050,000
3,050,0001,756,5001,641,0001,555,7001,514,1001,478,6001,479,9001,464,5001,402,6001,375,0001,384,00010,083,90011,700,30011,846,40011,972,80012,919,50015,866,80016,046,60016,217,60012,651,10012,714,00012,836,10012,878,00012,955,00013,014,00011,221,00011,192,00011,258,00011,096,00011,136,00011,210,00011,287,00011,326,00014,028,00013,697,00013,292,00013,150,00016,743,00016,495,00018,049,00017,938,00017,626,00017,023,00016,808,00016,841,00016,823,00016,697,00016,651,00016,218,00016,136,00015,945,0005,780,0005,615,0005,584,0005,233,0005,082,0005,094,0004,904,0004,812,0004,533,0004,429,0004,325,0004,139,0003,991,0003,840,0003,602,0003,537,0003,423,0003,347,0003,278,0003,196,0003,230,0003,040,0003,013,0002,875,0002,927,0002,784,0002,784,0002,759,0002,726,0002,641,0002,641,0002,636,0002,689,0002,699,0002,699,0001,872,0001,862,0001,825,0001,825,0001,806,0001,805,0001,778,0001,778,0001,750,0001,724,0001,711,0001,674,0001,643,0001,585,0001,479,0001,479,0001,462,0001,402,0001,325,0001,183,0001,183,0001,111,0001,050,0001,050,0001,041,000663,000655,000639,000618,000592,000576,000576,000565,000558,000498,000
       Property Plant Equipment 
456,000
516,000
522,000
537,000
537,000
558,000
582,000
598,000
633,000
642,000
934,000
947,000
947,000
1,000,000
1,057,000
1,057,000
1,177,000
1,262,000
1,321,000
1,338,000
1,338,000
1,461,000
1,519,000
1,550,000
1,577,000
1,596,000
1,622,000
1,651,000
1,651,000
1,678,000
1,681,000
1,702,000
1,702,000
1,717,000
1,700,000
2,283,000
2,283,000
2,207,000
2,219,000
2,225,000
2,225,000
2,306,000
2,375,000
2,402,000
2,402,000
2,559,000
2,505,000
2,639,000
2,664,000
2,846,000
2,823,000
2,892,000
2,960,000
3,036,000
3,148,000
3,215,000
3,359,000
3,438,000
3,597,000
3,774,000
3,871,000
3,962,000
4,234,000
4,331,000
4,477,000
4,483,000
4,605,000
4,986,000
5,050,000
5,259,000
12,109,000
12,312,000
12,422,000
12,890,000
12,984,000
13,120,000
13,146,000
13,155,000
13,391,000
13,997,000
14,311,000
14,418,000
12,881,000
13,128,000
12,535,000
12,725,000
13,170,000
13,529,000
11,088,000
11,097,000
11,021,000
10,960,000
10,919,000
11,121,000
11,059,000
11,096,000
12,874,000
12,835,000
12,784,000
12,731,600
12,616,200
12,556,800
15,512,800
15,315,600
15,155,000
12,211,100
11,238,800
11,082,400
10,996,300
10,083,900
930,200
916,200
890,900
952,300
931,700
977,300
977,200
1,015,500
1,073,700
1,159,900
1,633,800
1,633,8001,159,9001,073,7001,015,500977,200977,300931,700952,300890,900916,200930,20010,083,90010,996,30011,082,40011,238,80012,211,10015,155,00015,315,60015,512,80012,556,80012,616,20012,731,60012,784,00012,835,00012,874,00011,096,00011,059,00011,121,00010,919,00010,960,00011,021,00011,097,00011,088,00013,529,00013,170,00012,725,00012,535,00013,128,00012,881,00014,418,00014,311,00013,997,00013,391,00013,155,00013,146,00013,120,00012,984,00012,890,00012,422,00012,312,00012,109,0005,259,0005,050,0004,986,0004,605,0004,483,0004,477,0004,331,0004,234,0003,962,0003,871,0003,774,0003,597,0003,438,0003,359,0003,215,0003,148,0003,036,0002,960,0002,892,0002,823,0002,846,0002,664,0002,639,0002,505,0002,559,0002,402,0002,402,0002,375,0002,306,0002,225,0002,225,0002,219,0002,207,0002,283,0002,283,0001,700,0001,717,0001,702,0001,702,0001,681,0001,678,0001,651,0001,651,0001,622,0001,596,0001,577,0001,550,0001,519,0001,461,0001,338,0001,338,0001,321,0001,262,0001,177,0001,057,0001,057,0001,000,000947,000947,000934,000642,000633,000598,000582,000558,000537,000537,000522,000516,000456,000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
104,000
0
104,000
350,000
350,000
350,000
351,000
342,000
342,000
343,000
343,000
341,000
341,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
336,000
3,295,000
3,296,000
3,274,000
3,263,000
3,274,000
3,274,000
3,274,000
3,274,000
3,274,000
3,274,000
3,274,000
3,274,000
3,274,000
3,274,000
276,000
276,000
276,000
276,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000276,000276,000276,000276,0003,274,0003,274,0003,274,0003,274,0003,274,0003,274,0003,274,0003,274,0003,274,0003,274,0003,263,0003,274,0003,296,0003,295,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000336,000341,000341,000343,000343,000342,000342,000351,000350,000350,000350,000104,0000104,00000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
120,900
0
85,400
87,900
86,600
90,900
99,600
102,600
111,100
114,400
113,700
116,100
124,400
124,400116,100113,700114,400111,100102,60099,60090,90086,60087,90085,4000120,900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
197,000
184,000
171,000
157,000
143,000
115,000
102,000
93,000
84,000
75,000
67,000
58,000
49,000
40,000
32,000
9,000
0
0
0
0
0
0
0
0
0
14,000
8,000
0
0
0
14,900
13,400
11,900
10,400
3,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000003,80010,40011,90013,40014,9000008,00014,0000000000009,00032,00040,00049,00058,00067,00075,00084,00093,000102,000115,000143,000157,000171,000184,000197,000000000000000000000000000000000000000000000000000000000000000000000000000
       Long-term Assets Other 
7,000
5,000
6,000
4,000
4,000
4,000
5,000
9,000
-5,000
-8,000
60,000
52,000
52,000
25,000
24,000
13,000
20,000
1,000
-9,000
-30,000
-30,000
-67,000
-73,000
-82,000
-78,000
-72,000
-74,000
-75,000
-75,000
-110,000
-121,000
-138,000
-138,000
-119,000
-202,000
-275,000
-275,000
-181,000
-259,000
-252,000
-252,000
-260,000
-313,000
-322,000
-322,000
-340,000
-322,000
-318,000
-298,000
-295,000
-297,000
-301,000
-306,000
-299,000
-295,000
-303,000
-207,000
-215,000
-221,000
-202,000
-183,000
-172,000
-177,000
-196,000
-157,000
-171,000
-118,000
-159,000
-129,000
-165,000
177,000
173,000
-15,000
-27,000
-66,000
-55,000
-74,000
-83,000
-83,000
-79,000
-93,000
-83,000
-44,000
24,000
127,000
69,000
9,000
6,000
238,000
190,000
189,000
167,000
177,000
137,000
133,000
125,000
140,000
87,000
70,000
41,800
27,100
18,800
444,000
491,000
472,200
540,400
575,900
642,900
51,700
0
25,600
25,500
176,000
360,500
396,400
347,400
425,800
425,800
453,600
480,500
154,400
154,400480,500453,600425,800425,800347,400396,400360,500176,00025,50025,600051,700642,900575,900540,400472,200491,000444,00018,80027,10041,80070,00087,000140,000125,000133,000137,000177,000167,000189,000190,000238,0006,0009,00069,000127,00024,000-44,000-83,000-93,000-79,000-83,000-83,000-74,000-55,000-66,000-27,000-15,000173,000177,000-165,000-129,000-159,000-118,000-171,000-157,000-196,000-177,000-172,000-183,000-202,000-221,000-215,000-207,000-303,000-295,000-299,000-306,000-301,000-297,000-295,000-298,000-318,000-322,000-340,000-322,000-322,000-313,000-260,000-252,000-252,000-259,000-181,000-275,000-275,000-202,000-119,000-138,000-138,000-121,000-110,000-75,000-75,000-74,000-72,000-78,000-82,000-73,000-67,000-30,000-30,000-9,0001,00020,00013,00024,00025,00052,00052,00060,000-8,000-5,0009,0005,0004,0004,0004,0006,0005,0007,000
> Total Liabilities 
237,000
243,000
260,000
297,000
297,000
290,000
286,000
293,000
290,000
278,000
455,000
436,000
436,000
457,000
479,000
487,000
695,000
747,000
758,000
764,000
764,000
721,000
733,000
735,000
749,000
677,000
722,000
741,000
741,000
821,000
825,000
871,000
871,000
886,000
870,000
1,107,000
1,107,000
1,113,000
1,088,000
1,123,000
1,123,000
1,106,000
1,100,000
1,111,000
1,111,000
1,142,000
1,095,000
1,083,000
1,078,000
1,126,000
1,064,000
1,110,000
1,118,000
1,166,000
1,140,000
1,155,000
1,217,000
1,164,000
956,000
1,081,000
1,153,000
1,189,000
1,228,000
1,171,000
1,248,000
1,092,000
1,153,000
1,245,000
1,092,000
3,678,000
6,940,000
6,939,000
7,020,000
6,867,000
6,750,000
6,547,000
6,719,000
6,530,000
6,497,000
6,550,000
6,681,000
6,600,000
6,689,000
7,936,000
7,826,000
7,842,000
7,588,000
7,430,000
7,098,000
6,909,000
5,885,000
5,630,000
6,124,000
5,751,000
5,539,000
5,518,000
5,894,000
5,940,000
5,904,000
5,926,200
5,932,300
5,962,500
8,719,500
7,699,200
7,620,300
7,726,800
7,848,500
8,392,500
8,502,900
1,172,000
1,511,200
1,563,200
1,548,400
1,613,600
1,620,400
1,600,700
1,562,400
1,599,200
1,822,300
2,284,900
2,325,200
2,325,2002,284,9001,822,3001,599,2001,562,4001,600,7001,620,4001,613,6001,548,4001,563,2001,511,2001,172,0008,502,9008,392,5007,848,5007,726,8007,620,3007,699,2008,719,5005,962,5005,932,3005,926,2005,904,0005,940,0005,894,0005,518,0005,539,0005,751,0006,124,0005,630,0005,885,0006,909,0007,098,0007,430,0007,588,0007,842,0007,826,0007,936,0006,689,0006,600,0006,681,0006,550,0006,497,0006,530,0006,719,0006,547,0006,750,0006,867,0007,020,0006,939,0006,940,0003,678,0001,092,0001,245,0001,153,0001,092,0001,248,0001,171,0001,228,0001,189,0001,153,0001,081,000956,0001,164,0001,217,0001,155,0001,140,0001,166,0001,118,0001,110,0001,064,0001,126,0001,078,0001,083,0001,095,0001,142,0001,111,0001,111,0001,100,0001,106,0001,123,0001,123,0001,088,0001,113,0001,107,0001,107,000870,000886,000871,000871,000825,000821,000741,000741,000722,000677,000749,000735,000733,000721,000764,000764,000758,000747,000695,000487,000479,000457,000436,000436,000455,000278,000290,000293,000286,000290,000297,000297,000260,000243,000237,000
   > Total Current Liabilities 
66,000
75,000
79,000
83,000
83,000
106,000
105,000
85,000
87,000
78,000
103,000
104,000
104,000
102,000
119,000
123,000
131,000
176,000
183,000
178,000
178,000
124,000
131,000
125,000
135,000
102,000
99,000
117,000
117,000
99,000
100,000
131,000
131,000
146,000
129,000
201,000
201,000
212,000
211,000
222,000
222,000
190,000
190,000
195,000
195,000
227,000
239,000
221,000
231,000
276,000
230,000
253,000
385,000
425,000
410,000
432,000
504,000
443,000
240,000
362,000
428,000
438,000
455,000
403,000
485,000
337,000
416,000
478,000
349,000
2,932,000
1,195,000
1,255,000
1,333,000
1,239,000
1,151,000
915,000
990,000
845,000
861,000
941,000
1,047,000
953,000
1,090,000
1,132,000
1,102,000
1,134,000
928,000
803,000
776,000
1,507,000
611,000
590,000
854,000
546,000
503,000
489,000
759,000
573,000
550,000
535,800
528,500
516,900
1,898,800
859,600
830,700
885,200
3,068,100
388,000
426,800
467,400
396,600
426,800
422,000
523,300
547,100
519,100
504,400
591,800
658,900
723,000
744,300
744,300723,000658,900591,800504,400519,100547,100523,300422,000426,800396,600467,400426,800388,0003,068,100885,200830,700859,6001,898,800516,900528,500535,800550,000573,000759,000489,000503,000546,000854,000590,000611,0001,507,000776,000803,000928,0001,134,0001,102,0001,132,0001,090,000953,0001,047,000941,000861,000845,000990,000915,0001,151,0001,239,0001,333,0001,255,0001,195,0002,932,000349,000478,000416,000337,000485,000403,000455,000438,000428,000362,000240,000443,000504,000432,000410,000425,000385,000253,000230,000276,000231,000221,000239,000227,000195,000195,000190,000190,000222,000222,000211,000212,000201,000201,000129,000146,000131,000131,000100,00099,000117,000117,00099,000102,000135,000125,000131,000124,000178,000178,000183,000176,000131,000123,000119,000102,000104,000104,000103,00078,00087,00085,000105,000106,00083,00083,00079,00075,00066,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
4,000
2,000
1,000
0
12,000
12,000
12,000
0
12,000
12,000
12,000
0
21,000
21,000
21,000
0
0
23,000
23,000
0
0
23,000
17,200
17,200
17,200
17,200
17,200
17,200
167,100
167,100
167,100
167,100
19,100
20,300
17,200
17,200
17,200
0
17,200
17,200
17,200
17,200
17,200
17,200
17,200
2,463,000
90,000
175,000
125,000
200,000
22,000
47,500
47,500
47,500
47,500
47,500
47,500
47,500
47,500
53,800
34,800
211,500
14,400
0
0
870,000
0
25,600
331,900
37,600
0
0
0
0
0
0
0
0
1,125,300
125,500
0
224,500
2,518,100
0
15,700
0
15,100
11,600
10,000
9,700
8,500
9,700
9,400
8,800
11,300
17,000
27,200
27,20017,00011,3008,8009,4009,7008,5009,70010,00011,60015,100015,70002,518,100224,5000125,5001,125,3000000000037,600331,90025,6000870,0000014,400211,50034,80053,80047,50047,50047,50047,50047,50047,50047,50047,50022,000200,000125,000175,00090,0002,463,00017,20017,20017,20017,20017,20017,20017,200017,20017,20017,20020,30019,100167,100167,100167,100167,10017,20017,20017,20017,20017,20017,20023,0000023,00023,0000021,00021,00021,000012,00012,00012,000012,00012,00012,00001,0002,0004,0004,00000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,000
8,000
7,000
10,000
10,000
10,000
6,000
9,000
9,000
9,000
7,000
9,000
30,000
30,000
21,000
10,000
12,000
12,000
16,000
17,000
26,000
26,000
26,000
23,000
18,000
19,000
25,000
17,000
17,000
12,000
19,000
19,000
28,000
19,000
30,000
24,000
25,000
196,000
38,000
33,000
29,000
159,000
98,000
153,000
182,000
164,000
296,000
553,000
552,000
644,000
554,000
542,000
347,000
358,000
309,000
301,000
375,000
341,000
412,000
494,000
424,000
373,000
297,000
319,000
268,000
225,000
213,000
152,000
157,000
146,000
165,000
188,000
188,000
433,000
252,000
218,000
225,800
210,500
214,200
335,200
326,400
288,200
258,400
151,900
180,700
176,400
176,800
183,900
203,000
225,800
311,200
287,000
256,600
256,500
324,100
364,200
376,400
400,100
400,100376,400364,200324,100256,500256,600287,000311,200225,800203,000183,900176,800176,400180,700151,900258,400288,200326,400335,200214,200210,500225,800218,000252,000433,000188,000188,000165,000146,000157,000152,000213,000225,000268,000319,000297,000373,000424,000494,000412,000341,000375,000301,000309,000358,000347,000542,000554,000644,000552,000553,000296,000164,000182,000153,00098,000159,00029,00033,00038,000196,00025,00024,00030,00019,00028,00019,00019,00012,00017,00017,00025,00019,00018,00023,00026,00026,00026,00017,00016,00012,00012,00010,00021,00030,00030,0009,0007,0009,0009,0009,0006,00010,00010,00010,0007,0008,0006,00000000000000000000000000
       Other Current Liabilities 
66,000
75,000
79,000
83,000
83,000
106,000
105,000
85,000
87,000
78,000
103,000
104,000
104,000
102,000
119,000
123,000
131,000
176,000
183,000
178,000
178,000
124,000
131,000
125,000
127,000
95,000
89,000
107,000
107,000
93,000
-166,000
-139,000
-151,000
-136,000
-162,000
-170,000
-191,000
-142,000
-144,000
-115,000
-115,000
-186,000
-203,000
-193,000
-193,000
-193,000
-156,200
-170,200
-150,200
-109,200
-137,200
-131,200
-150,100
-110,100
-123,100
-116,100
113,900
36,700
-158,200
-26,200
-125,200
56,000
48,800
-15,200
-68,200
-157,200
-119,200
-97,200
-190,200
-177,000
188,000
173,000
225,000
144,000
253,000
193,500
233,500
142,500
174,500
178,500
296,500
129,500
231,500
396,200
515,200
443,500
384,600
327,000
547,000
1,294,000
459,000
433,000
708,000
381,000
315,000
301,000
326,000
321,000
332,000
310,000
318,000
302,700
1,563,600
533,200
542,500
626,800
2,916,200
207,300
177,100
290,600
162,400
179,700
140,400
146,100
188,100
168,000
160,500
193,100
187,200
226,200
200,800
200,800226,200187,200193,100160,500168,000188,100146,100140,400179,700162,400290,600177,100207,3002,916,200626,800542,500533,2001,563,600302,700318,000310,000332,000321,000326,000301,000315,000381,000708,000433,000459,0001,294,000547,000327,000384,600443,500515,200396,200231,500129,500296,500178,500174,500142,500233,500193,500253,000144,000225,000173,000188,000-177,000-190,200-97,200-119,200-157,200-68,200-15,20048,80056,000-125,200-26,200-158,20036,700113,900-116,100-123,100-110,100-150,100-131,200-137,200-109,200-150,200-170,200-156,200-193,000-193,000-193,000-203,000-186,000-115,000-115,000-144,000-142,000-191,000-170,000-162,000-136,000-151,000-139,000-166,00093,000107,000107,00089,00095,000127,000125,000131,000124,000178,000178,000183,000176,000131,000123,000119,000102,000104,000104,000103,00078,00087,00085,000105,000106,00083,00083,00079,00075,00066,000
   > Long-term Liabilities 
171,000
168,000
181,000
214,000
214,000
184,000
181,000
208,000
203,000
200,000
352,000
332,000
332,000
355,000
360,000
364,000
564,000
571,000
575,000
586,000
586,000
597,000
602,000
610,000
614,000
575,000
623,000
624,000
624,000
722,000
725,000
740,000
740,000
740,000
741,000
906,000
906,000
901,000
877,000
901,000
901,000
916,000
910,000
916,000
916,000
915,000
856,000
862,000
847,000
850,000
834,000
857,000
733,000
741,000
730,000
723,000
713,000
721,000
716,000
719,000
725,000
751,000
773,000
768,000
763,000
755,000
737,000
767,000
743,000
746,000
5,745,000
5,684,000
5,687,000
5,628,000
5,599,000
5,632,000
5,729,000
5,685,000
5,636,000
5,609,000
5,634,000
5,647,000
5,599,000
6,804,000
6,724,000
6,708,000
6,660,000
6,627,000
6,322,000
5,402,000
5,274,000
5,040,000
5,270,000
5,205,000
5,036,000
5,029,000
5,135,000
5,367,000
5,354,000
5,390,400
5,403,800
5,445,600
6,820,700
6,839,600
6,789,600
6,841,600
4,780,400
696,900
8,076,100
704,600
1,114,600
1,136,400
1,126,400
1,090,300
1,073,300
1,081,600
1,058,000
1,007,400
1,163,400
1,561,900
1,580,900
1,580,9001,561,9001,163,4001,007,4001,058,0001,081,6001,073,3001,090,3001,126,4001,136,4001,114,600704,6008,076,100696,9004,780,4006,841,6006,789,6006,839,6006,820,7005,445,6005,403,8005,390,4005,354,0005,367,0005,135,0005,029,0005,036,0005,205,0005,270,0005,040,0005,274,0005,402,0006,322,0006,627,0006,660,0006,708,0006,724,0006,804,0005,599,0005,647,0005,634,0005,609,0005,636,0005,685,0005,729,0005,632,0005,599,0005,628,0005,687,0005,684,0005,745,000746,000743,000767,000737,000755,000763,000768,000773,000751,000725,000719,000716,000721,000713,000723,000730,000741,000733,000857,000834,000850,000847,000862,000856,000915,000916,000916,000910,000916,000901,000901,000877,000901,000906,000906,000741,000740,000740,000740,000725,000722,000624,000624,000623,000575,000614,000610,000602,000597,000586,000586,000575,000571,000564,000364,000360,000355,000332,000332,000352,000200,000203,000208,000181,000184,000214,000214,000181,000168,000171,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,148,600
4,092,200
0
0
0
544,800
545,100
545,300
545,500
545,700
541,800
542,400
542,800
681,900
0
0
00681,900542,800542,400541,800545,700545,500545,300545,100544,8000004,092,2006,148,600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
649,100
656,300
740,800
683,500
569,800
591,300
581,100
0
527,600
539,800
515,600
0
0
482,500
0
0482,50000515,600539,800527,6000581,100591,300569,800683,500740,800656,300649,1000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000008,4000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
455,000
466,000
476,000
482,000
482,000
489,000
496,000
514,000
531,000
547,000
787,000
815,000
815,000
882,000
935,000
1,000,000
1,077,000
1,161,000
1,231,000
1,226,000
1,226,000
1,262,000
1,251,000
1,237,000
1,235,000
1,247,000
1,267,000
1,302,000
1,302,000
1,370,000
1,428,000
1,421,000
1,421,000
1,456,000
1,492,000
1,978,000
1,978,000
1,990,000
2,022,000
2,051,000
2,051,000
2,105,000
2,119,000
2,143,000
2,143,000
2,239,000
2,308,000
2,426,000
2,540,000
2,692,000
2,858,000
3,022,000
3,216,000
3,344,000
3,480,000
3,610,000
3,752,000
4,031,000
4,249,000
4,376,000
4,677,000
4,896,000
5,122,000
5,284,000
5,499,000
5,691,000
5,768,000
5,866,000
5,960,000
5,987,000
10,572,000
10,711,000
10,879,000
11,081,000
11,409,000
11,687,000
11,846,000
12,062,000
12,310,000
12,593,000
12,792,000
12,922,000
11,583,000
11,836,000
8,215,000
8,505,000
8,751,000
9,011,000
6,513,000
6,701,000
7,880,000
7,973,000
8,251,000
8,221,000
8,185,000
8,165,000
8,732,000
8,594,000
8,436,000
8,292,400
8,091,400
7,900,500
9,720,600
9,531,400
9,310,900
6,298,300
5,190,400
4,518,700
4,374,600
3,463,100
1,089,500
1,036,600
1,060,800
1,022,600
1,140,400
1,214,400
1,297,900
1,352,000
1,266,100
1,200,000
1,987,600
1,987,6001,200,0001,266,1001,352,0001,297,9001,214,4001,140,4001,022,6001,060,8001,036,6001,089,5003,463,1004,374,6004,518,7005,190,4006,298,3009,310,9009,531,4009,720,6007,900,5008,091,4008,292,4008,436,0008,594,0008,732,0008,165,0008,185,0008,221,0008,251,0007,973,0007,880,0006,701,0006,513,0009,011,0008,751,0008,505,0008,215,00011,836,00011,583,00012,922,00012,792,00012,593,00012,310,00012,062,00011,846,00011,687,00011,409,00011,081,00010,879,00010,711,00010,572,0005,987,0005,960,0005,866,0005,768,0005,691,0005,499,0005,284,0005,122,0004,896,0004,677,0004,376,0004,249,0004,031,0003,752,0003,610,0003,480,0003,344,0003,216,0003,022,0002,858,0002,692,0002,540,0002,426,0002,308,0002,239,0002,143,0002,143,0002,119,0002,105,0002,051,0002,051,0002,022,0001,990,0001,978,0001,978,0001,492,0001,456,0001,421,0001,421,0001,428,0001,370,0001,302,0001,302,0001,267,0001,247,0001,235,0001,237,0001,251,0001,262,0001,226,0001,226,0001,231,0001,161,0001,077,0001,000,000935,000882,000815,000815,000787,000547,000531,000514,000496,000489,000482,000482,000476,000466,000455,000
   Common Stock
25,000
25,000
6,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
8,000
8,000
8,000
8,000
8,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
16,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
17,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
18,000
14,000
15,000
15,000
15,000
15,000
15,000
15,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
24,000
31,000
31,000
31,000
31,000
31,000
32,000
45,000
45,000
46,000
46,200
46,200
46,200
82,500
82,500
82,500
82,500
82,600
82,500
82,600
82,600
800
800
800
800
800
800
800
800
800
800
800
80080080080080080080080080080080082,60082,60082,50082,60082,50082,50082,50082,50046,20046,20046,20046,00045,00045,00032,00031,00031,00031,00031,00031,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00024,00015,00015,00015,00015,00015,00015,00014,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00018,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,00016,0008,0008,0008,0008,0008,0007,0007,0007,0007,0007,0007,0007,0006,00025,00025,000
   Retained Earnings 
-107,000
-96,000
-87,000
-80,000
-80,000
-64,000
-57,000
-41,000
-24,000
-9,000
13,000
40,000
40,000
108,000
160,000
225,000
299,000
382,000
459,000
515,000
515,000
555,000
542,000
527,000
525,000
532,000
545,000
570,000
570,000
640,000
698,000
764,000
764,000
803,000
823,000
850,000
850,000
854,000
882,000
906,000
906,000
946,000
960,000
982,000
982,000
1,054,000
1,121,000
1,193,000
1,230,000
1,375,000
1,566,000
1,777,000
1,995,000
2,229,000
2,480,000
2,743,000
2,978,000
3,246,000
3,539,000
3,818,000
4,114,000
4,331,000
4,528,000
4,674,000
4,879,000
5,066,000
5,142,000
5,222,000
5,305,000
5,319,000
5,341,000
5,465,000
5,613,000
5,792,000
6,046,000
6,302,000
6,435,000
6,635,000
6,879,000
7,141,000
7,327,000
7,444,000
6,095,000
6,348,000
2,720,000
3,011,000
3,236,000
3,493,000
985,000
1,159,000
1,746,000
1,828,000
1,864,000
1,821,000
1,773,000
1,744,000
1,533,000
1,387,000
1,232,000
1,082,500
874,200
679,300
1,084,800
887,700
671,700
-2,334,600
-3,442,000
-4,112,900
-4,183,800
-5,093,800
-6,200
-60,700
-33,000
-71,600
40,000
114,300
160,100
206,800
177,400
190,300
1,025,500
1,025,500190,300177,400206,800160,100114,30040,000-71,600-33,000-60,700-6,200-5,093,800-4,183,800-4,112,900-3,442,000-2,334,600671,700887,7001,084,800679,300874,2001,082,5001,232,0001,387,0001,533,0001,744,0001,773,0001,821,0001,864,0001,828,0001,746,0001,159,000985,0003,493,0003,236,0003,011,0002,720,0006,348,0006,095,0007,444,0007,327,0007,141,0006,879,0006,635,0006,435,0006,302,0006,046,0005,792,0005,613,0005,465,0005,341,0005,319,0005,305,0005,222,0005,142,0005,066,0004,879,0004,674,0004,528,0004,331,0004,114,0003,818,0003,539,0003,246,0002,978,0002,743,0002,480,0002,229,0001,995,0001,777,0001,566,0001,375,0001,230,0001,193,0001,121,0001,054,000982,000982,000960,000946,000906,000906,000882,000854,000850,000850,000823,000803,000764,000764,000698,000640,000570,000570,000545,000532,000525,000527,000542,000555,000515,000515,000459,000382,000299,000225,000160,000108,00040,00040,00013,000-9,000-24,000-41,000-57,000-64,000-80,000-80,000-87,000-96,000-107,000
   Accumulated Other Comprehensive Income 
-125,000
-136,000
-130,000
-143,000
-143,000
-151,000
-165,000
-170,000
-185,000
-201,000
-219,000
-235,000
-235,000
-280,000
-305,000
-331,000
-357,000
-375,000
-394,000
-389,000
-389,000
-432,000
-455,000
-479,000
-500,000
-517,000
-539,000
-563,000
-563,000
-610,000
-638,000
-665,000
-665,000
-692,000
-721,000
-751,000
-751,000
-809,000
-842,000
-875,000
-875,000
-911,000
-945,000
-980,000
-980,000
-1,047,000
-949,000
-983,000
-1,009,000
-1,039,000
-1,081,000
-1,123,000
-1,169,000
-1,212,000
-1,258,000
-1,302,000
-1,346,000
-1,392,000
-1,436,000
-1,459,000
-1,505,000
-1,551,000
-1,570,000
-1,621,000
-1,674,000
-1,650,000
-1,623,000
-1,640,000
-1,695,000
-1,753,000
-1,793,000
-1,922,000
-2,062,000
-2,194,000
-2,328,000
-2,461,000
0
-2,738,000
-2,886,000
-3,036,000
-3,188,000
-3,282,000
-2,920,000
-2,858,000
-2,441,000
-2,578,000
-2,717,000
-2,860,000
-1,632,000
-1,744,000
-1,856,000
-1,964,000
-2,073,000
-2,181,000
-2,288,000
-2,396,000
-2,458,000
-2,574,000
-2,693,000
-2,812,800
-2,900,800
-2,859,700
-3,017,100
-3,142,200
-3,296,900
-2,304,700
-2,027,700
-11,200
-87,900
-93,200
-200
-200
-9,100
-9,400
-9,200
-9,100
14,700
14,500
14,200
14,200
25,200
25,20014,20014,20014,50014,700-9,100-9,200-9,400-9,100-200-200-93,200-87,900-11,200-2,027,700-2,304,700-3,296,900-3,142,200-3,017,100-2,859,700-2,900,800-2,812,800-2,693,000-2,574,000-2,458,000-2,396,000-2,288,000-2,181,000-2,073,000-1,964,000-1,856,000-1,744,000-1,632,000-2,860,000-2,717,000-2,578,000-2,441,000-2,858,000-2,920,000-3,282,000-3,188,000-3,036,000-2,886,000-2,738,0000-2,461,000-2,328,000-2,194,000-2,062,000-1,922,000-1,793,000-1,753,000-1,695,000-1,640,000-1,623,000-1,650,000-1,674,000-1,621,000-1,570,000-1,551,000-1,505,000-1,459,000-1,436,000-1,392,000-1,346,000-1,302,000-1,258,000-1,212,000-1,169,000-1,123,000-1,081,000-1,039,000-1,009,000-983,000-949,000-1,047,000-980,000-980,000-945,000-911,000-875,000-875,000-842,000-809,000-751,000-751,000-721,000-692,000-665,000-665,000-638,000-610,000-563,000-563,000-539,000-517,000-500,000-479,000-455,000-432,000-389,000-389,000-394,000-375,000-357,000-331,000-305,000-280,000-235,000-235,000-219,000-201,000-185,000-170,000-165,000-151,000-143,000-143,000-130,000-136,000-125,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,634,900
8,639,900
8,636,500
8,639,900
8,643,500
1,078,700
1,080,300
1,083,000
1,086,400
1,089,900
1,092,000
1,097,900
1,103,600
1,110,300
0
0
001,110,3001,103,6001,097,9001,092,0001,089,9001,086,4001,083,0001,080,3001,078,7008,643,5008,639,9008,636,5008,639,9008,634,900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000-76,000-76,200-76,300-76,800-77,300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
662,000
673,000
687,000
698,000
698,000
697,000
711,000
718,000
733,000
750,000
985,000
1,002,000
1,002,000
1,046,000
1,072,000
1,090,000
1,119,000
1,138,000
1,150,000
1,084,000
1,084,000
1,123,000
1,148,000
1,173,000
1,194,000
1,216,000
1,245,000
1,279,000
1,279,000
1,324,000
1,352,000
1,306,000
1,306,000
1,329,000
1,374,000
1,862,000
1,862,000
1,928,000
1,965,000
2,003,000
2,003,000
2,053,000
2,087,000
2,124,000
2,124,000
2,214,000
2,118,000
2,198,000
2,301,000
2,338,000
2,355,000
2,350,000
2,372,000
2,309,000
2,240,000
2,151,000
2,102,000
2,159,000
2,128,000
1,999,000
2,050,000
2,098,000
2,146,000
2,217,000
2,279,000
2,260,000
2,234,000
2,269,000
2,335,000
2,406,000
7,000,000
7,144,000
7,304,000
7,459,000
7,667,000
7,822,000
5,387,000
8,141,000
8,293,000
8,464,000
8,629,000
8,736,000
8,384,000
8,322,000
7,912,000
8,048,000
8,208,000
8,354,000
7,136,000
7,262,000
7,959,000
8,078,000
8,429,000
8,550,000
8,669,000
8,785,000
9,612,000
9,736,000
9,851,000
9,976,500
10,071,800
10,034,700
11,570,400
11,703,400
11,853,600
10,855,100
10,577,500
8,560,300
8,563,700
8,567,500
1,095,100
1,096,700
1,099,400
1,102,800
1,108,800
1,108,400
1,122,300
1,129,900
1,073,700
994,700
936,100
936,100994,7001,073,7001,129,9001,122,3001,108,4001,108,8001,102,8001,099,4001,096,7001,095,1008,567,5008,563,7008,560,30010,577,50010,855,10011,853,60011,703,40011,570,40010,034,70010,071,8009,976,5009,851,0009,736,0009,612,0008,785,0008,669,0008,550,0008,429,0008,078,0007,959,0007,262,0007,136,0008,354,0008,208,0008,048,0007,912,0008,322,0008,384,0008,736,0008,629,0008,464,0008,293,0008,141,0005,387,0007,822,0007,667,0007,459,0007,304,0007,144,0007,000,0002,406,0002,335,0002,269,0002,234,0002,260,0002,279,0002,217,0002,146,0002,098,0002,050,0001,999,0002,128,0002,159,0002,102,0002,151,0002,240,0002,309,0002,372,0002,350,0002,355,0002,338,0002,301,0002,198,0002,118,0002,214,0002,124,0002,124,0002,087,0002,053,0002,003,0002,003,0001,965,0001,928,0001,862,0001,862,0001,374,0001,329,0001,306,0001,306,0001,352,0001,324,0001,279,0001,279,0001,245,0001,216,0001,194,0001,173,0001,148,0001,123,0001,084,0001,084,0001,150,0001,138,0001,119,0001,090,0001,072,0001,046,0001,002,0001,002,000985,000750,000733,000718,000711,000697,000698,000698,000687,000673,000662,000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue1,784,200
Cost of Revenue-1,644,700
Gross Profit139,500139,500
 
Operating Income (+$)
Gross Profit139,500
Operating Expense-99,300
Operating Income53,50040,200
 
Operating Expense (+$)
Research Development0
Selling General Administrative99,300
Selling And Marketing Expenses0
Operating Expense99,30099,300
 
Net Interest Income (+$)
Interest Income89,700
Interest Expense-68,900
Other Finance Cost-11,200
Net Interest Income32,000
 
Pretax Income (+$)
Operating Income53,500
Net Interest Income32,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)84,20042,000
EBIT - interestExpense = 84,200
82,800
934,300
Interest Expense68,900
Earnings Before Interest and Taxes (EBIT)153,100153,100
Earnings Before Interest and Taxes (EBITDA)254,200
 
After tax Income (+$)
Income Before Tax84,200
Tax Provision-17,400
Net Income From Continuing Ops69,40066,800
Net Income865,400
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,744,000
Total Other Income/Expenses Net11,500-32,000
 

Technical Analysis of Valaris
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Valaris. The general trend of Valaris is BEARISH with 28.6% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Valaris's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-28.6%) Bearish trend (28.6%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Valaris Ltd.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 70.59 < 77.09 < 77.49.

The bearish price targets are: 62.74 > 62.11 > 60.06.

Tweet this
Valaris Ltd Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Valaris Ltd. The current mas is .

The long score for the Moving Averages is 5/14.
The longshort score for the Moving Averages is -4/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Valaris Ltd Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Valaris Ltd. The current macd is -0.80143756.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Valaris price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Valaris. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Valaris price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Valaris Ltd Daily Moving Average Convergence/Divergence (MACD) ChartValaris Ltd Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Valaris Ltd. The current adx is 17.01.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Valaris shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Valaris Ltd Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Valaris Ltd. The current sar is 69.34.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Valaris Ltd Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Valaris Ltd. The current rsi is 41.76. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 1/13.
The longshort score for the Relative Strength Index (RSI) is -2/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending up: The RSI is trending up. +1
Valaris Ltd Daily Relative Strength Index (RSI) ChartValaris Ltd Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Valaris Ltd. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 1/6.
The longshort score for the Stochastic Oscillator is -4/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Valaris price going down in the near term. -2
  • Trending up: The STOCH %K is trending up. +1
Valaris Ltd Daily Stochastic Oscillator ChartValaris Ltd Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Valaris Ltd. The current cci is -101.48661896.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
Valaris Ltd Daily Commodity Channel Index (CCI) ChartValaris Ltd Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Valaris Ltd. The current cmo is -24.38984132.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Valaris Ltd Daily Chande Momentum Oscillator (CMO) ChartValaris Ltd Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Valaris Ltd. The current willr is -84.86153846.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Valaris Ltd Daily Williams %R ChartValaris Ltd Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Valaris Ltd.

Valaris Ltd Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Valaris Ltd. The current atr is 2.12713407.

Valaris Ltd Daily Average True Range (ATR) ChartValaris Ltd Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Valaris Ltd. The current obv is -2,573,500.

Valaris Ltd Daily On-Balance Volume (OBV) ChartValaris Ltd Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Valaris Ltd. The current mfi is 20.54.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Valaris Ltd Daily Money Flow Index (MFI) ChartValaris Ltd Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Valaris Ltd.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-12BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-03STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-05CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-09WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-12ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-16DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-17DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-22CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-23MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-24SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-25WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-14CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-16CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-22CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-27CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-01MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-20MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-27STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-28CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-04-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-08CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-15BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-04-19STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-25MFI LONG ENTRY SHORT CLOSE20 crossover to upside

6.3. Candlestick Patterns

Valaris Ltd Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Valaris Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.756
Ma 20Greater thanMa 5071.125
Ma 50Greater thanMa 10069.381
Ma 100Greater thanMa 20067.823
OpenGreater thanClose67.060
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Valaris with someone you think should read this too:
  • Are you bullish or bearish on Valaris? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Valaris? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Valaris Ltd

I send you an email if I find something interesting about Valaris Ltd.


Comments

How you think about this?

Leave a comment

Stay informed about Valaris Ltd.

Receive notifications about Valaris Ltd in your mailbox!