25 XP   0   0   10

Vornado Realty Trust
Buy, Hold or Sell?

Let's analyse Vornado Realty Trust together

PenkeI guess you are interested in Vornado Realty Trust. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Vornado Realty Trust. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Vornado Realty Trust

I send you an email if I find something interesting about Vornado Realty Trust.

Quick analysis of Vornado Realty Trust (30 sec.)










What can you expect buying and holding a share of Vornado Realty Trust? (30 sec.)

How much money do you get?

How much money do you get?
$1.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$33.32
Expected worth in 1 year
$32.70
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
$0.37
Return On Investment
0.9%

For what price can you sell your share?

Current Price per Share
$42.50
Expected price per share
$42.50 - $42.50
How sure are you?
50%

1. Valuation of Vornado Realty Trust (5 min.)




Live pricePrice per Share (EOD)

$42.50

Intrinsic Value Per Share

$69.90 - $125.86

Total Value Per Share

$103.22 - $159.19

2. Growth of Vornado Realty Trust (5 min.)




Is Vornado Realty Trust growing?

Current yearPrevious yearGrowGrow %
How rich?$6.3b$7b-$576.1m-9.0%

How much money is Vornado Realty Trust making?

Current yearPrevious yearGrowGrow %
Making money$18.6m-$98.4m$117m629.0%
Net Profit Margin3.9%-22.1%--

How much money comes from the company's main activities?

3. Financial Health of Vornado Realty Trust (5 min.)




What can you expect buying and holding a share of Vornado Realty Trust? (5 min.)

Welcome investor! Vornado Realty Trust's management wants to use your money to grow the business. In return you get a share of Vornado Realty Trust.

What can you expect buying and holding a share of Vornado Realty Trust?

First you should know what it really means to hold a share of Vornado Realty Trust. And how you can make/lose money.

Speculation

The Price per Share of Vornado Realty Trust is $42.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Vornado Realty Trust.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Vornado Realty Trust, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $33.32. Based on the TTM, the Book Value Change Per Share is $-0.16 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.89 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.25 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Vornado Realty Trust.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.24-0.6%0.090.2%-0.53-1.3%0.661.5%0.731.7%
Usd Book Value Change Per Share-0.59-1.4%-0.16-0.4%-0.89-2.1%0.110.3%-0.31-0.7%
Usd Dividend Per Share0.380.9%0.250.6%0.611.4%0.671.6%0.711.7%
Usd Total Gains Per Share-0.21-0.5%0.090.2%-0.28-0.7%0.791.8%0.400.9%
Usd Price Per Share54.60-45.29-62.04-47.63-50.38-
Price to Earnings Ratio-57.13-105.85-131.63-78.31-42.51-
Price-to-Total Gains Ratio-259.72--22.96-90.67-61.74-236.60-
Price to Book Ratio1.64-1.36-1.69-1.27-1.26-
Price-to-Total Gains Ratio-259.72--22.96-90.67-61.74-236.60-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share42.5
Number of shares23
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.250.67
Usd Book Value Change Per Share-0.160.11
Usd Total Gains Per Share0.090.79
Gains per Quarter (23 shares)2.1318.07
Gains per Year (23 shares)8.5172.28
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
123-14-1621062
246-29812421134
369-431718631206
492-582624841278
5115-723531052350
6138-874437162422
7161-1015343373494
8184-1156249583566
9207-1307155793638
10229-14480619104710

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%10.02.00.083.3%16.04.00.080.0%33.07.00.082.5%120.012.00.090.9%
Book Value Change Per Share2.02.00.050.0%3.09.00.025.0%6.014.00.030.0%14.026.00.035.0%63.069.00.047.7%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%132.00.00.0100.0%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%14.06.00.070.0%29.011.00.072.5%101.031.00.076.5%

Fundamentals of Vornado Realty Trust

About Vornado Realty Trust

Vornado is a fully integrated real estate investment trust ("REIT") with a portfolio of premier New York City office and retail assets and the developer of the new PENN DISTRICT. While concentrated in New York, Vornado also owns the premier assets in both Chicago and San Francisco. Vornado is a real estate industry leader in sustainability, with over 27 million square feet of LEED-certified buildings and over 23 million square feet at LEED Gold or Platinum.

Fundamental data was last updated by Penke on 2024-04-25 20:13:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of Vornado Realty Trust.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Vornado Realty Trust earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Vornado Realty Trust to the REIT - Office industry mean.
  • A Net Profit Margin of -10.3% means that $-0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vornado Realty Trust:

  • The MRQ is -10.3%. The company is making a huge loss. -2
  • The TTM is 3.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-10.3%TTM3.9%-14.2%
TTM3.9%YOY-22.1%+26.0%
TTM3.9%5Y28.1%-24.2%
5Y28.1%10Y27.0%+1.1%
1.1.2. Return on Assets

Shows how efficient Vornado Realty Trust is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vornado Realty Trust to the REIT - Office industry mean.
  • -0.3% Return on Assets means that Vornado Realty Trust generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vornado Realty Trust:

  • The MRQ is -0.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM0.1%-0.4%
TTM0.1%YOY-0.6%+0.7%
TTM0.1%5Y0.7%-0.6%
5Y0.7%10Y0.8%0.0%
1.1.3. Return on Equity

Shows how efficient Vornado Realty Trust is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vornado Realty Trust to the REIT - Office industry mean.
  • -0.8% Return on Equity means Vornado Realty Trust generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vornado Realty Trust:

  • The MRQ is -0.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 0.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM0.3%-1.1%
TTM0.3%YOY-1.7%+2.0%
TTM0.3%5Y2.0%-1.7%
5Y2.0%10Y2.3%-0.3%

1.2. Operating Efficiency of Vornado Realty Trust.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Vornado Realty Trust is operating .

  • Measures how much profit Vornado Realty Trust makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vornado Realty Trust to the REIT - Office industry mean.
  • An Operating Margin of 7.4% means the company generated $0.07  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vornado Realty Trust:

  • The MRQ is 7.4%. The company is operating less efficient.
  • The TTM is 11.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.4%TTM11.1%-3.6%
TTM11.1%YOY-10.0%+21.0%
TTM11.1%5Y34.8%-23.7%
5Y34.8%10Y32.5%+2.3%
1.2.2. Operating Ratio

Measures how efficient Vornado Realty Trust is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Office industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are $0.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Vornado Realty Trust:

  • The MRQ is 0.870. The company is less efficient in keeping operating costs low.
  • The TTM is 0.775. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.870TTM0.775+0.095
TTM0.775YOY0.840-0.065
TTM0.7755Y0.830-0.055
5Y0.83010Y0.765+0.065

1.3. Liquidity of Vornado Realty Trust.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Vornado Realty Trust is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Office industry mean).
  • A Current Ratio of 2.03 means the company has $2.03 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Vornado Realty Trust:

  • The MRQ is 2.032. The company is able to pay all its short-term debts. +1
  • The TTM is 1.918. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.032TTM1.918+0.114
TTM1.918YOY1.845+0.073
TTM1.9185Y2.332-0.414
5Y2.33210Y3.429-1.098
1.3.2. Quick Ratio

Measures if Vornado Realty Trust is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Vornado Realty Trust to the REIT - Office industry mean.
  • A Quick Ratio of 1.87 means the company can pay off $1.87 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vornado Realty Trust:

  • The MRQ is 1.873. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.911. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.873TTM1.911-0.038
TTM1.911YOY2.137-0.226
TTM1.9115Y2.251-0.340
5Y2.25110Y3.380-1.129

1.4. Solvency of Vornado Realty Trust.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Vornado Realty Trust assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Vornado Realty Trust to REIT - Office industry mean.
  • A Debt to Asset Ratio of 0.61 means that Vornado Realty Trust assets are financed with 60.8% credit (debt) and the remaining percentage (100% - 60.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Vornado Realty Trust:

  • The MRQ is 0.608. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.606. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.608TTM0.606+0.002
TTM0.606YOY0.590+0.017
TTM0.6065Y0.578+0.028
5Y0.57810Y0.591-0.012
1.4.2. Debt to Equity Ratio

Measures if Vornado Realty Trust is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Vornado Realty Trust to the REIT - Office industry mean.
  • A Debt to Equity ratio of 178.7% means that company has $1.79 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vornado Realty Trust:

  • The MRQ is 1.787. The company is just able to pay all its debts with equity.
  • The TTM is 1.743. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.787TTM1.743+0.044
TTM1.743YOY1.623+0.120
TTM1.7435Y1.621+0.122
5Y1.62110Y1.823-0.202

2. Market Valuation of Vornado Realty Trust

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Vornado Realty Trust generates.

  • Above 15 is considered overpriced but always compare Vornado Realty Trust to the REIT - Office industry mean.
  • A PE ratio of -57.13 means the investor is paying $-57.13 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vornado Realty Trust:

  • The EOD is -44.468. Based on the earnings, the company is expensive. -2
  • The MRQ is -57.128. Based on the earnings, the company is expensive. -2
  • The TTM is 105.855. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-44.468MRQ-57.128+12.660
MRQ-57.128TTM105.855-162.983
TTM105.855YOY131.631-25.776
TTM105.8555Y78.310+27.545
5Y78.31010Y42.514+35.795
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Vornado Realty Trust:

  • The EOD is 4.860. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.244. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 12.846. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD4.860MRQ6.244-1.384
MRQ6.244TTM12.846-6.602
TTM12.846YOY15.728-2.883
TTM12.8465Y49.548-36.703
5Y49.54810Y13.766+35.782
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Vornado Realty Trust is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Office industry mean).
  • A PB ratio of 1.64 means the investor is paying $1.64 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Vornado Realty Trust:

  • The EOD is 1.275. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.638. Based on the equity, the company is underpriced. +1
  • The TTM is 1.355. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.275MRQ1.638-0.363
MRQ1.638TTM1.355+0.283
TTM1.355YOY1.692-0.337
TTM1.3555Y1.274+0.082
5Y1.27410Y1.258+0.015
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Vornado Realty Trust compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.592-0.157-73%-0.890+50%0.113-625%-0.309-48%
Book Value Per Share--33.32533.4100%36.500-9%37.764-12%39.374-15%
Current Ratio--2.0321.918+6%1.845+10%2.332-13%3.429-41%
Debt To Asset Ratio--0.6080.606+0%0.590+3%0.578+5%0.591+3%
Debt To Equity Ratio--1.7871.743+3%1.623+10%1.621+10%1.823-2%
Dividend Per Share--0.3820.249+53%0.610-37%0.673-43%0.709-46%
Eps---0.2390.095-352%-0.533+123%0.658-136%0.735-133%
Free Cash Flow Per Share--2.1861.180+85%1.039+110%0.708+209%0.894+145%
Free Cash Flow To Equity Per Share--2.0940.817+156%-0.004+100%-0.222+111%0.272+671%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--125.861--------
Intrinsic Value_10Y_min--69.897--------
Intrinsic Value_1Y_max--5.494--------
Intrinsic Value_1Y_min--4.184--------
Intrinsic Value_3Y_max--21.932--------
Intrinsic Value_3Y_min--15.088--------
Intrinsic Value_5Y_max--44.910--------
Intrinsic Value_5Y_min--28.667--------
Market Cap--10393710600.0008707583905.000+19%11911880232.500-13%9139108357.500+14%9609412408.250+8%
Net Profit Margin---0.1030.039-362%-0.221+115%0.281-137%0.270-138%
Operating Margin--0.0740.111-33%-0.100+234%0.348-79%0.325-77%
Operating Ratio--0.8700.775+12%0.840+4%0.830+5%0.765+14%
Pb Ratio1.275-28%1.6381.355+21%1.692-3%1.274+29%1.258+30%
Pe Ratio-44.468+22%-57.128105.855-154%131.631-143%78.310-173%42.514-234%
Price Per Share42.500-28%54.60045.285+21%62.043-12%47.627+15%50.383+8%
Price To Free Cash Flow Ratio4.860-28%6.24412.846-51%15.728-60%49.548-87%13.766-55%
Price To Total Gains Ratio-202.160+22%-259.716-22.963-91%90.667-386%61.744-521%236.602-210%
Quick Ratio--1.8731.911-2%2.137-12%2.251-17%3.380-45%
Return On Assets---0.0030.001-351%-0.006+116%0.007-138%0.008-136%
Return On Equity---0.0080.003-363%-0.017+109%0.020-141%0.023-136%
Total Gains Per Share---0.2100.093-327%-0.280+33%0.786-127%0.400-153%
Usd Book Value--6343734000.0006431245500.000-1%7007410250.000-9%7240711600.000-12%7519735575.000-16%
Usd Book Value Change Per Share---0.592-0.157-73%-0.890+50%0.113-625%-0.309-48%
Usd Book Value Per Share--33.32533.4100%36.500-9%37.764-12%39.374-15%
Usd Dividend Per Share--0.3820.249+53%0.610-37%0.673-43%0.709-46%
Usd Eps---0.2390.095-352%-0.533+123%0.658-136%0.735-133%
Usd Free Cash Flow--416134000.000226698250.000+84%199486000.000+109%135966800.000+206%170735000.000+144%
Usd Free Cash Flow Per Share--2.1861.180+85%1.039+110%0.708+209%0.894+145%
Usd Free Cash Flow To Equity Per Share--2.0940.817+156%-0.004+100%-0.222+111%0.272+671%
Usd Market Cap--10393710600.0008707583905.000+19%11911880232.500-13%9139108357.500+14%9609412408.250+8%
Usd Price Per Share42.500-28%54.60045.285+21%62.043-12%47.627+15%50.383+8%
Usd Profit---45484000.00018608750.000-344%-98437500.000+116%135380800.000-134%147929725.000-131%
Usd Revenue--441886000.000452790750.000-2%449998750.000-2%432650950.000+2%519336175.000-15%
Usd Total Gains Per Share---0.2100.093-327%-0.280+33%0.786-127%0.400-153%
 EOD+4 -2MRQTTM+13 -22YOY+21 -145Y+11 -2410Y+11 -24

3.2. Fundamental Score

Let's check the fundamental score of Vornado Realty Trust based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-44.468
Price to Book Ratio (EOD)Between0-11.275
Net Profit Margin (MRQ)Greater than0-0.103
Operating Margin (MRQ)Greater than00.074
Quick Ratio (MRQ)Greater than11.873
Current Ratio (MRQ)Greater than12.032
Debt to Asset Ratio (MRQ)Less than10.608
Debt to Equity Ratio (MRQ)Less than11.787
Return on Equity (MRQ)Greater than0.15-0.008
Return on Assets (MRQ)Greater than0.05-0.003
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Vornado Realty Trust based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.797
Ma 20Greater thanMa 5042.500
Ma 50Greater thanMa 10044.460
Ma 100Greater thanMa 20047.975
OpenGreater thanClose42.500
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Inventory  -183,80454,596-129,208-176,271-305,47944,732-260,7472,594,0632,333,316



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets16,187,665
Total Liabilities9,843,931
Total Stockholder Equity5,509,064
 As reported
Total Liabilities 9,843,931
Total Stockholder Equity+ 5,509,064
Total Assets = 16,187,665

Assets

Total Assets16,187,665
Total Current Assets2,068,734
Long-term Assets14,118,931
Total Current Assets
Cash And Cash Equivalents 997,002
Short-term Investments 138,772
Net Receivables 771,209
Inventory 2,333,316
Other Current Assets -2,032,793
Total Current Assets  (as reported)2,068,734
Total Current Assets  (calculated)2,207,506
+/- 138,772
Long-term Assets
Property Plant Equipment 680,044
Long Term Investments 2,610,558
Intangible Assets 127,082
Long-term Assets Other 297,860
Long-term Assets  (as reported)14,118,931
Long-term Assets  (calculated)3,715,544
+/- 10,403,387

Liabilities & Shareholders' Equity

Total Current Liabilities1,018,243
Long-term Liabilities8,825,688
Total Stockholder Equity5,509,064
Total Current Liabilities
Short-term Debt 575,000
Short Long Term Debt 575,000
Accounts payable 411,044
Other Current Liabilities 411,044
Total Current Liabilities  (as reported)1,018,243
Total Current Liabilities  (calculated)1,972,088
+/- 953,845
Long-term Liabilities
Long term Debt 7,676,452
Capital Lease Obligations 732,859
Long-term Liabilities Other 311,132
Long-term Liabilities  (as reported)8,825,688
Long-term Liabilities  (calculated)8,720,443
+/- 105,245
Total Stockholder Equity
Common Stock7,594
Retained Earnings -4,009,395
Accumulated Other Comprehensive Income 65,115
Other Stockholders Equity 8,263,291
Total Stockholder Equity (as reported)5,509,064
Total Stockholder Equity (calculated)4,326,605
+/- 1,182,459
Other
Capital Stock1,190,053
Cash and Short Term Investments 997,002
Common Stock Shares Outstanding 190,361
Current Deferred Revenue32,199
Liabilities and Stockholders Equity 16,187,665
Net Debt 7,987,309
Net Invested Capital 12,578,057
Net Working Capital 1,050,491
Property Plant and Equipment Gross 680,044
Short Long Term Debt Total 8,984,311



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-09-301990-06-301990-03-311989-12-311989-09-301989-03-311988-03-311987-03-311986-03-31
> Total Assets 
0
0
0
0
0
0
0
0
0
395,300
401,000
396,900
393,400
390,000
386,900
387,500
420,600
376,600
491,700
483,000
385,800
387,700
383,600
395,200
393,500
487,537
495,242
501,440
491,500
471,742
472,459
473,886
565,200
561,485
1,646,296
1,551,506
2,524,100
2,965,189
3,983,536
4,127,720
4,425,800
4,848,117
4,866,432
5,308,120
5,479,200
5,630,009
5,677,799
6,184,264
6,370,314
6,475,007
6,502,651
6,529,836
6,777,343
8,930,607
9,372,737
9,066,040
9,018,179
9,042,769
8,971,580
9,077,271
9,518,928
9,427,341
9,454,384
9,752,211
11,580,517
12,064,138
12,439,705
13,154,745
13,637,163
14,330,183
14,556,322
14,869,422
17,954,281
20,252,419
22,138,896
22,253,768
22,478,935
21,486,198
21,501,573
21,444,140
21,418,210
21,648,927
21,831,857
22,350,373
20,185,472
20,419,693
19,890,877
20,634,128
20,517,471
20,492,400
20,538,864
20,188,228
20,446,487
20,269,729
20,003,765
20,397,816
21,965,975
21,126,127
20,333,231
20,275,321
20,097,224
20,369,352
20,736,779
21,000,515
21,248,320
19,261,051
19,585,907
19,971,926
21,143,293
20,873,374
21,073,730
20,859,369
20,814,847
20,731,448
20,889,290
16,842,120
17,397,934
16,864,483
16,866,083
16,678,020
17,180,794
17,637,955
17,913,857
18,216,099
18,287,013
18,209,659
18,042,447
17,562,898
16,221,822
16,145,137
16,656,793
17,488,800
17,266,588
17,492,361
17,152,421
17,175,674
16,493,375
16,272,418
16,437,839
16,452,543
16,187,665
16,187,66516,452,54316,437,83916,272,41816,493,37517,175,67417,152,42117,492,36117,266,58817,488,80016,656,79316,145,13716,221,82217,562,89818,042,44718,209,65918,287,01318,216,09917,913,85717,637,95517,180,79416,678,02016,866,08316,864,48317,397,93416,842,12020,889,29020,731,44820,814,84720,859,36921,073,73020,873,37421,143,29319,971,92619,585,90719,261,05121,248,32021,000,51520,736,77920,369,35220,097,22420,275,32120,333,23121,126,12721,965,97520,397,81620,003,76520,269,72920,446,48720,188,22820,538,86420,492,40020,517,47120,634,12819,890,87720,419,69320,185,47222,350,37321,831,85721,648,92721,418,21021,444,14021,501,57321,486,19822,478,93522,253,76822,138,89620,252,41917,954,28114,869,42214,556,32214,330,18313,637,16313,154,74512,439,70512,064,13811,580,5179,752,2119,454,3849,427,3419,518,9289,077,2718,971,5809,042,7699,018,1799,066,0409,372,7378,930,6076,777,3436,529,8366,502,6516,475,0076,370,3146,184,2645,677,7995,630,0095,479,2005,308,1204,866,4324,848,1174,425,8004,127,7203,983,5362,965,1892,524,1001,551,5061,646,296561,485565,200473,886472,459471,742491,500501,440495,242487,537393,500395,200383,600387,700385,800483,000491,700376,600420,600387,500386,900390,000393,400396,900401,000395,300000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
14,700
13,600
8,600
15,500
13,600
10,900
5,600
62,300
15,100
128,900
115,100
34,400
31,600
28,100
36,500
35,400
43,549
45,782
48,801
33,500
74,955
67,544
71,749
106,800
145,550
515,703
216,595
380,100
418,142
391,008
278,936
217,500
280,075
254,057
342,306
244,500
330,028
339,188
739,716
485,152
686,014
718,296
821,451
709,699
975,623
1,380,325
909,104
884,752
851,769
716,973
674,526
1,139,729
1,097,244
1,256,135
1,331,117
1,779,186
1,989,942
1,921,186
1,516,727
1,490,201
1,799,548
1,931,189
1,791,416
3,622,919
4,384,499
2,507,354
2,665,687
1,953,905
3,129,215
3,290,892
3,236,226
3,182,757
3,306,083
3,482,653
3,952,881
1,924,716
2,113,286
1,818,256
2,071,298
1,985,162
1,906,387
1,824,039
1,750,054
1,752,120
1,806,126
1,653,153
1,926,371
2,330,170
1,901,235
2,200,721
2,305,695
1,955,701
2,363,527
2,517,491
2,853,612
2,386,619
2,193,378
1,611,137
1,889,548
2,972,813
2,853,767
2,826,271
2,586,014
2,726,525
2,718,698
2,703,913
2,358,379
2,900,223
2,416,990
2,214,346
2,234,452
1,824,985
4,997,469
2,240,047
2,376,836
2,853,988
2,908,327
3,101,168
2,452,811
2,610,317
2,629,953
3,131,681
3,091,598
2,723,472
1,953,080
1,931,941
1,829,375
2,312,860
1,857,788
2,132,002
2,088,602
2,068,734
2,068,7342,088,6022,132,0021,857,7882,312,8601,829,3751,931,9411,953,0802,723,4723,091,5983,131,6812,629,9532,610,3172,452,8113,101,1682,908,3272,853,9882,376,8362,240,0474,997,4691,824,9852,234,4522,214,3462,416,9902,900,2232,358,3792,703,9132,718,6982,726,5252,586,0142,826,2712,853,7672,972,8131,889,5481,611,1372,193,3782,386,6192,853,6122,517,4912,363,5271,955,7012,305,6952,200,7211,901,2352,330,1701,926,3711,653,1531,806,1261,752,1201,750,0541,824,0391,906,3871,985,1622,071,2981,818,2562,113,2861,924,7163,952,8813,482,6533,306,0833,182,7573,236,2263,290,8923,129,2151,953,9052,665,6872,507,3544,384,4993,622,9191,791,4161,931,1891,799,5481,490,2011,516,7271,921,1861,989,9421,779,1861,331,1171,256,1351,097,2441,139,729674,526716,973851,769884,752909,1041,380,325975,623709,699821,451718,296686,014485,152739,716339,188330,028244,500342,306254,057280,075217,500278,936391,008418,142380,100216,595515,703145,550106,80071,74967,54474,95533,50048,80145,78243,54935,40036,50028,10031,60034,400115,100128,90015,10062,3005,60010,90013,60015,5008,60013,60014,700000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
14,700
13,600
8,600
14,700
13,600
10,900
5,600
51,500
8,200
122,800
109,000
24,100
20,100
17,500
25,400
23,600
17,676
18,034
21,120
19,100
25,672
16,748
21,769
89,700
92,427
199,826
58,367
356,000
236,657
257,584
140,853
167,800
80,139
61,514
140,752
112,600
104,706
99,137
164,284
136,989
111,983
119,920
187,878
265,584
171,200
684,183
314,363
208,200
176,891
173,199
123,858
320,542
291,018
225,435
212,074
599,282
974,330
842,098
394,461
294,504
579,930
494,390
386,882
2,233,317
2,884,674
743,506
834,274
1,154,595
1,541,074
1,712,032
1,529,012
1,526,853
1,625,450
2,068,498
2,560,011
535,479
788,940
652,121
846,254
690,789
618,361
591,515
585,183
606,553
614,359
471,363
465,884
960,319
585,823
781,655
872,323
583,290
1,156,727
1,371,226
1,683,142
1,198,477
1,067,568
516,337
788,137
1,835,707
1,673,566
1,644,067
1,352,697
1,501,027
1,484,814
1,471,303
1,282,230
1,817,655
1,327,384
1,090,791
772,524
570,916
307,047
922,604
1,132,491
1,515,012
1,586,738
1,768,459
1,411,047
1,624,482
1,636,093
2,172,195
2,128,964
1,760,225
973,858
988,398
845,423
889,689
890,957
1,133,693
1,000,362
997,002
997,0021,000,3621,133,693890,957889,689845,423988,398973,8581,760,2252,128,9642,172,1951,636,0931,624,4821,411,0471,768,4591,586,7381,515,0121,132,491922,604307,047570,916772,5241,090,7911,327,3841,817,6551,282,2301,471,3031,484,8141,501,0271,352,6971,644,0671,673,5661,835,707788,137516,3371,067,5681,198,4771,683,1421,371,2261,156,727583,290872,323781,655585,823960,319465,884471,363614,359606,553585,183591,515618,361690,789846,254652,121788,940535,4792,560,0112,068,4981,625,4501,526,8531,529,0121,712,0321,541,0741,154,595834,274743,5062,884,6742,233,317386,882494,390579,930294,504394,461842,098974,330599,282212,074225,435291,018320,542123,858173,199176,891208,200314,363684,183171,200265,584187,878119,920111,983136,989164,28499,137104,706112,600140,75261,51480,139167,800140,853257,584236,657356,00058,367199,82692,42789,70021,76916,74825,67219,10021,12018,03417,67623,60025,40017,50020,10024,100109,000122,8008,20051,5005,60010,90013,60014,7008,60013,60014,700000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,689
65,084
81,877
0
84,533
80,376
148,051
0
0
0
407,564
0
331,208
218,332
260,943
0
369,073
416,810
391,738
0
304,903
275,629
249,102
334,322
298,352
326,671
313,218
40,000
15,000
0
355,800
0
821,920
791,676
631,361
741,321
754,510
466,599
485,001
0
382,987
402,935
210,554
0
205,042
206,917
184,154
0
184,991
159,991
152,927
150,997
162,091
194,489
198,165
0
188,695
187,489
193,145
0
149,766
165,650
157,951
0
39,866
41,081
35,751
0
0
0
0
0
0
0
0
3,297,389
645,360
494,045
445,165
471,962
276,645
305,479
260,747
138,772
138,772260,747305,479276,645471,962445,165494,045645,3603,297,3890000000035,75141,08139,8660157,951165,650149,7660193,145187,489188,6950198,165194,489162,091150,997152,927159,991184,9910184,154206,917205,0420210,554402,935382,9870485,001466,599754,510741,321631,361791,676821,9200355,800015,00040,000313,218326,671298,352334,322249,102275,629304,9030391,738416,810369,0730260,943218,332331,2080407,564000148,05180,37684,533081,87765,08442,689000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
800
0
0
0
10,800
6,900
6,100
6,100
10,300
11,500
10,600
11,100
11,800
25,873
27,748
27,681
14,400
49,283
50,796
49,980
17,100
53,123
286,443
130,657
24,100
154,066
106,935
100,671
49,700
181,401
172,896
183,144
131,900
193,696
205,835
361,482
348,163
388,767
411,868
432,923
444,115
554,468
340,944
353,791
413,427
414,315
404,314
429,906
657,354
640,449
760,764
912,561
950,711
828,676
885,150
939,564
1,003,078
1,015,949
1,230,246
1,214,442
1,249,251
1,368,591
1,408,774
1,444,621
799,310
1,209,888
1,194,841
1,316,861
1,280,016
1,280,486
1,106,171
1,105,295
1,055,287
1,001,497
1,026,573
1,076,798
1,093,551
1,053,753
1,077,204
1,039,887
1,047,499
1,074,344
1,069,064
1,068,693
1,186,595
1,147,033
1,106,995
1,112,393
1,109,971
996,616
985,912
1,009,622
1,001,630
927,138
966,943
993,446
1,029,307
1,071,054
1,087,576
1,121,376
1,127,203
1,135,693
1,146,224
972,596
985,411
998,922
1,002,387
1,007,090
1,008,453
840,038
834,351
843,145
837,939
847,602
811,204
781,432
751,733
743,389
723,846
745,743
735,979
760,753
764,551
773,737
776,142
786,305
780,771
785,924
771,209
771,209785,924780,771786,305776,142773,737764,551760,753735,979745,743723,846743,389751,733781,432811,204847,602837,939843,145834,351840,0381,008,4531,007,0901,002,387998,922985,411972,5961,146,2241,135,6931,127,2031,121,3761,087,5761,071,0541,029,307993,446966,943927,1381,001,6301,009,622985,912996,6161,109,9711,112,3931,106,9951,147,0331,186,5951,068,6931,069,0641,074,3441,047,4991,039,8871,077,2041,053,7531,093,5511,076,7981,026,5731,001,4971,055,2871,105,2951,106,1711,280,4861,280,0161,316,8611,194,8411,209,888799,3101,444,6211,408,7741,368,5911,249,2511,214,4421,230,2461,015,9491,003,078939,564885,150828,676950,711912,561760,764640,449657,354429,906404,314414,315413,427353,791340,944554,468444,115432,923411,868388,767348,163361,482205,835193,696131,900183,144172,896181,40149,700100,671106,935154,06624,100130,657286,44353,12317,10049,98050,79649,28314,40027,68127,74825,87311,80011,10010,60011,50010,3006,1006,1006,90010,800000800000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
29,434
27,571
0
27,419
26,489
37,412
0
18,535
19,647
18,410
0
31,626
34,216
213,950
0
185,264
186,508
200,650
0
249,955
355,198
240,950
263,125
260,563
139,460
120,762
161,833
165,777
269,936
206,482
229,193
186,936
193,938
182,702
192,619
203,669
-11,779
190,092
140,351
131,234
355,074
386,792
0
378,253
384,019
390,353
41,566
101,795
-18,687
-25,643
293,950
307,849
139,562
148,246
200,822
-587,647
-636,356
-506,377
-643,253
-637,087
-353,873
-93,207
183,256
168,379
312,071
320,979
262,440
210,184
160,353
160,848
186,512
198,672
127,857
107,965
-43,198
109,147
94,628
111,941
98,295
98,191
86,386
103,553
97,157
90,684
121,168
454,838
245,616
3,850,384
483,092
401,200
501,037
473,987
521,505
260,332
234,102
250,471
235,640
216,891
227,268
218,469
-315,053
-1,750,785
-1,797,299
-1,820,144
-2,092,904
-2,048,404
-2,032,793
-2,032,793-2,048,404-2,092,904-1,820,144-1,797,299-1,750,785-315,053218,469227,268216,891235,640250,471234,102260,332521,505473,987501,037401,200483,0923,850,384245,616454,838121,16890,68497,157103,55386,38698,19198,295111,94194,628109,147-43,198107,965127,857198,672186,512160,848160,353210,184262,440320,979312,071168,379183,256-93,207-353,873-637,087-643,253-506,377-636,356-587,647200,822148,246139,562307,849293,950-25,643-18,687101,79541,566390,353384,019378,2530386,792355,074131,234140,351190,092-11,779203,669192,619182,702193,938186,936229,193206,482269,936165,777161,833120,762139,460260,563263,125240,950355,198249,9550200,650186,508185,2640213,95034,21631,626018,41019,64718,535037,41226,48927,419027,57129,4340000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
201,900
202,600
201,800
201,600
202,200
201,800
203,300
203,500
202,600
201,500
201,100
221,700
222,300
224,700
231,700
237,100
443,988
449,460
452,639
243,000
396,787
404,915
402,137
246,200
415,935
1,130,593
1,334,911
1,390,700
2,547,047
3,592,528
3,848,784
3,089,100
4,568,042
4,612,375
4,965,814
3,613,000
5,299,981
5,338,611
5,444,548
3,901,055
5,788,993
5,784,355
5,708,385
4,183,986
7,954,984
7,992,412
8,156,936
8,133,427
8,191,000
8,254,607
8,402,745
8,379,199
8,330,097
8,198,249
8,421,094
9,801,331
10,074,196
10,518,519
11,638,018
12,146,962
12,530,635
12,625,133
13,078,006
14,331,362
15,867,920
19,631,542
19,588,081
16,565,296
18,356,983
18,210,681
18,207,914
18,235,453
18,342,844
18,349,204
18,397,492
18,260,756
18,306,407
18,072,621
18,562,830
18,532,309
18,586,013
18,714,825
18,438,174
18,694,367
18,463,603
18,350,612
18,471,445
19,635,805
19,224,892
18,132,510
17,969,626
18,141,523
18,005,825
18,219,288
18,146,903
18,861,701
17,067,673
17,974,770
18,082,378
18,170,480
18,019,607
18,247,459
18,273,355
18,088,322
18,012,750
18,185,377
14,483,741
14,497,711
14,447,493
14,651,737
14,443,568
15,355,809
12,640,486
15,673,810
15,839,263
15,433,025
15,301,332
14,941,279
15,110,087
13,611,505
13,515,184
13,525,112
14,397,202
14,543,116
15,539,281
15,220,480
15,346,299
14,180,515
14,414,630
14,305,837
14,363,941
14,118,931
14,118,93114,363,94114,305,83714,414,63014,180,51515,346,29915,220,48015,539,28114,543,11614,397,20213,525,11213,515,18413,611,50515,110,08714,941,27915,301,33215,433,02515,839,26315,673,81012,640,48615,355,80914,443,56814,651,73714,447,49314,497,71114,483,74118,185,37718,012,75018,088,32218,273,35518,247,45918,019,60718,170,48018,082,37817,974,77017,067,67318,861,70118,146,90318,219,28818,005,82518,141,52317,969,62618,132,51019,224,89219,635,80518,471,44518,350,61218,463,60318,694,36718,438,17418,714,82518,586,01318,532,30918,562,83018,072,62118,306,40718,260,75618,397,49218,349,20418,342,84418,235,45318,207,91418,210,68118,356,98316,565,29619,588,08119,631,54215,867,92014,331,36213,078,00612,625,13312,530,63512,146,96211,638,01810,518,51910,074,1969,801,3318,421,0948,198,2498,330,0978,379,1998,402,7458,254,6078,191,0008,133,4278,156,9367,992,4127,954,9844,183,9865,708,3855,784,3555,788,9933,901,0555,444,5485,338,6115,299,9813,613,0004,965,8144,612,3754,568,0423,089,1003,848,7843,592,5282,547,0471,390,7001,334,9111,130,593415,935246,200402,137404,915396,787243,000452,639449,460443,988237,100231,700224,700222,300221,700201,100201,500202,600203,500203,300201,800202,200201,600201,800202,600201,900000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
201,900
202,600
201,800
201,600
202,200
201,800
203,300
203,500
202,600
201,500
201,100
221,700
222,300
224,700
231,700
237,100
238,900
243,300
243,600
243,000
241,600
248,300
245,800
246,200
243,600
888,000
1,065,300
1,390,700
1,942,700
2,601,200
2,803,800
3,089,100
3,231,000
3,238,200
3,554,300
3,613,000
3,616,532
3,646,568
3,679,256
3,901,055
4,106,137
4,134,190
4,034,512
4,183,986
6,645,725
6,656,760
6,803,548
6,822,268
6,800,894
6,686,354
6,880,414
6,878,603
6,959,328
6,970,913
7,114,378
8,314,404
8,311,106
8,617,498
9,125,193
9,776,018
10,151,979
10,286,427
10,682,986
11,584,810
12,728,571
16,104,888
16,354,231
16,565,296
15,274,385
15,365,848
15,386,802
15,708,565
15,751,345
15,796,325
15,671,638
15,455,076
15,390,245
15,336,105
0
14,910,925
14,822,437
14,767,232
14,476,127
14,531,974
14,471,766
14,091,482
13,954,039
0
0
0
0
0
0
0
0
0
0
0
0
14,671,870
0
0
0
11,606,306
14,861,987
14,912,587
11,777,539
11,871,012
11,963,354
12,012,423
11,966,789
12,612,015
457,662
380,214
370,604
379,546
378,257
376,958
374,805
367,365
365,929
365,219
337,130
337,197
687,642
685,962
685,298
684,380
685,152
685,536
679,119
680,044
680,044679,119685,536685,152684,380685,298685,962687,642337,197337,130365,219365,929367,365374,805376,958378,257379,546370,604380,214457,66212,612,01511,966,78912,012,42311,963,35411,871,01211,777,53914,912,58714,861,98711,606,30600014,671,87000000000000013,954,03914,091,48214,471,76614,531,97414,476,12714,767,23214,822,43714,910,925015,336,10515,390,24515,455,07615,671,63815,796,32515,751,34515,708,56515,386,80215,365,84815,274,38516,565,29616,354,23116,104,88812,728,57111,584,81010,682,98610,286,42710,151,9799,776,0189,125,1938,617,4988,311,1068,314,4047,114,3786,970,9136,959,3286,878,6036,880,4146,686,3546,800,8946,822,2686,803,5486,656,7606,645,7254,183,9864,034,5124,134,1904,106,1373,901,0553,679,2563,646,5683,616,5323,613,0003,554,3003,238,2003,231,0003,089,1002,803,8002,601,2001,942,7001,390,7001,065,300888,000243,600246,200245,800248,300241,600243,000243,600243,300238,900237,100231,700224,700222,300221,700201,100201,500202,600203,500203,300201,800202,200201,600201,800202,600201,900000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,059,388
1,997,270
1,067,099
1,594,385
1,519,546
1,498,490
1,437,158
1,329,069
1,092,988
4,373,211
4,366,167
4,255,127
4,015,920
3,666,104
3,508,067
3,623,061
3,498,350
3,449,638
3,369,267
3,362,261
3,364,103
3,322,231
3,696,292
2,708,672
2,671,202
2,641,297
2,670,782
2,610,558
2,610,5582,670,7822,641,2972,671,2022,708,6723,696,2923,322,2313,364,1033,362,2613,369,2673,449,6383,498,3503,623,0613,508,0673,666,1044,015,9204,255,1274,366,1674,373,2111,092,9881,329,0691,437,1581,498,4901,519,5461,594,3851,067,0991,997,2702,059,38800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
522,719
507,871
483,879
464,055
442,510
424,382
404,081
385,337
348,745
333,270
317,257
334,878
319,704
304,385
266,386
252,683
370,602
393,771
289,110
275,250
323,322
299,759
289,475
280,207
276,239
229,579
245,846
241,814
227,901
218,388
210,010
201,450
192,731
184,009
176,506
166,198
159,260
152,834
146,370
139,994
136,781
34,161
32,478
30,773
30,965
29,123
27,660
25,746
23,856
22,390
21,347
158,438
154,895
149,613
144,597
142,116
139,638
137,161
134,683
130,086
127,082
127,082130,086134,683137,161139,638142,116144,597149,613154,895158,43821,34722,39023,85625,74627,66029,12330,96530,77332,47834,161136,781139,994146,370152,834159,260166,198176,506184,009192,731201,450210,010218,388227,901241,814245,846229,579276,239280,207289,475299,759323,322275,250289,110393,771370,602252,683266,386304,385319,704334,878317,257333,270348,745385,337404,081424,382442,510464,055483,879507,871522,71900000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
178,700
184,800
186,500
176,300
174,200
174,200
178,600
154,800
158,900
161,300
166,800
129,700
133,800
130,800
127,000
121,000
0
0
0
215,000
0
0
0
212,200
0
0
0
753,300
0
0
0
1,119,200
0
0
0
1,621,700
0
0
0
1,984,107
0
0
0
1,883,658
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,959,734
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
455,179
1,073,638
1,450,251
844,225
774,806
954,818
807,150
1,198,598
4,400,901
1,395,651
1,592,926
2,084,075
1,731,486
1,731,251
2,119,627
806,924
770,577
693,069
914,918
805,473
769,633
701,701
14,364,939
663,856
0
0
0
0
0000663,85614,364,939701,701769,633805,473914,918693,069770,577806,9242,119,6271,731,2511,731,4862,084,0751,592,9261,395,6514,400,9011,198,598807,150954,818774,806844,2251,450,2511,073,638455,1790000000000000000000000000000000000003,959,734000000000000000000000001,883,6580001,984,1070001,621,7000001,119,200000753,300000212,200000215,000000121,000127,000130,800133,800129,700166,800161,300158,900154,800178,600174,200174,200176,300186,500184,800178,700000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
356,500
355,500
349,000
345,600
384,100
382,500
384,800
423,800
381,700
339,300
354,100
235,000
257,300
257,000
268,700
268,400
373,024
301,146
307,523
297,200
275,659
275,967
272,919
288,900
292,223
928,862
838,193
1,031,700
1,472,210
1,919,039
2,041,044
2,209,800
2,242,491
2,105,505
2,219,712
2,201,800
2,271,974
2,184,663
2,656,228
2,835,435
2,924,344
2,925,748
2,885,110
2,727,313
4,222,421
4,662,295
4,307,435
4,353,465
4,364,797
4,272,616
4,291,602
4,520,069
4,550,811
4,453,508
4,620,092
5,619,905
6,194,725
6,321,462
6,521,616
7,117,212
7,761,925
7,958,108
8,282,817
10,675,307
12,934,364
14,389,932
14,544,014
14,866,776
13,709,385
13,769,459
13,791,303
14,162,834
14,180,839
13,773,583
14,169,700
12,284,438
12,455,566
11,981,051
12,729,131
12,359,092
11,881,036
11,749,873
11,664,539
11,777,363
11,509,293
11,493,315
11,713,463
13,117,679
12,110,435
11,471,016
11,496,389
11,498,860
11,819,194
12,317,467
12,635,544
12,421,158
10,912,613
11,187,703
11,413,540
12,437,994
12,396,134
12,480,658
12,542,060
11,917,905
11,902,047
12,067,976
10,583,843
11,405,296
10,982,579
10,984,455
10,715,929
11,289,349
11,679,978
9,555,651
9,651,510
10,087,120
10,292,648
10,394,622
9,983,462
8,667,400
8,657,322
9,338,792
10,218,287
10,062,667
10,307,230
9,995,599
10,001,098
9,980,263
9,909,221
9,963,013
9,909,318
9,843,931
9,843,9319,909,3189,963,0139,909,2219,980,26310,001,0989,995,59910,307,23010,062,66710,218,2879,338,7928,657,3228,667,4009,983,46210,394,62210,292,64810,087,1209,651,5109,555,65111,679,97811,289,34910,715,92910,984,45510,982,57911,405,29610,583,84312,067,97611,902,04711,917,90512,542,06012,480,65812,396,13412,437,99411,413,54011,187,70310,912,61312,421,15812,635,54412,317,46711,819,19411,498,86011,496,38911,471,01612,110,43513,117,67911,713,46311,493,31511,509,29311,777,36311,664,53911,749,87311,881,03612,359,09212,729,13111,981,05112,455,56612,284,43814,169,70013,773,58314,180,83914,162,83413,791,30313,769,45913,709,38514,866,77614,544,01414,389,93212,934,36410,675,3078,282,8177,958,1087,761,9257,117,2126,521,6166,321,4626,194,7255,619,9054,620,0924,453,5084,550,8114,520,0694,291,6024,272,6164,364,7974,353,4654,307,4354,662,2954,222,4212,727,3132,885,1102,925,7482,924,3442,835,4352,656,2282,184,6632,271,9742,201,8002,219,7122,105,5052,242,4912,209,8002,041,0441,919,0391,472,2101,031,700838,193928,862292,223288,900272,919275,967275,659297,200307,523301,146373,024268,400268,700257,000257,300235,000354,100339,300381,700423,800384,800382,500384,100345,600349,000355,500356,500000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
6,100
5,700
8,300
6,400
7,500
0
0
0
0
0
0
0
7,266
5,658
4,836
64,000
6,926
7,733
5,743
57,000
34,942
51,618
52,050
253,000
729,460
748,952
794,127
592,000
730,139
595,796
516,396
1,375,000
245,286
134,983
419,980
1,636,000
626,521
632,419
519,712
1,730,000
188,335
214,080
219,974
219,753
244,126
208,994
247,882
249,449
259,123
308,478
276,995
446,429
437,304
449,783
502,781
537,619
479,996
452,899
484,681
592,932
522,169
646,867
741,229
0
572,462
515,863
609,223
874,075
1,156,398
1,133,956
1,196,657
1,327,460
991,681
610,846
507,755
1,312,479
843,443
736,229
769,024
561,512
453,578
931,346
1,042,644
2,519,015
426,621
477,344
526,605
718,146
545,996
540,779
586,703
499,702
832,970
837,813
465,045
993,955
447,700
595,724
576,864
574,324
566,786
543,031
412,100
415,794
511,094
474,079
495,531
510,976
2,069,846
472,581
1,108,331
1,413,341
1,482,598
1,460,956
1,005,446
1,002,202
1,007,035
974,497
1,024,768
1,188,497
1,116,825
1,082,237
1,092,030
1,065,763
1,054,620
1,115,179
1,061,936
1,018,243
1,018,2431,061,9361,115,1791,054,6201,065,7631,092,0301,082,2371,116,8251,188,4971,024,768974,4971,007,0351,002,2021,005,4461,460,9561,482,5981,413,3411,108,331472,5812,069,846510,976495,531474,079511,094415,794412,100543,031566,786574,324576,864595,724447,700993,955465,045837,813832,970499,702586,703540,779545,996718,146526,605477,344426,6212,519,0151,042,644931,346453,578561,512769,024736,229843,4431,312,479507,755610,846991,6811,327,4601,196,6571,133,9561,156,398874,075609,223515,863572,4620741,229646,867522,169592,932484,681452,899479,996537,619502,781449,783437,304446,429276,995308,478259,123249,449247,882208,994244,126219,753219,974214,080188,3351,730,000519,712632,419626,5211,636,000419,980134,983245,2861,375,000516,396595,796730,139592,000794,127748,952729,460253,00052,05051,61834,94257,0005,7437,7336,92664,0004,8365,6587,26600000007,5006,4008,3005,7006,1000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
656,000
652,250
683,250
0
607,250
467,250
382,000
0
95,000
0
278,000
0
456,307
450,000
330,000
0
0
0
0
0
0
0
0
0
0
50,000
0
0
0
0
0
9,076
35
3,936
0
0
0
94,000
94,000
0
0
0
10,218
358,468
658,468
648,250
648,250
852,218
500,217
152,218
0
874,000
374,000
300,000
300,000
138,000
0
500,000
600,000
2,034,269
0
83,982
83,982
295,870
88,138
88,138
88,138
0
400,000
400,000
0
550,000
0
115,630
115,630
115,630
115,630
115,630
3,090
1,052
80,000
80,000
80,000
80,000
530,000
80,000
655,000
575,000
1,075,000
1,075,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000575,000575,000575,000575,000575,000575,000575,000575,000575,000575,000575,000575,000575,0001,075,0001,075,000575,000655,00080,000530,00080,00080,00080,00080,0001,0523,090115,630115,630115,630115,630115,6300550,0000400,000400,000088,13888,13888,138295,87083,98283,98202,034,269600,000500,0000138,000300,000300,000374,000874,0000152,218500,217852,218648,250648,250658,468358,46810,21800094,00094,0000003,936359,0760000050,0000000000000330,000450,000456,3070278,000095,0000382,000467,250607,2500683,250652,250656,0000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,893,157
3,090
1,052
9,825,038
0
0
15,236
24,851
43,047
49,539
40,354
1,075,000
1,075,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000
575,000575,000575,000575,000575,000575,000575,000575,000575,000575,000575,000575,000575,000575,0001,075,0001,075,00040,35449,53943,04724,85115,236009,825,0381,0523,09010,893,157000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
6,100
5,700
8,300
6,400
7,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,942
26,618
27,050
0
48,460
76,702
76,213
0
87,483
92,151
101,057
0
114,133
98,970
104,181
0
134,832
142,775
146,832
0
178,671
199,960
204,290
202,756
226,339
190,643
228,052
226,100
234,548
225,942
241,749
413,923
395,859
402,064
452,744
476,523
426,467
390,420
424,423
531,977
458,581
487,188
580,479
0
501,204
0
0
515,607
497,930
485,706
548,407
475,242
491,464
458,628
0
438,479
469,443
436,229
469,024
423,512
453,578
431,346
442,644
-498,510
0
-486,901
-472,805
-542,998
-514,605
-501,384
-489,250
0
-346,026
-390,636
0
-346,119
0
-314,367
-301,017
-287,846
-274,477
-264,035
412,100
415,794
-200,648
-187,934
-176,211
-167,730
371,168
-66,835
-62,583
440,049
407,598
385,956
430,446
427,202
-36,925
-33,965
449,768
613,497
-46,238
463,333
475,151
450,881
441,741
504,295
452,853
411,044
411,044452,853504,295441,741450,881475,151463,333-46,238613,497449,768-33,965-36,925427,202430,446385,956407,598440,049-62,583-66,835371,168-167,730-176,211-187,934-200,648415,794412,100-264,035-274,477-287,846-301,017-314,3670-346,1190-390,636-346,0260-489,250-501,384-514,605-542,998-472,805-486,9010-498,510442,644431,346453,578423,512469,024436,229469,443438,4790458,628491,464475,242548,407485,706497,930515,60700501,2040580,479487,188458,581531,977424,423390,420426,467476,523452,744402,064395,859413,923241,749225,942234,548226,100228,052190,643226,339202,756204,290199,960178,6710146,832142,775134,8320104,18198,970114,1330101,05792,15187,483076,21376,70248,460027,05026,6189,9420000000000000007,5006,4008,3005,7006,1000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
-6,100
-5,700
-8,300
-6,400
-7,500
0
0
0
0
0
0
0
7,266
5,658
4,836
64,000
6,926
7,733
5,743
57,000
25,000
25,000
25,000
253,000
25,000
20,000
34,664
592,000
35,406
36,395
33,339
1,375,000
36,153
36,013
37,799
1,636,000
35,382
39,644
42,880
1,730,000
9,664
14,120
15,684
16,997
17,787
18,351
19,830
23,349
24,575
32,536
35,246
32,506
41,445
47,719
50,037
52,020
53,494
-131,839
60,258
60,955
63,588
65,679
66,750
0
71,258
515,863
599,005
0
0
0
0
0
0
0
507,755
0
0
0
0
0
-500,266
-481,302
-465,929
484,746
-159,616
393,362
442,623
422,276
457,858
452,641
498,565
-19,578
432,970
437,813
87,094
443,955
122,687
480,094
461,234
458,694
451,156
427,401
171,723
-227,069
431,094
394,079
415,531
430,976
1,097,350
392,581
453,331
338,863
-54,992
-49,386
-45,473
-40,110
432,035
399,497
-50,064
-48,118
541,825
463,333
0
450,881
441,741
504,295
452,853
411,044
411,044452,853504,295441,741450,8810463,333541,825-48,118-50,064399,497432,035-40,110-45,473-49,386-54,992338,863453,331392,5811,097,350430,976415,531394,079431,094-227,069171,723427,401451,156458,694461,234480,094122,687443,95587,094437,813432,970-19,578498,565452,641457,858422,276442,623393,362-159,616484,746-465,929-481,302-500,26600000507,7550000000599,005515,86371,258066,75065,67963,58860,95560,258-131,83953,49452,02050,03747,71941,44532,50635,24632,53624,57523,34919,83018,35117,78716,99715,68414,1209,6641,730,00042,88039,64435,3821,636,00037,79936,01336,1531,375,00033,33936,39535,406592,00034,66420,00025,000253,00025,00025,00025,00057,0005,7437,7336,92664,0004,8365,6587,2660000000-7,500-6,400-8,300-5,700-6,1000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
356,500
355,500
349,000
345,600
6,100
5,700
8,300
6,400
7,500
339,300
354,100
235,000
257,300
257,000
268,700
268,400
365,758
295,488
302,687
233,000
268,733
268,234
267,176
232,000
257,281
877,244
786,143
957,000
742,750
1,170,087
1,246,917
2,051,000
1,512,352
1,509,709
1,703,316
2,049,000
2,026,688
2,049,680
2,236,248
2,688,000
2,297,823
2,293,329
2,365,398
2,477,000
4,034,086
4,448,215
4,087,461
4,133,712
4,120,671
4,063,622
4,043,720
4,270,620
4,291,688
4,145,030
4,343,097
5,173,476
5,757,421
5,871,679
6,018,835
6,579,593
7,281,929
7,505,209
7,798,136
10,082,375
12,412,195
13,743,065
13,802,785
14,866,776
13,136,923
13,253,596
13,182,080
13,288,759
13,024,441
12,639,627
12,973,043
10,956,978
11,463,885
11,370,205
12,221,376
11,046,613
11,037,593
11,013,644
10,895,515
11,215,851
11,055,715
10,561,969
10,670,819
10,598,664
11,683,814
10,993,672
10,969,784
10,780,714
11,273,198
11,776,688
12,048,841
11,921,456
10,079,643
10,349,890
10,948,495
11,444,039
11,948,434
11,884,934
11,965,196
11,343,581
11,335,261
11,524,945
10,171,743
10,989,502
10,471,485
10,510,376
10,220,398
10,778,373
9,610,132
9,083,070
8,543,179
8,673,779
8,810,050
8,933,666
8,978,016
7,665,198
7,650,287
8,364,295
9,193,519
8,874,170
9,190,405
8,913,362
8,909,068
8,914,500
8,854,601
8,847,834
8,847,382
8,825,688
8,825,6888,847,3828,847,8348,854,6018,914,5008,909,0688,913,3629,190,4058,874,1709,193,5198,364,2957,650,2877,665,1988,978,0168,933,6668,810,0508,673,7798,543,1799,083,0709,610,13210,778,37310,220,39810,510,37610,471,48510,989,50210,171,74311,524,94511,335,26111,343,58111,965,19611,884,93411,948,43411,444,03910,948,49510,349,89010,079,64311,921,45612,048,84111,776,68811,273,19810,780,71410,969,78410,993,67211,683,81410,598,66410,670,81910,561,96911,055,71511,215,85110,895,51511,013,64411,037,59311,046,61312,221,37611,370,20511,463,88510,956,97812,973,04312,639,62713,024,44113,288,75913,182,08013,253,59613,136,92314,866,77613,802,78513,743,06512,412,19510,082,3757,798,1367,505,2097,281,9296,579,5936,018,8355,871,6795,757,4215,173,4764,343,0974,145,0304,291,6884,270,6204,043,7204,063,6224,120,6714,133,7124,087,4614,448,2154,034,0862,477,0002,365,3982,293,3292,297,8232,688,0002,236,2482,049,6802,026,6882,049,0001,703,3161,509,7091,512,3522,051,0001,246,9171,170,087742,750957,000786,143877,244257,281232,000267,176268,234268,733233,000302,687295,488365,758268,400268,700257,000257,300235,000354,100339,3007,5006,4008,3005,7006,100345,600349,000355,500356,500000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,823,996
6,817,538
7,534,753
8,056,741
8,040,947
8,039,069
7,817,731
0
7,814,043
7,703,197
0
0
0
0007,703,1977,814,04307,817,7318,039,0698,040,9478,056,7417,534,7536,817,5386,823,99600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
606,267
734,630
749,684
690,688
688,683
747,161
506,009
0
436,732
430,539
0
0
0
000430,539436,7320506,009747,161688,683690,688749,684734,630606,26700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
436,044
745,012
762,889
749,268
725,271
758,072
456,973
955,900
941,021
1,058,847
1,119,953
1,253,001
1,295,223
1,495,180
1,546,755
324,159
325,251
327,873
368,329
380,521
370,392
360,755
353,952
354,987
0
0
0
0
0000354,987353,952360,755370,392380,521368,329327,873325,251324,1591,546,7551,495,1801,295,2231,253,0011,119,9531,058,847941,021955,900456,973758,072725,271749,268762,889745,012436,04400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
399,410
449,714
354,573
403,492
405,209
443,859
443,350
400,313
345,241
357,511
360,608
353,986
353,467
348,473
385,089
105,564
107,889
107,237
107,860
110,174
107,170
96,202
380,221
96,322
98,996
0
0
0
00098,99696,322380,22196,202107,170110,174107,860107,237107,889105,564385,089348,473353,467353,986360,608357,511345,241400,313443,350443,859405,209403,492354,573449,714399,41000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
13,300
11,400
10,900
8,100
5,900
4,400
2,700
-3,200
-5,100
119,600
119,300
115,700
121,100
118,400
118,500
116,700
114,513
194,096
193,917
194,300
196,083
196,492
200,967
276,300
269,262
539,341
534,902
1,313,800
1,314,014
1,759,344
1,784,127
1,782,700
1,871,309
2,021,074
2,027,200
2,055,400
2,120,924
2,074,246
2,081,379
2,078,720
2,087,365
2,112,359
2,176,556
2,570,372
2,623,262
2,626,709
2,678,785
2,627,356
2,726,745
2,761,218
2,803,329
3,077,573
3,256,058
3,349,983
3,488,909
4,012,741
4,071,085
4,328,466
5,363,453
5,263,510
5,315,935
5,306,151
5,336,954
6,150,770
6,211,707
6,210,848
6,206,359
6,118,399
6,382,140
6,348,764
6,282,582
5,664,485
6,148,329
6,717,048
6,561,762
6,242,769
6,217,588
6,231,627
6,041,092
6,315,710
6,647,629
6,760,241
6,751,785
6,828,316
6,841,667
6,505,740
6,901,979
6,850,935
7,094,782
7,136,492
7,024,219
6,765,232
6,570,327
6,454,144
6,516,506
6,745,426
6,285,898
6,537,744
6,682,147
6,697,595
6,524,924
6,594,107
6,315,831
6,898,519
6,841,707
6,916,434
4,571,079
4,337,652
4,360,092
4,281,875
4,377,917
4,465,231
4,443,992
6,860,554
7,075,072
6,732,030
6,837,027
6,496,417
6,468,840
6,533,198
6,337,907
6,282,367
6,294,304
6,236,346
6,184,858
6,396,819
6,438,046
5,839,728
5,691,632
5,734,857
5,810,777
5,509,064
5,509,0645,810,7775,734,8575,691,6325,839,7286,438,0466,396,8196,184,8586,236,3466,294,3046,282,3676,337,9076,533,1986,468,8406,496,4176,837,0276,732,0307,075,0726,860,5544,443,9924,465,2314,377,9174,281,8754,360,0924,337,6524,571,0796,916,4346,841,7076,898,5196,315,8316,594,1076,524,9246,697,5956,682,1476,537,7446,285,8986,745,4266,516,5066,454,1446,570,3276,765,2327,024,2197,136,4927,094,7826,850,9356,901,9796,505,7406,841,6676,828,3166,751,7856,760,2416,647,6296,315,7106,041,0926,231,6276,217,5886,242,7696,561,7626,717,0486,148,3295,664,4856,282,5826,348,7646,382,1406,118,3996,206,3596,210,8486,211,7076,150,7705,336,9545,306,1515,315,9355,263,5105,363,4534,328,4664,071,0854,012,7413,488,9093,349,9833,256,0583,077,5732,803,3292,761,2182,726,7452,627,3562,678,7852,626,7092,623,2622,570,3722,176,5562,112,3592,087,3652,078,7202,081,3792,074,2462,120,9242,055,4002,027,2002,021,0741,871,3091,782,7001,784,1271,759,3441,314,0141,313,800534,902539,341269,262276,300200,967196,492196,083194,300193,917194,096114,513116,700118,500118,400121,100115,700119,300119,600-5,100-3,2002,7004,4005,9008,10010,90011,40013,300000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
869
970
970
0
971
972
981
0
1,044
1,062
2,116
0
2,887
3,333
3,369
0
3,404
3,437
3,437
3,500
3,462
3,462
3,472
3,472
3,474
3,480
3,556
3,961
4,237
4,279
4,319
4,320
4,461
4,492
4,562
4,739
5,020
5,066
5,093
5,128
5,219
5,261
5,650
5,675
5,703
5,709
5,722
6,083
6,115
6,120
6,130
6,140
6,160
6,216
6,234
6,195
6,301
7,113
7,151
7,218
7,247
7,262
7,277
7,317
7,340
7,347
7,350
7,373
7,396
7,402
7,415
7,440
7,447
7,450
7,440
7,469
7,474
7,484
7,487
7,493
7,509
7,517
7,519
7,521
7,529
7,531
7,537
7,542
7,551
7,556
7,571
7,577
4,360,092
4,281,875
4,377,917
4,465,231
7,609
7,611
7,613
6,732,030
7,624
7,625
7,629
6,533,198
7,638
7,641
6,294,304
6,236,346
7,649
7,650
7,652
5,839,728
7,654
7,601
7,592
7,594
7,5947,5927,6017,6545,839,7287,6527,6507,6496,236,3466,294,3047,6417,6386,533,1987,6297,6257,6246,732,0307,6137,6117,6094,465,2314,377,9174,281,8754,360,0927,5777,5717,5567,5517,5427,5377,5317,5297,5217,5197,5177,5097,4937,4877,4847,4747,4697,4407,4507,4477,4407,4157,4027,3967,3737,3507,3477,3407,3177,2777,2627,2477,2187,1517,1136,3016,1956,2346,2166,1606,1406,1306,1206,1156,0835,7225,7095,7035,6755,6505,2615,2195,1285,0935,0665,0204,7394,5624,4924,4614,3204,3194,2794,2373,9613,5563,4803,4743,4723,4723,4623,4623,5003,4373,4373,40403,3693,3332,88702,1161,0621,044098197297109709708690000000000000000000000000
   Retained Earnings Total Equity000-3,961,392-3,894,5800-3,205,751-3,154,549-3,079,320-2,988,999-2,925,161-2,871,681-2,774,18200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
300
100
0
0
0
0
0
0
6,100
3,900
4,200
2,300
-467
-41
-774
-1,400
-1,338
-1,505
-1,535
-1,000
-1,023
-2
1,021
-800
711
2,464
-2,429
-19,000
-19,982
-17,604
-20,227
-6,200
50,752
-3,704
-16,705
-25,130
-15,798
-7,266
-13,960
30,569
-55
-12,681
24,443
-13,564
-13,473
-9,804
-4,531
-6,940
-3,634
-7,764
13,906
47,782
41,891
69,508
99,848
83,406
98,590
45,146
64,679
92,963
99,724
68,004
62,668
29,772
9,521
-28,331
-8,675
-6,899
-46,797
-35,851
16,489
28,449
29,953
37,597
45,272
73,453
130,614
114,479
-59,019
73,729
67,174
-162,785
-160,107
-18,946
120,953
132,894
83,327
71,537
77,626
92,221
69,580
93,267
72,609
50,613
43,593
46,921
53,399
72,556
82,374
118,972
119,019
115,839
121,801
128,682
30,258
33,351
34,173
7,664
-11,385
-38,066
-47,359
-40,233
-82,719
-82,646
-89,834
-75,099
-60,753
-51,437
-45,179
-17,534
51,776
73,300
185,178
174,967
95,562
151,771
170,182
65,115
65,115170,182151,77195,562174,967185,17873,30051,776-17,534-45,179-51,437-60,753-75,099-89,834-82,646-82,719-40,233-47,359-38,066-11,3857,66434,17333,35130,258128,682121,801115,839119,019118,97282,37472,55653,39946,92143,59350,61372,60993,26769,58092,22177,62671,53783,327132,894120,953-18,946-160,107-162,78567,17473,729-59,019114,479130,61473,45345,27237,59729,95328,44916,489-35,851-46,797-6,899-8,675-28,3319,52129,77262,66868,00499,72492,96364,67945,14698,59083,40699,84869,50841,89147,78213,906-7,764-3,634-6,940-4,531-9,804-13,473-13,56424,443-12,681-5530,569-13,960-7,266-15,798-25,130-16,705-3,70450,752-6,200-20,227-17,604-19,982-19,000-2,4292,464711-8001,021-2-1,023-1,000-1,535-1,505-1,338-1,400-774-41-4672,3004,2003,9006,1000000001003000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,192,507
8,080,392
8,069,033
8,138,337
8,143,093
8,097,523
8,339,161
0
8,369,228
8,367,349
0
0
0
0008,367,3498,369,22808,339,1618,097,5238,143,0938,138,3378,069,0338,080,3928,192,50700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
-116,200
-116,100
-116,100
-116,200
-116,900
-116,500
-116,300
-111,100
-111,000
190,200
192,200
193,200
193,300
193,400
193,500
193,900
193,939
273,942
273,943
275,100
274,721
274,990
279,479
354,900
353,816
354,022
353,254
1,144,300
1,141,817
1,586,297
1,608,523
1,651,700
1,648,774
1,678,172
1,678,953
1,696,500
1,697,934
1,698,692
1,700,777
1,709,284
1,706,249
1,711,347
1,769,975
2,162,512
2,430,767
2,469,556
2,510,731
2,540,741
2,628,006
2,652,899
2,715,885
2,886,400
3,173,299
3,202,433
3,232,350
3,248,478
3,340,699
3,388,845
4,203,590
4,236,841
4,254,636
4,263,045
4,277,437
5,292,252
5,325,862
5,334,310
5,347,936
5,339,570
5,364,675
5,382,214
5,403,850
5,817,380
6,434,715
7,210,977
6,993,131
6,961,007
6,877,529
6,944,410
6,809,905
6,932,728
6,935,735
6,885,223
7,112,004
7,127,258
7,058,212
7,059,872
7,136,090
7,195,438
7,167,959
7,190,336
7,183,660
7,143,840
7,017,611
6,949,663
7,040,538
6,873,025
6,935,205
7,161,150
7,232,766
7,132,979
7,187,036
7,135,571
7,139,220
7,153,332
7,183,324
7,279,834
7,501,823
7,492,658
3,276,505
3,281,705
3,210,135
3,268,226
7,676,770
7,845,748
7,872,597
1,103,285
8,112,523
8,095,774
8,123,524
1,666,942
8,080,392
8,069,033
1,851,679
1,914,395
8,097,523
8,339,161
8,362,387
2,537,154
8,367,349
8,331,228
8,341,810
8,263,291
8,263,2918,341,8108,331,2288,367,3492,537,1548,362,3878,339,1618,097,5231,914,3951,851,6798,069,0338,080,3921,666,9428,123,5248,095,7748,112,5231,103,2857,872,5977,845,7487,676,7703,268,2263,210,1353,281,7053,276,5057,492,6587,501,8237,279,8347,183,3247,153,3327,139,2207,135,5717,187,0367,132,9797,232,7667,161,1506,935,2056,873,0257,040,5386,949,6637,017,6117,143,8407,183,6607,190,3367,167,9597,195,4387,136,0907,059,8727,058,2127,127,2587,112,0046,885,2236,935,7356,932,7286,809,9056,944,4106,877,5296,961,0076,993,1317,210,9776,434,7155,817,3805,403,8505,382,2145,364,6755,339,5705,347,9365,334,3105,325,8625,292,2524,277,4374,263,0454,254,6364,236,8414,203,5903,388,8453,340,6993,248,4783,232,3503,202,4333,173,2992,886,4002,715,8852,652,8992,628,0062,540,7412,510,7312,469,5562,430,7672,162,5121,769,9751,711,3471,706,2491,709,2841,700,7771,698,6921,697,9341,696,5001,678,9531,678,1721,648,7741,651,7001,608,5231,586,2971,141,8171,144,300353,254354,022353,816354,900279,479274,990274,721275,100273,943273,942193,939193,900193,500193,400193,300193,200192,200190,200-111,000-111,100-116,300-116,500-116,900-116,200-116,100-116,100-116,200000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue1,811,163
Cost of Revenue-905,158
Gross Profit906,005906,005
 
Operating Income (+$)
Gross Profit906,005
Operating Expense-605,425
Operating Income744,712300,580
 
Operating Expense (+$)
Research Development0
Selling General Administrative162,883
Selling And Marketing Expenses0
Operating Expense605,425162,883
 
Net Interest Income (+$)
Interest Income49,966
Interest Expense-325,922
Other Finance Cost-23,301
Net Interest Income-299,257
 
Pretax Income (+$)
Operating Income744,712
Net Interest Income-299,257
Other Non-Operating Income Expenses0
Income Before Tax (EBT)62,110683,925
EBIT - interestExpense = 40,012
134,716
431,416
Interest Expense325,922
Earnings Before Interest and Taxes (EBIT)365,934388,032
Earnings Before Interest and Taxes (EBITDA)823,508
 
After tax Income (+$)
Income Before Tax62,110
Tax Provision-29,222
Net Income From Continuing Ops32,88832,888
Net Income105,494
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses1,510,583
Total Other Income/Expenses Net60,787299,257
 

Technical Analysis of Vornado Realty Trust
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Vornado Realty Trust. The general trend of Vornado Realty Trust is BEARISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Vornado Realty Trust's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-57.1%) Bearish trend (57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Vornado Realty Trust.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 41.69 < 42.50 < 42.50.

The bearish price targets are: 42.50 > 42.50 > 42.50.

Tweet this
Vornado Realty Trust Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Vornado Realty Trust. The current mas is .

The long score for the Moving Averages is 3/14.
The longshort score for the Moving Averages is -8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 < MA 50: The MA 20 is lower than the MA 50. -1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Vornado Realty Trust Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Vornado Realty Trust. The current macd is -0.49794707.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Vornado Realty Trust price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Vornado Realty Trust. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Vornado Realty Trust price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Vornado Realty Trust Daily Moving Average Convergence/Divergence (MACD) ChartVornado Realty Trust Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Vornado Realty Trust. The current adx is 11.55.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Vornado Realty Trust shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Vornado Realty Trust Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Vornado Realty Trust. The current sar is 52.61.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Vornado Realty Trust Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Vornado Realty Trust. The current rsi is 39.80. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -3/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
Vornado Realty Trust Daily Relative Strength Index (RSI) ChartVornado Realty Trust Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Vornado Realty Trust. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Vornado Realty Trust price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Vornado Realty Trust Daily Stochastic Oscillator ChartVornado Realty Trust Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Vornado Realty Trust. The current cci is 0.

Vornado Realty Trust Daily Commodity Channel Index (CCI) ChartVornado Realty Trust Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Vornado Realty Trust. The current cmo is -27.01264927.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Vornado Realty Trust Daily Chande Momentum Oscillator (CMO) ChartVornado Realty Trust Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Vornado Realty Trust. The current willr is 0.

The long score for the Williams %R is 1/1.
The longshort score for the Williams %R is 1/(-1 +1).

  • WILLR > -20: The Williams %R is above -20. This indicates that the price is in overbought territory, suggesting a potential price correction or trend reversal to the downside. +1
Vornado Realty Trust Daily Williams %R ChartVornado Realty Trust Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Vornado Realty Trust.

Vornado Realty Trust Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Vornado Realty Trust. The current atr is 0.2347154.

Vornado Realty Trust Daily Average True Range (ATR) ChartVornado Realty Trust Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Vornado Realty Trust. The current obv is -239.

Vornado Realty Trust Daily On-Balance Volume (OBV) ChartVornado Realty Trust Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Vornado Realty Trust. The current mfi is 0.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -2/(-2 +2).

  • MFI < 50: -1
  • MFI < 20: -1
Vornado Realty Trust Daily Money Flow Index (MFI) ChartVornado Realty Trust Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Vornado Realty Trust.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-13WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-15STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-21CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-05MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-08MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-01-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-30RSI LONG ENTRY SHORT CLOSE30 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-02-16WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-20MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-02-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-27RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-03-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-21MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-03-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Vornado Realty Trust Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Vornado Realty Trust based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.797
Ma 20Greater thanMa 5042.500
Ma 50Greater thanMa 10044.460
Ma 100Greater thanMa 20047.975
OpenGreater thanClose42.500
Total1/5 (20.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Vornado Realty Trust with someone you think should read this too:
  • Are you bullish or bearish on Vornado Realty Trust? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Vornado Realty Trust? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Vornado Realty Trust

I send you an email if I find something interesting about Vornado Realty Trust.


Comments

How you think about this?

Leave a comment

Stay informed about Vornado Realty Trust.

Receive notifications about Vornado Realty Trust in your mailbox!