25 XP   0   0   10

Western Digital Corporation
Buy, Hold or Sell?

Let's analyse Western Digital Corporation together

PenkeI guess you are interested in Western Digital Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Western Digital Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Western Digital Corporation

I send you an email if I find something interesting about Western Digital Corporation.

Quick analysis of Western Digital Corporation (30 sec.)










What can you expect buying and holding a share of Western Digital Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$6.12
When do you have the money?
1 year
How often do you get paid?
75.0%

What is your share worth?

Current worth
$33.58
Expected worth in 1 year
$29.99
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
$2.53
Return On Investment
3.5%

For what price can you sell your share?

Current Price per Share
$71.36
Expected price per share
$53.21 - $76.92
How sure are you?
50%

1. Valuation of Western Digital Corporation (5 min.)




Live pricePrice per Share (EOD)

$71.36

Intrinsic Value Per Share

$-71.82 - $-12.63

Total Value Per Share

$-38.24 - $20.95

2. Growth of Western Digital Corporation (5 min.)




Is Western Digital Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$10.9b$12.1b-$6.4b-112.3%

How much money is Western Digital Corporation making?

Current yearPrevious yearGrowGrow %
Making money-$568.2m-$23.2m-$545m-95.9%
Net Profit Margin-20.5%-1.6%--

How much money comes from the company's main activities?

3. Financial Health of Western Digital Corporation (5 min.)




4. Comparing to competitors in the Computer Hardware industry (5 min.)




  Industry Rankings (Computer Hardware)  


Richest
#1 / 204

Most Revenue
#14 / 204

Most Profit
#203 / 204

Most Efficient
#172 / 204

What can you expect buying and holding a share of Western Digital Corporation? (5 min.)

Welcome investor! Western Digital Corporation's management wants to use your money to grow the business. In return you get a share of Western Digital Corporation.

What can you expect buying and holding a share of Western Digital Corporation?

First you should know what it really means to hold a share of Western Digital Corporation. And how you can make/lose money.

Speculation

The Price per Share of Western Digital Corporation is $71.36. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Western Digital Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Western Digital Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $33.58. Based on the TTM, the Book Value Change Per Share is $-0.90 per quarter. Based on the YOY, the Book Value Change Per Share is $0.07 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.53 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Western Digital Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.92-1.3%-1.76-2.5%-0.07-0.1%-0.22-0.3%0.130.2%
Usd Book Value Change Per Share2.553.6%-0.90-1.3%0.070.1%0.000.0%0.180.3%
Usd Dividend Per Share0.120.2%1.532.1%0.030.0%0.450.6%0.410.6%
Usd Total Gains Per Share2.673.7%0.630.9%0.110.2%0.450.6%0.590.8%
Usd Price Per Share52.37-43.40-39.65-49.41-62.81-
Price to Earnings Ratio-14.17--7.28-66.59-22.84-19.07-
Price-to-Total Gains Ratio19.59-7.85--76.42-40.90-3.77-
Price to Book Ratio1.56-7.79-1.07-2.83-2.64-
Price-to-Total Gains Ratio19.59-7.85--76.42-40.90-3.77-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share71.36
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.530.45
Usd Book Value Change Per Share-0.900.00
Usd Total Gains Per Share0.630.45
Gains per Quarter (14 shares)8.856.35
Gains per Year (14 shares)35.4025.41
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
186-502525015
2171-1016050140
3257-1519575165
4343-201130101190
5429-2521651261115
6514-3022001512140
7600-3522351762165
8686-4022702012190
9771-4533052262215
10857-5033402513240

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%7.05.00.058.3%10.010.00.050.0%25.015.00.062.5%101.037.00.073.2%
Book Value Change Per Share2.01.01.050.0%8.03.01.066.7%11.08.01.055.0%25.014.01.062.5%101.035.02.073.2%
Dividend per Share3.00.01.075.0%4.00.08.033.3%10.00.010.050.0%30.00.010.075.0%38.00.0100.027.5%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%13.07.00.065.0%29.011.00.072.5%105.032.01.076.1%

Fundamentals of Western Digital Corporation

About Western Digital Corporation

Western Digital Corporation develops, manufactures, and sells data storage devices and solutions in the United States, China, Hong Kong, Europe, the Middle East, Africa, rest of Asia, and internationally. It offers client devices, including hard disk drives (HDDs) and solid state drives (SSDs) for desktop and notebook personal computers (PCs), gaming consoles, and set top boxes; and flash-based embedded storage products for mobile phones, tablets, notebook PCs, and other portable and wearable devices, as well as automotive, Internet of Things, industrial, and connected home applications. The company also provides enterprise HDDs; enterprise SSDs consisting of flash-based SSDs and software solutions for use in enterprise servers, online transactions, data analysis, and other enterprise applications; and data storage platforms. In addition, it offers external HDD storage products in mobile and desktop form; client portable SSDs; removable cards that are used in consumer devices comprising mobile phones, tablets, imaging systems, and cameras and smart video systems; universal serial bus flash drives for use in the computing and consumer markets; and wireless drive products used in-field backup of created content, as well as wireless streaming of high-definition movies, photos, music, and documents to tablets, smartphones, and PCs. The company sells its products under the Western Digital, SanDisk, and WD brands to original equipment manufacturers, distributors, dealers, resellers, and retailers. Western Digital Corporation was founded in 1970 and is headquartered in San Jose, California.

Fundamental data was last updated by Penke on 2024-04-09 06:48:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Western Digital Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Western Digital Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Western Digital Corporation to the Computer Hardware industry mean.
  • A Net Profit Margin of -9.9% means that $-0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Western Digital Corporation:

  • The MRQ is -9.9%. The company is making a loss. -1
  • The TTM is -20.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-9.9%TTM-20.5%+10.6%
TTM-20.5%YOY-1.6%-18.9%
TTM-20.5%5Y-3.7%-16.8%
5Y-3.7%10Y0.3%-4.1%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.9%2.2%-12.1%
TTM-20.5%2.7%-23.2%
YOY-1.6%3.5%-5.1%
5Y-3.7%2.9%-6.6%
10Y0.3%3.1%-2.8%
1.1.2. Return on Assets

Shows how efficient Western Digital Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Western Digital Corporation to the Computer Hardware industry mean.
  • -1.2% Return on Assets means that Western Digital Corporation generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Western Digital Corporation:

  • The MRQ is -1.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.2%TTM-2.3%+1.1%
TTM-2.3%YOY-0.1%-2.2%
TTM-2.3%5Y-0.3%-2.0%
5Y-0.3%10Y0.4%-0.7%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.2%0.8%-2.0%
TTM-2.3%0.8%-3.1%
YOY-0.1%1.2%-1.3%
5Y-0.3%0.9%-1.2%
10Y0.4%1.1%-0.7%
1.1.3. Return on Equity

Shows how efficient Western Digital Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Western Digital Corporation to the Computer Hardware industry mean.
  • -2.8% Return on Equity means Western Digital Corporation generated $-0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Western Digital Corporation:

  • The MRQ is -2.8%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -5.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.8%TTM-5.3%+2.5%
TTM-5.3%YOY-0.2%-5.1%
TTM-5.3%5Y-0.7%-4.5%
5Y-0.7%10Y0.6%-1.3%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.8%1.5%-4.3%
TTM-5.3%1.8%-7.1%
YOY-0.2%2.9%-3.1%
5Y-0.7%2.5%-3.2%
10Y0.6%2.4%-1.8%

1.2. Operating Efficiency of Western Digital Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Western Digital Corporation is operating .

  • Measures how much profit Western Digital Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Western Digital Corporation to the Computer Hardware industry mean.
  • An Operating Margin of -3.0% means the company generated $-0.03  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Western Digital Corporation:

  • The MRQ is -3.0%. The company is operating very inefficient. -2
  • The TTM is -15.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-3.0%TTM-15.1%+12.1%
TTM-15.1%YOY4.0%-19.1%
TTM-15.1%5Y0.2%-15.3%
5Y0.2%10Y6.4%-6.2%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.0%2.2%-5.2%
TTM-15.1%1.5%-16.6%
YOY4.0%3.2%+0.8%
5Y0.2%2.9%-2.7%
10Y6.4%2.8%+3.6%
1.2.2. Operating Ratio

Measures how efficient Western Digital Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Computer Hardware industry mean).
  • An Operation Ratio of 1.05 means that the operating costs are $1.05 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Western Digital Corporation:

  • The MRQ is 1.049. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.156. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.049TTM1.156-0.106
TTM1.156YOY0.957+0.199
TTM1.1565Y0.999+0.157
5Y0.99910Y0.940+0.059
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0491.652-0.603
TTM1.1561.670-0.514
YOY0.9571.667-0.710
5Y0.9991.655-0.656
10Y0.9401.473-0.533

1.3. Liquidity of Western Digital Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Western Digital Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Computer Hardware industry mean).
  • A Current Ratio of 1.67 means the company has $1.67 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Western Digital Corporation:

  • The MRQ is 1.670. The company is able to pay all its short-term debts. +1
  • The TTM is 1.510. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.670TTM1.510+0.160
TTM1.510YOY1.975-0.465
TTM1.5105Y1.912-0.401
5Y1.91210Y2.188-0.276
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6701.946-0.276
TTM1.5101.923-0.413
YOY1.9751.969+0.006
5Y1.9121.979-0.067
10Y2.1881.841+0.347
1.3.2. Quick Ratio

Measures if Western Digital Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Western Digital Corporation to the Computer Hardware industry mean.
  • A Quick Ratio of 0.85 means the company can pay off $0.85 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Western Digital Corporation:

  • The MRQ is 0.853. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.711. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.853TTM0.711+0.142
TTM0.711YOY0.998-0.287
TTM0.7115Y1.136-0.425
5Y1.13610Y1.528-0.392
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8530.711+0.142
TTM0.7110.727-0.016
YOY0.9980.766+0.232
5Y1.1360.855+0.281
10Y1.5280.864+0.664

1.4. Solvency of Western Digital Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Western Digital Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Western Digital Corporation to Computer Hardware industry mean.
  • A Debt to Asset Ratio of 0.55 means that Western Digital Corporation assets are financed with 55.1% credit (debt) and the remaining percentage (100% - 55.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Western Digital Corporation:

  • The MRQ is 0.551. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.765. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.551TTM0.765-0.214
TTM0.765YOY0.528+0.236
TTM0.7655Y0.625+0.140
5Y0.62510Y0.573+0.052
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5510.444+0.107
TTM0.7650.453+0.312
YOY0.5280.450+0.078
5Y0.6250.481+0.144
10Y0.5730.463+0.110
1.4.2. Debt to Equity Ratio

Measures if Western Digital Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Western Digital Corporation to the Computer Hardware industry mean.
  • A Debt to Equity ratio of 122.8% means that company has $1.23 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Western Digital Corporation:

  • The MRQ is 1.228. The company is able to pay all its debts with equity. +1
  • The TTM is 1.716. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.228TTM1.716-0.488
TTM1.716YOY1.121+0.595
TTM1.7165Y1.515+0.200
5Y1.51510Y1.358+0.158
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2280.815+0.413
TTM1.7160.852+0.864
YOY1.1210.804+0.317
5Y1.5150.988+0.527
10Y1.3580.926+0.432

2. Market Valuation of Western Digital Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Western Digital Corporation generates.

  • Above 15 is considered overpriced but always compare Western Digital Corporation to the Computer Hardware industry mean.
  • A PE ratio of -14.17 means the investor is paying $-14.17 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Western Digital Corporation:

  • The EOD is -19.313. Based on the earnings, the company is expensive. -2
  • The MRQ is -14.174. Based on the earnings, the company is expensive. -2
  • The TTM is -7.279. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-19.313MRQ-14.174-5.140
MRQ-14.174TTM-7.279-6.895
TTM-7.279YOY66.593-73.871
TTM-7.2795Y22.842-30.120
5Y22.84210Y19.073+3.769
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD-19.31313.733-33.046
MRQ-14.17413.031-27.205
TTM-7.27913.749-21.028
YOY66.59311.478+55.115
5Y22.84214.835+8.007
10Y19.07315.242+3.831
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Western Digital Corporation:

  • The EOD is -24.022. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -17.629. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -11.340. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-24.022MRQ-17.629-6.393
MRQ-17.629TTM-11.340-6.289
TTM-11.340YOY58.077-69.417
TTM-11.3405Y13.588-24.927
5Y13.58810Y14.785-1.198
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD-24.0223.294-27.316
MRQ-17.6293.210-20.839
TTM-11.3400.548-11.888
YOY58.077-0.097+58.174
5Y13.5880.481+13.107
10Y14.7851.305+13.480
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Western Digital Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Computer Hardware industry mean).
  • A PB ratio of 1.56 means the investor is paying $1.56 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Western Digital Corporation:

  • The EOD is 2.125. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.559. Based on the equity, the company is underpriced. +1
  • The TTM is 7.788. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD2.125MRQ1.559+0.565
MRQ1.559TTM7.788-6.229
TTM7.788YOY1.068+6.720
TTM7.7885Y2.827+4.961
5Y2.82710Y2.643+0.184
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD2.1251.663+0.462
MRQ1.5591.837-0.278
TTM7.7881.827+5.961
YOY1.0681.617-0.549
5Y2.8271.796+1.031
10Y2.6431.841+0.802
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Western Digital Corporation.

3.1. Institutions holding Western Digital Corporation

Institutions are holding 94.799% of the shares of Western Digital Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc11.83940.0441385799382152070.561
2023-12-31BlackRock Inc8.41040.03662740615814889445.745
2023-12-31T. Rowe Price Associates, Inc.7.41710.170124169355-1981421-7.5769
2023-12-31State Street Corporation3.91010.0325127414892169321.7321
2023-12-31Millennium Management LLC3.21720.237510483521391712259.654
2023-12-31Nomura Holdings Inc2.69191.2458771915-4590084-34.3518
2023-12-31Victory Capital Management Inc.2.56480.46048357667709840.8566
2023-12-31Geode Capital Management, LLC2.27660.040574186522524863.5233
2023-12-31Morgan Stanley - Brokerage Accounts2.09540.031568282054375525178.3977
2023-12-31UBS Group AG1.76240.095743085820071.4486
2023-12-31DnB NOR Asset Management (Asia)1.71481.519155876984439038.6299
2023-09-30Citadel Advisors Llc1.61850.051652739443716495238.6271
2023-12-31Balyasny Asset Management LLC1.51640.48594941330132761036.738
2023-12-31Slate Path Capital LP1.46615.55384777500-846000-15.044
2023-12-31AllianceBernstein L.P.1.39520.09164546464-192308-4.0582
2023-12-31Amvescap Plc.1.31760.05354293608-872025-16.8813
2023-12-31Ameriprise Financial Inc1.27320.06514148858-478053-10.332
2023-12-31Kodai Capital Management LP1.24764.3386406531040653100
2023-09-30Point72 Asset Management, L.P.1.02180.4433332955733295570
2023-12-31Dimensional Fund Advisors, Inc.0.95560.04763113795-91973-2.869
Total 59.712115.0383194578049+14450218+7.4%

3.2. Funds holding Western Digital Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-02-29Vanguard Total Stock Mkt Idx Inv3.12490.039110201933-23161-0.2265
2023-12-31T. Rowe Price US Mid-Cap Value Equity2.55543.17378342910-21803-0.2607
2023-12-31T. Rowe Price Mid-Cap Value2.55543.17998342910-21803-0.2607
2024-02-29Vanguard Institutional 500 Index Trust2.480.0458096686860031.0736
2024-02-29Vanguard Mid Cap Index Institutional2.21940.26917245750-19190-0.2641
2023-12-31Victory Sycamore Established Value R1.76121.66885750000350000.6124
2023-12-31T. Rowe Price U.S. Mid-Cap Val Eq Tr-Z1.30573.159342627071864264.5734
2024-03-28SPDR® S&P 500 ETF Trust1.19420.04953898875230400.5945
2024-02-29Fidelity 500 Index1.19110.04493888792391311.0165
2024-02-29DNB Teknologi A1.04433.530934093851116613.386
2024-03-28iShares Core S&P 500 ETF1.02950.05013361160247040.7404
2024-02-29Vanguard Value Index Inv0.83020.0993271028692950.3441
2024-02-29Vanguard Mid-Cap Value ETF0.73340.50792394279-68433-2.7788
2024-02-29Columbia Seligman Tech & Info A0.69491.114226879221100010.2537
2024-02-29Vanguard Information Technology ETF0.68160.17382225139145420.6578
2024-03-28Technology Select Sector SPDR® ETF0.67080.2282218984220940.0957
2024-02-29Vanguard Institutional Index I0.65490.04492137996-7242-0.3376
2023-12-31Columbia Seligman Technology Growth0.5670.84231851092-495100-21.1023
2023-12-31Columbia Seligman Tech & Inf SMA Cmp0.5670.8423185109218510292938141.2698
2024-03-28Invesco S&P 500® Equal Weight ETF0.51540.2107168279741600.2478
Total 26.376319.273786112423+1941353+2.3%

3.3. Insider Transactions

Insiders are holding 0.344% of the shares of Western Digital Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-04-01Kimberly AlexySELL264869.95
2023-11-02Robert SoderberySELL2000042.49
2023-11-02Robert SoderberySELL6546142.92
2023-09-06Gene M ZamiskaSELL216945.42

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Western Digital Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.550-0.898+135%0.074+3327%0.005+51838%0.181+1305%
Book Value Per Share--33.58517.499+92%37.153-10%29.554+14%30.595+10%
Current Ratio--1.6701.510+11%1.975-15%1.912-13%2.188-24%
Debt To Asset Ratio--0.5510.765-28%0.528+4%0.625-12%0.573-4%
Debt To Equity Ratio--1.2281.716-28%1.121+10%1.515-19%1.358-10%
Dividend Per Share--0.1231.531-92%0.033+272%0.449-73%0.413-70%
Eps---0.924-1.762+91%-0.071-92%-0.218-76%0.131-806%
Free Cash Flow Per Share---0.743-1.281+73%-0.316-57%-0.038-95%0.830-189%
Free Cash Flow To Equity Per Share--1.0890.282+286%-0.526+148%-0.408+137%0.592+84%
Gross Profit Margin--1.0001.024-2%0.927+8%0.990+1%0.995+0%
Intrinsic Value_10Y_max---12.634--------
Intrinsic Value_10Y_min---71.822--------
Intrinsic Value_1Y_max--2.661--------
Intrinsic Value_1Y_min---1.906--------
Intrinsic Value_3Y_max--5.001--------
Intrinsic Value_3Y_min---10.342--------
Intrinsic Value_5Y_max--3.734--------
Intrinsic Value_5Y_min---23.775--------
Market Cap23253369600.000+27%17065288200.00014142324000.000+21%12918719700.000+32%16100416740.000+6%20467348065.000-17%
Net Profit Margin---0.099-0.205+107%-0.016-84%-0.037-62%0.003-3049%
Operating Margin---0.030-0.151+403%0.040-174%0.002-1517%0.064-147%
Operating Ratio--1.0491.156-9%0.957+10%0.999+5%0.940+12%
Pb Ratio2.125+27%1.5597.788-80%1.068+46%2.827-45%2.643-41%
Pe Ratio-19.313-36%-14.174-7.279-49%66.593-121%22.842-162%19.073-174%
Price Per Share71.360+27%52.37043.400+21%39.645+32%49.409+6%62.810-17%
Price To Free Cash Flow Ratio-24.022-36%-17.629-11.340-36%58.077-130%13.588-230%14.785-219%
Price To Total Gains Ratio26.697+27%19.5937.847+150%-76.417+490%40.897-52%3.770+420%
Quick Ratio--0.8530.711+20%0.998-15%1.136-25%1.528-44%
Return On Assets---0.012-0.023+88%-0.001-91%-0.003-76%0.004-433%
Return On Equity---0.028-0.053+91%-0.002-93%-0.007-74%0.006-597%
Total Gains Per Share--2.6730.632+323%0.107+2389%0.454+489%0.595+350%
Usd Book Value--10944000000.0005702250000.000+92%12106750000.000-10%9630500000.000+14%9969600000.000+10%
Usd Book Value Change Per Share--2.550-0.898+135%0.074+3327%0.005+51838%0.181+1305%
Usd Book Value Per Share--33.58517.499+92%37.153-10%29.554+14%30.595+10%
Usd Dividend Per Share--0.1231.531-92%0.033+272%0.449-73%0.413-70%
Usd Eps---0.924-1.762+91%-0.071-92%-0.218-76%0.131-806%
Usd Free Cash Flow---242000000.000-417500000.000+73%-103000000.000-57%-12450000.000-95%270525000.000-189%
Usd Free Cash Flow Per Share---0.743-1.281+73%-0.316-57%-0.038-95%0.830-189%
Usd Free Cash Flow To Equity Per Share--1.0890.282+286%-0.526+148%-0.408+137%0.592+84%
Usd Market Cap23253369600.000+27%17065288200.00014142324000.000+21%12918719700.000+32%16100416740.000+6%20467348065.000-17%
Usd Price Per Share71.360+27%52.37043.400+21%39.645+32%49.409+6%62.810-17%
Usd Profit---301000000.000-568250000.000+89%-23250000.000-92%-69950000.000-77%53325000.000-664%
Usd Revenue--3032000000.0002814250000.000+8%3938000000.000-23%3892950000.000-22%4044500000.000-25%
Usd Total Gains Per Share--2.6730.632+323%0.107+2389%0.454+489%0.595+350%
 EOD+6 -2MRQTTM+32 -4YOY+15 -215Y+18 -1810Y+17 -19

4.2. Fundamental Score

Let's check the fundamental score of Western Digital Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-19.313
Price to Book Ratio (EOD)Between0-12.125
Net Profit Margin (MRQ)Greater than0-0.099
Operating Margin (MRQ)Greater than0-0.030
Quick Ratio (MRQ)Greater than10.853
Current Ratio (MRQ)Greater than11.670
Debt to Asset Ratio (MRQ)Less than10.551
Debt to Equity Ratio (MRQ)Less than11.228
Return on Equity (MRQ)Greater than0.15-0.028
Return on Assets (MRQ)Greater than0.05-0.012
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of Western Digital Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.656
Ma 20Greater thanMa 5070.606
Ma 50Greater thanMa 10064.832
Ma 100Greater thanMa 20058.998
OpenGreater thanClose71.000
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
EBITDA  -31,000-188,000-219,000-193,000-412,00020,000-392,000444,00052,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets24,385,000
Total Liabilities13,441,000
Total Stockholder Equity10,944,000
 As reported
Total Liabilities 13,441,000
Total Stockholder Equity+ 10,944,000
Total Assets = 24,385,000

Assets

Total Assets24,385,000
Total Current Assets7,838,000
Long-term Assets16,547,000
Total Current Assets
Cash And Cash Equivalents 2,481,000
Net Receivables 1,523,000
Inventory 3,216,000
Other Current Assets 618,000
Total Current Assets  (as reported)7,838,000
Total Current Assets  (calculated)7,838,000
+/-0
Long-term Assets
Property Plant Equipment 3,315,000
Goodwill 10,037,000
Intangible Assets 79,000
Long-term Assets Other 1,772,000
Long-term Assets  (as reported)16,547,000
Long-term Assets  (calculated)15,203,000
+/- 1,344,000

Liabilities & Shareholders' Equity

Total Current Liabilities4,693,000
Long-term Liabilities8,748,000
Total Stockholder Equity10,944,000
Total Current Liabilities
Short-term Debt 1,042,000
Short Long Term Debt 1,042,000
Accounts payable 1,755,000
Other Current Liabilities 1,390,000
Total Current Liabilities  (as reported)4,693,000
Total Current Liabilities  (calculated)5,229,000
+/- 536,000
Long-term Liabilities
Long term Debt 7,351,000
Long-term Liabilities Other 697,000
Long-term Liabilities  (as reported)8,748,000
Long-term Liabilities  (calculated)8,048,000
+/- 700,000
Total Stockholder Equity
Common Stock3,000
Retained Earnings 6,601,000
Other Stockholders Equity 3,957,000
Total Stockholder Equity (as reported)10,944,000
Total Stockholder Equity (calculated)10,561,000
+/- 383,000
Other
Capital Stock879,000
Cash and Short Term Investments 2,481,000
Common Stock Shares Outstanding 325,000
Current Deferred Revenue506,000
Liabilities and Stockholders Equity 24,385,000
Net Debt 5,912,000
Net Invested Capital 18,461,000
Net Working Capital 3,145,000
Property Plant and Equipment Gross 12,045,000
Short Long Term Debt Total 8,393,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312020-01-312019-12-312019-10-312019-09-302019-07-312019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
0
0
207,500
0
0
0
307,800
0
0
0
550,700
0
0
0
588,900
601,400
590,300
603,600
637,600
664,300
640,900
640,000
620,400
565,700
569,700
545,200
532,500
550,200
550,700
558,500
531,200
509,000
483,200
555,300
640,500
700,100
772,600
777,800
858,800
863,800
905,700
919,700
984,100
1,066,700
1,177,700
1,257,700
1,307,100
1,411,300
1,271,400
1,723,400
1,442,700
1,376,900
1,296,500
1,158,400
1,022,000
1,022,400
764,700
690,195
615,574
562,727
590,937
545,141
507,652
619,445
635,649
637,458
636,680
688,387
807,411
784,540
866,200
1,001,600
1,115,800
1,107,100
1,159,200
1,295,000
1,368,700
1,490,100
1,588,600
1,700,500
1,778,400
1,931,700
2,073,300
2,073,300
2,540,000
2,653,000
2,901,000
4,374,000
4,600,000
4,543,000
4,875,000
5,092,000
4,971,000
4,992,000
5,291,000
5,849,000
6,585,000
7,000,000
7,328,000
7,633,000
7,843,000
7,839,000
8,118,000
8,467,000
7,807,000
14,510,000
14,206,000
14,172,000
13,929,000
13,927,000
14,036,000
14,806,000
15,282,000
15,332,000
15,499,000
15,652,000
15,139,000
15,176,000
15,181,000
15,261,000
15,466,000
14,947,000
32,862,000
29,010,000
28,975,000
29,448,000
29,860,000
30,505,000
29,840,000
29,004,000
29,235,000
28,705,000
27,939,000
26,913,000
26,370,000
26,280,000
26,280,000
25,860,000
25,860,000
25,509,000
25,509,000
25,662,000
25,402,000
25,552,000
25,409,000
26,132,000
26,391,000
26,025,000
25,699,000
26,259,000
25,686,000
25,047,000
25,151,000
24,429,000
24,001,000
24,385,000
24,385,00024,001,00024,429,00025,151,00025,047,00025,686,00026,259,00025,699,00026,025,00026,391,00026,132,00025,409,00025,552,00025,402,00025,662,00025,509,00025,509,00025,860,00025,860,00026,280,00026,280,00026,370,00026,913,00027,939,00028,705,00029,235,00029,004,00029,840,00030,505,00029,860,00029,448,00028,975,00029,010,00032,862,00014,947,00015,466,00015,261,00015,181,00015,176,00015,139,00015,652,00015,499,00015,332,00015,282,00014,806,00014,036,00013,927,00013,929,00014,172,00014,206,00014,510,0007,807,0008,467,0008,118,0007,839,0007,843,0007,633,0007,328,0007,000,0006,585,0005,849,0005,291,0004,992,0004,971,0005,092,0004,875,0004,543,0004,600,0004,374,0002,901,0002,653,0002,540,0002,073,3002,073,3001,931,7001,778,4001,700,5001,588,6001,490,1001,368,7001,295,0001,159,2001,107,1001,115,8001,001,600866,200784,540807,411688,387636,680637,458635,649619,445507,652545,141590,937562,727615,574690,195764,7001,022,4001,022,0001,158,4001,296,5001,376,9001,442,7001,723,4001,271,4001,411,3001,307,1001,257,7001,177,7001,066,700984,100919,700905,700863,800858,800777,800772,600700,100640,500555,300483,200509,000531,200558,500550,700550,200532,500545,200569,700565,700620,400640,000640,900664,300637,600603,600590,300601,400588,900000550,700000307,800000207,500000
   > Total Current Assets 
0
0
0
149,900
0
0
0
217,400
0
0
0
382,000
0
0
0
383,900
392,000
374,900
369,300
387,700
397,100
375,800
374,700
353,700
298,700
315,800
302,500
302,300
318,600
326,900
331,000
318,500
304,100
361,600
445,500
537,500
589,000
657,500
656,300
730,100
728,900
764,100
760,900
794,300
836,300
951,600
1,001,100
1,017,900
1,077,100
923,700
1,328,300
1,052,100
985,500
911,600
806,600
726,000
688,300
559,200
533,818
451,395
398,861
441,867
397,276
385,709
500,117
518,745
524,561
527,509
577,969
693,179
666,835
744,100
750,000
845,400
836,300
857,300
967,600
1,018,800
1,126,700
1,181,200
1,272,100
1,324,600
1,417,700
1,492,200
1,492,200
1,866,000
1,933,000
2,029,000
2,447,000
2,653,000
2,629,000
2,731,000
2,948,000
2,895,000
2,922,000
3,230,000
3,750,000
4,416,000
4,778,000
4,720,000
4,939,000
5,120,000
5,153,000
5,487,000
5,926,000
5,398,000
7,445,000
7,141,000
7,186,000
7,175,000
7,340,000
7,598,000
8,261,000
8,288,000
8,306,000
8,720,000
8,990,000
8,660,000
8,429,000
8,517,000
8,655,000
8,948,000
8,740,000
12,584,000
9,123,000
9,606,000
10,313,000
11,056,000
11,820,000
11,113,000
10,164,000
10,638,000
10,571,000
9,742,000
8,902,000
8,477,000
8,500,000
8,500,000
8,627,000
8,627,000
8,553,000
8,553,000
9,048,000
9,005,000
9,109,000
9,032,000
9,757,000
9,856,000
9,535,000
9,178,000
9,453,000
9,071,000
8,381,000
8,483,000
7,886,000
7,577,000
7,838,000
7,838,0007,577,0007,886,0008,483,0008,381,0009,071,0009,453,0009,178,0009,535,0009,856,0009,757,0009,032,0009,109,0009,005,0009,048,0008,553,0008,553,0008,627,0008,627,0008,500,0008,500,0008,477,0008,902,0009,742,00010,571,00010,638,00010,164,00011,113,00011,820,00011,056,00010,313,0009,606,0009,123,00012,584,0008,740,0008,948,0008,655,0008,517,0008,429,0008,660,0008,990,0008,720,0008,306,0008,288,0008,261,0007,598,0007,340,0007,175,0007,186,0007,141,0007,445,0005,398,0005,926,0005,487,0005,153,0005,120,0004,939,0004,720,0004,778,0004,416,0003,750,0003,230,0002,922,0002,895,0002,948,0002,731,0002,629,0002,653,0002,447,0002,029,0001,933,0001,866,0001,492,2001,492,2001,417,7001,324,6001,272,1001,181,2001,126,7001,018,800967,600857,300836,300845,400750,000744,100666,835693,179577,969527,509524,561518,745500,117385,709397,276441,867398,861451,395533,818559,200688,300726,000806,600911,600985,5001,052,1001,328,300923,7001,077,1001,017,9001,001,100951,600836,300794,300760,900764,100728,900730,100656,300657,500589,000537,500445,500361,600304,100318,500331,000326,900318,600302,300302,500315,800298,700353,700374,700375,800397,100387,700369,300374,900392,000383,900000382,000000217,400000149,900000
       Cash And Cash Equivalents 
0
0
0
44,100
0
0
0
62,100
0
0
0
28,500
0
0
0
40,500
25,100
31,400
35,500
39,300
26,600
38,900
40,900
36,100
37,700
34,900
33,900
33,800
34,400
33,300
34,900
33,800
35,500
84,800
173,400
243,500
229,500
208,900
188,700
217,500
159,200
206,800
138,600
182,600
210,700
274,000
227,500
208,300
183,800
119,300
577,800
459,800
404,200
353,700
297,100
226,000
226,100
163,700
202,087
184,021
166,949
179,383
160,869
167,582
200,582
193,317
226,487
223,728
244,448
326,944
347,060
393,200
285,800
318,400
359,900
377,800
405,200
492,500
461,100
485,200
506,000
550,200
543,400
550,700
550,700
676,000
704,000
700,000
651,000
917,000
917,000
1,104,000
1,213,000
1,376,000
1,579,000
1,794,000
2,056,000
2,435,000
2,826,000
2,734,000
2,858,000
3,110,000
3,230,000
3,490,000
3,675,000
3,924,000
3,377,000
3,208,000
3,537,000
3,816,000
4,060,000
4,309,000
4,869,000
4,655,000
4,569,000
4,804,000
5,159,000
4,902,000
4,812,000
5,024,000
5,081,000
5,363,000
5,887,000
8,151,000
4,077,000
4,940,000
5,652,000
6,354,000
6,886,000
6,272,000
4,963,000
5,005,000
4,646,000
4,013,000
3,682,000
3,455,000
3,248,000
3,248,000
3,137,000
3,137,000
2,943,000
2,943,000
3,048,000
2,995,000
2,956,000
2,734,000
3,370,000
3,290,000
2,531,000
2,505,000
2,327,000
2,049,000
1,871,000
2,220,000
2,023,000
2,032,000
2,481,000
2,481,0002,032,0002,023,0002,220,0001,871,0002,049,0002,327,0002,505,0002,531,0003,290,0003,370,0002,734,0002,956,0002,995,0003,048,0002,943,0002,943,0003,137,0003,137,0003,248,0003,248,0003,455,0003,682,0004,013,0004,646,0005,005,0004,963,0006,272,0006,886,0006,354,0005,652,0004,940,0004,077,0008,151,0005,887,0005,363,0005,081,0005,024,0004,812,0004,902,0005,159,0004,804,0004,569,0004,655,0004,869,0004,309,0004,060,0003,816,0003,537,0003,208,0003,377,0003,924,0003,675,0003,490,0003,230,0003,110,0002,858,0002,734,0002,826,0002,435,0002,056,0001,794,0001,579,0001,376,0001,213,0001,104,000917,000917,000651,000700,000704,000676,000550,700550,700543,400550,200506,000485,200461,100492,500405,200377,800359,900318,400285,800393,200347,060326,944244,448223,728226,487193,317200,582167,582160,869179,383166,949184,021202,087163,700226,100226,000297,100353,700404,200459,800577,800119,300183,800208,300227,500274,000210,700182,600138,600206,800159,200217,500188,700208,900229,500243,500173,40084,80035,50033,80034,90033,30034,40033,80033,90034,90037,70036,10040,90038,90026,60039,30035,50031,40025,10040,50000028,50000062,10000044,100000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92,000
90,000
90,000
63,000
60,000
37,000
13,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,000
32,000
0
113,200
113,200
75,300
94,500
130,700
148,100
148,100
154,000
171,000
207,000
200,000
50,000
32,000
3,000
2,000
0
0
1,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
296,000
284,000
222,000
241,000
228,000
262,000
347,000
497,000
146,000
227,000
248,000
161,000
25,000
24,000
35,000
23,000
20,000
23,000
24,000
23,000
15,000
0
0
0
0
0
0
0
1,875,000
1,746,000
1,858,000
1,694,000
1,586,000
1,646,000
0
0
3,000
0
0
0
0
0
0
0000003,000001,646,0001,586,0001,694,0001,858,0001,746,0001,875,000000000015,00023,00024,00023,00020,00023,00035,00024,00025,000161,000248,000227,000146,000497,000347,000262,000228,000241,000222,000284,000296,0000000000000000000001,000002,0003,00032,00050,000200,000207,000171,000154,000148,100148,100130,70094,50075,300113,200113,200032,00032,00000000000000000000000000000000013,00037,00060,00063,00090,00090,00092,00000000000000000000000000000000000000000
       Net Receivables 
0
0
0
57,300
0
0
0
79,900
0
0
0
195,900
0
0
0
137,100
151,500
140,500
147,300
155,000
179,600
154,700
149,900
140,500
90,300
129,000
132,900
152,600
166,300
185,500
195,100
159,500
154,800
177,200
185,600
201,500
244,000
239,700
255,900
303,800
319,100
356,900
393,700
409,500
442,000
494,200
585,600
545,600
567,900
480,400
475,300
369,000
378,300
372,000
311,500
273,000
273,400
198,400
177,455
149,135
146,318
173,966
153,095
127,767
212,085
222,822
186,173
218,832
233,037
246,304
195,738
243,900
328,700
361,300
308,300
313,100
400,700
390,400
398,600
402,900
470,400
428,300
483,200
481,500
481,500
668,000
715,000
697,000
985,000
1,086,000
1,014,000
1,010,000
1,082,000
926,000
824,000
926,000
1,131,000
1,365,000
1,257,000
1,256,000
1,325,000
1,250,000
1,171,000
1,206,000
1,356,000
747,000
2,377,000
2,364,000
1,951,000
1,732,000
1,700,000
1,793,000
1,791,000
1,959,000
1,802,000
1,989,000
1,915,000
1,880,000
1,696,000
1,532,000
1,616,000
1,650,000
1,254,000
1,461,000
2,023,000
2,004,000
1,948,000
1,948,000
2,101,000
2,052,000
2,011,000
2,197,000
2,219,000
1,715,000
1,223,000
1,204,000
1,448,000
1,448,000
1,791,000
1,791,000
1,978,000
1,978,000
2,379,000
2,097,000
1,833,000
1,905,000
2,257,000
2,446,000
2,743,000
2,353,000
2,804,000
2,422,000
1,905,000
1,591,000
1,598,000
1,451,000
1,523,000
1,523,0001,451,0001,598,0001,591,0001,905,0002,422,0002,804,0002,353,0002,743,0002,446,0002,257,0001,905,0001,833,0002,097,0002,379,0001,978,0001,978,0001,791,0001,791,0001,448,0001,448,0001,204,0001,223,0001,715,0002,219,0002,197,0002,011,0002,052,0002,101,0001,948,0001,948,0002,004,0002,023,0001,461,0001,254,0001,650,0001,616,0001,532,0001,696,0001,880,0001,915,0001,989,0001,802,0001,959,0001,791,0001,793,0001,700,0001,732,0001,951,0002,364,0002,377,000747,0001,356,0001,206,0001,171,0001,250,0001,325,0001,256,0001,257,0001,365,0001,131,000926,000824,000926,0001,082,0001,010,0001,014,0001,086,000985,000697,000715,000668,000481,500481,500483,200428,300470,400402,900398,600390,400400,700313,100308,300361,300328,700243,900195,738246,304233,037218,832186,173222,822212,085127,767153,095173,966146,318149,135177,455198,400273,400273,000311,500372,000378,300369,000475,300480,400567,900545,600585,600494,200442,000409,500393,700356,900319,100303,800255,900239,700244,000201,500185,600177,200154,800159,500195,100185,500166,300152,600132,900129,00090,300140,500149,900154,700179,600155,000147,300140,500151,500137,100000195,90000079,90000057,300000
       Other Current Assets 
0
0
0
2,300
0
0
0
1,600
0
0
0
5,300
0
0
0
9,200
8,600
9,900
9,100
21,200
16,500
7,300
3,400
2,600
2,200
2,900
9,800
9,100
9,000
10,500
11,300
12,700
13,600
12,200
13,000
12,900
19,500
97,400
118,000
109,900
103,500
77,800
83,300
59,600
37,300
27,700
22,000
39,500
36,000
38,600
58,000
36,800
35,500
24,900
34,600
83,000
44,700
95,400
56,068
33,693
25,567
10,341
18,000
11,000
11,000
7,000
18,000
13,000
8,981
14,139
13,374
9,200
12,600
9,900
19,000
17,800
17,400
17,600
18,300
27,000
47,600
83,300
82,800
106,800
79,600
76,000
77,000
166,000
150,000
141,000
211,000
158,000
174,000
147,000
134,000
134,000
168,000
163,000
188,000
170,000
195,000
192,000
178,000
214,000
250,000
261,000
409,000
359,000
394,000
423,000
383,000
308,000
357,000
381,000
362,000
417,000
422,000
355,000
371,000
331,000
351,000
200,000
226,000
616,000
666,000
416,000
434,000
389,000
496,000
485,000
500,000
492,000
587,000
587,000
557,000
535,000
517,000
517,000
577,000
577,000
541,000
541,000
551,000
558,000
744,000
710,000
514,000
576,000
614,000
659,000
684,000
738,000
832,000
693,000
567,000
597,000
618,000
618,000597,000567,000693,000832,000738,000684,000659,000614,000576,000514,000710,000744,000558,000551,000541,000541,000577,000577,000517,000517,000535,000557,000587,000587,000492,000500,000485,000496,000389,000434,000416,000666,000616,000226,000200,000351,000331,000371,000355,000422,000417,000362,000381,000357,000308,000383,000423,000394,000359,000409,000261,000250,000214,000178,000192,000195,000170,000188,000163,000168,000134,000134,000147,000174,000158,000211,000141,000150,000166,00077,00076,00079,600106,80082,80083,30047,60027,00018,30017,60017,40017,80019,0009,90012,6009,20013,37414,1398,98113,00018,0007,00011,00011,00018,00010,34125,56733,69356,06895,40044,70083,00034,60024,90035,50036,80058,00038,60036,00039,50022,00027,70037,30059,60083,30077,800103,500109,900118,00097,40019,50012,90013,00012,20013,60012,70011,30010,5009,0009,1009,8002,9002,2002,6003,4007,30016,50021,2009,1009,9008,6009,2000005,3000001,6000002,300000
   > Long-term Assets 
0
0
0
57,600
0
0
0
90,400
0
0
0
168,700
0
0
0
205,000
209,400
215,400
234,300
249,900
267,200
265,100
265,300
266,700
267,000
253,900
242,700
230,200
231,600
223,800
227,500
212,700
204,900
121,600
109,800
103,000
111,100
115,100
121,500
128,700
134,900
141,600
158,800
189,800
230,400
226,100
256,600
289,200
334,200
347,700
395,100
390,600
391,400
384,900
351,800
296,000
334,100
205,500
156,377
164,179
163,866
149,070
147,865
121,943
119,328
116,904
112,897
109,171
110,418
114,232
117,705
122,100
251,600
270,400
270,800
301,900
327,400
349,900
363,400
407,400
428,400
453,800
514,000
0
581,100
674,000
720,000
872,000
1,927,000
1,947,000
1,914,000
2,144,000
2,144,000
2,076,000
2,070,000
2,061,000
2,099,000
2,169,000
2,222,000
2,608,000
2,694,000
2,723,000
2,686,000
2,631,000
2,541,000
2,409,000
7,065,000
7,065,000
6,986,000
6,754,000
6,587,000
6,438,000
6,545,000
6,994,000
7,026,000
6,779,000
6,662,000
6,479,000
6,747,000
6,664,000
6,606,000
6,518,000
6,207,000
20,278,000
19,887,000
19,369,000
19,135,000
18,804,000
18,685,000
18,727,000
18,840,000
18,597,000
18,134,000
18,197,000
18,011,000
17,893,000
17,780,000
17,780,000
17,233,000
17,233,000
16,956,000
16,956,000
16,614,000
16,397,000
16,443,000
16,377,000
16,375,000
16,535,000
16,490,000
16,521,000
16,806,000
16,615,000
16,666,000
16,668,000
16,543,000
16,424,000
16,547,000
16,547,00016,424,00016,543,00016,668,00016,666,00016,615,00016,806,00016,521,00016,490,00016,535,00016,375,00016,377,00016,443,00016,397,00016,614,00016,956,00016,956,00017,233,00017,233,00017,780,00017,780,00017,893,00018,011,00018,197,00018,134,00018,597,00018,840,00018,727,00018,685,00018,804,00019,135,00019,369,00019,887,00020,278,0006,207,0006,518,0006,606,0006,664,0006,747,0006,479,0006,662,0006,779,0007,026,0006,994,0006,545,0006,438,0006,587,0006,754,0006,986,0007,065,0007,065,0002,409,0002,541,0002,631,0002,686,0002,723,0002,694,0002,608,0002,222,0002,169,0002,099,0002,061,0002,070,0002,076,0002,144,0002,144,0001,914,0001,947,0001,927,000872,000720,000674,000581,1000514,000453,800428,400407,400363,400349,900327,400301,900270,800270,400251,600122,100117,705114,232110,418109,171112,897116,904119,328121,943147,865149,070163,866164,179156,377205,500334,100296,000351,800384,900391,400390,600395,100347,700334,200289,200256,600226,100230,400189,800158,800141,600134,900128,700121,500115,100111,100103,000109,800121,600204,900212,700227,500223,800231,600230,200242,700253,900267,000266,700265,300265,100267,200249,900234,300215,400209,400205,000000168,70000090,40000057,600000
       Property Plant Equipment 
0
0
0
50,700
0
0
0
74,500
0
0
0
121,300
0
0
0
155,600
161,300
169,400
189,300
206,100
224,300
223,100
225,100
228,100
230,200
213,500
202,400
196,300
196,500
191,100
193,300
181,000
172,800
84,500
78,300
73,400
82,400
83,900
82,900
88,600
94,900
100,200
120,000
148,300
184,200
193,000
212,900
247,900
291,200
316,800
347,400
347,000
350,900
342,800
312,100
238,000
237,900
156,900
108,886
98,952
100,102
104,734
106,795
106,166
107,759
111,467
110,742
107,520
109,178
113,369
117,162
122,100
213,700
236,100
239,400
274,700
304,000
330,100
347,200
395,000
417,800
433,700
496,400
548,600
548,600
637,000
672,000
741,000
1,516,000
1,560,000
1,529,000
1,668,000
1,674,000
1,620,000
1,570,000
1,584,000
1,625,000
1,696,000
1,756,000
2,159,000
2,245,000
2,277,000
2,249,000
2,224,000
2,209,000
2,091,000
4,171,000
4,067,000
4,027,000
3,938,000
3,803,000
3,700,000
3,638,000
3,509,000
3,406,000
3,293,000
3,202,000
3,099,000
3,051,000
2,965,000
2,890,000
2,801,000
2,687,000
3,503,000
3,359,000
3,238,000
3,099,000
3,033,000
3,048,000
3,054,000
3,011,000
3,095,000
3,054,000
3,077,000
3,031,000
2,843,000
0
2,796,000
3,039,000
2,722,000
2,964,000
2,735,000
2,854,000
2,897,000
2,918,000
3,061,000
3,188,000
3,260,000
3,367,000
3,488,000
3,670,000
3,718,000
3,688,000
3,668,000
3,620,000
3,371,000
3,315,000
3,315,0003,371,0003,620,0003,668,0003,688,0003,718,0003,670,0003,488,0003,367,0003,260,0003,188,0003,061,0002,918,0002,897,0002,854,0002,735,0002,964,0002,722,0003,039,0002,796,00002,843,0003,031,0003,077,0003,054,0003,095,0003,011,0003,054,0003,048,0003,033,0003,099,0003,238,0003,359,0003,503,0002,687,0002,801,0002,890,0002,965,0003,051,0003,099,0003,202,0003,293,0003,406,0003,509,0003,638,0003,700,0003,803,0003,938,0004,027,0004,067,0004,171,0002,091,0002,209,0002,224,0002,249,0002,277,0002,245,0002,159,0001,756,0001,696,0001,625,0001,584,0001,570,0001,620,0001,674,0001,668,0001,529,0001,560,0001,516,000741,000672,000637,000548,600548,600496,400433,700417,800395,000347,200330,100304,000274,700239,400236,100213,700122,100117,162113,369109,178107,520110,742111,467107,759106,166106,795104,734100,10298,952108,886156,900237,900238,000312,100342,800350,900347,000347,400316,800291,200247,900212,900193,000184,200148,300120,000100,20094,90088,60082,90083,90082,40073,40078,30084,500172,800181,000193,300191,100196,500196,300202,400213,500230,200228,100225,100223,100224,300206,100189,300169,400161,300155,600000121,30000074,50000050,700000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
187,000
174,000
187,000
116,000
116,000
116,000
138,000
139,000
139,000
139,000
139,000
146,000
150,000
151,000
151,000
151,000
151,000
151,000
1,851,000
1,975,000
1,944,000
1,907,000
1,954,000
1,954,000
2,051,000
2,555,000
2,558,000
2,559,000
2,559,000
2,566,000
2,745,000
2,766,000
2,766,000
2,766,000
2,766,000
9,951,000
9,967,000
10,005,000
10,012,000
10,014,000
10,073,000
10,076,000
10,079,000
10,075,000
10,072,000
10,074,000
10,075,000
10,076,000
10,090,000
10,090,000
10,069,000
10,069,000
10,066,000
10,066,000
10,067,000
10,069,000
10,071,000
10,066,000
10,066,000
10,066,000
10,065,000
10,061,000
10,041,000
10,037,000
10,041,000
10,041,000
10,037,000
10,035,000
10,037,000
10,037,00010,035,00010,037,00010,041,00010,041,00010,037,00010,041,00010,061,00010,065,00010,066,00010,066,00010,066,00010,071,00010,069,00010,067,00010,066,00010,066,00010,069,00010,069,00010,090,00010,090,00010,076,00010,075,00010,074,00010,072,00010,075,00010,079,00010,076,00010,073,00010,014,00010,012,00010,005,0009,967,0009,951,0002,766,0002,766,0002,766,0002,766,0002,745,0002,566,0002,559,0002,559,0002,558,0002,555,0002,051,0001,954,0001,954,0001,907,0001,944,0001,975,0001,851,000151,000151,000151,000151,000151,000150,000146,000139,000139,000139,000139,000138,000116,000116,000116,000187,000174,000187,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,082,000
0
1,171,000
1,217,000
1,082,000
1,291,000
1,340,000
1,462,000
1,845,000
2,160,000
2,105,000
2,028,000
2,318,000
2,403,000
2,791,000
0
2,629,000
0
2,321,000
0
0
0
0
0
0
0
0
0
570,000
0
493,000
542,000
0
0
0
0
0000542,000493,0000570,0000000000002,321,00002,629,00002,791,0002,403,0002,318,0002,028,0002,105,0002,160,0001,845,0001,462,0001,340,0001,291,0001,082,0001,217,0001,171,00001,082,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,700
48,100
46,100
45,000
43,800
42,900
42,100
40,200
38,700
36,900
40,400
40,300
27,700
0
0
34,100
31,700
32,100
37,000
31,500
29,600
29,600
31,200
38,900
40,100
40,100
41,400
38,800
41,600
46,200
33,100
43,700
41,300
43,000
30,900
47,700
43,600
40,500
42,200
39,700
0
96,100
48,600
47,491
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,900
29,200
27,200
23,400
19,800
16,200
12,400
10,600
20,100
17,600
32,500
32,500
37,000
48,000
4,000
187,000
174,000
187,000
81,000
78,000
70,000
93,000
89,000
86,000
83,000
80,000
88,000
83,000
79,000
75,000
71,000
67,000
63,000
840,000
799,000
746,000
709,000
656,000
605,000
616,000
607,000
539,000
454,000
406,000
359,000
400,000
332,000
319,000
292,000
268,000
5,034,000
4,791,000
4,469,000
4,144,000
3,823,000
3,545,000
3,230,000
2,956,000
2,680,000
2,404,000
2,148,000
1,918,000
1,711,000
1,514,000
1,514,000
1,311,000
1,311,000
1,126,000
1,126,000
941,000
758,000
596,000
519,000
442,000
364,000
300,000
252,000
213,000
174,000
135,000
97,000
80,000
80,000
79,000
79,00080,00080,00097,000135,000174,000213,000252,000300,000364,000442,000519,000596,000758,000941,0001,126,0001,126,0001,311,0001,311,0001,514,0001,514,0001,711,0001,918,0002,148,0002,404,0002,680,0002,956,0003,230,0003,545,0003,823,0004,144,0004,469,0004,791,0005,034,000268,000292,000319,000332,000400,000359,000406,000454,000539,000607,000616,000605,000656,000709,000746,000799,000840,00063,00067,00071,00075,00079,00083,00088,00080,00083,00086,00089,00093,00070,00078,00081,000187,000174,000187,0004,00048,00037,00032,50032,50017,60020,10010,60012,40016,20019,80023,40027,20029,20032,9000000000000000047,49148,60096,100039,70042,20040,50043,60047,70030,90043,00041,30043,70033,10046,20041,60038,80041,40040,10040,10038,90031,20029,60029,60031,50037,00032,10031,70034,1000027,70040,30040,40036,90038,70040,20042,10042,90043,80045,00046,10048,10041,700000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
47,491
65,227
63,764
44,336
41,070
15,777
11,569
5,437
2,155
1,651
1,240
863
543
0
37,900
34,300
31,400
27,200
23,400
19,800
16,200
12,400
10,600
20,100
17,600
32,500
30,000
37,000
48,000
131,000
411,000
387,000
385,000
476,000
470,000
456,000
500,000
477,000
474,000
473,000
466,000
449,000
449,000
446,000
437,000
407,000
332,000
318,000
2,894,000
2,998,000
2,959,000
2,816,000
2,784,000
2,738,000
2,907,000
3,485,000
3,620,000
3,486,000
3,460,000
3,380,000
3,696,000
3,699,000
3,716,000
3,717,000
3,520,000
16,775,000
16,528,000
16,131,000
16,036,000
15,771,000
15,637,000
15,673,000
2,060,000
2,025,000
1,935,000
2,206,000
2,283,000
2,644,000
0
2,512,000
2,512,000
2,268,000
2,268,000
2,174,000
1,891,000
1,798,000
1,954,000
2,731,000
2,679,000
2,845,000
2,758,000
2,720,000
2,882,000
2,686,000
1,989,000
2,862,000
2,043,000
0
0
002,043,0002,862,0001,989,0002,686,0002,882,0002,720,0002,758,0002,845,0002,679,0002,731,0001,954,0001,798,0001,891,0002,174,0002,268,0002,268,0002,512,0002,512,00002,644,0002,283,0002,206,0001,935,0002,025,0002,060,00015,673,00015,637,00015,771,00016,036,00016,131,00016,528,00016,775,0003,520,0003,717,0003,716,0003,699,0003,696,0003,380,0003,460,0003,486,0003,620,0003,485,0002,907,0002,738,0002,784,0002,816,0002,959,0002,998,0002,894,000318,000332,000407,000437,000446,000449,000449,000466,000473,000474,000477,000500,000456,000470,000476,000385,000387,000411,000131,00048,00037,00030,00032,50017,60020,10010,60012,40016,20019,80023,40027,20031,40034,30037,90005438631,2401,6512,1555,43711,56915,77741,07044,33663,76465,22747,4910000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
113,300
0
0
0
105,900
0
0
0
295,700
0
0
0
286,800
306,500
286,800
291,100
315,600
339,600
426,400
436,300
435,300
418,500
442,900
437,000
420,200
433,700
426,600
389,700
400,200
382,900
342,800
308,200
352,300
373,700
400,300
376,900
385,400
402,000
453,900
483,700
530,200
579,200
666,400
706,000
687,100
713,600
730,500
1,236,600
1,124,900
1,250,100
1,249,000
1,208,700
1,176,000
1,176,200
852,800
798,998
715,408
606,275
566,000
518,007
491,466
582,320
577,743
548,020
533,818
560,536
597,441
508,456
538,800
657,300
698,900
636,200
671,600
787,500
800,400
827,300
886,500
923,800
884,400
903,700
916,100
916,100
1,115,000
1,117,000
1,185,000
2,587,000
2,473,000
2,126,000
2,179,000
2,205,000
2,050,000
2,000,000
2,099,000
2,326,000
2,594,000
2,569,000
2,619,000
2,744,000
2,684,000
2,523,000
2,630,000
2,744,000
1,884,000
7,094,000
6,537,000
6,135,000
5,682,000
5,504,000
6,143,000
6,553,000
6,703,000
6,564,000
6,657,000
6,689,000
6,035,000
5,950,000
5,962,000
5,925,000
5,909,000
5,338,000
21,717,000
18,235,000
18,243,000
18,417,000
18,442,000
18,446,000
18,568,000
17,704,000
17,704,000
17,330,000
17,027,000
16,699,000
16,403,000
16,714,000
16,714,000
16,481,000
16,481,000
16,266,000
16,266,000
16,111,000
15,826,000
15,723,000
15,460,000
15,411,000
15,030,000
14,007,000
13,715,000
14,038,000
13,579,000
12,932,000
24,275,000
23,553,000
13,888,000
13,441,000
13,441,00013,888,00023,553,00024,275,00012,932,00013,579,00014,038,00013,715,00014,007,00015,030,00015,411,00015,460,00015,723,00015,826,00016,111,00016,266,00016,266,00016,481,00016,481,00016,714,00016,714,00016,403,00016,699,00017,027,00017,330,00017,704,00017,704,00018,568,00018,446,00018,442,00018,417,00018,243,00018,235,00021,717,0005,338,0005,909,0005,925,0005,962,0005,950,0006,035,0006,689,0006,657,0006,564,0006,703,0006,553,0006,143,0005,504,0005,682,0006,135,0006,537,0007,094,0001,884,0002,744,0002,630,0002,523,0002,684,0002,744,0002,619,0002,569,0002,594,0002,326,0002,099,0002,000,0002,050,0002,205,0002,179,0002,126,0002,473,0002,587,0001,185,0001,117,0001,115,000916,100916,100903,700884,400923,800886,500827,300800,400787,500671,600636,200698,900657,300538,800508,456597,441560,536533,818548,020577,743582,320491,466518,007566,000606,275715,408798,998852,8001,176,2001,176,0001,208,7001,249,0001,250,1001,124,9001,236,600730,500713,600687,100706,000666,400579,200530,200483,700453,900402,000385,400376,900400,300373,700352,300308,200342,800382,900400,200389,700426,600433,700420,200437,000442,900418,500435,300436,300426,400339,600315,600291,100286,800306,500286,800000295,700000105,900000113,300000
   > Total Current Liabilities 
0
0
0
45,500
0
0
0
77,500
0
0
0
178,300
0
0
0
122,100
128,700
137,100
154,900
156,600
168,500
391,800
409,200
186,400
176,300
166,600
171,100
163,400
358,600
183,700
188,000
206,900
195,600
247,700
239,900
275,700
297,100
320,700
313,100
369,600
385,500
437,200
467,600
514,000
563,200
650,400
690,600
653,700
671,900
696,000
688,800
588,600
707,900
700,800
653,900
599,000
626,600
574,700
525,043
445,066
380,919
408,330
363,840
340,346
430,255
437,915
418,535
492,676
532,879
567,853
480,440
505,700
583,700
624,500
565,800
586,900
715,700
726,200
759,000
818,500
858,500
817,000
838,500
859,000
859,000
1,056,000
1,064,000
1,130,000
2,463,000
2,352,000
1,494,000
1,564,000
1,596,000
1,472,000
1,423,000
1,525,000
1,749,000
2,007,000
1,957,000
2,023,000
2,174,000
2,144,000
1,995,000
2,170,000
2,354,000
1,552,000
4,535,000
4,032,000
3,695,000
3,326,000
3,226,000
3,973,000
4,427,000
4,620,000
3,747,000
3,845,000
3,918,000
3,289,000
3,218,000
3,242,000
3,231,000
3,245,000
2,781,000
6,949,000
3,919,000
4,088,000
4,309,000
4,344,000
4,469,000
4,353,000
4,259,000
4,456,000
4,385,000
4,350,000
4,212,000
3,817,000
4,288,000
4,288,000
4,482,000
4,482,000
4,471,000
4,471,000
4,406,000
4,429,000
4,526,000
4,501,000
4,870,000
4,709,000
4,929,000
4,397,000
4,557,000
4,966,000
4,382,000
5,261,000
5,434,000
5,792,000
4,693,000
4,693,0005,792,0005,434,0005,261,0004,382,0004,966,0004,557,0004,397,0004,929,0004,709,0004,870,0004,501,0004,526,0004,429,0004,406,0004,471,0004,471,0004,482,0004,482,0004,288,0004,288,0003,817,0004,212,0004,350,0004,385,0004,456,0004,259,0004,353,0004,469,0004,344,0004,309,0004,088,0003,919,0006,949,0002,781,0003,245,0003,231,0003,242,0003,218,0003,289,0003,918,0003,845,0003,747,0004,620,0004,427,0003,973,0003,226,0003,326,0003,695,0004,032,0004,535,0001,552,0002,354,0002,170,0001,995,0002,144,0002,174,0002,023,0001,957,0002,007,0001,749,0001,525,0001,423,0001,472,0001,596,0001,564,0001,494,0002,352,0002,463,0001,130,0001,064,0001,056,000859,000859,000838,500817,000858,500818,500759,000726,200715,700586,900565,800624,500583,700505,700480,440567,853532,879492,676418,535437,915430,255340,346363,840408,330380,919445,066525,043574,700626,600599,000653,900700,800707,900588,600688,800696,000671,900653,700690,600650,400563,200514,000467,600437,200385,500369,600313,100320,700297,100275,700239,900247,700195,600206,900188,000183,700358,600163,400171,100166,600176,300186,400409,200391,800168,500156,600154,900137,100128,700122,100000178,30000077,50000045,500000
       Short-term Debt 
0
0
0
5,900
0
0
0
8,400
0
0
0
11,700
0
0
0
16,200
13,700
12,300
12,400
12,100
11,700
202,000
241,000
13,900
16,500
19,900
24,400
27,200
194,600
27,900
19,900
23,500
22,400
12,700
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,000
0
0
0
0
0
0
0
0
0
0
86,204
72,599
73,556
0
0
0
3,100
6,300
15,200
19,800
19,900
19,900
20,100
22,200
24,900
25,000
24,600
24,600
28,000
14,000
12,000
1,011,000
771,000
11,000
27,000
45,000
60,000
77,000
82,000
88,000
94,000
100,000
106,000
113,000
119,000
125,000
144,000
163,000
181,000
730,000
230,000
230,000
288,000
230,000
230,000
730,000
730,000
125,000
125,000
125,000
125,000
141,000
411,000
427,000
443,000
203,000
3,334,000
78,000
129,000
181,000
233,000
258,000
274,000
124,000
179,000
213,000
244,000
276,000
276,000
0
251,000
0
286,000
0
286,000
286,000
286,000
251,000
251,000
251,000
251,000
251,000
75,000
40,000
40,000
38,000
1,175,000
1,213,000
1,850,000
1,042,000
1,042,0001,850,0001,213,0001,175,00038,00040,00040,00075,000251,000251,000251,000251,000251,000286,000286,000286,0000286,0000251,0000276,000276,000244,000213,000179,000124,000274,000258,000233,000181,000129,00078,0003,334,000203,000443,000427,000411,000141,000125,000125,000125,000125,000730,000730,000230,000230,000288,000230,000230,000730,000181,000163,000144,000125,000119,000113,000106,000100,00094,00088,00082,00077,00060,00045,00027,00011,000771,0001,011,00012,00014,00028,00024,60024,60025,00024,90022,20020,10019,90019,90019,80015,2006,3003,10000073,55672,59986,204000000000010,000000000000000000000000012,70022,40023,50019,90027,900194,60027,20024,40019,90016,50013,900241,000202,00011,70012,10012,40012,30013,70016,20000011,7000008,4000005,900000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,438,000
0
0
0
152,000
0
0
203,000
339,000
78,000
129,000
181,000
234,000
258,000
274,000
124,000
179,000
213,000
244,000
276,000
276,000
251,000
251,000
286,000
286,000
286,000
286,000
286,000
286,000
251,000
251,000
251,000
251,000
251,000
75,000
0
0
38,000
1,175,000
1,213,000
1,850,000
1,042,000
1,042,0001,850,0001,213,0001,175,00038,0000075,000251,000251,000251,000251,000251,000286,000286,000286,000286,000286,000286,000251,000251,000276,000276,000244,000213,000179,000124,000274,000258,000234,000181,000129,00078,000339,000203,00000152,0000002,438,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,800
83,900
93,900
99,000
114,000
114,100
110,700
123,100
113,000
99,900
98,000
85,900
109,800
101,700
113,800
128,500
110,400
136,100
133,100
172,700
192,700
212,900
198,200
250,300
288,900
310,600
332,800
345,900
384,300
422,800
426,800
418,000
476,200
394,500
430,000
330,100
403,300
386,000
349,600
336,000
335,900
283,500
290,330
266,841
236,471
263,001
234,851
224,544
319,015
323,330
316,932
302,998
344,389
352,249
348,332
352,300
402,600
471,700
420,500
434,900
535,600
521,500
551,000
569,100
648,100
580,200
597,400
631,800
631,800
816,000
851,000
882,000
1,106,000
1,216,000
1,144,000
1,181,000
1,215,000
1,075,000
1,001,000
1,101,000
1,342,000
1,507,000
1,508,000
1,507,000
1,703,000
1,628,000
1,486,000
1,545,000
1,708,000
883,000
2,774,000
2,773,000
2,545,000
2,185,000
2,037,000
1,990,000
2,061,000
2,106,000
1,902,000
1,971,000
2,016,000
2,071,000
2,020,000
1,881,000
1,799,000
1,806,000
1,571,000
2,056,000
2,136,000
2,187,000
2,379,000
2,350,000
2,292,000
2,171,000
2,416,000
2,524,000
2,367,000
2,235,000
1,889,000
1,898,000
2,231,000
2,231,000
2,100,000
2,100,000
2,183,000
2,183,000
2,352,000
2,353,000
2,332,000
2,204,000
2,332,000
2,274,000
2,411,000
2,232,000
2,222,000
1,981,000
1,561,000
1,572,000
1,585,000
1,571,000
1,755,000
1,755,0001,571,0001,585,0001,572,0001,561,0001,981,0002,222,0002,232,0002,411,0002,274,0002,332,0002,204,0002,332,0002,353,0002,352,0002,183,0002,183,0002,100,0002,100,0002,231,0002,231,0001,898,0001,889,0002,235,0002,367,0002,524,0002,416,0002,171,0002,292,0002,350,0002,379,0002,187,0002,136,0002,056,0001,571,0001,806,0001,799,0001,881,0002,020,0002,071,0002,016,0001,971,0001,902,0002,106,0002,061,0001,990,0002,037,0002,185,0002,545,0002,773,0002,774,000883,0001,708,0001,545,0001,486,0001,628,0001,703,0001,507,0001,508,0001,507,0001,342,0001,101,0001,001,0001,075,0001,215,0001,181,0001,144,0001,216,0001,106,000882,000851,000816,000631,800631,800597,400580,200648,100569,100551,000521,500535,600434,900420,500471,700402,600352,300348,332352,249344,389302,998316,932323,330319,015224,544234,851263,001236,471266,841290,330283,500335,900336,000349,600386,000403,300330,100430,000394,500476,200418,000426,800422,800384,300345,900332,800310,600288,900250,300198,200212,900192,700172,700133,100136,100110,400128,500113,800101,700109,80085,90098,00099,900113,000123,100110,700114,100114,00099,00093,90083,90077,8000000000000000000
       Other Current Liabilities 
0
0
0
39,600
0
0
0
69,100
0
0
0
166,600
0
0
0
105,900
37,200
40,900
48,600
45,500
42,800
75,700
57,500
49,400
46,800
46,800
48,700
50,300
54,200
54,100
54,300
54,900
62,800
98,900
106,800
103,000
104,400
107,800
114,900
119,300
96,600
126,600
134,800
168,100
178,900
227,600
263,800
235,700
195,700
301,500
258,800
258,500
304,600
314,800
304,300
263,000
280,700
291,200
234,713
178,225
144,448
145,329
128,989
115,802
111,240
114,585
101,603
190,000
189,000
142,048
132,108
153,400
181,100
149,700
139,000
136,800
160,300
184,800
188,100
229,300
188,200
211,900
216,100
202,600
202,600
212,000
199,000
236,000
59,000
314,000
311,000
356,000
336,000
337,000
345,000
342,000
319,000
406,000
349,000
410,000
358,000
397,000
384,000
481,000
483,000
488,000
1,031,000
1,029,000
920,000
853,000
959,000
1,753,000
1,636,000
1,784,000
1,720,000
1,749,000
1,777,000
1,093,000
1,057,000
950,000
1,005,000
996,000
1,007,000
1,559,000
1,705,000
1,772,000
1,749,000
1,761,000
1,919,000
1,908,000
1,719,000
1,753,000
1,805,000
1,871,000
2,047,000
1,643,000
0
1,806,000
0
2,096,000
0
2,002,000
1,768,000
1,790,000
1,943,000
2,046,000
2,287,000
2,184,000
2,267,000
2,090,000
2,335,000
2,985,000
2,783,000
2,514,000
2,636,000
2,371,000
1,390,000
1,390,0002,371,0002,636,0002,514,0002,783,0002,985,0002,335,0002,090,0002,267,0002,184,0002,287,0002,046,0001,943,0001,790,0001,768,0002,002,00002,096,00001,806,00001,643,0002,047,0001,871,0001,805,0001,753,0001,719,0001,908,0001,919,0001,761,0001,749,0001,772,0001,705,0001,559,0001,007,000996,0001,005,000950,0001,057,0001,093,0001,777,0001,749,0001,720,0001,784,0001,636,0001,753,000959,000853,000920,0001,029,0001,031,000488,000483,000481,000384,000397,000358,000410,000349,000406,000319,000342,000345,000337,000336,000356,000311,000314,00059,000236,000199,000212,000202,600202,600216,100211,900188,200229,300188,100184,800160,300136,800139,000149,700181,100153,400132,108142,048189,000190,000101,603114,585111,240115,802128,989145,329144,448178,225234,713291,200280,700263,000304,300314,800304,600258,500258,800301,500195,700235,700263,800227,600178,900168,100134,800126,60096,600119,300114,900107,800104,400103,000106,80098,90062,80054,90054,30054,10054,20050,30048,70046,80046,80049,40057,50075,70042,80045,50048,60040,90037,200105,900000166,60000069,10000039,600000
   > Long-term Liabilities 
0
0
0
67,800
0
0
0
28,400
0
0
0
117,400
0
0
0
164,700
177,800
149,700
136,200
159,000
171,100
34,600
27,100
248,900
242,200
276,300
265,900
256,800
75,100
242,900
201,700
193,300
187,300
95,100
68,300
76,600
76,600
79,600
63,800
15,800
16,500
16,700
16,100
16,200
16,000
16,000
15,400
33,400
41,700
34,500
547,800
536,300
542,200
548,200
554,800
577,000
549,600
278,100
273,955
270,342
225,356
157,670
154,167
151,120
152,065
139,828
129,485
41,142
27,657
29,588
28,016
33,100
73,600
74,400
70,400
84,700
71,800
74,200
68,300
68,000
65,300
67,400
65,200
0
57,100
59,000
53,000
55,000
124,000
121,000
632,000
615,000
609,000
578,000
577,000
574,000
577,000
587,000
612,000
596,000
570,000
540,000
528,000
460,000
390,000
332,000
2,559,000
2,505,000
2,440,000
2,356,000
2,278,000
2,170,000
2,126,000
2,083,000
2,817,000
2,812,000
2,771,000
2,746,000
2,732,000
2,720,000
2,694,000
2,664,000
2,557,000
14,768,000
14,316,000
14,155,000
14,108,000
14,098,000
13,977,000
14,215,000
13,445,000
13,248,000
12,945,000
12,677,000
12,487,000
12,586,000
12,426,000
12,426,000
11,999,000
11,999,000
11,795,000
11,795,000
11,705,000
11,397,000
11,197,000
10,959,000
10,541,000
10,321,000
9,078,000
9,318,000
9,481,000
8,613,000
8,550,000
19,014,000
18,119,000
8,096,000
8,748,000
8,748,0008,096,00018,119,00019,014,0008,550,0008,613,0009,481,0009,318,0009,078,00010,321,00010,541,00010,959,00011,197,00011,397,00011,705,00011,795,00011,795,00011,999,00011,999,00012,426,00012,426,00012,586,00012,487,00012,677,00012,945,00013,248,00013,445,00014,215,00013,977,00014,098,00014,108,00014,155,00014,316,00014,768,0002,557,0002,664,0002,694,0002,720,0002,732,0002,746,0002,771,0002,812,0002,817,0002,083,0002,126,0002,170,0002,278,0002,356,0002,440,0002,505,0002,559,000332,000390,000460,000528,000540,000570,000596,000612,000587,000577,000574,000577,000578,000609,000615,000632,000121,000124,00055,00053,00059,00057,100065,20067,40065,30068,00068,30074,20071,80084,70070,40074,40073,60033,10028,01629,58827,65741,142129,485139,828152,065151,120154,167157,670225,356270,342273,955278,100549,600577,000554,800548,200542,200536,300547,80034,50041,70033,40015,40016,00016,00016,20016,10016,70016,50015,80063,80079,60076,60076,60068,30095,100187,300193,300201,700242,90075,100256,800265,900276,300242,200248,90027,10034,600171,100159,000136,200149,700177,800164,700000117,40000028,40000067,800000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,898,000
1,840,000
1,783,000
1,725,000
1,668,000
1,610,000
2,344,000
2,313,000
2,281,000
2,250,000
2,203,000
2,156,000
2,109,000
12,944,000
2,000,000
13,660,000
13,055,000
12,944,000
12,907,000
12,918,000
12,873,000
11,777,000
11,076,000
10,993,000
10,930,000
10,370,000
10,309,000
10,246,000
0
9,961,000
0
9,547,000
0
9,343,000
0
0
0
0
8,474,000
0
0
0
7,022,000
0
0
0
5,857,000
0
0
005,857,0000007,022,0000008,474,00000009,343,00009,547,00009,961,000010,246,00010,309,00010,370,00010,930,00010,993,00011,076,00011,777,00012,873,00012,918,00012,907,00012,944,00013,055,00013,660,0002,000,00012,944,0002,109,0002,156,0002,203,0002,250,0002,281,0002,313,0002,344,0001,610,0001,668,0001,725,0001,783,0001,840,0001,898,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
876,000
876,000
0
0
00876,000876,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,393
44,846
46,844
44,467
41,556
38,629
38,091
37,424
39,968
41,142
27,657
29,588
28,016
33,100
23,600
27,500
26,600
32,000
24,100
31,500
30,600
35,400
33,800
35,500
40,000
37,700
42,000
38,000
40,000
45,000
117,000
117,000
129,000
133,000
147,000
134,000
152,000
174,000
202,000
237,000
287,000
302,000
308,000
309,000
328,000
310,000
290,000
282,000
546,000
550,000
542,000
516,000
495,000
445,000
458,000
473,000
473,000
499,000
490,000
518,000
529,000
564,000
585,000
602,000
557,000
1,108,000
1,261,000
1,211,000
1,201,000
1,180,000
1,104,000
2,438,000
2,369,000
2,255,000
2,015,000
2,307,000
2,178,000
2,340,000
0
2,248,000
2,248,000
2,235,000
2,235,000
2,238,000
2,207,000
2,105,000
2,099,000
2,281,000
2,067,000
2,051,000
2,021,000
2,231,000
2,459,000
1,542,000
1,266,000
1,505,000
1,171,000
0
0
001,171,0001,505,0001,266,0001,542,0002,459,0002,231,0002,021,0002,051,0002,067,0002,281,0002,099,0002,105,0002,207,0002,238,0002,235,0002,235,0002,248,0002,248,00002,340,0002,178,0002,307,0002,015,0002,255,0002,369,0002,438,0001,104,0001,180,0001,201,0001,211,0001,261,0001,108,000557,000602,000585,000564,000529,000518,000490,000499,000473,000473,000458,000445,000495,000516,000542,000550,000546,000282,000290,000310,000328,000309,000308,000302,000287,000237,000202,000174,000152,000134,000147,000133,000129,000117,000117,00045,00040,00038,00042,00037,70040,00035,50033,80035,40030,60031,50024,10032,00026,60027,50023,60033,10028,01629,58827,65741,14239,96837,42438,09138,62941,55644,46746,84444,84651,3930000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
94,200
0
0
0
201,900
0
0
0
255,000
0
0
0
302,100
294,900
303,500
312,500
322,000
324,700
214,500
203,700
185,100
147,200
126,800
108,200
112,300
116,500
124,100
168,800
131,000
126,100
140,400
247,100
288,200
326,400
372,300
400,900
473,400
461,800
451,800
436,000
453,900
487,500
511,300
551,700
620,000
697,700
540,900
486,800
317,800
126,800
47,500
-50,300
-154,000
-153,800
-88,100
-108,803
-109,834
-53,192
15,686
18,136
6,803
27,655
48,894
89,438
102,862
127,851
209,970
276,084
327,400
344,300
416,900
470,900
487,600
507,500
568,300
662,800
702,100
776,700
894,000
1,028,000
1,157,200
1,157,200
1,425,000
1,536,000
1,716,000
1,787,000
2,127,000
2,417,000
2,696,000
2,887,000
2,921,000
2,992,000
3,192,000
3,523,000
3,991,000
4,431,000
4,709,000
4,889,000
5,159,000
5,316,000
5,488,000
5,723,000
5,923,000
7,416,000
7,669,000
8,037,000
8,247,000
8,423,000
7,893,000
8,253,000
8,579,000
8,768,000
8,842,000
8,963,000
9,104,000
9,226,000
9,219,000
9,336,000
9,557,000
9,609,000
11,145,000
10,775,000
10,732,000
11,031,000
11,418,000
12,059,000
11,272,000
11,300,000
11,531,000
11,375,000
10,912,000
10,214,000
9,967,000
9,566,000
9,566,000
9,379,000
9,379,000
9,243,000
9,243,000
9,551,000
9,576,000
9,829,000
9,949,000
10,721,000
11,361,000
12,018,000
11,984,000
12,221,000
12,107,000
12,115,000
11,611,000
10,847,000
10,113,000
10,944,000
10,944,00010,113,00010,847,00011,611,00012,115,00012,107,00012,221,00011,984,00012,018,00011,361,00010,721,0009,949,0009,829,0009,576,0009,551,0009,243,0009,243,0009,379,0009,379,0009,566,0009,566,0009,967,00010,214,00010,912,00011,375,00011,531,00011,300,00011,272,00012,059,00011,418,00011,031,00010,732,00010,775,00011,145,0009,609,0009,557,0009,336,0009,219,0009,226,0009,104,0008,963,0008,842,0008,768,0008,579,0008,253,0007,893,0008,423,0008,247,0008,037,0007,669,0007,416,0005,923,0005,723,0005,488,0005,316,0005,159,0004,889,0004,709,0004,431,0003,991,0003,523,0003,192,0002,992,0002,921,0002,887,0002,696,0002,417,0002,127,0001,787,0001,716,0001,536,0001,425,0001,157,2001,157,2001,028,000894,000776,700702,100662,800568,300507,500487,600470,900416,900344,300327,400276,084209,970127,851102,86289,43848,89427,6556,80318,13615,686-53,192-109,834-108,803-88,100-153,800-154,000-50,30047,500126,800317,800486,800540,900697,700620,000551,700511,300487,500453,900436,000451,800461,800473,400400,900372,300326,400288,200247,100140,400126,100131,000168,800124,100116,500112,300108,200126,800147,200185,100203,700214,500324,700322,000312,500303,500294,900302,100000255,000000201,90000094,200000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,000
0
5,000
0
5,000
5,000
0
5,000
5,000
5,000
5,000
5,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,400
1,492
1,534
1,685
1,832
1,835
1,928
1,928
1,944
1,955
1,954
1,955
1,955
1,983
2,000
2,100
2,100
2,100
2,100
2,100
2,100
2,100
2,100
2,200
2,200
2,200
2,200
2,200
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
0
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,00003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,2002,2002,2002,2002,2002,1002,1002,1002,1002,1002,1002,1002,1002,0001,9831,9551,9551,9541,9551,9441,9281,9281,8351,8321,6851,5341,4921,4001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0005,0005,0005,0005,0005,00005,0005,00005,00004,0000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,580,000
3,009,000
3,410,000
3,674,000
3,871,000
4,096,000
4,242,000
4,400,000
4,639,000
4,784,000
5,267,000
6,012,000
6,470,000
6,744,000
7,073,000
6,749,000
7,183,000
7,541,000
7,845,000
8,066,000
8,394,000
8,738,000
9,004,000
9,107,000
9,273,000
8,411,000
9,363,000
8,848,000
8,329,000
8,411,000
8,507,000
8,633,000
9,229,000
8,250,000
8,155,000
8,757,000
9,172,000
8,532,000
7,799,000
7,449,000
0
7,012,000
0
6,717,000
0
6,578,000
0
0
6,720,000
6,917,000
7,539,000
8,149,000
8,713,000
8,738,000
9,039,000
9,157,000
8,711,000
8,139,000
7,424,000
0
0
007,424,0008,139,0008,711,0009,157,0009,039,0008,738,0008,713,0008,149,0007,539,0006,917,0006,720,000006,578,00006,717,00007,012,00007,449,0007,799,0008,532,0009,172,0008,757,0008,155,0008,250,0009,229,0008,633,0008,507,0008,411,0008,329,0008,848,0009,363,0008,411,0009,273,0009,107,0009,004,0008,738,0008,394,0008,066,0007,845,0007,541,0007,183,0006,749,0007,073,0006,744,0006,470,0006,012,0005,267,0004,784,0004,639,0004,400,0004,242,0004,096,0003,871,0003,674,0003,410,0003,009,0002,580,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-118,900
-118,900
-118,900
0
0
-128,600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,000
-2,100
23,500
25,287
1,367
8,915
-10,032
-9,447
-633
1,581
2,179
4,094
-633
1,240
1,850
3,248
-1,200
-2,000
0
0
-1,100
-2,000
-373,800
-13,500
-14,900
-450,100
0
-450,100
1,000
1,000
0
5,000
-1,000
2,000
5,000
43,000
-12,000
-14,000
-11,000
-3,000
4,000
9,000
4,000
22,000
11,000
39,000
21,000
8,000
-5,000
-24,000
-14,000
-4,000
-15,000
14,000
8,000
20,000
-35,000
-19,000
-49,000
-4,000
12,000
-14,000
-32,000
-3,000
-20,000
-44,000
-8,000
32,000
103,000
115,000
-197,000
-96,000
-58,000
-59,000
-46,000
46,000
-39,000
-76,000
-35,000
-55,000
-68,000
0
-90,000
0
-110,000
0
-183,000
-157,000
-101,000
-50,000
-210,000
-197,000
-167,000
-217,000
-357,000
-554,000
-694,000
-369,000
-362,000
-516,000
-599,000
-493,000
-493,000-599,000-516,000-362,000-369,000-694,000-554,000-357,000-217,000-167,000-197,000-210,000-50,000-101,000-157,000-183,0000-110,0000-90,0000-68,000-55,000-35,000-76,000-39,00046,000-46,000-59,000-58,000-96,000-197,000115,000103,00032,000-8,000-44,000-20,000-3,000-32,000-14,00012,000-4,000-49,000-19,000-35,00020,0008,00014,000-15,000-4,000-14,000-24,000-5,0008,00021,00039,00011,00022,0004,0009,0004,000-3,000-11,000-14,000-12,00043,0005,0002,000-1,0005,00001,0001,000-450,1000-450,100-14,900-13,500-373,800-2,000-1,10000-2,000-1,2003,2481,8501,240-6334,0942,1791,581-633-9,447-10,0328,9151,36725,28723,500-2,100-4,00000000000000000-128,60000-118,900-118,900-118,90000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
932,000
976,000
997,000
1,022,000
1,038,000
1,040,000
1,064,000
1,091,000
1,106,000
1,151,000
2,150,000
2,223,000
2,224,000
2,224,000
2,232,000
2,188,000
2,205,000
2,262,000
2,314,000
2,331,000
2,285,000
2,318,000
2,369,000
2,428,000
2,407,000
4,574,000
2,454,000
4,429,000
4,492,000
4,574,000
4,477,000
4,506,000
4,396,000
4,410,000
4,277,000
4,254,000
4,085,000
4,062,000
3,891,000
3,851,000
0
3,728,000
0
3,731,000
0
3,743,000
0
0
3,546,000
3,603,000
3,608,000
3,401,000
3,519,000
3,600,000
3,733,000
3,641,000
3,770,000
3,831,000
3,936,000
0
0
003,936,0003,831,0003,770,0003,641,0003,733,0003,600,0003,519,0003,401,0003,608,0003,603,0003,546,000003,743,00003,731,00003,728,00003,851,0003,891,0004,062,0004,085,0004,254,0004,277,0004,410,0004,396,0004,506,0004,477,0004,574,0004,492,0004,429,0002,454,0004,574,0002,407,0002,428,0002,369,0002,318,0002,285,0002,331,0002,314,0002,262,0002,205,0002,188,0002,232,0002,224,0002,224,0002,223,0002,150,0001,151,0001,106,0001,091,0001,064,0001,040,0001,038,0001,022,000997,000976,000932,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000-25,000-232,000-364,000-390,00000-898,0000-962,0000-1,087,0000-1,268,000-1,424,000-1,650,000-1,809,000-1,444,000-1,181,000-1,345,000-1,510,000-1,666,000-1,860,000-2,059,000-2,164,000-2,238,000-2,243,000-2,266,000-2,303,000-2,299,000-2,147,000-1,945,000-1,705,000-1,570,000-1,390,000-1,178,000-1,119,000-1,012,000-905,000-732,000-674,000-554,000000000-39,00000000-16,000-26,000-54,000-22,000-58,000-27,000-51,000-51,000-20,000-1,000-7,000-11,800-18,500-800-15,200-11,700-200-11,900-26,800-29,200-14,000-16,100-15,800-15,800-15,446-14,248-66,262-96,304-106,220-137,685-143,972-148,211-151,183-169,923-171,501-179,810-181,0360000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
75,300
0
0
0
66,500
0
0
0
148,300
0
0
0
167,000
162,500
162,500
162,700
162,700
163,800
152,100
152,100
160,000
160,000
160,000
160,000
160,100
160,100
160,800
203,800
203,900
204,100
205,900
280,100
406,800
286,400
413,700
298,700
344,800
458,500
278,500
243,300
228,400
229,200
188,700
150,500
130,900
145,900
134,300
125,200
119,000
122,600
125,600
142,100
144,000
144,000
674,400
703,067
672,388
443,000
549,000
552,000
589,000
583,000
592,000
608,000
619,000
618,000
625,882
636,068
660,800
671,400
675,200
681,300
669,500
657,900
1,036,500
699,900
699,400
1,140,300
703,200
1,184,400
0
763,500
801,000
787,000
760,000
760,000
791,000
763,000
884,000
866,000
883,000
897,000
894,000
932,000
976,000
997,000
1,022,000
999,000
1,040,000
1,064,000
1,091,000
1,106,000
1,151,000
2,150,000
1,669,000
1,550,000
1,492,000
1,327,000
1,176,000
1,086,000
1,084,000
924,000
761,000
580,000
373,000
222,000
129,000
104,000
155,000
211,000
2,191,000
2,328,000
2,515,000
2,617,000
2,840,000
2,886,000
3,065,000
3,096,000
2,810,000
2,276,000
2,412,000
2,467,000
2,583,000
0
2,641,000
-90,000
2,769,000
-110,000
2,845,000
2,980,000
3,016,000
3,156,000
3,239,000
3,376,000
3,376,000
3,519,000
3,600,000
3,733,000
3,641,000
3,770,000
2,955,000
3,060,000
3,094,000
3,957,000
3,957,0003,094,0003,060,0002,955,0003,770,0003,641,0003,733,0003,600,0003,519,0003,376,0003,376,0003,239,0003,156,0003,016,0002,980,0002,845,000-110,0002,769,000-90,0002,641,00002,583,0002,467,0002,412,0002,276,0002,810,0003,096,0003,065,0002,886,0002,840,0002,617,0002,515,0002,328,0002,191,000211,000155,000104,000129,000222,000373,000580,000761,000924,0001,084,0001,086,0001,176,0001,327,0001,492,0001,550,0001,669,0002,150,0001,151,0001,106,0001,091,0001,064,0001,040,000999,0001,022,000997,000976,000932,000894,000897,000883,000866,000884,000763,000791,000760,000760,000787,000801,000763,50001,184,400703,2001,140,300699,400699,9001,036,500657,900669,500681,300675,200671,400660,800636,068625,882618,000619,000608,000592,000583,000589,000552,000549,000443,000672,388703,067674,400144,000144,000142,100125,600122,600119,000125,200134,300145,900130,900150,500188,700229,200228,400243,300278,500458,500344,800298,700413,700286,400406,800280,100205,900204,100203,900203,800160,800160,100160,100160,000160,000160,000160,000152,100152,100163,800162,700162,700162,500162,500167,000000148,30000066,50000075,300000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-06-30)

Gross Profit (+$)
totalRevenue12,318,000
Cost of Revenue-10,431,000
Gross Profit1,887,0001,887,000
 
Operating Income (+$)
Gross Profit1,887,000
Operating Expense-2,979,000
Operating Income-1,285,000-1,092,000
 
Operating Expense (+$)
Research Development2,009,000
Selling General Administrative901,000
Selling And Marketing Expenses69,000
Operating Expense2,979,0002,979,000
 
Net Interest Income (+$)
Interest Income24,000
Interest Expense-275,000
Other Finance Cost-24,000
Net Interest Income-275,000
 
Pretax Income (+$)
Operating Income-1,285,000
Net Interest Income-275,000
Other Non-Operating Income Expenses37,000
Income Before Tax (EBT)-1,560,000-1,092,000
EBIT - interestExpense = -1,367,000
-1,560,000
-1,431,000
Interest Expense275,000
Earnings Before Interest and Taxes (EBIT)-1,092,000-1,285,000
Earnings Before Interest and Taxes (EBITDA)-264,000
 
After tax Income (+$)
Income Before Tax-1,560,000
Tax Provision-146,000
Net Income From Continuing Ops-1,706,000-1,706,000
Net Income-1,706,000
Net Income Applicable To Common Shares-1,730,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses13,410,000
Total Other Income/Expenses Net-193,000238,000
 

Technical Analysis of Western Digital Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Western Digital Corporation. The general trend of Western Digital Corporation is BULLISH with 100.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Western Digital Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (100.0%) Bearish trend (-100.0%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Western Digital Corporation.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 76.92.

The bearish price targets are: 65.92 > 58.47 > 53.21.

Tweet this
Western Digital Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Western Digital Corporation. The current mas is .

The long score for the Moving Averages is 14/14.
The longshort score for the Moving Averages is 14/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending up: The MA 100 is trending up. +1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Western Digital Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Western Digital Corporation. The current macd is 1.19394888.

The long score for the Moving Average Convergence/Divergence (MACD) is 2/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 0/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Western Digital Corporation price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Western Digital Corporation. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Western Digital Corporation price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Western Digital Corporation Daily Moving Average Convergence/Divergence (MACD) ChartWestern Digital Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Western Digital Corporation. The current adx is 35.27.

The long score for the Directional Movement Index (DMI) is 3/7.
The longshort score for the Directional Movement Index (DMI) is 3/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Western Digital Corporation shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bullish trend. The ADX is declining, the bullish trend is weakening. Could be a potential reversal to the downside. +2
Western Digital Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Western Digital Corporation. The current sar is 73.25.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Western Digital Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Western Digital Corporation. The current rsi is 58.66. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 4/13.
The longshort score for the Relative Strength Index (RSI) is 4/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending up: The RSI is trending up. +1
Western Digital Corporation Daily Relative Strength Index (RSI) ChartWestern Digital Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Western Digital Corporation. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 4/6.
The longshort score for the Stochastic Oscillator is 4/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Western Digital Corporation price going up in the near term. +2
  • Trending up: The STOCH %K is trending up. +1
Western Digital Corporation Daily Stochastic Oscillator ChartWestern Digital Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Western Digital Corporation. The current cci is -23.97613476.

Western Digital Corporation Daily Commodity Channel Index (CCI) ChartWestern Digital Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Western Digital Corporation. The current cmo is 18.04.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Western Digital Corporation Daily Chande Momentum Oscillator (CMO) ChartWestern Digital Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Western Digital Corporation. The current willr is -41.94935499.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Western Digital Corporation is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Western Digital Corporation Daily Williams %R ChartWestern Digital Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Western Digital Corporation.

Western Digital Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Western Digital Corporation. The current atr is 3.12974822.

Western Digital Corporation Daily Average True Range (ATR) ChartWestern Digital Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Western Digital Corporation. The current obv is 177,470,519.

Western Digital Corporation Daily On-Balance Volume (OBV) ChartWestern Digital Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Western Digital Corporation. The current mfi is 47.59.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Western Digital Corporation Daily Money Flow Index (MFI) ChartWestern Digital Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Western Digital Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-11MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-14STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-15RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-26STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-27RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-28STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-02MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-10DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-12STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-18MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-19BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-01-22STOCH LONG EXITThe %K line crosses below the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-24STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-01-25ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-26RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-01-29STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-30RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-01SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-02STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-06MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-08WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-23DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-28WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-02-29MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-01BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-08RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-03-20STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-21SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-26CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-27STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-01BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-03STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-04RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10RSI SHORT ENTRY LONG CLOSE70 crossover to downside
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-12RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-04-16SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-18CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-22STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-25STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-26STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Western Digital Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Western Digital Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.656
Ma 20Greater thanMa 5070.606
Ma 50Greater thanMa 10064.832
Ma 100Greater thanMa 20058.998
OpenGreater thanClose71.000
Total4/5 (80.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Western Digital Corporation with someone you think should read this too:
  • Are you bullish or bearish on Western Digital Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Western Digital Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Western Digital Corporation

I send you an email if I find something interesting about Western Digital Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about Western Digital Corporation.

Receive notifications about Western Digital Corporation in your mailbox!