$SRCE - 1ST SOURCE CORP
Since The Great Reset, I’ve been collecting copyright-free data on 1ST SOURCE CORP, so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.
- 📄 Public filings collected
- ⚙️ Independent price harvester in development
- 📊 Fundamental Analysis 👉 ready for data
- 📈 Technical Analysis 👉 ready for data
If you want to stay updated:
Balance Sheet
Showing financial position from 2009-12-31 to 2025-09-30.
* Currently collecting and mapping data
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 9,087,162 | 8,963,114 | 8,931,938 | 8,763,946 | 8,878,003 | 8,667,837 | 8,727,958 | 8,525,058 | 8,414,818 | 8,329,803 | 8,339,416 | 8,097,486 | 8,029,359 | 8,012,463 | 8,096,289 | 7,964,092 | 7,718,694 | 7,511,931 | 7,316,411 | 7,290,949 | 7,365,146 | 6,735,118 | 6,622,776 | 6,691,070 | 6,650,105 | 6,379,086 | 6,293,745 | 6,293,169 | 6,320,058 | 6,051,463 | 5,887,284 | 5,806,735 | 5,687,230 | 5,501,526 | 5,486,268 | 5,447,911 | 5,379,938 | 5,245,610 | 5,187,916 | 5,105,584 | 5,014,023 | 4,862,384 | 4,829,958 | 4,820,793 | 4,925,727 | 4,773,193 | 4,722,826 | 4,649,961 | 4,638,811 | 4,558,028 | 4,550,693 | 4,488,219 | 4,486,584 | 4,384,696 | 4,374,071 | 4,305,941 | 4,354,951 | 0 | 4,445,281 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 1,897,854 | 1,922,726 | 1,789,725 | 1,842,607 | 1,818,284 | 1,801,661 | 1,738,686 | 1,689,066 | 1,563,174 | 1,411,105 | 1,140,459 | 778,911 | 784,949 | 852,021 | 884,137 | 937,516 | 992,625 | 1,081,020 | 1,167,357 | 1,297,996 | 1,500,048 | 1,624,559 | 1,731,863 | 1,847,090 | 1,786,151 | 1,632,721 | 1,566,845 | 1,595,572 | 1,651,313 | 1,431,547 | 1,348,006 | 1,335,696 | 1,226,509 | 1,204,537 | 1,164,956 | 1,262,503 | 1,281,977 | 85,227 | 1,220,465 | 64,189 | 77,698 | 69,264 | 1,044,115 | 81,711 | 117,378 | 93,827 | 1,010,897 | 91,766 | 68,021 | 64,457 | 1,152,159 | 71,814 | 90,080 | 57,608 | 114,327 | 83,050 | 59,349 | 138,932 | 96,872 | 138,442 | 106,436 | 210,102 |
| Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,365 | 127,485 | 96,488 | 67,681 | 99,079 | 113,876 | 144,460 | 51,152 | 78,033 | 99,424 | 76,034 | 92,116 | 108,304 | 95,824 | 73,241 | 85,227 | 79,721 | 64,189 | 77,698 | 69,264 | 66,190 | 81,711 | 117,378 | 93,827 | 80,052 | 91,766 | 68,021 | 64,457 | 83,934 | 71,814 | 90,080 | 57,608 | 114,327 | 83,050 | 59,349 | 138,932 | 96,872 | 138,442 | 106,436 | 210,102 |
| Cash Equivalents | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 🔒 Login | 1,897,854 | 1,922,726 | 1,789,725 | 1,842,607 | 1,818,284 | 1,801,661 | 1,738,686 | 1,689,066 | 1,563,174 | 1,411,105 | 1,140,459 | 778,911 | 784,949 | 852,021 | 884,137 | 937,516 | 992,625 | 1,081,020 | 1,167,357 | 1,297,996 | 1,500,048 | 1,624,559 | 1,648,498 | 1,719,605 | 1,689,663 | 1,565,040 | 1,467,766 | 1,481,696 | 1,506,853 | 1,380,395 | 1,269,973 | 1,236,272 | 1,150,475 | 1,112,421 | 1,056,652 | 1,166,679 | 1,208,736 | 0 | 1,140,744 | 0 | 0 | 0 | 977,925 | 0 | 0 | 0 | 930,845 | 0 | 0 | 0 | 1,068,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Finished Goods | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Raw Materials | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Parts | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory WIP | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property Plant And Equipment | 🔒 Login | 0 | 0 | 53,456 | 0 | 0 | 0 | 46,159 | 0 | 0 | 0 | 44,773 | 0 | 0 | 0 | 47,038 | 0 | 0 | 48,288 | 49,373 | 49,933 | 51,486 | 52,431 | 52,219 | 51,680 | 51,570 | 51,357 | 52,139 | 53,479 | 53,363 | 54,841 | 54,612 | 53,324 | 54,783 | 55,167 | 56,708 | 54,654 | 54,506 | 54,139 | 53,191 | 51,252 | 50,931 | 49,701 | 50,328 | 47,350 | 45,840 | 45,856 | 46,630 | 45,466 | 46,027 | 45,620 | 45,016 | 43,172 | 40,820 | 39,963 | 39,857 | 40,958 | 36,885 | 0 | 33,881 | 0 | 0 | 0 |
| Intangible Assets | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 420 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,690 | 0 | 0 | 0 | 2,660 | 0 | 0 | 0 | 3,820 | 0 | 0 | 0 | 4,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 🔒 Login | 0 | 0 | 83,900 | 0 | 0 | 0 | 83,900 | 0 | 0 | 0 | 83,870 | 0 | 0 | 0 | 83,870 | 0 | 0 | 0 | 83,870 | 0 | 0 | 0 | 83,870 | 0 | 0 | 0 | 83,870 | 0 | 0 | 0 | 83,680 | 0 | 0 | 0 | 83,680 | 0 | 0 | 0 | 83,680 | 0 | 0 | 0 | 83,680 | 0 | 0 | 0 | 83,680 | 0 | 0 | 0 | 83,680 | 0 | 0 | 0 | 83,330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right Of Use Assets | 🔒 Login | 0 | 0 | 21,076 | 0 | 0 | 0 | 21,692 | 0 | 0 | 0 | 20,916 | 0 | 0 | 0 | 22,071 | 0 | 0 | 0 | 23,825 | 0 | 0 | 0 | 24,147 | 23,787 | 9,930 | 10,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 0 | 0 | 158,432 | 0 | 0 | 0 | 151,771 | 0 | 0 | 0 | 149,599 | 0 | 0 | 0 | 153,039 | 0 | 0 | 48,288 | 157,148 | 49,933 | 51,486 | 52,431 | 160,336 | 75,467 | 61,500 | 61,766 | 136,139 | 53,479 | 53,363 | 54,841 | 138,352 | 53,324 | 54,783 | 55,167 | 140,808 | 54,654 | 54,506 | 54,139 | 137,871 | 51,252 | 50,931 | 49,701 | 135,698 | 47,350 | 45,840 | 45,856 | 132,970 | 45,466 | 46,027 | 45,620 | 132,516 | 43,172 | 40,820 | 39,963 | 127,537 | 40,958 | 36,885 | 0 | 33,881 | 0 | 0 | 0 |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 7,829,738 | 7,742,572 | 7,750,432 | 7,588,741 | 7,763,148 | 7,586,288 | 7,659,695 | 7,542,061 | 7,434,731 | 7,361,359 | 7,415,650 | 7,211,126 | 7,118,692 | 7,092,993 | 7,126,825 | 7,007,695 | 6,773,237 | 6,576,172 | 6,385,741 | 6,375,934 | 6,463,493 | 5,857,816 | 5,774,140 | 5,858,028 | 5,845,419 | 5,597,985 | 5,530,155 | 5,542,732 | 5,579,781 | 5,325,854 | 5,168,747 | 5,096,238 | 4,988,028 | 4,815,592 | 4,813,618 | 4,777,652 | 4,718,182 | 4,595,637 | 4,543,863 | 4,466,363 | 4,382,392 | 4,237,879 | 4,215,485 | 4,217,760 | 4,331,509 | 4,176,607 | 4,137,448 | 4,071,732 | 4,071,058 | 3,989,666 | 3,992,038 | 3,934,551 | 3,944,320 | 3,852,805 | 3,850,153 | 3,789,062 | 3,849,357 | 0 | 3,958,898 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 110,058 | 61,177 | 249,198 | 165,677 | 288,217 | 249,580 | 312,359 | 272,092 | 187,685 | 303,036 | 215,529 | 340,462 | 167,839 | 199,158 | 200,027 | 215,665 | 172,344 | 180,601 | 150,641 | 165,574 | 177,019 | 282,845 | 145,893 | 197,151 | 186,009 | 255,388 | 199,344 | 290,707 | 277,094 | 355,964 | 214,595 | 316,765 | 306,583 | 279,745 | 291,943 | 216,007 | 205,976 | 181,914 | 233,229 | 283,510 | 262,187 | 200,146 | 245,822 | 216,722 | 350,002 | 297,647 | 314,131 | 221,442 | 201,904 | 114,877 | 169,188 | 136,635 | 133,928 | 143,771 | 125,234 | 140,938 | 130,123 | 0 | 155,989 | 0 | 0 | 0 |
| Accounts Payable | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accrued Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 🔒 Login | 0 | 0 | 16,918 | 0 | 0 | 0 | 16,976 | 0 | 0 | 0 | 20,783 | 0 | 0 | 0 | 30,545 | 0 | 0 | 0 | 33,246 | 0 | 0 | 0 | 37,070 | 0 | 0 | 0 | 31,892 | 0 | 0 | 0 | 30,737 | 0 | 0 | 0 | 42,494 | 0 | 0 | 0 | 41,403 | 0 | 0 | 0 | 39,879 | 0 | 0 | 0 | 35,268 | 0 | 0 | 0 | 44,798 | 0 | 0 | 0 | 51,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 0 | 0 | 16,918 | 0 | 0 | 0 | 16,976 | 0 | 0 | 0 | 20,783 | 0 | 0 | 0 | 30,545 | 0 | 0 | 0 | 33,246 | 0 | 0 | 0 | 37,070 | 0 | 0 | 0 | 31,892 | 0 | 0 | 0 | 30,737 | 0 | 0 | 0 | 42,494 | 0 | 0 | 0 | 41,403 | 0 | 0 | 0 | 39,879 | 0 | 0 | 0 | 35,268 | 0 | 0 | 0 | 44,798 | 0 | 0 | 0 | 51,714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 1,198,589 | 1,161,459 | 1,111,068 | 1,104,253 | 1,043,515 | 1,009,886 | 989,568 | 924,250 | 921,020 | 909,159 | 864,068 | 826,059 | 856,251 | 864,850 | 916,255 | 911,333 | 901,226 | 891,295 | 886,845 | 877,754 | 864,995 | 850,897 | 828,277 | 813,167 | 794,662 | 778,422 | 762,082 | 750,437 | 740,277 | 725,609 | 718,537 | 710,497 | 699,202 | 685,934 | 672,650 | 670,259 | 661,756 | 649,973 | 644,053 | 639,221 | 631,631 | 624,505 | 614,473 | 603,033 | 594,218 | 596,586 | 585,378 | 578,229 | 567,753 | 568,362 | 558,655 | 553,668 | 542,264 | 531,891 | 523,918 | 516,879 | 505,594 | 490,467 | 486,383 | 596,323 | 0 | 570,320 |
| Common Stock | 🔒 Login | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 436,538 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 346,535 | 0 | 350,282 | 0 | 0 | 0 |
| Preferred Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid In Capital | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 🔒 Login | 950,363 | 921,717 | 890,937 | 868,075 | 841,790 | 812,413 | 789,842 | 769,603 | 744,442 | 719,495 | 694,862 | 671,541 | 646,600 | 624,503 | 603,787 | 583,631 | 558,795 | 535,737 | 514,176 | 497,419 | 484,491 | 472,911 | 463,269 | 448,715 | 431,091 | 414,428 | 398,980 | 383,943 | 370,521 | 354,608 | 339,959 | 327,149 | 314,889 | 303,009 | 290,824 | 280,335 | 270,744 | 260,813 | 251,812 | 242,102 | 232,507 | 311,207 | 302,242 | 291,569 | 280,917 | 270,848 | 261,626 | 252,043 | 241,401 | 231,664 | 223,715 | 215,647 | 206,789 | 198,175 | 190,261 | 183,007 | 175,374 | 0 | 157,875 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 🔒 Login | 131,551 | 128,912 | 129,175 | 129,134 | 129,248 | 129,790 | 130,489 | 130,579 | 120,410 | 119,409 | 119,642 | 119,743 | 119,876 | 115,654 | 114,209 | 111,253 | 101,711 | 88,223 | 82,240 | 75,861 | 75,922 | 76,203 | 76,702 | 76,716 | 75,380 | 69,136 | 62,760 | 54,369 | 54,367 | 54,602 | 54,628 | 54,643 | 54,662 | 54,940 | 56,056 | 56,262 | 56,357 | 56,677 | 50,852 | 49,120 | 45,706 | 44,484 | 43,711 | 43,716 | 43,445 | 29,285 | 29,364 | 29,362 | 28,021 | 28,170 | 31,134 | 30,360 | 30,447 | 30,757 | 31,389 | 31,408 | 31,437 | 0 | 32,284 | 0 | 0 | 0 |
| Minority Interest | 🔒 Login | 58,835 | 59,083 | 70,438 | 70,952 | 71,340 | 71,663 | 78,695 | 58,747 | 59,067 | 59,285 | 59,698 | 60,301 | 54,416 | 54,620 | 53,209 | 45,064 | 44,231 | 44,464 | 43,825 | 37,261 | 36,658 | 26,405 | 20,359 | 19,875 | 10,024 | 2,679 | 1,508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Temporary Equity | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement
Performance overview from 2009-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment1 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment2 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment3 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 2,755 | 1,389 | 5,655 | 3,946 | 2,525 | 1,310 | 4,891 | 3,408 | 2,240 | 1,121 | 3,587 | 2,510 | 1,619 | 732 | 4,214 | 2,962 | 1,726 | 885 | 3,293 | 2,377 | 1,519 | 736 | 2,765 | 2,069 | 1,341 | 673 | 3,553 | 2,739 | 1,850 | 880 | 2,963 | 2,158 | 1,413 | 694 | 2,884 | 2,036 | 1,399 | 784 | 3,843 | 2,953 | 2,079 | 1,239 | 3,179 | 2,640 | 1,836 | 0 | 2,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research And Development | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation | 🔒 Login | 2,755 | 1,389 | 5,655 | 3,946 | 2,525 | 1,310 | 4,891 | 3,408 | 2,240 | 1,121 | 3,587 | 2,510 | 1,619 | 732 | 4,214 | 2,962 | 1,726 | 885 | 3,293 | 2,377 | 1,519 | 736 | 2,765 | 2,069 | 1,341 | 673 | 3,553 | 2,739 | 1,850 | 880 | 2,963 | 2,158 | 1,413 | 694 | 2,884 | 2,036 | 1,399 | 784 | 3,843 | 2,953 | 2,079 | 1,239 | 3,179 | 2,640 | 1,836 | 0 | 2,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Allocated Stock Based Compensation | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Restructuring Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 🔒 Login | -2,755 | -1,389 | -5,655 | -3,946 | -2,525 | -1,310 | -4,891 | -3,408 | -2,240 | -1,121 | -3,587 | -2,510 | -1,619 | -732 | -4,214 | -2,962 | -1,726 | -885 | -3,293 | -2,377 | -1,519 | -736 | -2,765 | -2,069 | -1,341 | -673 | -3,553 | -2,739 | -1,850 | -880 | -2,963 | -2,158 | -1,413 | -694 | -2,884 | -2,036 | -1,399 | -784 | -3,843 | -2,953 | -2,079 | -1,239 | -3,179 | -2,640 | -1,836 | 0 | -2,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non Operating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 🔒 Login | 39,106 | 39,846 | 166,842 | 43,782 | 47,119 | 44,553 | 138,260 | 38,090 | 32,038 | 24,891 | 30,347 | 7,544 | 4,567 | 2,431 | 18,134 | 4,505 | 4,835 | 4,880 | 37,211 | 8,049 | 9,849 | 12,842 | 59,011 | 15,481 | 15,210 | 14,073 | 43,410 | 11,334 | 10,696 | 8,706 | 26,754 | 7,201 | 6,537 | 5,645 | 22,101 | 5,606 | 5,644 | 5,510 | 18,163 | 4,612 | 4,549 | 4,196 | 18,225 | 4,442 | 4,688 | 4,737 | 22,768 | 5,808 | 5,740 | 6,124 | 30,309 | 7,673 | 7,756 | 7,916 | 39,123 | 9,960 | 10,289 | 10,350 | 53,129 | 13,057 | 13,801 | 72,200 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 🔒 Login | 48,129 | 47,700 | 0 | 45,383 | 47,724 | 37,890 | 0 | 42,666 | 42,073 | 40,418 | 0 | 42,443 | 38,134 | 35,194 | 0 | 42,216 | 39,660 | 36,743 | 0 | 26,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax | 🔒 Login | 10,803 | 10,177 | 38,439 | 10,469 | 10,919 | 8,428 | 36,746 | 9,727 | 9,626 | 9,287 | 36,255 | 9,698 | 8,804 | 7,793 | 36,328 | 9,735 | 9,425 | 8,637 | 24,880 | 6,509 | 5,516 | 5,160 | 28,139 | 7,689 | 7,074 | 6,754 | 22,613 | 5,035 | 5,534 | 5,880 | 33,309 | 9,559 | 9,485 | 8,709 | 31,340 | 7,883 | 8,028 | 7,418 | 31,077 | 7,353 | 8,514 | 7,258 | 26,374 | 6,296 | 7,922 | 7,607 | 28,985 | 8,409 | 8,013 | 6,991 | 26,047 | 7,364 | 6,565 | 5,891 | 25,594 | 6,908 | 8,133 | 4,531 | 19,232 | 5,344 | 3,609 | 6,028 |
| Net Income | 🔒 Login | 37,319 | 37,520 | 132,623 | 34,937 | 36,793 | 29,455 | 124,927 | 32,939 | 32,435 | 31,124 | 120,509 | 32,737 | 29,314 | 27,390 | 118,534 | 32,483 | 30,223 | 28,105 | 81,437 | 20,058 | 18,502 | 16,413 | 91,960 | 24,438 | 23,385 | 22,196 | 82,414 | 19,888 | 21,964 | 19,116 | 68,051 | 17,182 | 16,669 | 16,206 | 57,786 | 14,264 | 14,479 | 13,818 | 57,486 | 13,928 | 15,630 | 13,511 | 58,069 | 14,947 | -14,494 | -13,632 | 54,958 | -14,896 | -13,942 | -12,404 | 49,633 | 13,005 | 12,567 | 11,715 | -48,195 | 11,356 | 14,695 | 10,608 | 29,655 | 9,482 | 6,078 | 19,074 |
Cash Flow Statement
Operational cash dynamics from 2009-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 🔒 Login | 37,326 | 37,523 | 132,618 | 34,914 | 36,805 | 29,462 | 124,934 | 32,939 | 32,447 | 31,131 | 120,532 | 32,745 | 29,330 | 27,401 | 118,557 | 32,481 | 30,235 | 28,106 | 81,461 | 20,054 | 18,526 | 16,418 | 92,015 | 24,448 | 23,417 | 22,196 | 82,414 | 19,888 | 21,964 | 19,116 | 68,051 | 17,182 | 16,669 | 16,206 | 57,786 | 14,264 | 14,479 | 13,818 | 57,486 | 13,928 | 15,630 | 13,511 | 58,069 | 14,947 | 14,494 | 13,632 | 54,958 | 14,896 | 13,942 | 12,404 | 49,633 | 13,005 | 12,567 | 11,715 | 48,195 | 11,540 | 14,865 | 10,608 | 41,244 | 11,203 | 7,795 | 25,490 |
| Adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation And Amortization | 🔒 Login | 0 | 0 | 20 | 0 | 0 | 0 | 110 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 360 | 0 | 0 | 0 | 580 | 0 | 0 | 0 | 690 | 0 | 0 | 0 | 970 | 0 | 0 | 0 | 1,160 | 0 | 0 | 0 | 1,320 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,320 | 0 | 0 | 0 |
| Stock Based Compensation | 🔒 Login | 2,755 | 1,389 | 5,655 | 3,946 | 2,525 | 1,310 | 4,891 | 3,408 | 2,240 | 1,121 | 3,587 | 2,510 | 1,619 | 732 | 4,214 | 2,962 | 1,726 | 885 | 3,293 | 2,377 | 1,519 | 736 | 2,765 | 2,069 | 1,341 | 673 | 3,553 | 2,739 | 1,850 | 880 | 2,963 | 2,158 | 1,413 | 694 | 2,884 | 2,036 | 1,399 | 784 | 3,843 | 2,953 | 2,079 | 1,239 | 3,179 | 2,640 | 1,836 | 0 | 2,897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 🔒 Login | -9,496 | -642 | 2,432 | 360 | 201 | 2,379 | -9,462 | -5,613 | -4,100 | -993 | -9,461 | -5,428 | -3,259 | 80 | 15,396 | 13,087 | 8,343 | 2,452 | -24,160 | -10,509 | -7,786 | -2,941 | -5,730 | -4,586 | -1,677 | 444 | -550 | -1,315 | -3,495 | -7,531 | 2,767 | -4,230 | -1,222 | -504 | 2,856 | 82 | -742 | 611 | 1,620 | -3,914 | -2,159 | -139 | 4,341 | -1,629 | -3,335 | -905 | -1,947 | -3,265 | -2,020 | 433 | -7,641 | -4,817 | -3,996 | -1,080 | 3,634 | 3,015 | -755 | -297 | -1,055 | -3,800 | 8,637 | 5,687 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,532 | -4,502 | 0 | 19,577 | 4,673 | 4,288 | -1,497 | 7,716 | 12,304 | 7,259 | 16,240 | 9,870 | -2,019 | 5,684 | 7,367 | 1,790 | -4,299 | 1,717 | -11,616 | -16,721 | -18,734 | -1,593 | -14,317 | -10,589 | -12,436 | -4,907 | -9,676 | -1,582 | 0 | -8,784 | -13,713 | 13,579 | 0 | -4,261 |
| Cash From Operations | 🔒 Login | 116,645 | 71,793 | 193,853 | 160,308 | 91,946 | 41,960 | 187,936 | 143,786 | 91,627 | 46,853 | 175,530 | 131,743 | 86,953 | 41,803 | 166,761 | 105,074 | 86,556 | 42,489 | 154,493 | 97,012 | 44,357 | 33,305 | 164,606 | 113,086 | 68,810 | 35,397 | 159,695 | 92,286 | 27,496 | 14,614 | 139,698 | 36,759 | 21,342 | 20,494 | 56,869 | 21,980 | 26,783 | 21,077 | 74,416 | 23,798 | 13,611 | 19,195 | 66,406 | 16,737 | 10,195 | 15,349 | 44,502 | -1,825 | -4,792 | 10,811 | 36,636 | 2,416 | 131 | 6,808 | 39,819 | 9,958 | 77,933 | 1,824 | 28,851 | 24,782 | 13,991 | 21,229 |
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Investing | 🔒 Login | -140,269 | 39,296 | -276,605 | -20,742 | -55,541 | -23,690 | -358,286 | -210,008 | -100,040 | -24,269 | -784,872 | -574,696 | -319,372 | -132,123 | -598,559 | -296,898 | -243,048 | -149,238 | -582,658 | -587,201 | -623,720 | -56,418 | -333,917 | -331,225 | -318,080 | -109,629 | -457,951 | -420,553 | 0 | 0 | -484,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,560 | 0 | 0 | 0 | -68,839 | 0 |
| Capital Expenditures | 🔒 Login | 4,333 | 2,512 | 12,367 | 5,827 | 4,155 | 575 | 5,980 | 2,608 | 1,625 | 408 | 2,380 | 1,269 | 552 | 113 | 2,886 | 1,389 | 947 | 280 | 2,850 | 1,988 | 2,126 | 1,659 | 8,033 | 6,091 | 4,526 | 2,821 | 3,058 | 2,938 | 1,332 | 1,566 | 5,444 | 2,801 | 1,017 | 24 | 8,935 | 5,532 | 3,991 | 2,298 | 9,498 | 4,612 | 2,934 | 520 | 8,489 | 4,254 | 1,587 | 421 | 6,508 | 4,040 | 3,361 | 1,761 | 9,478 | 6,521 | 3,082 | 1,161 | 11,417 | 10,587 | 5,589 | 3,047 | 2,515 | 1,577 | 1,041 | 2,256 |
| Acquisitions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,739 | 228,715 | 2,927 | 1,766 | 1,004 | 23,784 | 5,139 | 3,956 | 511 | 1,299 | 1,299 | 1,299 | 0 | 1,236 | 1,236 | 1,236 | 1,236 | 48,888 | 47,028 | 0 | 0 | 61,001 | 40,736 | 40,236 | 40,236 | 133,241 | 133,241 | 126,805 | 66,989 | 83,089 | 72,417 | 71,917 | 240,325 |
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Financing | 🔒 Login | 47,906 | -13,096 | 77,910 | -99,873 | 103,170 | -67,024 | 177,221 | 54,560 | -1,709 | -51,344 | 206,952 | 35,370 | -11,005 | -17,975 | 713,938 | 586,059 | 382,892 | 199,656 | 587,847 | 561,040 | 676,234 | 62,047 | 153,597 | 246,545 | 246,679 | 42,834 | 319,302 | 364,110 | 0 | 0 | 314,674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126,016 | 0 | 0 | 0 | -48,818 | 0 |
| Debt Issued | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,999 | 19,999 | 19,999 | 10,000 | 20,837 | 10,837 | 10,832 | 10,000 | 0 | 0 | 0 | 0 | 7,161 | 7,185 | 5,791 | 5,647 | 6,502 | 5,951 | 12,035 | 4,912 | 36,169 | 26,873 | 25,600 | 0 | 11,427 | 10,710 | 10,554 | 417 | 16,163 | 15,418 | 10,346 | 1,014 |
| Debt Repaid | 🔒 Login | 1,915 | 1,727 | 12,630 | 12,592 | 11,540 | 11,264 | 3,450 | 3,383 | 3,055 | 2,727 | 25,530 | 23,740 | 23,414 | 2,440 | 13,460 | 3,288 | 2,870 | 2,035 | 2,905 | 2,710 | 2,343 | 1,917 | 2,695 | 2,499 | 2,052 | 1,718 | 1,735 | 1,559 | 1,108 | 636 | 26,628 | 26,015 | 25,790 | 401 | 6,429 | 5,928 | 5,703 | 387 | 1,250 | 924 | 743 | 459 | 11,660 | 11,433 | 6,261 | 6,096 | 21,119 | 20,313 | 26,296 | 9,189 | 5,673 | 360 | 268 | 199 | 1,073 | 328 | 256 | 114 | 11,134 | 363 | 289 | 11,382 |
| Convertible Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance Costs | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 🔒 Login | 18,743 | 9,110 | 35,396 | 26,296 | 17,190 | 8,592 | 33,074 | 24,484 | 16,313 | 8,137 | 32,102 | 23,964 | 15,830 | 7,918 | 31,340 | 23,405 | 15,408 | 7,600 | 29,764 | 22,376 | 14,989 | 7,614 | 29,021 | 21,409 | 14,311 | 7,174 | 25,686 | 19,018 | 12,331 | 5,913 | 20,431 | 15,056 | 9,949 | 4,841 | 19,416 | 14,530 | 9,700 | 4,868 | 18,126 | 13,285 | 8,865 | 4,434 | 17,643 | 13,209 | 8,770 | 4,267 | 17,054 | 12,820 | 8,544 | 4,267 | 16,522 | 12,263 | 8,007 | 4,002 | 15,921 | 11,935 | 7,948 | 3,968 | 15,076 | 11,125 | 7,408 | 14,520 |
| Share Repurchases | 🔒 Login | 3,295 | 455 | 178 | 0 | 0 | 0 | 12,469 | 12,470 | 2,177 | 766 | 6,836 | 6,836 | 6,836 | 2,175 | 33,136 | 30,067 | 20,398 | 6,621 | 6,415 | 0 | 0 | 0 | 15,085 | 15,085 | 13,679 | 7,258 | 9,271 | 817 | 786 | 785 | 41 | 41 | 41 | 41 | 8,030 | 8,030 | 8,005 | 8,005 | 9,970 | 8,208 | 4,678 | 2,964 | 16,342 | 16,342 | 15,797 | 1,401 | 2,273 | 2,268 | 619 | 566 | 3,701 | 2,617 | 2,617 | 2,617 | 2,241 | 2,142 | 2,139 | 163 | 2,142 | 1,578 | 362 | 1,299 |
| Share Issuance | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Principal Payments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest Distributions | 🔒 Login | 255 | 1,513 | 5,920 | 365 | 335 | 1,119 | 1,353 | 320 | 230 | 420 | 1,234 | 196 | 220 | 227 | 997 | 283 | 245 | 249 | 656 | 321 | 72 | 99 | 138 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 🔒 Login | 94,770 | 49,121 | 176,227 | 125,920 | 85,215 | 41,858 | 114,739 | 0 | 0 | 0 | 26,233 | 0 | 0 | 0 | 20,245 | 0 | 0 | 0 | 47,134 | 0 | 0 | 0 | 54,043 | 0 | 0 | 0 | 40,413 | 0 | 0 | 0 | 25,531 | 0 | 0 | 0 | 21,531 | 0 | 0 | 0 | 17,364 | 0 | 0 | 0 | 19,143 | 0 | 0 | 0 | 24,651 | 0 | 0 | 0 | 31,309 | 0 | 0 | 0 | 41,637 | 0 | 0 | 0 | 57,857 | 0 | 0 | 76,145 |
| Effect Of Exchange Rate On Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Summary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change In Cash | 🔒 Login | 24,282 | 97,993 | 0 | 39,693 | 139,575 | -48,754 | 0 | -11,662 | -10,122 | -28,760 | 0 | -407,583 | -243,424 | -108,295 | 0 | 394,235 | 226,400 | 92,907 | 0 | 70,851 | 96,871 | 38,934 | -83,365 | 28,406 | -2,591 | -31,398 | 21,046 | 35,843 | 66,427 | -26,881 | -30,271 | -8,880 | -32,270 | -16,188 | 28,583 | 16,103 | -6,480 | 5,506 | 13,531 | -2,001 | 11,508 | 3,074 | -13,862 | 1,659 | 37,326 | 13,775 | -3,882 | 7,832 | -15,913 | -19,477 | -30,393 | -42,513 | -24,247 | -56,719 | 17,455 | -13,822 | -37,523 | 42,060 | -113,230 | -71,660 | -103,666 | 89,644 |
| Beginning Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,365 | 127,485 | 96,488 | 67,681 | 99,079 | 113,876 | 144,460 | 51,152 | 78,033 | 99,424 | 76,034 | 92,116 | 108,304 | 95,824 | 73,241 | 85,227 | 79,721 | 64,189 | 77,698 | 69,264 | 66,190 | 81,711 | 117,378 | 93,827 | 80,052 | 91,766 | 68,021 | 64,457 | 83,934 | 71,814 | 90,080 | 57,608 | 114,327 | 83,050 | 59,349 | 138,932 | 96,872 | 138,442 | 106,436 | 210,102 |
| Ending Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Comments
How you think about this?