$ABEO - ABEONA THERAPEUTICS INC.
Since The Great Reset, I’ve been collecting copyright-free data on ABEONA THERAPEUTICS INC., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.
- 📄 Public filings collected
- ⚙️ Independent price harvester in development
- 📊 Fundamental Analysis 👉 ready for data
- 📈 Technical Analysis 👉 ready for data
If you want to stay updated:
Balance Sheet
Showing financial position from 2010-06-30 to 2025-09-30.
* Currently collecting and mapping data
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2018-01-02 | 2018-01-01 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 246,233 | 99,364 | 108,931 | 120,592 | 134,003 | 74,828 | 64,002 | 66,087 | 53,550 | 53,345 | 64,214 | 38,761 | 44,719 | 55,172 | 79,586 | 119,019 | 130,675 | 141,432 | 151,198 | 159,365 | 164,378 | 175,003 | 223,382 | 142,772 | 159,410 | 166,136 | 174,399 | 160,576 | 166,697 | 175,653 | 0 | 0 | 178,766 | 95,731 | 96,659 | 105,284 | 111,058 | 73,814 | 74,152 | 77,420 | 80,055 | 89,549 | 76,925 | 13,117 | 16,582 | 280 | 240 | 478 | 613 | 1,092 | 2,397 | 1,721 | 1,730 | 1,234 | 2,437 | 3,196 | 3,785 | 2,220 | 5,065 | 0 | 8,771 | 0 | 0 |
| Current | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 232,262 | 88,121 | 100,853 | 112,657 | 125,904 | 66,725 | 55,737 | 57,264 | 44,038 | 42,844 | 53,099 | 25,497 | 30,296 | 39,204 | 56,292 | 67,905 | 78,880 | 88,597 | 97,742 | 104,560 | 108,803 | 118,758 | 132,390 | 49,592 | 64,895 | 71,721 | 88,851 | 114,551 | 121,826 | 134,151 | 0 | 0 | 140,592 | 58,395 | 59,268 | 63,823 | 69,421 | 31,947 | 34,621 | 37,840 | 40,568 | 43,690 | 30,962 | 8,190 | 11,555 | 244 | 203 | 440 | 575 | 1,044 | 2,349 | 1,673 | 1,681 | 851 | 2,031 | 2,769 | 3,313 | 1,686 | 4,472 | 6,174 | 8,121 | 1,496 | 2,758 |
| Cash | 🔒 Login | 163,535 | 15,936 | 23,357 | 15,726 | 34,426 | 17,558 | 14,473 | 4,712 | 6,225 | 4,680 | 14,217 | 5,733 | 6,133 | 20,326 | 32,938 | 43,781 | 27,179 | 14,265 | 12,596 | 8,424 | 14,542 | 40,155 | 129,258 | 47,923 | 42,609 | 25,924 | 18,750 | 33,599 | 49,990 | 131,995 | 0 | 0 | 137,750 | 56,522 | 58,304 | 63,212 | 69,142 | 31,185 | 34,303 | 37,395 | 40,138 | 43,282 | 30,410 | 7,948 | 11,520 | 165 | 55 | 299 | 424 | 899 | 1,798 | 50 | 396 | 106 | 588 | 1,365 | 2,460 | 1,348 | 4,346 | 6,174 | 7,033 | 1,496 | 2,758 |
| Cash Equivalents | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 🔒 Login | 61,983 | 68,219 | 74,363 | 93,975 | 88,282 | 44,786 | 37,753 | 49,042 | 30,547 | 35,684 | 37,932 | 12,434 | 13,963 | 10,989 | 12,086 | 23,217 | 50,380 | 72,506 | 82,438 | 88,447 | 93,337 | 75,887 | 0 | 0 | 19,903 | 42,387 | 66,218 | 78,625 | 69,852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 1,000 | 0 | 3,000 | 0 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 15 | 40 | 38 | 81 | 352 | 47 | 64 | 0 | 0 | 107 | 111 | 97 | 148 | 124 | 606 | 112 | 244 | 115 | 271 | 330 | 144 | 35 | 3 | 58 | 59 | 74 | 56 | 259 | 1,231 | 840 | 481 | 788 | 934 | 333 | 119 | 51 | 0 | 1,018 | 0 | 0 |
| Inventory | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 2,686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 194 | 236 | 281 | 97 | 151 | 192 | 0 | 0 | 0 | 0 | 0 |
| Inventory Finished Goods | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Raw Materials | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Parts | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory WIP | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | 🔒 Login | 2,090 | 2,011 | 1,143 | 1,005 | 1,218 | 1,811 | 729 | 963 | 1,201 | 1,623 | 424 | 945 | 1,440 | 1,998 | 2,377 | 907 | 1,321 | 1,826 | 2,708 | 689 | 924 | 2,716 | 3,132 | 1,654 | 2,343 | 3,372 | 3,802 | 1,975 | 1,937 | 2,092 | 0 | 0 | 2,735 | 1,762 | 867 | 463 | 155 | 156 | 206 | 201 | 315 | 137 | 222 | 98 | 0 | 76 | 90 | 82 | 77 | 89 | 292 | 242 | 251 | 28 | 44 | 43 | 39 | 27 | 75 | 0 | 70 | 0 | 0 |
| Noncurrent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property Plant And Equipment | 🔒 Login | 9,489 | 6,947 | 4,430 | 4,058 | 3,975 | 3,767 | 3,533 | 3,999 | 4,489 | 5,298 | 5,741 | 6,606 | 7,460 | 8,408 | 12,339 | 9,869 | 10,240 | 10,978 | 11,322 | 12,095 | 12,628 | 12,865 | 13,157 | 13,814 | 13,616 | 10,356 | 9,443 | 9,245 | 8,007 | 4,789 | 0 | 0 | 1,374 | 730 | 709 | 748 | 721 | 748 | 639 | 548 | 350 | 87 | 66 | 11 | 4 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 46 | 53 | 59 | 51 | 55 | 57 | 0 | 32 | 0 | 0 |
| Intangible Assets | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,384 | 1,413 | 1,442 | 1,471 | 1,500 | 1,881 | 1,924 | 1,968 | 36,178 | 37,471 | 38,765 | 41,697 | 43,042 | 3,717 | 3,803 | 3,890 | 0 | 0 | 3,977 | 4,063 | 4,150 | 8,181 | 8,384 | 8,587 | 6,318 | 6,464 | 6,609 | 6,755 | 6,900 | 4,875 | 4,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291 | 302 | 313 | 362 | 415 | 468 | 0 | 574 | 0 | 0 |
| Goodwill | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 0 | 0 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 32,466 | 38,955 | 38,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right Of Use Assets | 🔒 Login | 4,144 | 4,239 | 3,552 | 3,789 | 4,024 | 4,222 | 4,455 | 4,685 | 4,915 | 5,104 | 5,331 | 6,638 | 6,943 | 7,540 | 9,403 | 6,207 | 6,489 | 6,764 | 7,032 | 7,295 | 7,551 | 7,802 | 8,047 | 8,286 | 8,520 | 8,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 🔒 Login | 338 | 57 | 96 | 88 | 100 | 114 | 277 | 0 | 0 | 0 | 43 | 20 | 20 | 20 | 168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 68 | 0 | 44 | 0 | 0 |
| Total | 🔒 Login | 13,971 | 11,243 | 8,078 | 7,935 | 8,099 | 8,103 | 8,265 | 8,684 | 9,404 | 10,402 | 11,115 | 13,264 | 14,423 | 15,968 | 65,354 | 49,955 | 50,637 | 51,679 | 52,320 | 53,737 | 54,569 | 55,101 | 89,848 | 92,037 | 93,367 | 93,268 | 84,951 | 45,428 | 44,276 | 41,145 | 0 | 0 | 37,817 | 37,259 | 37,325 | 41,395 | 41,571 | 41,801 | 39,423 | 39,478 | 39,425 | 45,797 | 45,921 | 4,886 | 4,995 | 4 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 337 | 355 | 372 | 413 | 534 | 593 | 0 | 650 | 0 | 0 |
| Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 82,657 | 57,968 | 64,900 | 74,819 | 60,762 | 83,709 | 49,176 | 44,049 | 44,205 | 34,605 | 37,453 | 23,348 | 24,633 | 23,729 | 37,218 | 39,275 | 46,589 | 47,042 | 48,647 | 44,254 | 43,324 | 42,626 | 44,952 | 46,720 | 52,250 | 48,343 | 40,354 | 10,331 | 5,783 | 6,454 | 5,005 | 2,393 | 8,668 | 5,851 | 7,581 | 9,578 | 11,960 | 10,329 | 12,672 | 11,759 | 12,334 | 16,476 | 16,976 | 9,958 | 11,766 | 30,635 | 28,642 | 15,971 | 15,392 | 14,256 | 14,750 | 15,327 | 18,806 | 47,522 | 33,510 | 23,359 | 21,391 | 25,687 | 29,004 | 0 | 29,566 | 0 | 0 |
| Current | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 34,517 | 17,983 | 16,587 | 18,422 | 16,843 | 11,889 | 13,422 | 8,412 | 9,440 | 7,420 | 7,779 | 12,600 | 13,685 | 12,337 | 16,623 | 26,473 | 41,867 | 40,839 | 41,959 | 38,737 | 37,556 | 36,613 | 38,701 | 20,238 | 25,542 | 21,416 | 20,354 | 10,331 | 5,783 | 6,454 | 2,612 | 2,393 | 5,607 | 2,639 | 4,219 | 6,065 | 8,296 | 6,515 | 8,707 | 7,644 | 1,477 | 1,570 | 1,920 | 1,240 | 2,898 | 12,616 | 11,172 | 10,044 | 8,961 | 8,010 | 7,771 | 7,745 | 6,629 | 8,986 | 14,046 | 12,905 | 12,190 | 14,267 | 12,872 | 0 | 14,257 | 0 | 0 |
| Accounts Payable | 🔒 Login | 7,337 | 5,018 | 3,441 | 2,789 | 3,099 | 3,362 | 1,858 | 2,592 | 3,477 | 2,857 | 1,811 | 1,748 | 1,738 | 1,601 | 4,325 | 1,861 | 1,469 | 2,476 | 4,695 | 1,262 | 1,979 | 1,763 | 3,763 | 2,714 | 7,156 | 4,189 | 6,122 | 10,331 | 5,783 | 5,910 | 0 | 0 | 1,881 | 2,037 | 3,617 | 1,463 | 3,694 | 1,913 | 2,105 | 1,042 | 875 | 968 | 1,318 | 638 | 1,896 | 1,630 | 1,340 | 1,075 | 863 | 706 | 1,305 | 2,385 | 2,039 | 2,347 | 2,410 | 1,878 | 1,713 | 1,629 | 2,947 | 0 | 2,984 | 0 | 0 |
| Accrued Liabilities | 🔒 Login | 5,495 | 3,887 | 6,333 | 5,210 | 4,924 | 2,791 | 5,985 | 3,972 | 4,161 | 2,569 | 3,991 | 4,121 | 5,331 | 4,206 | 5,585 | 2,593 | 2,190 | 2,868 | 3,410 | 3,585 | 3,017 | 4,852 | 5,543 | 5,532 | 6,397 | 5,241 | 3,936 | 0 | 0 | 0 | 0 | 0 | 512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 857 | 857 | 857 | 857 | 857 | 857 | 857 | 857 | 857 | 857 | 857 | 857 | 857 | 857 | 0 | 857 | 0 | 0 |
| Short Term Debt | 🔒 Login | 5,556 | 8,148 | 5,926 | 4,444 | 2,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 296 | 0 | 800 | 1,600 | 2,600 | 0 | 2,600 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 602 | 578 | 577 | 577 | 247 | 247 | 248 | 248 | 239 | 285 | 285 | 347 | 0 | 347 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 537 | 613 | 823 | 1,057 | 1,792 | 1,044 | 998 | 1,649 | 1,597 | 1,789 | 1,773 | 1,810 | 1,798 | 1,822 | 1,818 | 1,723 | 1,720 | 1,716 | 1,713 | 1,709 | 1,706 | 1,702 | 1,699 | 1,696 | 1,693 | 1,690 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Noncurrent | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 🔒 Login | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 3,978 | 4,078 | 3,262 | 3,402 | 3,018 | 4,046 | 4,402 | 4,043 | 4,377 | 5,530 | 5,854 | 6,484 | 6,737 | 7,273 | 7,560 | 4,442 | 4,722 | 4,994 | 5,260 | 5,517 | 5,768 | 6,013 | 6,251 | 6,482 | 6,708 | 6,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,708 | 6,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,061 | 3,212 | 3,362 | 3,513 | 3,664 | 3,814 | 3,965 | 4,115 | 4,266 | 4,417 | 4,567 | 4,718 | 4,868 | 5,019 | 5,170 | 5,320 | 5,241 | 5,386 | 5,530 | 2,644 | 2,706 | 2,768 | 2,829 | 2,798 | 3,264 | 3,335 | 4,209 | 0 | 4,382 | 0 | 0 |
| Deferred Tax Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 34,400 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 23,978 | 24,078 | 23,262 | 23,402 | 23,018 | 24,046 | 4,402 | 4,043 | 4,377 | 5,530 | 5,854 | 6,684 | 6,937 | 7,473 | 7,760 | 4,442 | 4,722 | 4,994 | 5,260 | 5,517 | 5,768 | 6,013 | 6,279 | 6,482 | 13,416 | 13,854 | 72 | 0 | 0 | 0 | 0 | 0 | 37,461 | 3,212 | 3,362 | 3,513 | 3,687 | 3,814 | 3,965 | 4,115 | 4,291 | 4,417 | 4,567 | 4,718 | 4,868 | 5,019 | 5,170 | 5,320 | 5,241 | 5,386 | 5,530 | 2,644 | 2,706 | 2,768 | 2,829 | 2,798 | 3,264 | 3,335 | 4,209 | 0 | 4,382 | 0 | 0 |
| Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 163,576 | 41,396 | 44,031 | 45,773 | 73,241 | -8,881 | 14,826 | 22,038 | 9,345 | 18,740 | 26,761 | 12,401 | 14,024 | 21,183 | 42,368 | 79,744 | 84,086 | 94,390 | 102,551 | 115,111 | 121,054 | 132,377 | 178,430 | 96,052 | 107,160 | 117,793 | 134,045 | 150,247 | 160,916 | 169,744 | 6,300 | 176,373 | 170,098 | 89,880 | 89,078 | 95,706 | 99,098 | 63,485 | 61,480 | 65,661 | 67,721 | 73,073 | 59,949 | 3,159 | 4,816 | -30,355 | -28,402 | -15,493 | -14,779 | -13,164 | -12,353 | -13,606 | -17,076 | -46,288 | -31,073 | -20,163 | -17,606 | -23,467 | -23,939 | 0 | -20,795 | 0 | 0 |
| Common Stock | 🔒 Login | 512 | 490 | 457 | 434 | 417 | 276 | 265 | 247 | 215 | 179 | 177 | 77 | 1,467 | 1,471 | 1,472 | 1,019 | 1,013 | 990 | 961 | 845 | 848 | 836 | 836 | 511 | 492 | 479 | 479 | 480 | 473 | 472 | 0 | 0 | 469 | 409 | 403 | 403 | 403 | 338 | 328 | 328 | 328 | 327 | 299 | 200 | 200 | 6 | 265 | 260 | 6 | 255 | 253 | 248 | 247 | 242 | 242 | 241 | 239 | 195 | 194 | 0 | 191 | 0 | 0 |
| Preferred Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid In Capital | 🔒 Login | 879,563 | 866,260 | 856,824 | 849,388 | 846,654 | 772,129 | 764,151 | 754,823 | 730,322 | 723,069 | 722,049 | 700,583 | 694,372 | 697,426 | 696,563 | 687,691 | 684,987 | 680,103 | 672,304 | 669,125 | 667,712 | 665,784 | 664,064 | 565,580 | 559,335 | 546,057 | 543,754 | 542,476 | 536,733 | 533,319 | 0 | 0 | 529,421 | 440,813 | 434,674 | 433,023 | 431,168 | 388,618 | 383,999 | 381,477 | 377,993 | 381,006 | 361,837 | 301,033 | 300,690 | 253,090 | 252,575 | 251,525 | 251,640 | 251,235 | 251,149 | 250,768 | 250,653 | 240,597 | 240,501 | 240,373 | 237,600 | 231,617 | 231,049 | 0 | 230,153 | 0 | 0 |
| Retained Earnings | 🔒 Login | -716,454 | -825,287 | -813,258 | -803,965 | -773,696 | -781,102 | -749,524 | -732,933 | -721,097 | -704,443 | -695,336 | 688,215 | 681,781 | -676,431 | -655,640 | -608,957 | -601,913 | -586,706 | -570,704 | -554,876 | -547,639 | -534,629 | -486,470 | -470,039 | -452,667 | -428,743 | -410,188 | -392,711 | -376,292 | -364,592 | 2,600 | -353,517 | -359,792 | -351,342 | -345,999 | -337,720 | -332,473 | -325,471 | -322,847 | -316,144 | -310,600 | -308,260 | -302,187 | -298,074 | -296,074 | -283,447 | -281,238 | -267,274 | -266,421 | -264,650 | -263,751 | -264,618 | -267,972 | -287,123 | -271,812 | -260,773 | -255,441 | 0 | 0 | 0 | -251,135 | 0 | 0 |
| Accumulated Other Comprehensive Income | 🔒 Login | -45 | -67 | 8 | -84 | -134 | -184 | -66 | -99 | -95 | -65 | -129 | -44 | -34 | -30 | -27 | -9 | -1 | 3 | -10 | 17 | 133 | 386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 0 | 4 | 0 | 0 |
| Minority Interest | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Temporary Equity | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement
Performance overview from 2010-06-30 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2018-01-02 | 2018-01-01 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 400 | 0 | 0 | 0 | 0 | 0 | 3,500 | 3,500 | 3,500 | 0 | 1,414 | 1,346 | 1,000 | 346 | 3,000 | 0 | 0 | 0 | 10,000 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,998 | 1,709 | 276 | 531 | 0 | 0 | 837 | 219 | 67 | 35 | 889 | 33 | 64 | 84 | 438 | 134 | 132 | 107 | 327 | 84 | 97 | 62 | 78 | 45 | 3 | 1,224 | 93 | 28 | 15 | 21 | 89 | 23 | 21 | 20 | 76 | 20 | 18 |
| Segments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment1 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment2 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment3 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 7 | 53 | 65 | 267 | 79 | 63 | 59 | 148 | 61 | 266 | 92 | 140 | 0 | 0 |
| Gross Profit | 🔒 Login | 400 | 0 | 0 | 0 | 0 | 0 | 3,500 | 3,500 | 3,500 | 0 | 1,414 | 1,346 | 1,000 | 346 | 3,000 | 0 | 0 | 0 | 10,000 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 2,998 | 1,709 | 276 | 531 | 0 | 0 | 837 | 219 | 67 | 35 | 889 | 33 | 64 | 84 | 438 | 134 | 132 | 107 | 327 | 84 | 97 | 62 | -47 | 38 | -50 | 1,159 | -174 | -51 | -48 | -38 | -59 | -38 | -245 | -72 | -64 | 20 | 18 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 28,623 | 22,428 | 64,211 | 20,018 | 20,733 | 14,330 | 50,635 | 14,558 | 14,054 | 12,038 | 52,329 | 11,793 | 12,642 | 20,937 | 92,836 | 17,412 | 16,143 | 16,547 | 59,771 | 16,484 | 12,481 | 14,486 | 21,677 | 17,649 | 23,976 | 19,054 | 25,279 | 18,625 | 17,116 | 12,940 | 0 | 0 | 13,463 | 8,970 | 11,185 | 6,712 | 28,774 | 9,030 | 9,725 | 7,813 | 23,403 | 9,149 | 5,405 | 2,260 | 5,350 | 2,027 | 1,936 | 2,331 | 5,846 | 1,232 | 2,662 | 1,727 | 8,720 | 2,037 | 2,142 | 1,843 | 8,720 | 3,475 | 2,404 | 2,299 | 8,238 | 3,202 | 2,540 |
| Research And Development | 🔒 Login | 5,943 | 9,941 | 34,360 | 8,941 | 9,218 | 7,207 | 31,091 | 7,148 | 8,523 | 8,041 | 28,965 | 5,490 | 6,658 | 10,545 | 38,726 | 9,056 | 8,533 | 8,317 | 30,139 | 7,969 | 6,109 | 6,818 | 9,605 | 10,917 | 16,307 | 11,737 | 9,470 | 13,150 | 7,916 | 8,162 | 0 | 0 | 5,706 | 3,277 | 5,808 | 2,198 | 10,655 | 2,745 | 3,018 | 1,855 | 4,715 | 1,581 | 610 | 453 | 333 | 73 | 81 | 144 | 884 | 236 | 197 | 323 | 2,010 | 308 | 654 | 750 | 3,579 | 906 | 1,060 | 1,120 | 3,349 | 1,199 | 733 |
| Selling General And Administrative | 🔒 Login | 17,149 | 9,786 | 29,851 | 6,404 | 8,646 | 7,123 | 19,004 | 4,156 | 5,021 | 3,997 | 17,256 | 3,890 | 3,460 | 4,224 | 21,644 | 5,816 | 5,182 | 6,280 | 23,779 | 4,432 | 5,538 | 6,412 | 4,734 | 4,700 | 5,612 | 5,659 | 7,631 | 4,970 | 4,627 | 2,878 | 0 | 0 | 3,113 | 2,166 | 2,642 | 3,022 | 13,290 | 2,391 | 3,730 | 4,366 | 14,320 | 4,717 | 3,667 | 1,689 | 3,712 | 795 | 868 | 1,392 | 4,834 | 642 | 2,137 | 1,338 | 6,024 | 1,422 | 1,406 | 979 | 4,075 | 1,802 | 1,019 | 1,026 | 4,511 | 1,165 | 1,253 |
| Stock Based Compensation | 🔒 Login | 5,531 | 2,701 | 6,628 | 4,673 | 2,869 | 1,546 | 4,768 | 3,254 | 1,697 | 770 | 3,051 | 632 | 724 | 862 | 8,916 | 2,537 | 2,428 | 1,950 | 5,853 | 4,083 | 1,578 | 1,256 | 7,338 | 1,826 | 1,678 | 2,103 | 8,178 | 2,499 | 4,573 | 1,900 | 0 | 0 | 4,644 | 3,527 | 2,735 | 1,492 | 4,829 | 3,894 | 2,977 | 1,592 | 4,368 | 2,851 | 1,128 | 224 | 1,305 | 1,159 | 987 | 795 | 439 | 354 | 328 | 77 | 390 | 307 | 222 | 114 | 1,066 | 767 | 423 | 181 | 1,015 | 838 | 554 |
| Allocated Stock Based Compensation | 🔒 Login | 2,830 | 2,701 | 6,628 | 1,804 | 1,323 | 1,546 | 4,768 | 1,557 | 927 | 770 | 3,051 | 632 | 724 | 862 | 8,916 | 2,537 | 2,428 | 1,950 | 5,853 | 4,083 | 1,578 | 1,256 | 7,338 | 1,826 | 1,678 | 2,103 | 8,178 | 2,499 | 4,573 | 1,900 | 0 | 0 | 4,644 | 3,527 | 2,735 | 1,492 | 4,829 | 3,894 | 2,977 | 1,592 | 4,368 | 1,452 | 904 | 224 | 1,305 | 172 | 192 | 795 | 439 | 26 | 251 | 77 | 390 | 85 | 108 | 114 | 1,066 | 344 | 242 | 0 | 0 | 0 | 0 |
| Impairment Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800 | 1,800 | 1,800 | 3,300 | 32,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Restructuring Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 403 | 0 | -19 | 0 | -6 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 🔒 Login | -22,792 | -19,727 | -64,211 | -15,345 | -17,864 | -14,330 | -47,135 | -11,334 | -10,554 | -12,038 | -50,915 | -9,380 | -8,008 | -20,591 | -89,836 | -14,872 | -13,715 | -14,597 | -81,420 | -6,248 | -12,481 | -48,211 | -16,411 | -17,649 | -23,976 | -19,054 | -18,010 | -16,916 | -12,557 | -10,683 | 0 | 0 | -8,750 | -5,362 | -8,440 | -5,284 | -23,881 | -5,174 | -6,715 | -6,160 | -18,546 | -6,164 | -4,127 | -2,002 | -3,131 | -633 | -703 | -1,328 | -3,804 | -696 | -1,921 | -503 | -4,316 | -956 | -1,452 | -689 | -7,876 | -1,784 | -2,253 | -2,149 | -7,757 | -3,202 | -2,540 |
| Non Operating | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income | 🔒 Login | 1,027 | 1,310 | 4,246 | 1,189 | 1,191 | 843 | 2,117 | 593 | 417 | 364 | 431 | 72 | 31 | 7 | 40 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 🔒 Login | 957 | 998 | 4,208 | 1,102 | 1,072 | 952 | 418 | 105 | 103 | 101 | 736 | 157 | 200 | 201 | 3,656 | 683 | 1,500 | 1,420 | 4,115 | 1,327 | 800 | 600 | 0 | 0 | 0 | 0 | 11 | 9 | 6 | 3 | 0 | 0 | 8 | 7 | 5 | 2 | 6 | 0 | 0 | 2 | 6 | 1 | 2 | 1 | 582 | 147 | 137 | 122 | 279 | 96 | 43 | 43 | 608 | 186 | 169 | 169 | 963 | 237 | 356 | 167 | 607 | 152 | 143 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 🔒 Login | 124,345 | 0 | 0 | -30,269 | 7,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,532 | 0 | 0 | 0 | -2,515 | 0 | 0 | 0 | -7,537 | 0 | 0 |
| Income Tax | 🔒 Login | 15,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 🔒 Login | 113,667 | -12,000 | -63,700 | -54,400 | -24,200 | -31,600 | -54,200 | -11,836 | -16,654 | -9,100 | -43,478 | -6,434 | -7,879 | -22,044 | -84,936 | -7,044 | -15,207 | -16,002 | -84,234 | -7,237 | -13,010 | -48,159 | -16,431 | -17,372 | -23,924 | -18,555 | -17,479 | -16,419 | -12,243 | -10,530 | 0 | 0 | -8,450 | -5,343 | -8,279 | -5,247 | -21,873 | -2,624 | -6,703 | -5,544 | -14,526 | -6,073 | -4,113 | -2,000 | -29,653 | -2,209 | -13,233 | -1,584 | 1,551 | -899 | 867 | 3,354 | -12,531 | -15,311 | -11,039 | -5,332 | -4,306 | -97 | -1,706 | -2,337 | -9,328 | -13,171 | 1,344 |
Cash Flow Statement
Operational cash dynamics from 2010-06-30 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2018-01-02 | 2018-01-01 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 🔒 Login | 108,833 | -12,029 | -63,734 | -30,269 | 7,406 | -31,578 | -54,188 | -11,836 | -16,654 | -9,107 | -39,696 | -6,434 | -4,097 | -22,044 | -84,936 | -7,044 | -15,207 | -16,002 | -84,234 | -7,237 | -13,010 | -48,159 | -16,431 | -17,372 | -23,924 | -18,555 | -17,479 | -16,419 | -12,243 | -10,530 | 0 | 0 | -8,450 | -5,343 | -8,279 | -5,247 | -21,873 | -2,624 | -6,703 | -5,544 | -14,526 | -6,073 | -4,113 | -2,000 | -26,778 | -1,469 | -12,507 | -859 | 4,449 | -157 | 1,600 | 4,081 | -10,532 | -14,867 | -10,600 | -4,892 | -2,532 | 350 | -1,264 | -1,899 | -7,537 | -12,719 | 1,790 |
| Adjustments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation And Amortization | 🔒 Login | 600 | 500 | 2,000 | 500 | 500 | 500 | 2,300 | 500 | 600 | 700 | 3,100 | 800 | 800 | 29 | 116 | 29 | 29 | 29 | 1,400 | 43 | 44 | 1,300 | 5,200 | 1,293 | 1,293 | 1,345 | 1,200 | 87 | 87 | 87 | 0 | 0 | 500 | 87 | 158 | 203 | 677 | 146 | 146 | 145 | 538 | 145 | 116 | 116 | 9 | 1 | 1 | 0 | 3 | 0 | 1 | 1 | 362 | 11 | 11 | 54 | 212 | 53 | 53 | 61 | 238 | 59 | 59 |
| Stock Based Compensation | 🔒 Login | 5,531 | 2,701 | 6,628 | 4,673 | 2,869 | 1,546 | 4,768 | 3,254 | 1,697 | 770 | 3,051 | 632 | 724 | 862 | 8,916 | 2,537 | 2,428 | 1,950 | 5,853 | 4,083 | 1,578 | 1,256 | 7,338 | 1,826 | 1,678 | 2,103 | 8,178 | 2,499 | 4,573 | 1,900 | 0 | 0 | 4,644 | 3,527 | 2,735 | 1,492 | 4,829 | 3,894 | 2,977 | 1,592 | 4,368 | 2,851 | 1,128 | 224 | 1,305 | 1,159 | 987 | 795 | 439 | 354 | 328 | 77 | 390 | 307 | 222 | 114 | 1,066 | 767 | 423 | 181 | 1,015 | 838 | 554 |
| Impairments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800 | 1,800 | 1,800 | 3,300 | 32,466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 114 | -1,461 | -1,161 | -916 | -1,356 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash From Operations | 🔒 Login | -37,186 | -18,402 | -56,015 | -39,456 | -27,222 | -14,538 | -37,009 | -27,774 | -22,028 | -11,744 | -43,483 | -29,491 | -22,700 | -13,687 | -65,665 | -35,408 | -25,074 | -13,585 | -35,019 | -33,409 | -22,707 | -13,232 | -62,820 | -48,574 | -30,320 | -15,078 | -39,111 | -22,144 | -13,104 | -4,082 | 0 | 0 | -22,655 | -17,609 | -10,839 | -5,857 | -13,014 | -9,621 | -6,448 | -5,285 | -15,449 | -7,089 | -4,913 | -3,240 | -26,659 | -509 | -369 | -125 | 1 | 475 | 1,391 | -346 | -3,955 | -2,339 | -1,857 | -1,082 | -7,609 | -5,645 | -2,648 | -837 | -6,860 | -5,144 | -3,829 |
| Investing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Investing | 🔒 Login | 160,101 | 4,213 | -39,240 | -58,116 | -51,949 | -7,817 | 208 | -11,321 | 7,422 | 2,211 | -23,964 | 1,326 | -323 | 1,075 | 66,062 | 58,063 | 31,300 | 9,376 | -83,714 | -89,496 | -94,080 | -75,871 | 59,976 | 60,922 | 41,694 | 22,774 | -85,086 | -87,205 | -76,775 | -3,502 | 0 | 0 | -860 | -156 | -84 | -74 | -519 | -501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | 0 | 0 | -13 | -15 | -15 | -13 | -40 | -40 | -39 | -22 | -7 | -7 | -8 |
| Capital Expenditures | 🔒 Login | 4,302 | 1,401 | 2,446 | 1,840 | 1,436 | 725 | 331 | 294 | 250 | 218 | 130 | 105 | 103 | 103 | 4,151 | 903 | 501 | 444 | 1,336 | 1,303 | 1,032 | 479 | 6,309 | 6,187 | 5,250 | 1,226 | 9,243 | 8,580 | 6,923 | 3,502 | 0 | 0 | 860 | 156 | 84 | 74 | 519 | 501 | 353 | 227 | 308 | 41 | 14 | 9 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 13 | 15 | 15 | 13 | 40 | 40 | 39 | 22 | 7 | 7 | 8 |
| Acquisitions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136,092 | 94,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Financing | 🔒 Login | 17,263 | 6,768 | 104,139 | 98,825 | 99,124 | 25,440 | 37,057 | 29,590 | 6,614 | -4 | 43,173 | 407 | -3,782 | 0 | 24,861 | 8,530 | 8,357 | 5,878 | 1,936 | 1,933 | 1,933 | 0 | 113,902 | 17,375 | 13,035 | 28 | 5,477 | 5,478 | 2,399 | 1,829 | 0 | 0 | 92,403 | 5,145 | 85 | 1 | 42,537 | 1,169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 29 | 29 | 11 | 0 | 1,904 | 0 | 0 | 0 | 3,076 | 0 | 0 | 0 | 13,293 | 6,040 | 5,988 |
| Debt Issued | 🔒 Login | 0 | 0 | 20,000 | 20,000 | 20,000 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,758 | 1,758 | 1,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -400 | 0 | 0 | 0 | 400 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 400 | 400 | 400 | 0 | -250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Convertible Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance Costs | 🔒 Login | 0 | 0 | 963 | 963 | 963 | 963 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Issuance | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Principal Payments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest Distributions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 🔒 Login | 1,358 | 675 | 2,670 | 1,980 | 1,290 | 607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 388 | 330 | 0 | 0 | 720 | -660 | 0 | 0 | -874 | 440 | 440 |
| Effect Of Exchange Rate On Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Summary | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change In Cash | 🔒 Login | 140,178 | -7,421 | 8,884 | 1,253 | 19,953 | 3,085 | 256 | -9,505 | -7,992 | -9,537 | -24,274 | -27,758 | -26,805 | -12,612 | 25,258 | 31,185 | 14,583 | 1,669 | -116,797 | -120,972 | -114,854 | -89,103 | 111,058 | 29,723 | 24,409 | 7,724 | -118,720 | -103,871 | -87,480 | -5,755 | 0 | 0 | 68,608 | -12,620 | -10,838 | -5,930 | 29,004 | -8,953 | -5,835 | -2,743 | 28,618 | 31,762 | 18,890 | -3,572 | 11,096 | -259 | -369 | -125 | 28 | 503 | 1,402 | -346 | -2,064 | -2,354 | -1,872 | -1,095 | -4,573 | -5,685 | -2,687 | -859 | 6,426 | 889 | 2,151 |
| Beginning Cash | 🔒 Login | 23,695 | 23,695 | 14,811 | 14,811 | 14,811 | 14,811 | 14,555 | 14,555 | 14,555 | 14,555 | 38,829 | 38,829 | 38,829 | 38,829 | 13,571 | 13,571 | 13,571 | 13,571 | 130,368 | 130,368 | 130,368 | 130,368 | 19,310 | 19,310 | 19,310 | 19,310 | 138,030 | 138,030 | 49,990 | 131,995 | 0 | 0 | 69,422 | 56,522 | 58,304 | 63,212 | 40,138 | 31,185 | 34,303 | 37,395 | 40,138 | 43,282 | 30,410 | 7,948 | 11,520 | 165 | 55 | 299 | 424 | 899 | 1,798 | 50 | 396 | 106 | 588 | 1,365 | 2,460 | 1,348 | 4,346 | 6,174 | 7,033 | 1,496 | 2,758 |
| Ending Cash | 🔒 Login | 163,873 | 16,274 | 23,695 | 16,064 | 34,764 | 17,896 | 14,811 | 5,050 | 6,563 | 5,018 | 14,555 | 11,071 | 12,024 | 26,217 | 38,829 | 44,756 | 28,154 | 15,240 | 13,571 | 9,396 | 15,514 | 41,265 | 130,368 | 49,033 | 43,719 | 27,034 | 19,310 | 34,159 | - | - | - | - | 138,030 | - | - | - | 69,142 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Comments
How you think about this?