$AAON - AAON, INC.
Since The Great Reset, I’ve been collecting copyright-free data on AAON, INC., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.
- 📄 Public filings collected
- ⚙️ Independent price harvester in development
- 📊 Fundamental Analysis 👉 ready for data
- 📈 Technical Analysis 👉 ready for data
If you want to stay updated:
Balance Sheet
Showing financial position from 2009-12-31 to 2025-09-30.
* Currently collecting and mapping data
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 1,399,413 | 1,300,193 | 1,175,234 | 1,030,625 | 1,010,716 | 952,921 | 941,436 | 944,543 | 930,051 | 867,914 | 813,903 | 785,843 | 776,712 | 717,458 | 650,180 | 516,403 | 504,184 | 483,384 | 449,008 | 439,913 | 429,807 | 395,620 | 371,424 | 351,900 | 341,981 | 319,238 | 307,994 | 313,804 | 320,034 | 306,708 | 296,780 | 303,138 | 285,011 | 265,283 | 256,530 | 257,277 | 257,527 | 236,669 | 232,854 | 255,098 | 250,012 | 236,759 | 226,974 | 247,509 | 241,652 | 228,719 | 215,444 | 220,138 | 221,214 | 194,473 | 193,493 | 196,254 | 203,554 | 184,765 | 178,981 | 182,254 | 186,360 | 0 | 160,277 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 654,151 | 571,744 | 488,212 | 427,836 | 423,095 | 392,227 | 408,954 | 425,292 | 424,211 | 384,179 | 349,116 | 336,064 | 327,412 | 283,696 | 218,080 | 270,615 | 259,140 | 245,407 | 220,251 | 225,531 | 219,775 | 196,966 | 187,549 | 170,284 | 168,360 | 146,511 | 140,658 | 144,476 | 154,428 | 154,450 | 153,727 | 164,141 | 159,716 | 146,210 | 140,981 | 141,364 | 144,729 | 130,191 | 124,213 | 144,920 | 152,906 | 136,689 | 124,940 | 142,059 | 141,901 | 138,396 | 113,623 | 109,121 | 121,411 | 96,027 | 91,546 | 97,294 | 103,192 | 89,473 | 84,387 | 90,799 | 97,722 | 5,553 | 91,748 | 4,149 | 4,101 | 25,639 |
| Cash | 🔒 Login | 14 | 994 | 14 | 15 | 13 | 8,385 | 287 | 212 | 5,237 | 2,515 | 5,451 | 10,738 | 17,647 | 5,633 | 2,859 | 101,813 | 111,427 | 97,047 | 79,025 | 70,603 | 61,284 | 35,677 | 26,797 | 28,373 | 13,683 | 7,143 | 1,994 | 7,265 | 15,854 | 8,173 | 21,457 | 23,515 | 33,552 | 31,623 | 24,153 | 14,562 | 12,209 | 17,248 | 7,908 | 29,863 | 37,600 | 33,526 | 21,952 | 18,819 | 16,484 | 19,670 | 12,085 | 2,289 | 19,415 | 9,717 | 3,159 | 7,017 | 3,082 | 3,245 | 13 | 2,278 | 2,091 | 5,553 | 2,393 | 4,149 | 4,101 | 25,639 |
| Cash Equivalents | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,252 | 2,955 | 8,942 | 6,077 | 11,342 | 12,732 | 7,139 | 14,083 | 20,518 | 22,303 | 15,195 | 12,444 | 8,266 | 6,101 | 4,984 | 11,972 | 16,079 | 19,097 | 22,808 | 16,040 | 11,421 | 7,353 | 4,736 | 2,832 | 2,077 | 1,254 | 0 | 0 | 572 | 2,328 | 0 | 9,520 | 0 | 0 | 0 |
| Accounts Receivable | 🔒 Login | 171,881 | 164,977 | 148,472 | 144,944 | 150,641 | 110,097 | 138,431 | 160,493 | 154,417 | 161,375 | 127,635 | 134,755 | 124,898 | 114,573 | 71,329 | 59,233 | 53,829 | 53,072 | 47,893 | 62,741 | 56,823 | 70,541 | 67,752 | 56,436 | 69,325 | 59,067 | 54,342 | 51,384 | 53,626 | 54,427 | 50,457 | 57,462 | 43,195 | 44,651 | 43,091 | 53,479 | 58,556 | 42,239 | 50,139 | 45,948 | 45,549 | 39,977 | 44,263 | 54,919 | 53,080 | 45,767 | 39,256 | 46,302 | 50,262 | 38,872 | 43,918 | 42,603 | 52,329 | 34,523 | 34,405 | 40,082 | 42,694 | 0 | 39,901 | 0 | 0 | 0 |
| Inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 234,980 | 198,852 | 187,420 | 177,731 | 182,988 | 196,252 | 213,532 | 214,507 | 215,408 | 199,579 | 198,939 | 176,888 | 164,001 | 146,091 | 130,270 | 104,553 | 87,399 | 84,040 | 82,219 | 78,819 | 85,411 | 72,855 | 73,601 | 80,623 | 77,044 | 74,577 | 77,612 | 79,182 | 70,467 | 68,680 | 70,786 | 66,117 | 63,075 | 55,988 | 47,352 | 43,401 | 40,125 | 42,479 | 38,499 | 41,052 | 47,182 | 44,546 | 37,618 | 37,240 | 36,608 | 34,891 | 32,140 | 33,383 | 34,131 | 33,986 | 32,614 | 37,650 | 39,142 | 36,755 | 34,948 | 42,256 | 45,311 | 0 | 33,602 | 0 | 0 | 0 |
| Inventory Finished Goods | 🔒 Login | 892 | 606 | 456 | 679 | 3,196 | 3,050 | 2,910 | 5,219 | 5,665 | 5,321 | 5,806 | 5,984 | 6,073 | 4,671 | 4,528 | 4,929 | 3,054 | 4,937 | 7,154 | 4,717 | 5,607 | 5,350 | 5,578 | 5,602 | 4,913 | 5,494 | 6,767 | 8,486 | 6,188 | 5,391 | 8,163 | 6,070 | 5,920 | 3,326 | 3,017 | 2,696 | 2,331 | 3,480 | 2,881 | 2,400 | 2,363 | 3,226 | 1,917 | 2,099 | 2,326 | 915 | 1,841 | 3,400 | 2,585 | 1,926 | 2,065 | 3,069 | 2,124 | 0 | 1,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Raw Materials | 🔒 Login | 239,564 | 203,495 | 192,136 | 179,368 | 181,403 | 192,446 | 211,259 | 209,697 | 210,937 | 194,668 | 194,159 | 171,230 | 156,265 | 140,424 | 124,480 | 97,167 | 85,514 | 78,830 | 76,238 | 76,673 | 79,902 | 67,815 | 68,842 | 74,950 | 71,348 | 67,519 | 67,995 | 65,694 | 62,272 | 61,214 | 57,784 | 57,652 | 55,930 | 52,268 | 43,438 | 39,713 | 36,442 | 36,152 | 33,853 | 36,571 | 43,647 | 39,384 | 34,153 | 33,694 | 32,750 | 32,085 | 28,592 | 27,096 | 29,606 | 29,310 | 28,155 | 31,305 | 35,458 | 0 | 31,746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Parts | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory WIP | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | 🔒 Login | 6,791 | 9,438 | 7,308 | 3,389 | 5,740 | 7,365 | 3,097 | 2,836 | 4,466 | 5,540 | 1,919 | 2,302 | 4,679 | 5,548 | 2,071 | 2,802 | 2,940 | 3,631 | 3,770 | 1,973 | 1,943 | 2,045 | 1,375 | 1,559 | 1,696 | 1,607 | 1,046 | 1,310 | 1,453 | 1,230 | 518 | 757 | 888 | 929 | 616 | 820 | 1,083 | 2,483 | 533 | 763 | 1,055 | 910 | 609 | 790 | 829 | 701 | 304 | 619 | 900 | 839 | 740 | 575 | 814 | 805 | 723 | 850 | 422 | 0 | 656 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property Plant And Equipment | 🔒 Login | 559,479 | 552,277 | 510,356 | 427,652 | 413,234 | 390,564 | 369,947 | 356,830 | 347,396 | 324,566 | 304,745 | 296,454 | 292,464 | 266,370 | 258,062 | 240,581 | 239,764 | 232,648 | 223,340 | 208,878 | 204,428 | 193,029 | 178,094 | 175,738 | 167,631 | 166,652 | 163,003 | 164,896 | 161,121 | 147,928 | 142,375 | 138,308 | 124,628 | 118,417 | 114,892 | 115,234 | 111,863 | 105,777 | 101,061 | 96,296 | 95,795 | 92,771 | 91,922 | 92,025 | 87,165 | 88,175 | 87,283 | 87,708 | 86,078 | 88,230 | 90,695 | 92,634 | 93,198 | 94,184 | 93,502 | 90,365 | 87,482 | 0 | 67,418 | 0 | 0 | 0 |
| Intangible Assets | 🔒 Login | 65,844 | 64,150 | 63,689 | 62,375 | 60,989 | 56,093 | 53,482 | 47,330 | 48,232 | 49,133 | 50,035 | 50,936 | 51,838 | 52,739 | 54,955 | 0 | 0 | 38 | 38 | 97 | 155 | 213 | 272 | 331 | 389 | 447 | 506 | 564 | 622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 🔒 Login | 0 | 0 | 0 | 0 | 81,892 | 81,892 | 81,892 | 81,892 | 81,892 | 81,892 | 81,892 | 81,892 | 81,892 | 81,892 | 85,727 | 3,200 | 3,200 | 3,200 | 3,229 | 3,229 | 3,229 | 3,229 | 3,229 | 3,229 | 3,229 | 3,229 | 3,229 | 3,229 | 3,229 | 3,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right Of Use Assets | 🔒 Login | 17,795 | 14,751 | 15,436 | 15,505 | 16,086 | 0 | 11,774 | 0 | 0 | 0 | 7,123 | 0 | 1,638 | 16,862 | 16,974 | 1,421 | 1,472 | 1,522 | 1,571 | 1,618 | 1,665 | 1,641 | 1,683 | 1,724 | 1,764 | 1,796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,039 | 11,072 | 75 | 1,993 | 4,015 | 5,845 | 5,682 | 1,027 | 10,981 | 17,867 | 11,475 | 6,796 | 8,041 | 3,195 | 4,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 🔒 Login | 3,259 | 0 | 836 | 0 | 0 | 0 | 42,361 | 0 | 0 | 0 | 31,379 | 0 | 0 | 0 | 17,386 | 0 | 0 | 0 | 12,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 🔒 Login | 0 | 0 | 242 | 0 | 0 | 0 | 816 | 0 | 0 | 0 | 6,421 | 0 | 0 | 0 | 1,216 | 0 | 0 | 0 | 579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 646,377 | 631,178 | 590,559 | 505,532 | 572,201 | 528,549 | 560,272 | 486,052 | 477,520 | 455,591 | 481,595 | 429,282 | 427,832 | 417,863 | 434,320 | 245,202 | 244,436 | 237,408 | 241,306 | 213,822 | 209,477 | 198,112 | 183,278 | 181,022 | 173,013 | 172,124 | 166,738 | 168,689 | 164,972 | 151,605 | 142,375 | 138,308 | 124,628 | 118,417 | 114,892 | 115,234 | 111,863 | 105,777 | 106,100 | 107,368 | 95,870 | 94,764 | 95,937 | 97,870 | 92,847 | 89,202 | 98,264 | 105,575 | 97,553 | 95,026 | 98,736 | 95,829 | 97,277 | 94,184 | 93,502 | 90,365 | 87,482 | 0 | 67,418 | 0 | 0 | 0 |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 1,399,413 | 1,300,193 | 1,175,234 | 1,030,625 | 1,010,716 | 952,921 | 941,436 | 944,543 | 930,051 | 867,914 | 813,903 | 785,843 | 776,712 | 717,458 | 650,180 | 516,403 | 504,184 | 483,384 | 449,008 | 439,913 | 429,807 | 395,620 | 371,424 | 352,152 | 342,251 | 319,525 | 307,994 | 314,024 | 320,271 | 306,945 | 296,780 | 303,138 | 285,011 | 265,283 | 256,530 | 257,277 | 257,527 | 236,669 | 232,854 | 255,098 | 250,012 | 236,759 | 226,974 | 247,509 | 241,652 | 228,719 | 215,444 | 220,138 | 221,214 | 194,473 | 193,493 | 196,254 | 203,554 | 184,765 | 178,981 | 182,254 | 186,360 | 0 | 160,277 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 210,726 | 206,617 | 174,905 | 139,833 | 141,319 | 125,163 | 126,749 | 140,479 | 153,673 | 137,871 | 145,567 | 142,184 | 136,169 | 114,226 | 86,768 | 74,206 | 78,511 | 66,679 | 59,033 | 61,506 | 76,620 | 64,185 | 56,028 | 53,103 | 58,102 | 43,082 | 47,491 | 53,071 | 70,962 | 56,581 | 50,065 | 60,615 | 55,250 | 41,122 | 39,042 | 43,338 | 53,251 | 38,039 | 43,413 | 42,241 | 47,250 | 38,643 | 42,713 | 53,524 | 49,540 | 41,950 | 36,329 | 43,109 | 53,615 | 34,628 | 39,625 | 42,920 | 54,843 | 41,335 | 38,687 | 49,148 | 58,262 | 0 | 36,246 | 0 | 0 | 0 |
| Accounts Payable | 🔒 Login | 81,642 | 77,155 | 44,645 | 27,199 | 28,958 | 15,438 | 27,484 | 29,917 | 32,210 | 29,561 | 45,513 | 48,613 | 36,189 | 35,796 | 29,020 | 25,940 | 21,250 | 17,615 | 12,447 | 16,038 | 19,698 | 13,501 | 11,759 | 11,118 | 7,885 | 5,947 | 10,616 | 16,224 | 25,127 | 22,214 | 10,967 | 18,933 | 14,108 | 9,936 | 7,102 | 7,228 | 9,367 | 3,604 | 6,178 | 7,759 | 10,513 | 10,125 | 11,370 | 13,602 | 10,904 | 11,307 | 7,779 | 12,795 | 13,858 | 10,945 | 13,047 | 13,720 | 16,978 | 16,224 | 14,118 | 11,260 | 24,621 | 0 | 13,017 | 0 | 0 | 0 |
| Accrued Liabilities | 🔒 Login | 95,332 | 97,041 | 99,347 | 96,243 | 85,499 | 93,198 | 85,508 | 90,986 | 101,201 | 86,173 | 78,630 | 61,780 | 60,125 | 52,890 | 50,206 | 48,266 | 47,291 | 49,064 | 46,586 | 45,468 | 46,992 | 50,684 | 44,269 | 42,764 | 42,713 | 38,053 | 36,875 | 37,492 | 38,146 | 35,078 | 39,098 | 41,682 | 34,293 | 31,186 | 31,940 | 36,110 | 38,087 | 34,435 | 37,235 | 34,482 | 30,755 | 28,518 | 31,343 | 39,922 | 33,857 | 30,643 | 28,550 | 30,314 | 36,045 | 23,683 | 26,578 | 29,200 | 27,656 | 25,111 | 19,994 | 23,923 | 23,047 | 0 | 23,229 | 0 | 0 | 0 |
| Short Term Debt | 🔒 Login | 0 | 16,000 | 16,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 33,752 | 16,421 | 14,913 | 16,391 | 26,862 | 16,527 | 13,757 | 19,576 | 20,262 | 22,137 | 21,424 | 31,791 | 29,759 | 25,540 | 7,542 | 5,296 | 5,070 | 7,743 | 0 | 2,151 | 2,533 | 2,256 | 4,627 | 0 | 0 | 0 | 2,367 | 0 | 0 | 0 | 1,512 | 0 | 0 | 0 | 1,498 | 0 | 0 | 0 | 698 | 0 | 0 | 0 | 1,006 | 0 | 0 | 0 | 585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 2,854 | 2,442 | 2,481 | 2,298 | 2,272 | 0 | 2,021 | 0 | 0 | 0 | 1,254 | 0 | 434 | 1,683 | 1,580 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 15,647 | 12,971 | 13,592 | 13,788 | 14,335 | 14,882 | 10,201 | 10,684 | 5,962 | 5,860 | 5,993 | 1,153 | 1,246 | 15,320 | 15,467 | 0 | 0 | 0 | 1,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,638 | 1,546 | 1,445 | 1,512 | 1,547 | 1,542 | 1,546 | 1,498 | 1,423 | 1,295 | 1,154 | 698 | 689 | 833 | 955 | 1,006 | 920 | 841 | 735 | 585 | 358 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 🔒 Login | 0 | 5,140 | 57,086 | 1,658 | 5,811 | 5,030 | 54,495 | 14,744 | 14,223 | 19,582 | 50,040 | 31,430 | 31,866 | 32,966 | 49,379 | 31,090 | 31,071 | 32,982 | 40,873 | 22,973 | 20,358 | 15,130 | 27,814 | 12,873 | 12,577 | 10,168 | 19,405 | 7,097 | 6,493 | 6,471 | 14,670 | 0 | 0 | 0 | 17,983 | 0 | 0 | 0 | 16,486 | 0 | 0 | 0 | 15,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 38,118 | 38,125 | 91,421 | 35,973 | 41,316 | 41,838 | 81,503 | 41,675 | 31,549 | 36,365 | 67,541 | 38,225 | 38,607 | 66,979 | 83,689 | 35,524 | 35,564 | 37,294 | 46,665 | 27,164 | 24,152 | 18,782 | 31,453 | 16,542 | 16,368 | 13,610 | 21,206 | 10,573 | 9,785 | 9,561 | 16,182 | 1,547 | 2,119 | 2,115 | 20,042 | 1,976 | 2,437 | 2,284 | 18,303 | 1,797 | 2,525 | 2,632 | 17,962 | 2,565 | 841 | 735 | 585 | 358 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 🔒 Login | 326 | 325 | 326 | 325 | 324 | 329 | 326 | 325 | 218 | 217 | 322 | 213 | 213 | 212 | 210 | 210 | 210 | 210 | 209 | 209 | 209 | 208 | 208 | 209 | 209 | 208 | 208 | 209 | 209 | 210 | 210 | 210 | 210 | 210 | 211 | 211 | 212 | 212 | 212 | 217 | 217 | 217 | 216 | 218 | 220 | 147 | 221 | 147 | 147 | 98 | 147 | 98 | 98 | 98 | 98 | 99 | 99 | 0 | 99 | 0 | 0 | 0 |
| Preferred Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid In Capital | 🔒 Login | 48,607 | 39,020 | 68,946 | 59,398 | 49,174 | 139,184 | 122,063 | 109,874 | 128,636 | 117,077 | 98,735 | 87,949 | 82,078 | 77,574 | 81,654 | 11,966 | 10,998 | 10,957 | 5,161 | 8,175 | 6,451 | 0 | 3,631 | 2,680 | 1,586 | 969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 🔒 Login | 783,813 | 776,507 | 755,310 | 737,133 | 691,000 | 645,295 | 612,835 | 572,285 | 531,257 | 492,120 | 461,657 | 435,696 | 408,215 | 402,370 | 384,306 | 388,103 | 372,518 | 361,871 | 345,495 | 336,508 | 316,035 | 306,115 | 286,301 | 276,678 | 262,774 | 258,193 | 249,235 | 249,420 | 238,228 | 239,401 | 237,016 | 230,088 | 217,537 | 211,585 | 205,687 | 204,565 | 194,772 | 188,458 | 178,706 | 198,154 | 187,212 | 181,904 | 173,843 | 178,825 | 177,472 | 171,908 | 163,885 | 161,783 | 152,373 | 144,918 | 137,989 | 136,644 | 131,891 | 126,030 | 122,406 | 125,175 | 119,930 | 0 | 116,640 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Temporary Equity | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement
Performance overview from 2009-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment1 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment2 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment3 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 228,838 | 235,690 | 803,526 | 213,094 | 200,472 | 169,857 | 769,498 | 195,861 | 189,939 | 188,799 | 651,216 | 177,014 | 161,438 | 136,707 | 396,687 | 102,552 | 101,769 | 82,631 | 358,702 | 93,924 | 87,465 | 94,536 | 349,908 | 86,090 | 89,233 | 88,392 | 84,494 | 80,107 | 81,927 | 83,886 | 281,581 | 78,010 | 69,648 | 61,092 | 265,897 | 71,476 | 69,572 | 59,691 | 249,951 | 64,175 | 63,158 | 54,970 | 248,059 | 69,567 | 64,434 | 54,521 | 231,348 | 63,074 | 63,565 | 51,521 | 232,615 | 59,667 | 62,230 | 51,439 | 219,939 | 59,570 | 57,339 | 48,275 | 189,364 | 52,389 | 49,025 | 177,737 |
| Gross Profit | 🔒 Login | 82,729 | 86,364 | 397,109 | 114,158 | 113,094 | 92,242 | 399,020 | 116,109 | 94,018 | 77,154 | 237,572 | 65,591 | 47,376 | 46,064 | 137,830 | 36,019 | 42,107 | 33,157 | 33,923 | 40,848 | 38,131 | 42,947 | 36,381 | 27,410 | 30,204 | 25,430 | 27,846 | 32,830 | 27,661 | 15,196 | 31,075 | 35,658 | 31,678 | 24,986 | 26,510 | 33,092 | 32,747 | 25,731 | 29,581 | 30,185 | 27,117 | 21,798 | 25,191 | 33,350 | 27,876 | 21,846 | 20,188 | 26,616 | 27,676 | 15,312 | 18,729 | 17,149 | 21,103 | 13,518 | 8,647 | 14,259 | 11,737 | 11,638 | 55,188 | 12,497 | 15,506 | 67,545 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 68,230 | 55,371 | 66,361 | 63,299 | 54,987 | 49,826 | 64,317 | 66,551 | 48,553 | 36,682 | 65,640 | 40,500 | 33,989 | 26,388 | 30,641 | 25,059 | 22,980 | 17,263 | 30,650 | 25,038 | 21,440 | 17,291 | 28,853 | 23,231 | 21,851 | 19,441 | 22,314 | 18,336 | 17,151 | 13,476 | 21,277 | 18,048 | 15,760 | 12,235 | 18,382 | 13,992 | 12,912 | 9,998 | 11,769 | 12,027 | 10,540 | 8,796 | 9,613 | 15,631 | 11,724 | 8,045 | 8,106 | 11,209 | 9,985 | 7,528 | 5,857 | 7,372 | 7,263 | 6,150 | 6,630 | 5,960 | 6,057 | 5,712 | 5,291 | 5,775 | 7,019 | 25,108 |
| Research And Development | 🔒 Login | 0 | 0 | 47,300 | 0 | 0 | 0 | 43,700 | 0 | 0 | 0 | 46,800 | 0 | 0 | 0 | 16,600 | 0 | 0 | 0 | 17,400 | 0 | 0 | 0 | 14,800 | 0 | 0 | 0 | 13,500 | 0 | 0 | 0 | 13,000 | 0 | 0 | 0 | 12,000 | 0 | 0 | 0 | 7,500 | 0 | 0 | 0 | 6,300 | 0 | 0 | 0 | 5,200 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 4,800 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 |
| Selling General And Administrative | 🔒 Login | 59,147 | 51,293 | 3,300 | 48,637 | 45,895 | 45,288 | 2,600 | 51,470 | 39,272 | 32,942 | 2,400 | 28,891 | 26,933 | 23,056 | 1,600 | 15,897 | 16,895 | 14,696 | 800 | 14,716 | 15,939 | 15,214 | 800 | 12,374 | 12,912 | 13,677 | 800 | 12,667 | 13,153 | 11,651 | 1,700 | 13,034 | 11,971 | 10,530 | 1,400 | 10,400 | 10,561 | 8,913 | 1,200 | 10,062 | 9,200 | 8,317 | 1,000 | 13,830 | 10,584 | 7,629 | 900 | 9,687 | 9,089 | 6,967 | 900 | 6,747 | 6,899 | 5,981 | 1,200 | 5,451 | 5,711 | 5,537 | 900 | 5,166 | 6,598 | 23,850 |
| Stock Based Compensation | 🔒 Login | 8,795 | 4,021 | 16,729 | 12,814 | 8,451 | 3,957 | 16,384 | 12,102 | 7,823 | 3,519 | 13,700 | 10,229 | 6,908 | 3,112 | 11,812 | 8,784 | 5,793 | 2,761 | 11,342 | 8,546 | 5,694 | 2,351 | 11,799 | 9,854 | 7,786 | 5,407 | 7,862 | 5,614 | 3,699 | 1,724 | 6,313 | 4,960 | 3,529 | 1,645 | 4,357 | 3,172 | 2,043 | 948 | 2,891 | 2,076 | 1,281 | 438 | 2,178 | 1,578 | 984 | 412 | 1,763 | 1,054 | 695 | 392 | 1,294 | 625 | 364 | 169 | 680 | 509 | 346 | 175 | 791 | 609 | 421 | 848 |
| Allocated Stock Based Compensation | 🔒 Login | 4,774 | 4,021 | 16,729 | 4,363 | 4,494 | 3,957 | 16,384 | 4,279 | 4,304 | 3,519 | 13,700 | 3,321 | 3,796 | 3,112 | 11,812 | 2,991 | 3,032 | 2,761 | 11,342 | 2,852 | 3,343 | 2,351 | 11,799 | 2,068 | 2,379 | 5,407 | 7,862 | 1,915 | 1,975 | 1,724 | 6,313 | 1,431 | 1,884 | 1,645 | 4,357 | 1,129 | 1,095 | 948 | 2,891 | 795 | 843 | 438 | 2,178 | 594 | 572 | 412 | 1,763 | 359 | 303 | 392 | 1,294 | 261 | 194 | 169 | 680 | 88 | 99 | 0 | 791 | 0 | 0 | 0 |
| Impairment Charges | 🔒 Login | 288 | 57 | -968 | 1,848 | 641 | 581 | 1,633 | 2,979 | 1,458 | 221 | 2,740 | 1,380 | 148 | 220 | 629 | 378 | 292 | -194 | 1,108 | 1,776 | -193 | -274 | 1,454 | 1,003 | 1,153 | 357 | 152 | 55 | 299 | 101 | 264 | 54 | 260 | 60 | 625 | 420 | 308 | 137 | 178 | -111 | 59 | 41 | 135 | 223 | 156 | 4 | 243 | 468 | 201 | 169 | 63 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 410 |
| Restructuring Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 🔒 Login | 23,582 | 35,111 | 209,118 | 65,520 | 67,199 | 46,970 | 227,494 | 64,664 | 54,740 | 44,206 | 126,761 | 36,700 | 20,453 | 23,010 | 69,253 | 20,137 | 25,212 | 18,461 | 101,836 | 26,131 | 22,192 | 27,795 | 67,011 | 15,030 | 17,286 | 11,469 | 17,126 | 20,161 | 14,512 | 3,552 | 74,235 | 22,625 | 19,659 | 14,457 | 79,594 | 22,692 | 22,198 | 16,826 | 71,302 | 20,157 | 17,947 | 13,476 | 68,006 | 19,520 | 17,292 | 14,241 | 55,825 | 16,929 | 18,646 | 8,338 | 44,234 | 10,406 | 14,194 | 7,560 | 22,169 | 8,814 | 6,040 | 6,095 | 32,715 | 7,331 | 8,908 | 43,754 |
| Non Operating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 10 | 19 | 61 | 0 | 9 | 31 | 9 | 0 | 36 | 67 | 68 | 0 | 84 | 71 | 60 | 0 | 82 | 67 | 74 | 0 | 14 | 29 | 44 | 0 | 55 | 71 | 69 | 0 | 60 | 57 | 34 | 86 | 40 | 2 | 13 | 98 | 22 | 31 | 34 | 258 | 44 | 112 | 71 |
| Interest Expense | 🔒 Login | 3,713 | 2,513 | 2,811 | 1,128 | 153 | 395 | 4,817 | 1,187 | 1,506 | 1,121 | 2,412 | 974 | 418 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 44 | 16 | 11 | 16 | 277 | 59 | 104 | 10 | 45 | 4 | 0 | 9 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 🔒 Login | 19,505 | 32,483 | 206,591 | 64,510 | 67,007 | 46,808 | 223,154 | 63,491 | 53,360 | 43,170 | 124,533 | 35,800 | 20,123 | 22,841 | 69,182 | 20,108 | 25,247 | 18,481 | 101,975 | 26,156 | 22,243 | 27,829 | 67,031 | 15,032 | 17,334 | 11,452 | 17,093 | 20,202 | 14,591 | 3,614 | 74,624 | 22,750 | 19,764 | 14,528 | 79,991 | 22,762 | 22,275 | 17,017 | 71,339 | 20,113 | 18,003 | 13,445 | 68,246 | 19,532 | 17,397 | 14,289 | 56,294 | 17,004 | 18,956 | 8,356 | 44,317 | 10,483 | 14,134 | 7,605 | 21,513 | 8,655 | 5,902 | 5,616 | 32,693 | 7,307 | 8,958 | 43,892 |
| Income Tax | 🔒 Login | 4,018 | 3,191 | 38,032 | 11,885 | 14,779 | 7,792 | 45,531 | 15,413 | 7,678 | 6,356 | 24,157 | 8,327 | 4,177 | 4,782 | 10,424 | 4,527 | 4,632 | 2,105 | 22,966 | 5,696 | 4,439 | 5,976 | 13,320 | 742 | 3,943 | 2,695 | 4,129 | 5,688 | 2,894 | 460 | 20,794 | 8,033 | 5,970 | 4,311 | 26,615 | 7,080 | 7,550 | 5,466 | 25,611 | 6,862 | 6,873 | 5,046 | 24,088 | 7,092 | 6,034 | 4,467 | 18,747 | 6,482 | 6,837 | 1,216 | 16,868 | 4,476 | 4,837 | 3,038 | 7,527 | 3,029 | 2,063 | 1,966 | 10,799 | 2,134 | 3,137 | 16,171 |
| Net Income | 🔒 Login | 15,487 | 29,292 | 168,559 | 52,625 | 52,228 | 39,016 | 177,623 | 48,078 | 45,682 | 36,814 | 100,376 | 27,473 | 15,946 | 18,059 | 58,758 | 15,581 | 20,615 | 16,376 | 18,892 | 20,460 | 17,804 | 21,853 | 17,273 | 14,290 | 13,391 | 8,757 | 12,964 | 14,514 | 11,697 | 3,154 | 15,770 | 14,717 | 13,794 | 10,217 | 11,420 | 15,682 | 14,725 | 11,551 | 12,948 | 13,251 | 11,130 | 8,399 | 10,533 | 12,440 | 11,363 | 9,822 | 7,766 | 10,522 | 12,119 | 7,140 | 7,578 | 6,007 | 9,297 | 4,567 | 871 | 5,626 | 3,839 | 3,650 | 21,894 | 5,173 | 5,821 | 27,721 |
Cash Flow Statement
Operational cash dynamics from 2009-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 🔒 Login | 15,487 | 29,292 | 168,559 | 52,625 | 52,228 | 39,016 | 177,623 | 48,078 | 45,682 | 36,814 | 100,376 | 27,473 | 15,946 | 18,059 | 58,758 | 15,581 | 20,615 | 16,376 | 18,892 | 20,460 | 17,804 | 21,853 | 17,273 | 14,290 | 13,391 | 8,757 | 12,964 | 14,514 | 11,697 | 3,154 | 15,770 | 14,717 | 13,794 | 10,217 | 11,420 | 15,682 | 14,725 | 11,551 | 12,948 | 13,251 | 11,130 | 8,399 | 10,533 | 12,440 | 11,363 | 9,822 | 7,766 | 10,522 | 12,119 | 7,140 | 7,578 | 6,007 | 9,297 | 4,567 | 871 | 5,626 | 3,839 | 3,650 | 21,894 | 5,173 | 5,821 | 27,721 |
| Adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation And Amortization | 🔒 Login | 1,669 | 2,075 | 8,735 | 2,626 | 1,749 | 1,706 | 5,331 | 902 | 901 | 902 | 3,599 | 902 | 901 | 895 | 246 | 22,532 | 14,924 | 38 | 234 | 58 | 58 | 59 | 234 | 58 | 58 | 59 | 194 | 58 | 78 | 4,129 | 15,007 | 11,025 | 7,281 | 3,638 | 13,035 | 9,547 | 6,346 | 3,171 | 11,741 | 8,587 | 5,599 | 2,804 | 11,553 | 8,660 | 5,719 | 2,808 | 12,312 | 9,349 | 6,268 | 3,191 | 13,407 | 10,079 | 6,747 | 3,394 | 11,397 | 8,174 | 5,449 | 2,703 | 9,886 | 7,330 | 4,812 | 9,061 |
| Stock Based Compensation | 🔒 Login | 8,795 | 4,021 | 16,729 | 12,814 | 8,451 | 3,957 | 16,384 | 12,102 | 7,823 | 3,519 | 13,700 | 10,229 | 6,908 | 3,112 | 11,812 | 8,784 | 5,793 | 2,761 | 11,342 | 8,546 | 5,694 | 2,351 | 11,799 | 9,854 | 7,786 | 5,407 | 7,862 | 5,614 | 3,699 | 1,724 | 6,313 | 4,960 | 3,529 | 1,645 | 4,357 | 3,172 | 2,043 | 948 | 2,891 | 2,076 | 1,281 | 438 | 2,178 | 1,578 | 984 | 412 | 1,763 | 1,054 | 695 | 392 | 1,294 | 625 | 364 | 169 | 680 | 509 | 346 | 175 | 791 | 609 | 421 | 848 |
| Impairments | 🔒 Login | 288 | 57 | -968 | 1,848 | 641 | 581 | 1,633 | 2,979 | 1,458 | 221 | 2,740 | 1,380 | 148 | 220 | 629 | 378 | 292 | -194 | 1,108 | 1,776 | -193 | -274 | 1,454 | 1,003 | 1,153 | 357 | 152 | 55 | 299 | 101 | 264 | 54 | 260 | 60 | 625 | 420 | 308 | 137 | 178 | -111 | 59 | 41 | 135 | 223 | 156 | 4 | 243 | 468 | 201 | 169 | 63 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 410 |
| Deferred Taxes | 🔒 Login | -8,399 | 5,976 | -6,606 | -4,153 | 781 | -740 | -6,527 | 521 | -5,359 | 921 | -13,332 | -436 | -1,100 | 973 | 3,669 | 19 | -1,911 | 4,658 | 13,027 | 2,615 | 5,228 | -167 | 6,038 | 296 | 2,409 | 909 | 2,641 | 426 | 18 | 420 | -749 | 783 | -356 | 720 | 825 | 332 | -821 | -1,030 | 1,172 | -437 | -563 | -443 | -2,111 | -4,361 | -1,961 | -1,154 | -1,594 | -1,794 | -1,966 | -1,205 | -2,028 | -987 | -875 | 170 | 10,122 | -48 | 314 | -175 | -558 | -705 | -1,284 | 3,531 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,513 | 0 | 0 | 0 | -6,867 | -5,162 | -11,355 | -2,984 | -10,925 | -21,472 | -18,973 | -9,663 | 5,329 | -3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash From Operations | 🔒 Login | -31,040 | -9,214 | 192,532 | 191,687 | 127,912 | 92,370 | 158,895 | 107,145 | 59,940 | 4,823 | 61,318 | 43,414 | -1,580 | -6,803 | 61,183 | 74,703 | 62,912 | 28,838 | 128,814 | 96,995 | 62,762 | 37,597 | 97,925 | 70,583 | 35,872 | 14,913 | 54,856 | 44,192 | 36,246 | 10,744 | 57,994 | 41,865 | 33,760 | 10,166 | 22,567 | 47,007 | 29,601 | 15,993 | 18,000 | 16,565 | 5,433 | 8,260 | 11,296 | -149 | -1,735 | 2,971 | 25,650 | 16,839 | 27,740 | 8,491 | 51,167 | 38,413 | 19,576 | 11,571 | 26,484 | 11,275 | 10,175 | 1,415 | 32,152 | 23,672 | 22,408 | 45,205 |
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Investing | 🔒 Login | -89,492 | -50,388 | -213,075 | -113,748 | -75,397 | -38,714 | -109,311 | -82,732 | -60,497 | -28,819 | -76,213 | -63,782 | -49,437 | -14,264 | -158,719 | -42,576 | -33,126 | -16,390 | -61,273 | -48,856 | -33,424 | -21,804 | -37,046 | -30,724 | -20,697 | -8,703 | -34,635 | -35,128 | -31,801 | -20,421 | -31,052 | -23,206 | -15,500 | 3,269 | 0 | -21,083 | -18,881 | -3,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,626 | -1,281 | -30,335 | -20,825 | -17,398 | -2,652 | -24,538 | -20,266 | -16,526 | -5,220 | -28,276 | -25,980 | -21,589 | -9,639 |
| Capital Expenditures | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,900 | 60,629 | 28,935 | 54,024 | 41,586 | 27,227 | 14,031 | 55,362 | 42,636 | 33,157 | 16,404 | 67,802 | 48,955 | 33,510 | 21,877 | 37,166 | 30,831 | 16,784 | 8,772 | 37,268 | 34,328 | 25,925 | 8,451 | 41,713 | 26,436 | 16,847 | 6,071 | 26,604 | 23,627 | 15,825 | 7,332 | 20,967 | 12,775 | 9,304 | 3,587 | 16,127 | 13,567 | 5,903 | 3,616 | 9,041 | 6,407 | 1,949 | 997 | 14,147 | 12,582 | 8,091 | 2,959 | 35,914 | 30,638 | 24,907 | 10,270 | 17,470 | 13,050 | 6,472 | 9,774 |
| Acquisitions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,570 | 13,320 | 11,620 | 4,230 | 19,700 | 15,443 | 14,063 | 6,928 | 10,021 | 5,622 | 3,801 | 1,700 | 11,408 | 9,907 | 9,201 | 8,445 | 14,197 | 8,891 | 6,539 | 2,717 | 2,005 | 3,315 | 1,710 | 610 | 0 | 0 | 0 | 0 | 9,364 | 8,793 | 7,055 | 4,181 | 2,119 | 2,149 | 600 | 0 |
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Financing | 🔒 Login | 115,339 | 55,471 | 18,034 | -80,297 | -49,460 | -34,312 | -46,510 | -7,827 | 22,273 | 21,027 | 17,357 | 28,149 | 65,740 | 23,808 | 18,735 | -11,942 | 45 | 3,036 | -29,626 | -13,911 | -2,866 | -8,021 | -18,500 | -13,480 | -3,486 | -1,061 | -39,684 | -23,256 | -10,048 | -3,607 | -29,638 | -19,297 | -8,861 | -5,965 | 0 | -19,270 | -6,419 | -2,747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,858 | -652 | -17,686 | -10,584 | 891 | -5,687 | -4,326 | 8,876 | 6,049 | 6,965 | -27,200 | -19,261 | -22,359 | -10,101 |
| Debt Issued | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76 | 68 | 46 | 136 |
| Convertible Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance Costs | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 🔒 Login | 16,276 | 8,095 | 26,084 | 19,571 | 13,079 | 6,556 | 26,445 | 19,946 | 13,004 | 6,459 | 22,917 | 10,096 | 0 | 0 | 19,947 | 9,964 | 0 | 0 | 19,815 | 9,910 | 0 | 0 | 16,645 | 8,303 | 0 | 0 | 16,728 | 8,400 | 0 | 0 | 13,663 | 6,828 | 0 | 0 | 12,676 | 5,820 | 0 | 0 | 11,857 | 5,965 | 0 | 0 | 9,656 | 4,773 | 0 | 0 | 7,428 | 3,712 | 0 | 0 | 8,840 | 2,950 | 0 | 0 | 5,935 | 2,976 | 9 | 0 | 9,168 | 6,192 | 6,192 | 5,874 |
| Share Repurchases | 🔒 Login | 0 | 31,536 | 100,034 | 100,034 | 100,034 | 0 | 25,009 | 25,009 | 0 | 0 | 12,737 | 7,943 | 5,912 | 3,278 | 20,876 | 15,014 | 10,271 | 5,185 | 30,060 | 21,390 | 15,937 | 11,565 | 19,586 | 15,437 | 10,191 | 4,483 | 26,846 | 17,500 | 11,539 | 4,379 | 16,620 | 12,991 | 9,368 | 6,303 | 19,317 | 14,572 | 7,233 | 3,276 | 36,558 | 9,074 | 6,444 | 2,955 | 29,066 | 17,309 | 5,116 | 2,981 | 8,222 | 4,817 | 3,010 | 1,115 | 6,660 | 4,379 | 1,895 | 1,180 | 3,671 | 2,662 | 1,779 | 743 | 19,480 | 18,377 | 17,439 | 3,129 |
| Share Issuance | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Principal Payments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 115 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest Distributions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 5 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 44 | 24 | 2 | 24 | 277 | 200 | 92 | 0 | 45 | 0 | 0 | 0 |
| Effect Of Exchange Rate On Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Summary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change In Cash | 🔒 Login | -5,193 | -4,131 | -6,514 | -2,358 | 3,055 | 19,344 | -9,023 | 16,586 | 21,716 | -2,969 | -5,949 | 7,781 | 14,723 | 2,741 | -3,487 | 20,185 | 29,831 | 15,484 | -82,288 | 34,228 | 26,472 | 7,772 | -44,373 | 26,379 | 11,689 | 5,149 | -19,463 | -14,192 | -5,603 | -13,284 | -2,696 | -638 | 9,399 | 7,470 | 16,245 | 6,654 | 4,301 | 9,340 | -14,044 | 7,911 | 15,648 | 11,574 | 9,867 | 6,734 | 4,399 | 7,585 | 8,926 | -870 | 16,256 | 6,558 | 3,146 | 7,004 | 3,069 | 3,232 | -2,380 | -115 | -302 | 3,160 | -23,246 | -21,490 | -21,538 | 25,370 |
| Beginning Cash | 🔒 Login | 1,321 | 2,383 | 6,514 | 6,665 | 12,078 | 28,367 | 9,023 | 22,535 | 27,665 | 2,980 | 5,949 | 11,268 | 18,210 | 6,228 | 3,487 | 102,473 | 112,119 | 97,772 | 82,288 | 78,601 | 70,845 | 52,145 | 44,373 | 28,373 | 13,683 | 7,143 | 1,994 | 7,265 | 15,854 | 8,173 | 21,457 | 23,515 | 33,552 | 31,623 | 24,153 | 14,562 | 12,209 | 17,248 | 7,908 | 29,863 | 37,600 | 33,526 | 21,952 | 18,819 | 16,484 | 19,670 | 12,085 | 2,289 | 19,415 | 9,717 | 3,159 | 7,017 | 3,082 | 3,245 | 13 | 2,278 | 2,091 | 5,553 | 2,393 | 4,149 | 4,101 | 25,639 |
| Ending Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Comments
How you think about this?