0
coffee Support Penke with Coffee
0 XP 0   0   0  
0coffee
Main menu

📉 The Great Reset 📈

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… 🥸 Penke

$DDD - 3D SYSTEMS CORP

Since The Great Reset, I’ve been collecting copyright-free data on 3D SYSTEMS CORP, so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.

  • 📄 Public filings collected
  • ⚙️ Independent price harvester in development
  • 📊 Fundamental Analysis 👉 ready for data
  • 📈 Technical Analysis 👉 ready for data

If you want to stay updated:

Companies

Balance Sheet

Showing financial position from 2008-12-31 to 2025-09-30.
* Currently collecting and mapping data

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-09-282015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-11-302011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312008-12-31
Assets
   Total🔒 Login587,844583,355608,846658,276821,487857,236990,6601,392,7541,431,6971,442,2941,446,6131,431,3701,481,9561,506,5631,549,0991,005,103712,293705,507733,055707,282751,211783,712807,312822,763877,551910,389825,832810,970885,312897,658896,764841,374875,245865,630849,153862,348884,311896,714891,9591,481,50901,525,9531,513,4271,530,3101,503,2411,476,3701,130,0571,097,8561,063,4821,004,365697,654677,442660,518632,338507,182462,9740306,930304,5910208,80000000
   Current
      Total🔒 Login390,122401,884428,830460,013473,691505,865627,822739,713784,913810,209834,245865,265895,842987,7281,031,737707,966370,914375,755357,515335,572325,444367,473373,170391,600427,897453,298397,474374,377440,104439,221438,422382,674411,842409,257432,950428,901440,497432,515432,467481,0490502,780507,607580,690666,978820,108556,254526,855541,190522,161255,954287,438301,514272,587164,596261,3800148,657153,87470,828100,14033,81125,878024,91322,164
      Cash🔒 Login116,358135,040171,324190,005192,732212,040331,525445,554490,444525,898388,134341,297298,834389,270789,657502,752131,844132,44075,01075,26463,922112,776133,665127,616150,397157,260109,99892,093119,313121,607136,344138,332153,991161,662184,947179,358176,248169,774155,643157,4530171,217199,896284,862377,335570,262306,704306,316345,356349,255110,543155,859183,931158,50160,027179,120072,61779,00970,82837,34933,81125,878024,91322,164
      Cash Equivalents🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Short Term Investments🔒 Login000000001,1354,027180,603268,097339,386356,3400000000000000000000000000000000000000000000000000000
      Accounts Receivable🔒 Login97,113104,691101,47199,22497,447102,792101,497104,51696,78694,67793,886100,310107,013100,341106,54089,92688,61898,117114,25498,75597,708108,769109,408110,333114,093128,774126,618127,092130,870134,470129,879122,420126,287124,581127,114120,630125,095134,793157,406134,4920149,492153,107168,441155,543137,432141,990132,121113,993111,45989,55879,86969,75063,90161,14351,195042,57642,157035,80000000
      Inventory
         Total🔒 Login132,897120,045118,530134,926141,743145,628152,188153,005156,153147,365137,832125,962106,001101,64792,88789,325102,961110,377116,667126,882125,077113,240111,106122,706133,936137,919133,161128,164114,493110,383103,903100,578110,816105,105103,331113,717123,157113,953105,877138,1810130,735114,60296,645104,88890,20486,03075,14866,11049,77144,01841,82041,28139,99434,94025,283027,84127,388023,81100000
         Inventory Finished Goods🔒 Login83,28472,65971,91185,54188,65289,62787,82287,76988,28984,26772,95378,52665,01968,51964,18459,20765,81977,42086,99377,92775,175063,54467,63576,06081,17980,56873,31367,57367,30962,33757,35464,27962,31161,83968,14271,70459,69057,85073,073067,82457,77547,49147,21045,38945,15537,95434,17326,00523,90124,55222,16629,85228,46418,422000019,07900000
         Inventory Raw Materials🔒 Login46,65944,52243,13845,55850,47651,98959,65861,31464,16957,32059,90740,78632,98524,66523,53023,99429,12425,21423,76240,37139,631042,06649,13049,39350,84049,62450,53342,67339,12437,66039,40241,81838,65138,38340,57644,06946,01343,96059,693060,57954,48946,85054,85342,78439,26234,14428,86623,17919,32220,32521,57812,5548,9848,79700006,74200000
         Inventory Parts🔒 Login000000000000000000000000000000000000000000000000000000000000000000
         Inventory WIP🔒 Login2,9542,8643,4813,8272,6154,0124,7083,9223,6955,7784,9726,6507,9978,4635,1736,1248,0187,7435,9128,58410,27105,4965,9418,4835,9002,9694,3184,2473,9503,9063,8224,7194,1433,1094,9997,3848,2504,0675,41502,3322,3382,3042,8252,0311,6133,05000047700000000000000
      Prepaid Expenses🔒 Login43,75439,17234,32935,85841,76945,40542,61236,63840,39538,24233,79029,59944,60840,13042,65325,96333,25134,82133,14534,67138,73732,68818,99130,94529,47129,34527,69727,02825,42822,76118,29621,34420,74817,90917,55815,19615,99713,99513,54125,898029,23721,24715,76914,39814,10514,5547,2039,8304,8835,0744,0102,5702,7662,5362,24102,4342,53901,29500000
   Noncurrent
      Property Plant And Equipment🔒 Login51,27950,91851,04453,90760,26760,56864,46163,53562,78962,15058,07255,94255,86454,82757,25757,72059,18371,46775,35681,43385,72789,37392,94092,93597,664100,171107,718104,780104,679101,67597,52191,47387,31684,80379,97880,83787,25892,30085,99588,540086,98482,73781,88178,73459,67148,98245,20841,03836,46635,99434,35334,18735,70533,81729,594028,70427,432027,66900000
      Intangible Assets🔒 Login17,28217,87418,02020,96158,27660,11862,72466,15479,58982,52684,78282,53870,00546,20545,83530,25133,30624,89628,08336,88840,26943,78848,33851,25357,26762,50068,27574,45982,14191,80098,783106,632115,011122,594121,501133,518141,081151,366157,466267,1820287,486293,481251,561228,339177,783150,946141,709145,073139,629121,492108,37796,90299,15696,26154,040039,65835,405018,27500000
      Goodwill🔒 Login15,57615,10214,87914,967114,070114,559116,082391,325387,934385,754385,312357,545382,498340,695345,588139,906146,267156,113161,765179,536221,446218,207223,176217,688222,293221,506221,334224,040224,955235,323230,882227,820225,104215,156181,230189,018187,569191,641187,875622,4310627,131607,570589,537515,014404,073359,918370,066324,389297,938277,690240,314220,465217,275204,365107,651082,07678,823058,97800048,7300
      Right Of Use Assets🔒 Login8,3408,5048,7269,18511,73312,04612,17412,0473,0503,1663,2443,0743,3733,7333,8543,9414,4534,4338,0347,9757,7757,9068,3194,2424,3214,3570000000000000000000000000000000000000000
      Long Term Investments🔒 Login3,3624,6985,0515,3026,5565,0005,2475,7826,387000000000000000000000000000000000000000000000000000000000
      Deferred Tax Assets🔒 Login3,3192,1072,0634,0413,4743,2924,2307,0424,8057,2147,0384,3374,7154,5485,0543,4755,1464,8656,2476,5025,3275,0405,4086,4925,4205,8404,2177,1717,21604,02000016,30800010,483000037,55600019,63800014,02600021,76500002,85000000
      Other Assets🔒 Login51,66934,98334,56945,81846,42944,77844,76146,58340,05031,81328,97023,93327,20028,12017,27221,27121,07121,66323,78522,98524,95524,84027,39027,76729,38427,50426,81426,14326,21725,67427,13627,60227,98925,86225,37124,70025,11725,59326,25621,602020,86721,15425,82513,00213,97313,30813,47011,4657,8556,3756,8536,8147,1557,5917,11403,8334,07203,73800000
      Total🔒 Login150,827134,186134,352154,181300,805300,361309,679592,468584,604572,623567,418527,369543,655478,128474,860256,564269,426283,437303,270335,319385,499389,154405,571400,377416,349421,878428,358436,593445,208454,472458,342453,527455,420448,415424,388428,073441,025460,900468,075999,75501,022,4681,004,942986,360835,089655,500573,154590,091521,965481,888441,551403,923358,368359,291342,034220,1640154,271145,7320111,51000048,7300
Liabilities
   Total🔒 Login344,405435,682430,695438,151437,743446,905561,901691,288718,742710,846694,909695,460696,149679,687706,718255,953245,754243,374302,332278,764287,783295,043293,416307,468340,233357,659240,973223,903288,607279,548271,944217,849221,094222,306213,581210,759224,907232,243228,441218,7610229,932233,098227,313199,813190,531176,280164,064161,695155,384165,005197,109244,028248,265243,065208,186077,36781,039075,68100000
   Current
      Total🔒 Login141,306144,017139,096138,915137,071145,919147,188137,928153,910154,012151,808152,373162,368150,238178,012168,188158,890154,392175,730160,428170,648166,306162,9645,2264,8824,2844,9874,9345,9035,7185,7655,2495,1396,5495,8575,7896,0057,3138,2297,65307,6367,8986,9466,9537,0756,2385,4664,2804,7894,0432,7862,7553,7853,6473,39803,1831,42302,29800000
      Accounts Payable🔒 Login36,36239,76741,83342,41441,27240,40749,75746,10859,02351,41553,82653,41962,22657,34757,36644,94647,97944,94545,17441,67452,17255,86249,85153,01459,19754,50366,72261,55658,01955,40555,60746,38846,44840,75240,51437,11342,35641,22946,86948,508063,68758,71764,37857,13065,44056,41451,72946,53435,12629,77932,09526,73034,22533,11325,911025,45726,669026,55600000
      Accrued Liabilities🔒 Login53,64144,31045,48844,88245,28250,32849,46043,57547,23954,15956,26456,01654,84946,25876,99478,15262,56861,23069,81266,74963,00350,80363,09562,70159,73056,33659,26561,67672,40066,44265,89955,86645,81248,73655,18746,74650,75652,17954,69925,466022,00025,50743,55419,61014,70016,94413,19713,43012,32216,78613,58221,6139,22210,7907,03600006,78600000
      Short Term Debt🔒 Login0000000000000000002,0511,7581,4652,5062,5063,0254,0505,0000000000000000523052856368477700187000000000000000000
      Deferred Revenue🔒 Login39,39437,86032,01033,33633,58038,84430,44830,76830,03231,57526,46427,64430,67533,02028,02727,50928,72732,00630,30236,35339,49942,65932,23136,32041,69044,95432,43234,89938,61739,69429,21437,31142,40445,07928,27537,38543,70646,70935,14535,455039,57537,76932,26428,73226,18824,26624,64421,33120,84818,54015,30915,93515,65915,54111,260011,18911,109010,61800000
      Lease Liabilities🔒 Login1,6001,5001,5001,4921,3881,3591,7701,06869670469364363964863356568063097296890287233870571968165400064400057258156405290000-52901941901871841791781741591571601630155177022400000
      Other Current Liabilities🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Noncurrent
      Long Term Debt🔒 Login00000000000000000000000000000000000000000000000000090,96000000000000000
      Lease Liabilities🔒 Login10,10010,30010,50011,01911,07411,30811,45811,8673,0903,1963,2803,1533,5293,9054,0614,2004,5764,63410,17310,1239,96610,11210,5676,1796,2616,2906,3926,5636,7326,9327,0787,2307,3607,4547,5877,7817,9178,0908,1878,37208,4868,5818,9059,1177,1817,2307,2777,3297,3437,3957,4437,4947,5347,5747,60907,5857,62008,05500000
      Operating Lease Liabilities🔒 Login49,82351,52552,52751,00052,53654,85756,79559,42861,36152,03538,49938,85842,61041,37843,35941,33343,21746,46538,29634,39836,37323,76824,83526,48829,01229,9670000000000000000000000000000000000000000
      Deferred Revenue🔒 Login3,6523,0062,259000000005,8157,2358,89410,24416,9835,5765,9456,1635,9866,1966,5187,3706,8046,9106,9598,1217,6378,1217,6607,2987,0626,7137,0197,4647,7737,8568,5877,9567,41007,6737,9117,6276,1625,0385,4534,2184,3153,2232,8802,7870001,4750000000000
      Deferred Tax Liabilities🔒 Login-3,1241,652-952451451714-2,4121417,923-259-2,5181,666628466-11,679-9,380-9,014-8,889-1,2065,121-671-106-3,3547,1196,5417,315-2,9909,0029,892019,24700025,78600026,52726,880031,15331,38852,44636,08121,81914,40732,73727,30322,45522,59031,19422,09123,62720,96718,6980000-1,26000000
      Total🔒 Login87,72392,31265,06093,81096,10497,11966,67371,86472,66055,27139,55049,63763,72160,18946,42154,84246,04049,82460,52262,91758,38146,68148,08055,53057,16359,41816,43829,40329,66021,82941,21922,06719,76420,23248,02021,38722,89424,75647,59759,385054,30155,36377,42455,79936,88027,73245,05850,30143,73842,998133,04141,25242,38735,49136,048017,81818,258016,75600000
Equity
   Total🔒 Login241,246145,639176,193218,032381,729408,365426,75300000000000430,723428,518463,428488,669522,159514,749536,832552,288578,369580,536590,200612,159618,854617,692647,839637,504629,873644,711652,334656,797655,9091,248,81801,281,6021,270,3061,292,9181,302,3751,284,767952,737932,646898,094848,981532,649480,333416,490384,073264,117254,7880229,563223,5520133,119000104,770102,234
   Common Stock🔒 Login12813513613513413413413313313113113013013012812712712612812812412112012012011811711711611611511511511511511411311311311201121121121121111041041031029360575651510515102300000
   Preferred Stock🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Additional Paid In Capital🔒 Login1,578,8361,596,7471,593,3661,588,9111,584,1451,582,3251,577,5191,570,1501,562,5291,553,0381,547,5971,533,3391,525,7341,519,2421,501,2101,410,5761,407,9001,397,2761,404,9641,404,2651,377,4681,370,1741,371,5641,367,1981,361,5691,354,6831,355,5031,347,3321,339,9841,333,3781,326,2501,320,0741,314,8801,307,5611,307,4281,306,9031,298,6311,291,4051,279,7381,275,56501,266,8621,256,4521,245,4621,235,3151,210,017881,775866,552845,003819,372509,904460,237408,031391,143276,510274,5420255,555253,8650186,25200000
   Retained Earnings🔒 Login-1,294,793-1,399,229-1,362,243-1,328,536-1,149,909-1,122,651-1,106,650-813,982-802,278-773,383-743,962-718,409-681,011-648,050-621,251-615,051-907,707-898,075-943,303-923,473-850,584-812,633-793,709-787,868-771,025-747,095-722,701-718,565-707,015-698,157-677,772-667,638-629,968-621,552-621,787-627,017-605,804-601,156-583,36812,998045,24758,94372,12470,57367,48965,36460,48749,26231,60522,26216,4105,498-8,019-16,343-22,5310-30,536-37,7560-57,92500000
   Accumulated Other Comprehensive Income🔒 Login-42,925-52,014-55,066-42,478-52,641-51,443-44,250-56,763-49,380-50,100-53,822-80,804-61,195-44,446-37,706-36,010-23,289-26,702-8,476-29,812-40,990-49,275-37,047-46,100-37,313-39,362-38,978-34,422-32,878-14,137-21,536-27,706-32,560-44,874-53,225-33,995-38,273-31,729-39,548-39,4450-30,384-44,973-24,406-3,2677,4665,7955,7893,988-1,8396343,8663,1321,1214,1242,94004,7087,58504,95800000
   Treasury Stock🔒 Login00000000000000010,49210,49210,49222,59022,59022,59019,71818,76918,60116,51916,05615,57213,92610,0079,0418,2037,1534,6283,7462,6581,2942,3331,8361,02641202352283743583163012862622592442402282282252140215193018900000
   Minority Interest🔒 Login0000000000000000000000-8,263-8,326-8,386-8,430-2,382-2,341-2,367-2,921-2,906-3,039-2,560-3,052-3,173-1,994-1,802-1,198-1,2635,05805,5471,1511,2071,0531,0721,0401,1463,69300000000000000000
   Temporary Equity🔒 Login2,1932,03461-163-98-75-479-61-172-88-596-4622,149000000000-1,1288,8728,8728,8728,8728,8728,8728,8728,8728,8728,8728,8728,8728,8728,8728,8728,8728,87208,8728,8728,8720000000000000000000000

Income Statement

Performance overview from 2008-12-31 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-09-282015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-11-302011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312008-12-31
Revenue
   Total🔒 Login94,83894,540440,121112,940113,252102,905488,069123,791128,194121,236538,031132,253140,045133,001615,639156,096162,557146,116172,652136,176112,777135,635164,570155,272157,272151,980691,545164,511176,568165,869646,069152,907159,467156,431165,937156,362158,111152,555183,363151,5740170,504160,722187,438166,944151,512147,758154,817135,717120,787102,079101,57190,53283,61077,92069,861057,53855,12847,89651,59541,50335,14431,627112,8350
   Segments
      Segment1🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Segment2🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Segment3🔒 Login000000000000000000000000000000000000000000000000000000000000000000
Cost Of Revenue
   Total🔒 Login58,68861,851275,94371,22766,15461,983291,64868,44178,17874,138323,79879,58386,90779,206351,86191,78193,55281,876100,20577,54977,61078,503355,81387,99183,97386,275367,15186,70190,40688,000341,23094,38578,79476,245323,21487,42577,70075,042374,35480,536088,87781,738336,21887,14679,11472,286245,80664,28058,20448,602172,43743,65340,64239,067121,395029,77529,92524,69985,89222,67519,188063,1050
Gross Profit🔒 Login36,15032,689164,17841,71347,09840,922196,42155,35050,01647,098214,23352,67053,13853,795263,77864,31569,00564,24072,44958,62735,16757,13274,25667,28173,29965,70582,55377,81086,16277,86985,45858,52280,67380,18682,89068,93780,41177,51360,16071,038081,62778,98489,76679,79872,39875,47280,09771,43762,58353,47752,49646,87942,96838,85332,865027,76325,20323,19724,87118,82815,95614,32149,7300
Operating Expenses
   Total🔒 Login51,50069,452255,003222,47193,00995,072418,15868,93481,74593,782129,04197,55985,17687,277131,465126,614110,74177,249154,913148,62483,74575,350122,337100,164107,78587,010140,111111,287109,02995,335137,997112,265101,98789,257140,777127,949105,781106,838626,081135,6360125,519107,593119,32195,32883,67465,95562,12151,33151,13335,95834,33032,09928,96928,88318,484018,97217,20215,78612,94713,66812,542012,8420
   Research And Development🔒 Login17,36119,68386,47920,76422,01623,48089,46621,98222,76222,20987,07120,79620,77221,61269,15015,78617,60216,59974,14318,86616,99719,24483,29020,94020,81121,90395,29823,19422,71225,88294,62724,36024,44922,85288,39526,14020,90020,30592,77022,463025,73122,21675,39517,93417,71417,23543,48910,8139,5986,50423,2035,5434,9214,93314,33103,8723,0432,82210,7252,7082,766011,1290
   Selling General And Administrative🔒 Login34,13949,7695,10057,97451,49457,3047,10033,35558,98358,2857,30065,57964,40455,4155,48665,73761,46349,6007,56159,06552,04256,10613,73258,27571,65465,10713,56265,60071,17269,45213,68366,49763,08866,40512,46964,81463,22873,96715,24583,212079,73874,2928,79953,65650,32248,7206,01032,05436,18929,4543,97222,90024,04823,9501,516015,10014,15912,96481610,9609,77605230
   Stock Based Compensation🔒 Login6074,16818,45717,33913,6738,25223,504-3,1427,99010,29242,41511,4477,40312,65855,15343,99130,57611,05017,72516,62113,6066,31223,58719,22113,5926,70629,25321,08213,7347,12827,26021,08414,4507,13131,29528,40518,89311,66734,73328,850020,05010,32932,79323,73815,6387,27613,5588,4645,3462,2215,1183,6562,4801,1762,63701,8271,2343871,4061,05778901,1900
   Allocated Stock Based Compensation🔒 Login-3,5614,16818,4573,6665,4218,25223,504-3,1427,99010,29242,41511,4477,40312,65855,15313,41719,52511,05017,72500023,58700029,25300027,26000031,2959,5127,22611,66734,7338,80009,72110,32932,79300013,5583,1183,1252,2214,8181,1761,3041,1762,33700001,14900000
   Impairment Charges🔒 Login2,1301,311144,967143,7336,1654,259302,78713,5971,1872,9262,5862,35924401,6761,1001,100055,48454,0721,1001,1001,7281,7281,7281801,9981,4111,4111,4112,4273240538,6188,5902,760899544,6111,111007562,3340004,341000000000000000000
   Restructuring Charges🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Other Operating Expenses🔒 Login000-2,011-3391,777-4,699-2,307-1,19070-10,331-2,622-1,496-2,4480000000000000000000000000000000000000000000000000000
Operating Income🔒 Login-15,350-36,763-277,400-180,758-26,412-39,862-406,004-13,584-31,729-33,396-117,019-33,705-32,038-23,232-33,069-17,208-10,060-1,959731-67,604-33,872-18,218-4,699-11,934-19,166-21,305-7,019-10,984-7,722-17,466-5,703-32,335-6,864-9,0714,073-22,017-3,717-16,759-565,921-34,6370-23,842-17,5244,2288,2084,3629,51717,97628,57016,79617,51918,16618,43613,9999,97010,69908,7918,0017,4119,6895,1603,4142,6583,0730
Non Operating
   Interest Income🔒 Login1,7179537,3021,5501,4522,79819,5115,8415,3434,5469,3522,7532,5258254380004000001,20900078900078400080700052100004820001,2850001680005100003200090
   Interest Expense🔒 Login2392421,017766512258478231954819614855552,3401,2341,0581,1824,3911,8361,5191,0694,4423,0201,9756421,1883532361199193784002001,2826332112142,01149402831431,2271,3456081323,4251,11097913312,4685,1144,3031352,090041828214558744229706180
   Gain On Asset Sales🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Other Non Operating Income🔒 Login000000000000000000000000000000000000000000000000000000000000000000
Income Before Tax🔒 Login00-249,996000-362,31200-29,521-120,809-37,207-31,709-25,515319,540298,651-10,37636,894-143,410-70,02300-65,1000000000000000000000000000000000000000000000
Income Tax🔒 Login11,0186712,193-4,3434761,371-64117422282,1403381,2891,284-2,5125,995-744-8,3343,7122,8661,464-1,858-1,2602,0101,9381,844-4,0511,5932,5391,9549713,7232,0671,041-1,212-2,2141,7001,17929,535-3,5240-10,096-6,943751,1136943,5595,2488,2794,7911,569-1,4492,7521,9351,1007030917-5,479885-5942842472367740
Net Income🔒 Login104,436-36,986-255,532-178,790-27,356-16,076-363,167-11,765-29,067-29,509-123,307-37,860-32,961-26,799322,052292,656-9,63245,228-149,594-72,889-37,951-18,924-69,632-16,762-23,859-24,350-45,505-11,550-8,862-20,961-66,191-37,670-8,416-9,971-38,419-21,213-4,648-17,788-655,492-32,2490-13,696-13,18111,6373,0842,1254,87744,10717,6579,3435,88338,94113,5178,3246,18835,42007,22013,3736,82219,5665,3682,7372,0181,0660

Cash Flow Statement

Operational cash dynamics from 2008-12-31 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-09-282015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-11-302011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312008-12-31
Operating Activities
   Net Income🔒 Login104,436-36,986-255,593-178,627-27,258-16,001-362,688-11,704-28,895-29,421-122,711-37,398-32,961-26,799322,052292,656-9,63245,228-19,830-72,889-37,951-18,924-4,714-16,843-23,929-24,394-4,136-11,550-8,862-20,957-10,134-37,670-8,416-9,9715,230-21,213-4,648-17,788-596,366-32,2490-13,696-13,1811,5513,0842,1254,87744,10717,6579,3435,88338,94113,5178,3246,18835,42007,22013,3736,82219,5665,3682,7372,0181,0660
   Adjustments
      Depreciation And Amortization🔒 Login60060012,7007,9002,1002,00012,1003,1793,2583,23915,5004,2933,3032,67810,4692,6902,5022,42715,8104,2604,1444,40220,3125,2875,7185,52029,7227,8117,8368,06735,5598,8458,9848,83235,1248,8578,8608,81961,06615,843017,4051439,48411,0968,2119,20420,4476,2065,0843,81212,5733,0793,0213,4196,26708551,1118416,1185,3553,42904,8820
      Stock Based Compensation🔒 Login6074,16818,45717,33913,6738,25223,504-3,1427,99010,29242,41511,4477,40312,65855,15343,99130,57611,05017,72516,62113,6066,31223,58719,22113,5926,70629,25321,08213,7347,12827,26021,08414,4507,13131,29528,40518,89311,66734,73328,850020,05010,32932,79323,73815,6387,27613,5588,4645,3462,2215,1183,6562,4801,1762,63701,8271,2343871,4061,05778901,1900
      Impairments🔒 Login2,1301,311144,967143,7336,1654,259302,78713,5971,1872,9262,5862,35924401,6761,1001,100055,48454,0721,1001,1001,7281,7281,7281801,9981,4111,4111,4112,4273240538,6188,5902,760899544,6111,111007562,3340004,341000000000000000000
      Deferred Taxes🔒 Login00-952000-2,412000-2,518000-2,795000-1,2060-671-106-3,354-1,346-852-498-2,990-3,132-2,287-898-5,5671,674-1,580-1,069-6,566-5,464-2,201-1,092-2,875-21,9710-14,773-10,254-24,555-19,113-13,249-7,610-9,892-4,274-4,481-3,543-6612,9411,301628-5,1400-4,833-5,472341-1,235212-3703090
      Gain On Asset Sales🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Change In Working Capital🔒 Login00000000000000000000000000000000-12,111-4,07508,50211,759-8,4180-13,6970-21,550-23,551-42,323-46,826-25,053-20,409-37,014-26,44700000000000000000
   Cash From Operations🔒 Login-59,630-33,786-44,887-37,109-36,308-25,545-80,695-71,893-46,269-27,722-70,021-52,449-38,211-15,12548,14762,65241,97628,453-20,121-32,649-21,018-2,28531,58110,0843,551-15,1584,796-2,9319,171-1,53926,12717,676-11,543-5,16157,4834,73618,731-16,488-2,831-28,9920-17,841-35,9621,046-32,646-14,717-6,32831,881-2,58412,79310,74653,04444,01121,37815,82727,660018,7836,23228931,84418,4727,4382,0187,7340
Investing Activities
   Cash From Investing🔒 Login112,931-3,412-19,025-13,152-9,505-3,187124,784130,689150,587167,829-308,355-374,116-437,086-373,209260,555399,64135,32550,563-11,733-9,959-7,084-4,098-24,372-20,889-16,748-11,374-41,827-29,550-18,609-10,994-70,659-60,56700-21,882000-120,855000000000-122,518-90,881-55,417-187,654-150,715-149,452-135,904-95,7090-47,430-29,164-22,666-20,774-10,342-6,2200-5,2430
   Capital Expenditures🔒 Login5,7432,79516,12110,7987,1513,19027,18320,99513,5499,02720,90717,05510,3684,07918,79114,8148,2043,87813,64311,0157,1624,36623,98518,26514,3538,83740,69428,32318,09510,76430,88121,07211,2435,62016,56712,0147,5974,24622,39918,064012,1963,69322,72716,7838,9653,5516,9725,7283,7512,2953,2241,9021,5527552,87002,2959784751,2831,01943409740
   Acquisitions🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Purchase Of Investments🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Sale Of Investments🔒 Login000000000000000000000000000000000000000000000000000000000000000000
Financing Activities
   Cash From Financing🔒 Login-97,340-649-91,265-90,747-90,380-89,187-106,469-5,215-4,926-2,294-13,815-12,981-12,687-12,518405,800-36,202-32,444-28,337-19,480-16,273-39,770-11,27116,20029,83353,10273,73714,264-8,906-4,823-3,640-9,188-7,99700-3,926000-2,157000000000268,804272,24487111,126111,351107,729746209,975064,07164,01655,4611,04110313302730
   Debt Issued🔒 Login92,0300000000000000460,000000002,5092,509100,000100,000100,000100,00025,000000000000000000000000000000000000000000
   Debt Repaid🔒 Login169,987087,218087,21887,150100,614000000021,39221,39221,39221,39226,84026,54726,25462776,76866,01345,00025,000000000000000000000000000000000000000003,0850
   Convertible Debt Repaid🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Debt Issuance Costs🔒 Login3,4250087,2180000000016013,4660000000000000000000000000000006,6346,63406,6346,6346,63406,6346,6346,6343,5946,634000000000
   Dividends Paid🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Share Repurchases🔒 Login14,96000000000000000000000000000000000000000000000000000000000000000000
   Share Issuance🔒 Login0000000000000000000000000000000000000013574809423601,8961,6031,4374849025454353024,4004,5828977822,76402,3782,2811,5321,21426223802980
   Lease Principal Payments🔒 Login001,38500064400065248600721484004960007255133381670000000000000000000000000000000000000000
   Minority Interest Distributions🔒 Login00000000002,3002,3002,3002,3006,3004,0004,0004,00012,5000002,500000000000000000000001250000000000000000000000
Other
   Taxes Paid🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Interest Paid🔒 Login000000000000001,1380002,1090003,71500054200050300083900070700008880001,5840009,1130001,18800005890006220
   Effect Of Exchange Rate On Cash🔒 Login000000000000000000000000000000000000000000000000000000000000000000
Summary
   Net Change In Cash🔒 Login-38,935-36,669-160,230-141,538-138,825-119,498-58,86455,142100,037137,927-397,995-447,457-490,031-400,388705,259418,35447,75948,245-49,906-58,355-69,728-20,89523,69817,62840,42247,262-25,912-43,804-16,763-14,735-48,603-46,615-30,956-23,28529,30423,71520,60514,131-129,219-127,4090-113,645-84,966-21,45471,019263,946388150,457189,497193,396-45,316-23,2614,811-20,619-119,093141,771035,26841,66033,47912,4368,89896502,749-22,164
   Beginning Cash🔒 Login150,623136,090172,758191,451194,165213,493333,111447,117491,840529,787392,174341,297298,834389,270789,970502,752131,844132,44075,01075,26463,922112,776133,665127,616150,397157,260109,99892,093119,313121,607136,344138,332153,991161,662184,947179,358176,248169,774155,643157,4530171,217199,896284,862377,335570,262306,704306,316345,356349,255110,543155,859183,931158,50160,027179,120072,61779,00970,82837,34933,81125,878024,91322,164
   Ending Cash-------------------------------------------------------------------

Comments

How you think about this?

Leave a comment

Make more money

Use my tools to your advantage, so that you can make more money in the market. You can use all my tools for free, but limited. Become a FREE coffee SUPPORTER PRO member to unlock your needs.

3rd party ad coffee SUPPORTERis ad-free.