0
coffee Support Penke with Coffee
0 XP 0   0   0  
0coffee
Main menu

📉 The Great Reset 📈

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… 🥸 Penke

$ACIW - ACI WORLDWIDE, INC.

Since The Great Reset, I’ve been collecting copyright-free data on ACI WORLDWIDE, INC., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.

  • 📄 Public filings collected
  • ⚙️ Independent price harvester in development
  • 📊 Fundamental Analysis 👉 ready for data
  • 📈 Technical Analysis 👉 ready for data

If you want to stay updated:

Companies

Balance Sheet

Showing financial position from 2008-12-31 to 2025-09-30.
* Currently collecting and mapping data

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312011-03-182010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302008-12-31
Assets
   Total🔒 Login3,138,2833,203,2623,025,2933,092,9853,364,6723,300,2013,444,7393,254,8283,068,8903,006,8013,209,8953,263,1403,218,6683,210,4453,158,7413,184,4903,175,1803,160,1973,386,9033,132,4343,137,5773,109,8993,257,5343,340,7563,450,3202,114,1422,122,4551,984,3241,965,7362,015,1691,861,6391,814,8891,858,3031,830,8061,902,2951,802,1861,799,9251,834,3421,975,7881,744,6641,772,4581,771,4941,850,7001,822,0211,614,2041,640,0021,681,8511,601,4951,533,7241,557,3161,250,8861,220,8021,202,9991,228,676664,642614,702613,647615,4530601,529581,393552,5160590,043000
   Current
      Total🔒 Login1,144,7501,208,700990,8221,085,6001,381,2101,298,6021,406,6451,226,7101,028,501954,0361,114,8051,210,9621,045,8021,009,727937,4341,011,535985,230956,2521,154,914870,331852,407806,446920,3761,004,8901,121,983514,217566,477413,335389,986419,294421,821306,722345,477340,867407,991262,768268,479312,914382,501380,626381,457356,046373,919410,449390,603411,928436,362475,694417,915422,026356,126337,506373,833416,613341,864291,239288,180285,6000294,809268,508249,047130,546274,062102,986114,403112,966
      Cash🔒 Login189,697230,057216,394177,860156,983183,393164,239139,520132,391142,412124,981134,799118,953114,754122,059141,482146,213184,364165,374133,845129,223119,124121,398121,581139,396176,173148,50276,34259,03374,28169,71067,93095,35799,74475,75350,91252,46394,369102,23980,85750,39768,45977,30160,07154,98258,93695,059166,511107,741112,48476,32987,682149,616201,080197,098179,700170,807168,8820171,310143,902117,757130,546125,917102,986114,403112,966
      Cash Equivalents🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
      Short Term Investments🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
      Accounts Receivable🔒 Login175,047169,631198,486201,577161,552143,851250,423177,512161,656153,420218,611137,498166,163152,027162,479147,247142,264132,644179,177168,973183,408164,282213,654187,080158,052158,807239,275172,395168,921175,066240,137160,622174,109165,002250,116139,671148,869151,050192,045144,363177,730151,856200,392187,117179,512177,860173,100166,649165,450168,145184,430135,094119,708115,44693,35569,04671,25671,260077,77371,32576,536098,915000
      Inventory
         Total🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
         Inventory Finished Goods🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
         Inventory Raw Materials🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
         Inventory Parts🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
         Inventory WIP🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
      Prepaid Expenses🔒 Login37,21235,88529,21831,87830,48534,41631,47932,17635,56334,01728,01029,76634,02733,46524,69829,82031,25832,18124,28825,91329,62032,04724,54228,16030,64531,46423,27725,87528,37029,96123,21925,62027,19029,80625,88428,82526,00627,48727,46125,73325,62527,34124,31421,14121,58024,45822,54921,10619,30520,93916,74615,73315,46117,8379,4549,48614,53115,587013,36912,58012,757012,079000
   Noncurrent
      Property Plant And Equipment🔒 Login33,19533,71235,06931,44134,94336,92437,85641,09844,99848,32752,49954,32856,23360,77063,05061,68961,52762,74264,73467,02869,01167,89370,38072,74770,80570,90972,72975,43778,81380,77580,22879,88377,79477,97978,95078,89471,71959,97460,63058,79658,30957,49260,36056,27554,73155,98857,34750,40047,86249,34241,28640,37338,81345,71420,47921,19222,29222,112018,53918,09917,868017,570000
      Intangible Assets🔒 Login156,538160,716165,377172,310178,601186,782195,646203,137212,260220,540228,698235,053261,782273,527283,004292,659303,151311,975321,983328,257335,697344,156356,969363,346374,908162,845168,127174,057179,572188,688191,281195,098198,192200,496203,634212,393217,653226,285256,925239,527248,960252,021261,436255,803224,505232,053237,693190,591193,814232,114127,900125,552128,624129,77418,34319,78321,76223,428020,44822,13023,123026,906000
      Goodwill🔒 Login1,226,0261,226,0261,226,0261,226,0261,226,0261,226,0261,226,0261,226,0261,226,0261,226,0261,226,0261,226,0261,280,2261,280,2261,280,2261,280,2261,280,2261,280,2261,280,2261,280,2261,280,2261,280,2261,280,5251,278,2651,279,472909,691909,691909,691909,691909,691909,691909,691915,184913,014909,691915,857915,657917,470913,261773,260775,279773,416781,163816,931668,566665,406669,217630,739625,990603,669501,141505,787480,900487,535501,141215,864219,315218,4030203,935204,615199,7370204,850000
      Right Of Use Assets🔒 Login29,17926,46028,86429,18131,11933,15334,33833,60934,54438,37440,03137,91640,83347,16147,82549,43851,51140,54841,24347,01754,81653,49057,38260,28062,31660,97800000000000000000000000000000000000000000
      Long Term Investments🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
      Deferred Tax Assets🔒 Login80,83176,68172,71364,67461,23056,01758,49975,44874,40363,34553,73855,45453,88551,24350,77864,77564,85763,76657,47660,39759,30163,79551,611000110,713000117,343000153,787000193,450000210,919000202,136000140,55500048,095000000000000
      Other Assets🔒 Login33,58233,46253,45054,46360,99560,14363,32864,17364,65666,02067,17160,17464,69964,10862,47860,55657,40654,15854,09969,05469,86870,16872,73371,99653,44048,87552,14554,47757,63156,82636,48337,18638,33737,30239,05444,16637,43936,97333,65844,52043,13274,08869,77946,31642,59441,95640,91243,03439,27840,23531,74932,69432,79832,58633,74820,9437,9658,707010,28911,97110,760010,594000
      Total🔒 Login1,559,3511,557,0571,581,4991,578,0951,592,9141,599,0451,615,6931,643,4911,656,8871,662,6321,668,1631,668,9511,757,6581,777,0351,787,3611,809,3431,818,6781,813,4151,819,7611,851,9791,868,9191,879,7281,889,6001,846,6341,840,9411,253,2981,313,4051,213,6621,225,7071,235,9801,335,0261,221,8581,229,5071,228,7911,385,1161,251,3101,242,4681,240,7021,457,9241,116,1031,125,6801,157,0171,383,6571,175,325990,396995,4031,207,305914,764906,944925,360842,631704,406681,135695,609621,806277,782271,334272,6500253,211256,815251,4880259,920000
Liabilities
   Total🔒 Login1,744,7851,720,6621,600,9661,763,3552,127,9162,043,1482,120,4422,043,7931,896,3641,839,1742,016,7082,064,9242,010,3041,985,7781,913,9641,988,9361,996,6201,962,4802,180,3062,009,5902,046,8402,042,1012,127,5662,281,8192,397,7431,081,5581,074,2241,021,3861,025,0211,036,1471,097,0421,043,5801,100,4031,060,5331,147,3781,107,4241,104,2871,130,1701,321,3881,145,7601,173,8981,194,2781,269,2951,301,1931,111,5381,161,4021,138,1571,124,7991,025,3051,031,590716,529743,569707,413699,501347,312326,937334,107349,7950345,906354,680335,2490353,980000
   Current
      Total🔒 Login774,621804,514602,628697,2941,044,121948,8201,037,249945,630781,866700,910858,842997,974845,002813,612754,155803,485766,459716,119905,605590,182580,459556,356611,950734,880870,249260,377296,620249,631260,417270,337321,782264,992313,193264,569376,366352,223376,520363,810384,861365,078368,310351,646378,591356,536337,384353,254345,600295,420321,509311,527266,599305,149292,000298,831227,057185,970265,671273,3770270,764271,006172,6380195,400000
      Accounts Payable🔒 Login58,08252,52145,42247,91248,79844,29245,96440,95148,13747,17047,99738,22741,08438,92941,31235,31837,89937,27641,22338,93242,79532,16637,01036,00246,97528,04639,60227,38130,83033,47934,71829,66436,05035,98042,87338,12453,32838,60555,42038,44636,28438,36050,35143,71841,23541,88243,65839,45343,69140,00333,92627,47027,23822,83411,53211,42512,70314,506015,2637,36411,031017,591000
      Accrued Liabilities🔒 Login40,78630,78055,56742,80633,44626,93853,89242,02540,83729,83445,28943,63740,07632,31651,37946,68939,89435,48648,56042,63836,71735,03529,31841,28538,97629,57038,11548,14242,51434,35048,93347,70244,22035,76347,80448,64742,21833,61531,21339,93540,70131,76635,29939,98036,66532,29435,62340,29837,04733,34235,19437,80834,62134,12227,95526,57323,12716,626026,17426,23619,456024,492000
      Short Term Debt🔒 Login40,90934,94534,92834,91034,89234,87574,40574,35074,29470,44365,52160,60355,68850,77845,87040,96736,06734,29434,26534,23634,20634,17734,14834,11934,08920,78820,76718,76522,98820,37917,78617,77217,77417,70190,32390,27090,19890,05589,71095,29395,29391,32387,35283,38159,14153,22747,31300017,5000000000000000000
      Deferred Revenue🔒 Login89,62390,88694,72387,86591,95197,26484,36084,54593,85591,63881,53675,603112,296120,308110,350138,637130,027137,200129,413131,284137,421136,764118,939137,221138,433152,222156,135142,457153,237157,019145,344109,179106,147109,990105,191116,990123,059123,411128,559124,782135,799131,008131,808141,323141,388149,972122,045129,230149,319148,909139,863169,190165,137177,801132,995123,855131,735141,4330121,936131,501113,3460106,349000
      Lease Liabilities🔒 Login8,5598,4029,2658,9609,25013,6989,3489,65910,31711,04911,21811,06111,73812,22611,51811,21411,17412,90713,43813,56913,97614,58615,04915,11215,19314,33400000000000000000000000000000000000000000
      Other Current Liabilities🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Noncurrent
      Long Term Debt🔒 Login903,750853,125932,5001,002,8751,017,2501,026,6251,043,6981,068,1731,073,6481,088,1231,097,7291,017,3361,096,9411,098,4231,078,1601,087,8981,122,6351,147,3731,172,1101,286,8481,336,5851,376,3231,395,0601,430,7981,410,535679,023684,959688,917686,875689,063696,250703,438704,625709,813753,290753,113734,937771,760924,159784,406808,230850,083891,935946,287752,641778,512755,383764,25300374,300384,6000075,000000000000000
      Lease Liabilities🔒 Login23,55020,93422,59223,60125,23727,37829,07428,65729,39432,02633,91032,23535,12041,71843,34645,35448,00837,67039,95839,95245,99943,05346,76648,28150,55050,63600000000000000000000000000000000000000000
      Operating Lease Liabilities🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
      Deferred Revenue🔒 Login17,92818,43719,30419,31519,29220,11724,78023,10724,50321,63923,23322,44031,23127,79025,92532,91232,52431,37833,56471,87063,69246,10453,15560,49059,12260,85351,29248,78950,90445,38051,96747,66952,18455,40249,86340,72040,55241,39542,08146,93046,29147,15249,22442,14348,22945,25945,65667,30859,79956,45651,51944,15638,72329,48732,72132,48730,03533,239031,04535,72537,108031,533000
      Deferred Tax Liabilities🔒 Login42,05040,94275,73538,43941,05239,46577,20333,68737,29438,67979,57530,46530,98232,51984,20831,95135,20837,95690,56427,27031,14031,959109,093000115,38000067,50400051,13000062,80500081,09400084,69200082,59800039,41000009,4150000000
      Total🔒 Login1,016,802958,3671,077,0041,109,5491,127,9241,139,1021,199,7601,179,1151,196,3171,215,4491,270,4481,136,5361,231,1091,234,2091,266,1831,239,9961,280,9741,296,5761,376,1291,471,9371,520,0771,540,6161,648,7091,579,7751,562,690829,715895,239778,141771,497769,448854,161787,844792,540801,553895,488831,872804,971842,8241,060,975861,406884,993922,0641,045,7081,012,653823,217851,167913,562858,15185,96985,709535,138454,02066,66348,170159,66545,30047,76955,751063,89063,00765,787061,600000
Equity
   Total🔒 Login1,393,4981,482,6001,424,3271,329,6301,236,7561,257,0531,324,2971,211,0351,172,5261,167,6271,193,1871,198,2161,208,3641,224,6671,244,7771,195,5541,178,5601,197,7171,206,5971,122,8441,090,7371,067,7981,129,9681,058,9371,052,5771,032,5841,048,231962,938940,715979,021764,597771,309757,900770,273754,917694,762695,638704,172654,400598,904598,560577,216581,405520,828502,666478,600543,694476,696508,419525,726534,357477,233495,586529,175317,330287,765279,540265,6580255,623226,713217,2670236,06300213,841
   Common Stock🔒 Login70270270270270270270270270270270270270270270270270270270270270270270270270270270270270270270270270270270270270270270269869869869869869823269823223223223223223223220420420420402042042040204000
   Preferred Stock🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Additional Paid In Capital🔒 Login733,542735,751731,927725,724718,559714,936712,994708,506704,096701,040702,458697,763690,574685,354688,313683,044676,399670,018682,431675,941667,554656,723667,658660,653650,797636,960632,235632,547624,851616,913610,345620,974611,791604,362600,344590,009578,044565,940561,379547,077549,866551,813551,713555,202547,201544,720542,697539,252535,167531,248534,953531,331533,149528,838322,654318,766316,695314,5760312,947311,274309,3930307,279000
   Retained Earnings🔒 Login1,669,1571,656,9551,598,0851,499,5301,418,1031,387,2161,394,9671,272,3511,234,4401,241,1501,273,4581,183,2301,160,1131,146,7711,131,2811,021,8101,008,0461,001,5451,003,490936,344920,478906,403930,830875,344843,530837,805863,768776,078760,845775,420550,866517,702514,314544,123545,731479,040489,477506,335416,851373,084358,304331,253331,415285,049269,317258,080263,855213,464199,702197,821199,987150,323144,668149,319151,141127,250116,711106,9110105,28978,19175,855078,094000
   Accumulated Other Comprehensive Income🔒 Login-98,943-113,594-121,473-104,973-114,082-111,874-109,470-117,362-111,052-114,042-117,660-127,726-114,267-101,647-99,547-98,318-94,095-95,561-92,445-96,492-98,334-97,752-91,583-94,636-93,026-91,296-92,617-88,466-84,604-71,697-77,356-79,574-78,980-88,049-94,100-76,463-74,235-65,461-71,576-68,220-51,398-34,872-19,883-29,466-14,096-20,414-23,315-23,483-33,904-24,487-14,031-16,108-19,489-14,421-17,261-15,9010-11,6930-15,144-13,795-21,5640-14,865000
   Treasury Stock🔒 Login00000000655,6600665,7710528,758506,513475,972411,684412,492378,987387,581393,651399,663398,278377,639383,126349,426351,587355,857357,923361,079342,316319,960288,495289,927290,865297,760298,526298,350303,344252,956253,735258,910271,676282,538290,655300,454304,018240,241252,769192,778179,088186,784188,545186,977158,796163,411166,557167,286168,3430171,676173,164170,6240158,652000
   Minority Interest🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Temporary Equity🔒 Login0000000000000000000000000000000000000000000000000000000000000000000

Income Statement

Performance overview from 2008-12-31 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312011-03-182010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302008-12-31
Revenue
   Total🔒 Login401,258394,5651,594,288451,752373,479316,0191,452,579363,015323,325289,6761,421,901306,591340,425323,0801,370,598316,914301,669285,1861,294,322315,883299,910291,4851,258,294354,901297,618205,8551,009,780245,525234,995209,3101,024,191225,735240,599231,4621,005,701216,975219,930226,066308,637238,701265,822232,817290,224249,644254,808221,473283,162213,939205,830161,997224,095155,062149,797137,625135,037112,149113,366104,5430141,24197,01792,42387,743405,755104,46187,170417,653
   Segments
      Segment1🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
      Segment2🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
      Segment3🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
Cost Of Revenue
   Total🔒 Login234,800213,378791,783197,351203,238191,107719,211177,625181,343178,554696,071171,753179,333166,286638,871158,712158,614159,485150,697158,579147,346165,837173,104174,168155,240114,941104,281102,473116,261107,336115,993107,393120,357108,543110,829100,267115,384118,434472,299104,272120,484113,013104,390105,319112,595107,88793,12380,94882,57361,87153,50251,94455,71540,89127,44529,99631,81829,607030,98128,95629,30327,892112,89300117,087
Gross Profit🔒 Login166,458181,187802,505254,401170,241124,912733,368185,390141,982111,122725,830134,838161,092156,794731,727158,202143,055125,7011,143,625157,304152,564125,6481,085,190180,733142,37890,914905,499143,052118,734101,974908,198118,342120,242122,919894,872116,708104,546107,632-163,662134,429145,338119,804185,834144,325142,213113,586190,039132,991123,257100,126170,593103,11894,08296,734107,59282,15381,54874,9360110,26068,06163,12059,851292,862104,46187,170300,566
Operating Expenses
   Total🔒 Login54,06239,219159,66045,29535,71334,099141,73736,64336,88636,683143,94737,64235,16233,833151,04336,08439,65734,47879,38645,06137,69042,87663,93736,65763,69138,10240,75936,11236,54235,01136,38333,38680,87038,80065,25242,18447,82735,77938,93223,78432,60825,51130,98329,92929,08229,88837,12927,95929,94728,98746,00236,73335,13646,18031,44521,26817,90441,861098,44236,40636,33337,664164,39547,80343,439184,010
   Research And Development🔒 Login00000000000000000000000000000000000000000000000000000000023,130074,07618,16518,79818,39677,50620,07119,93275,850
   Selling General And Administrative🔒 Login37,65127,592118,37933,94924,99326,000117,19029,82131,47231,382114,19430,51628,36225,875123,80129,71731,93727,77549,78437,00029,75835,92627,17427,28649,31931,51720,39929,53728,83728,64922,70025,30272,52732,50321,63931,39034,52026,06820,55220,28425,00821,57519,93825,32924,68225,11623,55724,55926,14725,03721,61624,53328,23634,36220,19119,06815,80416,362020,55816,34115,73517,46279,24421,06418,865100,272
   Stock Based Compensation🔒 Login16,41111,62741,28111,34610,7208,09924,5476,8225,4145,30129,7537,1266,8007,95827,2426,3677,7206,70329,6028,0617,9326,95036,7639,37114,3726,58520,3606,5757,7056,36213,6838,0848,3436,29743,61310,79413,3079,71118,3808005,4003,93611,0454,6004,4004,77213,5723,4003,8003,95015,1862,6003,5005,61811,2542,2002,1002,36907,7901,9001,8001,8067,6456,6684,6427,888
   Allocated Stock Based Compensation🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Impairment Charges🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Restructuring Charges🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Other Operating Expenses🔒 Login0000000000000000000000000000000000000002,7002,2000000000009,2009,6003,4006,2000000000000000
Operating Income🔒 Login34,85858,516308,135122,58653,7019,560220,40861,92410,520-24,352203,8353,48924,45727,666209,89727,97915,4243,69095,70731,18229,138-11,283102,41355,318-5,882-28,093116,41428,359-2,158-16,704108,03711,423-38,4433,623120,343-9,353-26,572136,71273,97323,88623,6646,42579,27131,86926,74129185,98029,55511,522-4,00975,5358,308-7,858-1,61337,04311,26810,4227,498042,7997,3884,366-90541,57011,943-3,23621,713
Non Operating
   Interest Income🔒 Login3,9344,06415,9263,8713,9534,00914,2153,4953,4583,50512,5472,9953,0513,15911,5222,8342,8652,8542,8472,9272,9542,9002,9492,9882,9973,0332,8932,7632,7422,74414316515010611414512115013294581021439813519915815921113120922223424967620519623802301851261241,0421174462,609
   Interest Expense🔒 Login35,73619,80770,20159,92418,47119,01078,48619,84019,90918,89253,19314,33611,78410,89445,06011,20811,26011,47512,39212,92514,14217,17118,10918,98715,32311,6149,87512,5739,7179,3658,8159,37410,66410,16010,2179,8389,71510,41410,1989,72810,50510,94110,81810,4169,3299,1759,8187,4536,0533,8973,0312,6202,8751,8911,00840637464305144185415232,8564885265,013
   Gain On Asset Sales🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Other Non Operating Income🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
Income Before Tax🔒 Login17,87271,637250,409107,27840,339-7,466147,62746,663-10,023-43,134206,63533,69317,73022,181175,06518,5178,463-6,31391,40722,54019,991-35,31290,65236,950-16,806-38,586108,74417,245-10,810-23,38098,9221,155-50,723-5,782109,862-16,252-34,143126,11462,62318,56632,876-69269,70025,16513,646-9,74274,49919,1094,161-4,61074,0114,480-10,846-2,37764,313000000000000
Income Tax🔒 Login5,67012,76747,29125,8519,45228526,1188,752-3,313-10,82664,45810,5764,3886,69147,2744,7531,962-4,36824,2616,6745,916-10,88535,1665,136-22,531-12,62321,0542,0123,764-3,95265,758-2,233-20,914-4,17443,171-6,426-17,66936,97018,8563,7865,825-53023,3349,4332,409-3,96724,1085,3472,280-2,44424,347-1,175-6,195-55512,1064827045,169015,2543,2632,41957113,4823,829-3,36916,974
Net Income🔒 Login12,20258,870203,11881,42730,887-7,751121,50937,911-39,018-32,308142,17751,94928,83215,490127,79118,3204,556-1,94572,6605,514-10,352-24,42767,06211,576-20,238-25,96368,921-18,769-34,002-19,4285,1353,388-29,809-1,608129,535-9,826-16,47489,14443,76714,78027,051-16246,36615,73211,237-5,77550,39113,7621,881-2,16649,6645,655-4,651-1,82223,89110,5399,8001,622027,0982,336-150-2,08919,6267,759-3,56210,582

Cash Flow Statement

Operational cash dynamics from 2008-12-31 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312011-03-182010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302008-12-31
Operating Activities
   Net Income🔒 Login12,20258,870203,11881,42730,887-7,751121,50937,911-6,710-32,308142,17723,11713,34215,490127,79113,7646,501-1,94567,14615,86614,075-24,42755,48631,8145,725-25,96387,69015,233-14,574-19,42833,1643,388-29,809-1,60866,691-9,826-16,47489,14443,76714,78027,051-16246,36615,73211,237-5,77550,39113,7621,881-2,16649,6645,655-4,651-1,82223,89110,5399,8001,622027,0982,336-150-2,08919,6267,759-3,56210,582
   Adjustments
      Depreciation And Amortization🔒 Login5,3005,20029,5007,1008,2008,50033,8008,5008,5008,40035,5008,8009,1009,20037,0009,3009,2009,30037,1009,3009,2009,30031,9009,4007,6005,50019,0004,7004,8004,90019,4004,9004,8004,80021,2005,3005,3005,80023,0005,6005,7005,80024,7006,1005,8006,50018,5004,7004,8003,80012,1003,2003,2002,3006,4001,8001,7001,68306,3005,1073,3301,6176,3384,7613,1456,506
      Stock Based Compensation🔒 Login16,41111,62741,28111,34610,7208,09924,5476,8225,4145,30129,7537,1266,8007,95827,2426,3677,7206,70329,6028,0617,9326,95036,7639,37114,3726,58520,3606,5757,7056,36213,6838,0848,3436,29743,61310,79413,3079,71118,3808005,4003,93611,0454,6004,4004,77213,5723,4003,8003,95015,1862,6003,5005,61811,2542,2002,1002,36907,7901,9001,8001,8067,6456,6684,6427,888
      Impairments🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
      Deferred Taxes🔒 Login-4,208-2,463-13,130-2,2291,5161,006-4,085-25,207-22,641-10,3821,603-9,059-6,385-3,3673,733-11,742-9,558-6,0783,349-10,540-4,742-10,413-22,140-39,323-41,331-17,414-5,734-7,139-3,044-4,82721,660-37,707-30,121-5,91917,702-1,5613,57819,59619,3283,773-3,961-4,7138,437-9,637-12,134-11,2779,573-5,340-6,776-6,0964,775-7,767-3,0193,2237,5137,0986,3032,868011,6444564,8954,589-4,363-12,894-7,5034,739
      Gain On Asset Sales🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
      Change In Working Capital🔒 Login00000000000000000000000000000000084,033034,78429,29934,588-11,35531,566-3,41142,422-30,643-17,010-9,2790000000000000000000000
   Cash From Operations🔒 Login128,01878,221358,748232,266178,258123,241168,51782,77457,50840,068143,381101,96667,76328,874220,473144,483104,98569,757314,895192,058125,52957,500132,60588,93856,86542,427183,932100,46271,11145,136146,19785,07299,09787,22599,83030,25818,125129,53255,41251,94629,34048,06040,4234,8227,75815,257138,41886,56057,63134,927-9,265-12,742-18,067-12,61483,46252,23525,48417,943081,30849,13317,09813,57844,21711,42719,45077,826
Investing Activities
   Cash From Investing🔒 Login29,55337,092-45,051-31,641-23,978-17,790-37,777-30,527-19,597-8,73960,24673,622-14,395-8,487-45,368-33,009-23,727-12,399-30,699-35,647-25,672-10,138-830,481-813,046-779,761-9,828-45,360-39,777-29,351-12,589-54,414-39,894-26,2350129,6330000000000-7,808-410,714-282,562-277,830-273,207-342,940-339,868-281,990-273,040-47,683-43,006-30,264-24,0170-19,349-14,955-9,387-5,649-23,367-12,493-8,927-16,956
   Capital Expenditures🔒 Login4,3262,17015,4028,4634,9543,2088,9247,9564,5762,25813,1038,1233,6572,28020,58212,9688,0754,34617,80414,09110,6153,59723,09918,7399,9155,25018,26516,43411,1085,93725,71718,56611,8096,56640,81234,42920,7287,13827,28319,54613,4089,13817,62711,7558,3194,22821,10411,4829,0506,24113,05010,0323,3921,31610,6689,3107,8705,18804,9574,1572,4061,1792,9422,2461,5057,021
   Acquisitions🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Purchase Of Investments🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Sale Of Investments🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
Financing Activities
   Cash From Financing🔒 Login-129,543-15,351-288,197-170,445-170,273-108,490-111,552-47,773-61,183-20,326-171,060-143,008-60,313-25,998-256,878-194,335-181,343-109,957-159,889-148,916-100,150-60,837668,350695,699714,655-5,361-57,704-53,301-51,570-29,695-98,148-57,320-55,4060-251,0760000000000-44,310291,640287,731256,182278,767233,901243,705254,563288,769-8,7211,1262,8362,1070-17,575-18,146-13,897-1,892-14,056-14,305-14,137-27,687
   Debt Issued🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Debt Repaid🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Convertible Debt Repaid🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Debt Issuance Costs🔒 Login13405,1415,1415,1415,1412,1602,1602,160000000000000012,83012,83012,83007,3197,253005,3405,3405,3405,3406553700000004,6624,54416316317,04216,3979,5369,2721,0941,09455355311,789000000000000
   Dividends Paid🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Share Repurchases🔒 Login133,77014,408127,670127,670119,67462,51527,587000206,53790,93462,70737,860107,37839,41139,411028,88128,88128,88128,88135,61735,61763163154,52754,52754,52731,11337,38700060,08960,08960,08952,449000070,00070,00070,00070,00080,91280,64812,068057,83657,83644,0646,2410000018,62418,62415,6652,99815,00015,00015,00030,063
   Share Issuance🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Lease Principal Payments🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Minority Interest Distributions🔒 Login0000000000000000000000000000000000000000001,3911,3911,391000000000000001,2321,232000000
Other
   Taxes Paid🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
   Interest Paid🔒 Login000036,14224,08173,54360,59736,10223,40348,52639,21720,29615,49240,07135,96620,24215,95451,99146,48929,02621,83758,98047,74123,93714,38835,30031,91417,29713,12734,97631,76216,93713,42135,05331,10717,77214,04035,18331,42418,18114,05833,26928,99615,63012,39414,59811,2917,3152,8478,2755,9573,8911,7401,7831,21985556201,6631,2388914423,5642,5762,1254,392
   Effect Of Exchange Rate On Cash🔒 Login0000000000000000000000000000000000000000000000000000000000000000000
Summary
   Net Change In Cash🔒 Login33,937101,75326,19729,849-14,703-72524,1498,862-17,84513,56030,53032,520-8,007-8,075-81,240-82,777-100,473-52,640124,25012,4477,825-2,274-31,021-26,921-9,10627,67178,7926,632-10,6774,571-6,043-7,82319,60423,991-26,486-51,327-49,776-7,87024,9383,556-26,904-8,842-17,758-34,988-40,077-36,12318,73090,18231,41236,155-120,769-109,416-47,4823,98225,7888,390-503-2,428045,39317,985-8,1604,62912,951-9,9801,43715,955
   Beginning Cash🔒 Login189,697230,057216,394177,860156,983183,393164,239139,520132,391142,412124,981134,799118,953114,754122,059141,482146,213184,364165,374133,845129,223119,124121,398121,581139,396176,173148,50276,34259,03374,28169,71067,93095,35799,74475,75350,91252,46394,369102,23980,85750,39768,45977,30160,07154,98258,93695,059166,511107,741112,48476,32987,682149,616201,080197,098179,700170,807168,8820171,310143,902117,757130,546125,917102,986114,403112,966
   Ending Cash--------------------------------------------------------------------

Comments

How you think about this?

Leave a comment

Make more money

Use my tools to your advantage, so that you can make more money in the market. You can use all my tools for free, but limited. Become a FREE coffee SUPPORTER PRO member to unlock your needs.

3rd party ad coffee SUPPORTERis ad-free.