$ACHV - ACHIEVE LIFE SCIENCES, INC.
Since The Great Reset, I’ve been collecting copyright-free data on ACHIEVE LIFE SCIENCES, INC., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.
- 📄 Public filings collected
- ⚙️ Independent price harvester in development
- 📊 Fundamental Analysis 👉 ready for data
- 📈 Technical Analysis 👉 ready for data
If you want to stay updated:
Balance Sheet
Showing financial position from 2009-12-31 to 2025-09-30.
* Currently collecting and mapping data
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 58,935 | 27,358 | 38,633 | 47,917 | 64,791 | 70,029 | 19,371 | 24,337 | 28,915 | 20,798 | 29,971 | 23,723 | 33,985 | 40,614 | 47,516 | 37,799 | 45,565 | 33,662 | 40,298 | 27,617 | 16,458 | 16,647 | 21,078 | 11,492 | 14,755 | 14,501 | 19,084 | 17,141 | 19,220 | 8,460 | 9,892 | 13,029 | 14,878 | 17,903 | 3,807 | 35,074 | 42,198 | 48,841 | 58,209 | 68,237 | 63,356 | 46,384 | 56,291 | 62,651 | 49,732 | 49,824 | 55,689 | 61,639 | 69,308 | 75,354 | 82,016 | 97,172 | 108,017 | 115,221 | 68,015 | 74,680 | 79,525 | 0 | 89,918 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 56,903 | 25,000 | 36,467 | 45,529 | 62,519 | 67,709 | 16,982 | 21,897 | 26,379 | 18,224 | 27,330 | 20,957 | 31,148 | 37,692 | 44,594 | 34,733 | 42,431 | 30,439 | 36,975 | 24,062 | 12,656 | 12,902 | 17,334 | 7,639 | 10,802 | 10,531 | 15,537 | 13,519 | 15,572 | 4,746 | 5,908 | 8,626 | 14,464 | 17,452 | 18 | 34,296 | 41,380 | 47,985 | 57,298 | 67,597 | 62,747 | 45,506 | 55,761 | 61,315 | 47,853 | 48,149 | 53,867 | 59,707 | 67,273 | 73,451 | 80,179 | 95,817 | 104,888 | 114,551 | 66,949 | 73,973 | 78,809 | 6,998 | 89,318 | 11,781 | 33,011 | 62,051 |
| Cash | 🔒 Login | 100 | 300 | 200 | 100 | 100 | 1,000 | 400 | 1,000 | 1,400 | 3,700 | 1,800 | 18,197 | 29,378 | 36,337 | 43,022 | 33,312 | 42,001 | 29,637 | 473 | 1,383 | 1,102 | 550 | 949 | 1,724 | 2,033 | 2,187 | 1,070 | 2,936 | 1,083 | 1,133 | 1,262 | 3,010 | 822 | 2,728 | 15 | 1,328 | 2,401 | 4,350 | 14,034 | 16,735 | 11,036 | 11,225 | 16,481 | 17,934 | 18,244 | 15,348 | 10,575 | 5,723 | 18,749 | 18,628 | 2,440 | 11,362 | 13,842 | 56,852 | 28,517 | 15,723 | 20,876 | 6,998 | 23,533 | 11,781 | 33,011 | 62,051 |
| Cash Equivalents | 🔒 Login | 51,184 | 12,401 | 12,135 | 9,262 | 14,466 | 64,927 | 14,252 | 17,916 | 23,266 | 12,759 | 22,756 | 15,456 | 27,983 | 34,163 | 41,859 | 23,507 | 41,289 | 29,136 | 35,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 🔒 Login | 3,523 | 10,229 | 21,607 | 33,367 | 46,557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,345 | 5,089 | 1,390 | 0 | 0 | 0 | 0 | 0 | 760 | 10,230 | 20,655 | 0 | 0 | 20,876 | 23,460 | 12,185 | 15,091 | 19,160 | 5,057 | 0 | 8,922 | 24,629 | 33,827 | 38,243 | 45,961 | 57,308 | 73,711 | 83,806 | 54,469 | 36,410 | 53,533 | 54,536 | 0 | 61,574 | 0 | 0 | 0 |
| Accounts Receivable | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 7 | 25 | 124 | 7 | 9 | 70 | 241 | 237 | 478 | 0 | 0 | 0 | 14 | 13 | 149 | 1,559 | 5,676 | 4,827 | 4,951 | 8,610 | 8,657 | 9,922 | 6,439 | 5,156 | 714 | 1,138 | 956 | 774 | 449 | 987 | 1,498 | 0 | 1,224 | 0 | 0 | 0 |
| Inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Finished Goods | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Raw Materials | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Parts | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory WIP | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | 🔒 Login | 1,506 | 1,755 | 2,107 | 2,618 | 1,206 | 1,311 | 1,325 | 1,895 | 958 | 1,621 | 2,454 | 2,615 | 1,457 | 1,355 | 1,419 | 1,270 | 430 | 802 | 1,122 | 1,669 | 545 | 746 | 670 | 264 | 356 | 866 | 933 | 349 | 168 | 352 | 393 | 535 | 307 | 765 | 954 | 1,647 | 1,298 | 1,585 | 1,987 | 1,599 | 2,032 | 3,008 | 2,165 | 2,462 | 2,288 | 1,821 | 5,770 | 2,713 | 3,542 | 3,385 | 3,755 | 9,292 | 5,970 | 2,079 | 1,210 | 3,353 | 1,397 | 0 | 2,485 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property Plant And Equipment | 🔒 Login | 0 | 0 | 8 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 15 | 21 | 27 | 33 | 42 | 50 | 56 | 52 | 57 | 64 | 71 | 80 | 35 | 32 | 42 | 18 | 59 | 94 | 129 | 166 | 258 | 493 | 534 | 546 | 602 | 380 | 406 | 416 | 257 | 312 | 354 | 349 | 397 | 443 | 496 | 437 | 371 | 223 | 226 | 161 | 180 | 198 | 207 | 0 | 87 | 0 | 0 | 0 |
| Intangible Assets | 🔒 Login | 863 | 918 | 974 | 1,030 | 1,086 | 1,141 | 1,197 | 1,252 | 1,308 | 1,363 | 1,418 | 1,475 | 1,530 | 1,586 | 1,641 | 1,697 | 1,752 | 1,809 | 1,864 | 1,920 | 1,976 | 2,031 | 2,087 | 2,143 | 2,199 | 2,254 | 2,310 | 2,365 | 2,421 | 2,477 | 2,532 | 2,588 | 0 | 0 | 2,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 🔒 Login | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 1,034 | 0 | 0 | 1,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right Of Use Assets | 🔒 Login | 93 | 106 | 119 | 20 | 35 | 51 | 66 | 80 | 95 | 109 | 123 | 18 | 33 | 49 | 64 | 79 | 94 | 108 | 146 | 193 | 240 | 285 | 329 | 372 | 414 | 455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,727 | 40,000 | 46,386 | 55,458 | 66,159 | 60,376 | 40,559 | 47,308 | 54,258 | 40,865 | 37,803 | 39,536 | 47,091 | 0 | 0 | 75,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 🔒 Login | 0 | 0 | 330 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 529 | 0 | 0 | 0 | 514 | 0 | 0 | 0 | 477 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187 | 308 | 446 | 293 | 187 | 190 | 185 | 97 | 118 | 141 | 101 | 135 | 309 | 415 | 13 | 13 | 13 | 13 | 12 | 38 | 37 | 38 | 13 | 272 | 273 | 773 | 1,274 | 1,075 | 1,111 | 1,175 | 1,225 | 1,152 | 1,152 | 1,132 | 2,903 | 509 | 509 | 509 | 509 | 0 | 513 | 0 | 0 | 0 |
| Total | 🔒 Login | 1,990 | 2,058 | 2,465 | 2,084 | 2,155 | 2,226 | 2,656 | 2,366 | 2,437 | 2,506 | 2,972 | 2,527 | 2,597 | 2,669 | 3,160 | 2,831 | 2,907 | 2,984 | 3,802 | 3,505 | 3,752 | 3,695 | 4,208 | 3,803 | 3,903 | 3,920 | 3,974 | 3,572 | 3,598 | 3,664 | 4,449 | 4,131 | 142 | 179 | 4,873 | 33,233 | 40,546 | 46,970 | 56,097 | 66,577 | 60,795 | 41,247 | 47,838 | 55,343 | 42,493 | 39,227 | 41,044 | 48,709 | 1,721 | 1,589 | 77,220 | 1,355 | 3,129 | 670 | 689 | 707 | 716 | 0 | 600 | 0 | 0 | 0 |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 17,267 | 17,079 | 17,734 | 16,539 | 22,506 | 20,573 | 20,819 | 20,299 | 19,216 | 20,355 | 21,668 | 22,679 | 20,819 | 19,181 | 19,474 | 3,099 | 4,711 | 3,574 | 3,012 | 1,942 | 1,920 | 1,662 | 3,028 | 3,351 | 3,251 | 4,312 | 3,282 | 2,977 | 2,778 | 2,318 | 2,013 | 2,347 | 1,775 | 2,012 | 3,197 | 10,655 | 13,949 | 14,625 | 20,769 | 29,465 | 35,165 | 16,365 | 22,232 | 23,800 | 23,267 | 20,220 | 18,478 | 18,096 | 16,623 | 15,089 | 15,809 | 27,411 | 33,302 | 37,094 | 37,125 | 34,655 | 44,327 | 0 | 45,793 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 8,573 | 7,130 | 6,682 | 6,716 | 13,702 | 20,573 | 20,813 | 4,082 | 3,447 | 20,301 | 21,599 | 6,916 | 5,359 | 4,010 | 4,550 | 3,076 | 4,670 | 3,515 | 2,935 | 1,848 | 1,810 | 1,544 | 2,869 | 3,139 | 2,988 | 3,999 | 3,270 | 2,962 | 2,760 | 2,318 | 2,013 | 2,331 | 1,753 | 1,980 | 3,073 | 10,588 | 13,865 | 14,533 | 20,664 | 29,348 | 35,035 | 16,237 | 22,218 | 20,927 | 20,171 | 16,900 | 14,934 | 14,368 | 12,716 | 11,001 | 11,556 | 21,673 | 27,362 | 30,952 | 30,786 | 19,119 | 27,855 | 0 | 27,476 | 0 | 0 | 0 |
| Accounts Payable | 🔒 Login | 1,218 | 1,656 | 1,950 | 1,011 | 550 | 373 | 618 | 638 | 361 | 1,063 | 1,660 | 412 | 656 | 418 | 841 | 815 | 575 | 585 | 332 | 326 | 523 | 184 | 859 | 574 | 707 | 694 | 144 | 458 | 251 | 420 | 213 | 495 | 233 | 359 | 95 | 1,043 | 559 | 592 | 1,343 | 1,779 | 302 | 988 | 72 | 1,562 | 1,341 | 923 | 139 | 39 | 130 | 7,925 | 7,050 | 5,718 | 2,883 | 2,877 | 3,217 | 1,465 | 1,643 | 0 | 893 | 0 | 0 | 0 |
| Accrued Liabilities | 🔒 Login | 1,563 | 964 | 3,027 | 2,341 | 1,349 | 864 | 2,311 | 1,700 | 1,234 | 747 | 1,678 | 1,390 | 1,103 | 663 | 1,940 | 1,241 | 795 | 522 | 1,474 | 940 | 735 | 419 | 1,116 | 1,206 | 855 | 488 | 1,168 | 1,071 | 750 | 592 | 458 | 343 | 254 | 210 | 1,028 | 1,422 | 1,328 | 744 | 1,267 | 1,610 | 1,252 | 731 | 1,333 | 13,167 | 13,249 | 13,041 | 11,784 | 11,334 | 9,273 | 0 | 4,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,099 | 5,040 | 11,041 | 17,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,145 | 15,372 | 17,335 | 18,271 | 10,000 | 10,000 | 0 | 10,000 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 58 | 57 | 55 | 22 | 37 | 53 | 63 | 61 | 60 | 58 | 58 | 23 | 41 | 59 | 69 | 69 | 68 | 67 | 92 | 129 | 165 | 196 | 203 | 198 | 16 | 16 | 11 | 11 | 11 | 0 | 27 | 31 | 46 | 55 | 57 | 57 | 57 | 51 | 52 | 53 | 54 | 52 | 236 | 1,114 | 1,106 | 1,097 | 1,092 | 1,090 | 1,089 | 1,088 | 1,084 | 1,451 | 1,440 | 1,429 | 1,417 | 1,406 | 1,384 | 0 | 1,314 | 0 | 0 | 0 |
| Other Current Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 37 | 52 | 66 | 0 | 0 | 0 | 6 | 22 | 38 | 54 | 69 | 0 | 0 | 0 | 4 | 23 | 41 | 59 | 77 | 94 | 110 | 118 | 159 | 212 | 20 | 24 | 12 | 15 | 18 | 0 | 0 | 16 | 22 | 32 | 49 | 67 | 84 | 92 | 105 | 117 | 130 | 128 | 14 | 2,873 | 3,096 | 3,320 | 3,544 | 3,728 | 3,907 | 4,088 | 4,253 | 5,738 | 5,940 | 6,142 | 6,339 | 6,500 | 6,606 | 0 | 6,695 | 0 | 0 | 0 |
| Operating Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 289 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,036 | 9,866 | 0 | 11,622 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 🔒 Login | 0 | 0 | 330 | 0 | 0 | 0 | 346 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 406 | 0 | 0 | 0 | 529 | 0 | 0 | 0 | 514 | 0 | 0 | 0 | 477 | 0 | 0 | 0 | 515 | 0 | 0 | 0 | 937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 37 | 52 | 396 | 0 | 0 | 0 | 352 | 22 | 38 | 54 | 462 | 0 | 0 | 0 | 410 | 23 | 41 | 59 | 606 | 94 | 110 | 118 | 673 | 212 | 263 | 313 | 501 | 15 | 18 | 0 | 515 | 16 | 22 | 32 | 986 | 67 | 84 | 92 | 105 | 117 | 130 | 128 | 14 | 2,873 | 3,096 | 3,320 | 3,544 | 3,728 | 3,907 | 4,088 | 4,253 | 5,738 | 5,940 | 6,142 | 6,339 | 15,536 | 16,472 | 0 | 18,317 | 0 | 0 | 0 |
| Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 41,668 | 10,279 | 20,899 | 31,378 | 42,285 | 49,456 | -1,448 | 4,038 | 9,699 | 443 | 8,303 | 1,044 | 13,166 | 21,433 | 28,042 | 34,700 | 40,854 | 30,088 | 37,286 | 25,675 | 14,538 | 14,985 | 18,050 | 8,141 | 11,504 | 10,189 | 15,802 | 14,164 | 16,442 | 6,142 | 15,802 | 10,682 | 13,103 | 15,891 | 610 | 24,419 | 28,249 | 34,216 | 1,840 | 38,772 | 28,191 | 30,019 | 34,059 | 38,851 | 26,465 | 29,604 | 37,211 | 43,543 | 52,685 | 60,265 | 66,207 | 69,761 | 74,715 | 78,127 | 30,890 | 40,025 | 35,198 | 0 | 44,125 | 0 | 0 | 22,959 |
| Common Stock | 🔒 Login | 118 | 103 | 103 | 103 | 103 | 103 | 90 | 90 | 90 | 87 | 87 | 79 | 79 | 79 | 79 | 79 | 79 | 76 | 76 | 74 | 51 | 43 | 41 | 19 | 19 | 18 | 18 | 16 | 15 | 13 | 12 | 11 | 30 | 30 | 29 | 30 | 29 | 30 | 29 | 30 | 24 | 22 | 22 | 21 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 | 15 | 10 | 10 | 10 | 0 | 10 | 0 | 0 | 0 |
| Preferred Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid In Capital | 🔒 Login | 272,670 | 228,575 | 226,343 | 224,418 | 222,895 | 221,594 | 164,209 | 164,219 | 162,772 | 145,280 | 144,148 | 125,665 | 124,710 | 122,509 | 121,545 | 121,052 | 120,515 | 98,441 | 97,640 | 81,307 | 66,429 | 63,962 | 63,709 | 50,628 | 50,318 | 41,455 | 41,161 | 35,887 | 34,926 | 21,840 | 20,556 | 19,581 | 213,662 | 213,450 | 2,667 | 212,843 | 212,977 | 212,058 | 211,590 | 211,187 | 196,067 | 191,889 | 191,373 | 190,469 | 173,149 | 169,272 | 168,242 | 167,899 | 167,011 | 166,156 | 165,395 | 164,828 | 163,901 | 163,078 | 108,986 | 108,660 | 108,224 | 0 | 107,579 | 0 | 0 | 0 |
| Retained Earnings | 🔒 Login | -231,123 | -218,405 | -205,578 | -193,218 | -180,706 | -172,245 | -165,751 | -160,275 | -153,167 | -144,928 | -135,936 | -124,704 | -111,627 | -101,159 | -93,586 | -86,435 | -79,744 | -68,433 | -60,434 | -55,710 | -51,946 | -49,024 | -45,704 | -42,510 | -38,837 | -31,288 | -25,381 | -21,744 | -18,504 | -15,716 | -12,694 | -8,915 | -203,230 | -200,230 | -2,062 | -191,097 | -187,407 | -180,518 | -176,811 | -175,087 | -170,537 | -164,527 | -159,958 | -154,276 | -149,340 | -142,325 | -133,689 | -127,011 | -116,957 | -108,537 | -101,840 | -97,737 | -91,817 | -87,602 | -80,742 | -71,173 | -75,644 | 0 | -66,069 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income | 🔒 Login | 3 | 6 | 31 | 75 | -7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 2,641 | 2,641 | 5 | 2,643 | 2,650 | 2,646 | 2,632 | 2,642 | 2,637 | 2,635 | 2,622 | 2,637 | 2,641 | 2,642 | 2,643 | 2,640 | 2,616 | 2,631 | 2,637 | 2,655 | 2,617 | 2,636 | 2,636 | 2,528 | 2,608 | 0 | 2,605 | 0 | 0 | 0 |
| Treasury Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Temporary Equity | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement
Performance overview from 2009-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment1 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment2 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment3 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 15,451 | 15,126 | 44,394 | 12,466 | 9,885 | 7,270 | 30,689 | 7,746 | 8,903 | 9,663 | 40,800 | 12,639 | 10,073 | 8,049 | 9,302 | 6,693 | 11,302 | 7,984 | 6,007 | 3,754 | 2,918 | 3,357 | 4,410 | 3,717 | 3,662 | 5,940 | 4,563 | 3,294 | 2,796 | 3,014 | 3,782 | 2,371 | 370 | 532 | 2,460 | 264 | 1,272 | 822 | 11,830 | 11,428 | 9,612 | 6,371 | 16,178 | 12,045 | 12,559 | 19,660 | 18,475 | 20,477 | 15,736 | 13,355 | 18,205 | 14,860 | 8,373 | 6,819 | 10,396 | 5,271 | 6,880 | 6,424 | 28,361 | 11,828 | 4,554 | 28,121 |
| Research And Development | 🔒 Login | 6,707 | 7,097 | 22,817 | 7,609 | 5,113 | 2,799 | 15,814 | 3,581 | 4,585 | 5,534 | 30,078 | 9,869 | 7,207 | 4,388 | 4,506 | 4,591 | 9,227 | 5,642 | 2,347 | 1,891 | 1,103 | 1,541 | 1,763 | 1,824 | 2,032 | 4,055 | 2,081 | 1,541 | 1,045 | 1,201 | 2,153 | 825 | 62 | 61 | 80 | 69 | 72 | 65 | 6,587 | 8,303 | 6,545 | 3,673 | 9,852 | 9,586 | 9,883 | 16,903 | 13,195 | 18,004 | 13,263 | 10,855 | 15,645 | 12,895 | 6,326 | 5,082 | 7,477 | 3,814 | 5,409 | 4,853 | 18,483 | 6,723 | 3,079 | 20,209 |
| Selling General And Administrative | 🔒 Login | 5,856 | 5,797 | 16,252 | 4,857 | 3,318 | 3,183 | 11,436 | 2,991 | 3,129 | 3,044 | 10,722 | 2,770 | 2,866 | 2,838 | 2,609 | 2,102 | 2,075 | 2,342 | 2,374 | 1,863 | 1,815 | 1,816 | 1,446 | 1,893 | 1,630 | 1,885 | 1,628 | 1,753 | 1,751 | 1,813 | 1,629 | 1,546 | 96 | 260 | 529 | 329 | 281 | 289 | 2,915 | 3,125 | 3,067 | 2,698 | 2,733 | 2,459 | 2,676 | 2,757 | 2,446 | 2,473 | 2,473 | 2,500 | 2,042 | 1,965 | 2,047 | 1,737 | 1,731 | 1,457 | 1,471 | 1,571 | 5,840 | 1,067 | 1,475 | 3,961 |
| Stock Based Compensation | 🔒 Login | 2,888 | 2,232 | 5,325 | 1,340 | 1,454 | 1,288 | 3,439 | 1,174 | 1,189 | 1,085 | 3,270 | 829 | 840 | 823 | 2,187 | 530 | 621 | 542 | 1,286 | 281 | 308 | 302 | 1,201 | 310 | 317 | 290 | 854 | 210 | 197 | 181 | 348 | 152 | 212 | 211 | 1,649 | -134 | 919 | 468 | 2,328 | 712 | 712 | 516 | 3,860 | 952 | 1,016 | 1,000 | 2,834 | 887 | 855 | 748 | 2,175 | 581 | 709 | 320 | 1,188 | 312 | 283 | 271 | 642 | 462 | 311 | 380 |
| Allocated Stock Based Compensation | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,200 | 0 | 200 | 0 | 1,200 | 0 | 0 | 0 | 600 | 0 | 0 | 0 |
| Impairment Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Restructuring Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,038 | 4,038 | 0 | 3,951 |
| Operating Income | 🔒 Login | -15,451 | -15,126 | -44,394 | -13,806 | -9,885 | -7,270 | -30,689 | -7,746 | -8,903 | -9,663 | -44,070 | -13,468 | -10,913 | -8,049 | -9,302 | -7,223 | -11,923 | -8,526 | -6,007 | -4,035 | -3,226 | -3,659 | -4,410 | -4,027 | -3,979 | -6,230 | -4,563 | -3,504 | -2,993 | -3,195 | -4,130 | -2,523 | -370 | -532 | -2,460 | -264 | -1,272 | -822 | -11,830 | -12,140 | -10,324 | -6,887 | -16,178 | -12,997 | -13,575 | -20,660 | -18,475 | -21,364 | -16,591 | -14,103 | -18,205 | 8,290 | 5,944 | -5,503 | -10,396 | -4,097 | -4,993 | -5,225 | -29,003 | -6,947 | -2,853 | -28,501 |
| Non Operating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income | 🔒 Login | 192 | 322 | 2,356 | 673 | 833 | 368 | 825 | 262 | 193 | 162 | 199 | 73 | 4 | 4 | 17 | 3 | 3 | 8 | 69 | 2 | 3 | 42 | 170 | 40 | 41 | 62 | 171 | 61 | 17 | 10 | 21 | 9 | 23 | 27 | 203 | 53 | 61 | 48 | 119 | 24 | 13 | 54 | 35 | 3 | 4 | 12 | 150 | 33 | 39 | 52 | 292 | 86 | 91 | 50 | 220 | 49 | 63 | 56 | 86 | 25 | 14 | 47 |
| Interest Expense | 🔒 Login | 191 | 185 | 2,180 | 366 | 804 | 813 | 2,853 | 781 | 712 | 573 | 1,789 | 481 | 404 | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 🔒 Login | 0 | 0 | -39,827 | 0 | 0 | 0 | -29,815 | 0 | 0 | 0 | -42,350 | 0 | 0 | 0 | -33,152 | 0 | 0 | 0 | -14,730 | 0 | 0 | 0 | -16,395 | 0 | 0 | 0 | -12,687 | -3,240 | -2,788 | -3,022 | -13,634 | -9,400 | -166 | -329 | -1,738 | -405 | 0 | 0 | -1,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,098 | 5,920 | 4,215 | -6,860 | -14,673 | -4,470 | 6,530 | -3,045 | -15,584 | -6,894 | -2,846 | -2,465 |
| Income Tax | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | -3,000 | 3,000 | 3,011 |
| Net Income | 🔒 Login | -25,545 | -12,827 | -39,827 | -27,467 | -14,955 | -6,494 | -29,815 | -24,339 | -17,231 | -8,992 | -42,350 | -31,118 | -18,041 | -7,573 | -33,152 | -26,001 | -19,310 | -7,999 | -14,730 | -10,006 | -6,242 | -3,320 | -16,395 | -13,201 | -9,528 | -5,904 | -12,687 | -9,050 | -5,810 | -3,022 | -10,583 | -6,843 | -371 | -205 | -1,234 | -268 | -238 | -242 | -1,722 | -4,550 | -6,010 | -4,517 | -5,682 | -4,907 | -7,015 | -8,636 | -6,678 | -10,054 | -8,420 | -6,697 | -4,103 | -5,920 | -4,215 | -6,860 | -14,673 | 4,470 | -6,530 | -3,045 | -12,584 | -6,894 | 154 | -5,476 |
Cash Flow Statement
Operational cash dynamics from 2009-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 🔒 Login | -12,718 | -12,827 | -39,827 | -12,512 | -8,461 | -6,494 | -29,815 | -7,108 | -8,239 | -8,992 | -42,350 | -13,077 | -10,468 | -7,573 | -7,151 | -6,691 | -11,311 | -7,999 | -4,724 | -3,764 | -2,922 | -3,320 | -3,194 | -3,673 | -3,624 | -5,904 | -3,637 | -3,240 | -2,788 | -3,022 | -3,740 | -6,469 | -169 | -205 | -486 | -268 | -238 | -242 | -1,722 | -4,550 | -6,010 | -4,517 | -5,682 | -4,907 | -7,015 | -8,636 | -6,678 | -10,054 | -8,420 | -6,697 | -4,103 | -5,920 | -4,215 | -6,860 | -9,568 | 4,470 | -6,530 | -3,045 | -12,584 | -6,894 | 154 | -5,476 |
| Adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation And Amortization | 🔒 Login | 100 | 100 | 200 | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 200 | 100 | 103 | 56 | 244 | 178 | 116 | 46 | 223 | 165 | 110 | 55 | 227 | 162 | 100 | 44 | 100 | 71 | 43 | 19 | 75 | 56 | 37 | 19 | 52 | 39 | 26 | 50 |
| Stock Based Compensation | 🔒 Login | 2,888 | 2,232 | 5,325 | 1,340 | 1,454 | 1,288 | 3,439 | 1,174 | 1,189 | 1,085 | 3,270 | 829 | 840 | 823 | 2,187 | 530 | 621 | 542 | 1,286 | 281 | 308 | 302 | 1,201 | 310 | 317 | 290 | 854 | 210 | 197 | 181 | 348 | 152 | 212 | 211 | 1,649 | -134 | 919 | 468 | 2,328 | 712 | 712 | 516 | 3,860 | 952 | 1,016 | 1,000 | 2,834 | 887 | 855 | 748 | 2,175 | 581 | 709 | 320 | 1,188 | 312 | 283 | 271 | 642 | 462 | 311 | 380 |
| Impairments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,051 | -2,927 | 0 | -124 | -127 | -137 | -122 | -118 | -407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 430 | 0 | -147 | 421 | 182 | 6,829 | 7,217 | 6,369 | 3,275 | 6,925 | 7,476 | 7,025 | 4,032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash From Operations | 🔒 Login | -20,157 | -11,088 | -29,770 | -20,581 | -10,209 | -5,288 | -24,479 | -20,115 | -14,979 | -8,303 | -37,569 | -26,426 | -15,119 | -6,779 | -29,440 | -24,222 | -15,528 | -6,452 | -13,474 | -10,994 | -6,659 | -4,461 | -15,216 | -11,802 | -8,730 | -4,889 | -10,623 | -7,082 | -4,101 | -2,233 | -9,107 | -5,484 | -29 | 325 | -202 | -315 | 286 | -4 | 5,351 | 2,845 | 475 | -1,196 | 1,466 | 2,734 | 120 | -4,549 | -35,927 | -28,389 | -18,158 | -10,691 | -43,493 | -33,996 | -21,061 | -7,383 | -20,263 | -15,823 | -9,631 | -4,043 | -26,840 | -23,130 | -17,756 | 34,878 |
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Investing | 🔒 Login | 18,056 | 11,353 | -21,580 | -33,297 | -46,568 | 0 | -21 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -17 | -14 | -2 | 5,036 | 5,037 | 5,037 | 2,690 | -5,125 | -1,416 | -26 | 10 | 12,648 | 12,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,426 | 23,247 | 18,840 | 11,237 | -21,188 | -37,415 | -47,486 | -18,059 | 25,068 | 7,855 | 6,969 | -12,558 | -59,126 | -27,821 | -11,818 | 2,229 |
| Capital Expenditures | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 14 | 2 | 53 | 52 | 52 | 54 | 46 | 36 | 36 | 0 | 0 | 0 | 1 | 1 | 46 | 39 | 35 | 0 | 371 | 301 | 265 | 205 | 82 | 80 | 67 | 7 | 253 | 234 | 225 | 110 | 291 | 114 | 89 | 0 | 79 | 76 | 68 | 32 | 68 | 37 | 27 | 15 |
| Acquisitions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase Of Investments | 🔒 Login | 4,260 | 3,363 | 47,887 | 46,957 | 46,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 20 | 5,539 | 1,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale Of Investments | 🔒 Login | 0 | 0 | 26,307 | 13,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Financing | 🔒 Login | 41,222 | 0 | 48,527 | 47,845 | 55,957 | 56,110 | 15,278 | 15,278 | 15,278 | 47 | 19,315 | 1,602 | 1,476 | 95 | 36,610 | 21,682 | 21,674 | 236 | 32,680 | 16,740 | 2,120 | -47 | 17,325 | 4,622 | 4,622 | 0 | 19,757 | 14,747 | 13,901 | 1,105 | 2,001 | 1,107 | 20 | 0 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | 10 | 54,239 | 54,237 | 53,891 | 53,779 | 219 | 213 | 91 | 91 | 47,481 | 674 | 521 | 17,347 |
| Debt Issued | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Convertible Debt Repaid | 🔒 Login | 0 | 0 | 18,109 | 18,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance Costs | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 |
| Share Issuance | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 462 | 0 | 114 | 2 | 219 | 213 | 91 | 91 | 824 | 674 | 521 | 141 |
| Lease Principal Payments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest Distributions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effect Of Exchange Rate On Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Summary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change In Cash | 🔒 Login | 39,121 | 263 | -2,823 | -6,032 | -820 | 50,822 | -9,225 | -4,852 | 300 | -8,257 | -18,251 | -24,825 | -13,644 | -6,685 | 7,169 | -2,541 | 6,148 | -6,216 | 19,189 | 5,729 | -4,553 | -4,508 | 7,149 | -2,140 | 931 | -2,195 | 4,009 | 6,249 | 9,774 | -1,119 | 5,541 | 8,006 | -1,317 | 457 | -19,077 | -40 | -23,729 | -15,397 | 6,413 | 14,580 | 20,104 | -2,619 | 13,304 | 34,357 | 26,021 | 14,037 | -3,482 | -5,125 | 674 | 553 | -10,442 | -17,155 | -14,675 | 28,335 | 4,984 | -7,810 | -2,657 | -16,535 | -38,518 | -50,270 | 29,040 | 54,433 |
| Beginning Cash | 🔒 Login | 12,753 | 12,753 | 15,576 | 15,576 | 15,576 | 15,576 | 24,771 | 24,771 | 24,771 | 24,771 | 43,022 | 43,072 | 43,072 | 43,072 | 35,903 | 35,903 | 35,903 | 35,903 | 16,664 | 16,664 | 16,664 | 16,664 | 9,515 | 9,515 | 9,515 | 9,515 | 5,506 | 5,506 | 5,506 | 5,284 | -257 | 15 | 15,233 | 15,233 | 19,092 | 67 | 34,310 | 34,310 | -6,346 | 27,897 | 27,897 | 27,897 | 14,593 | 14,593 | 14,593 | 14,593 | 18,075 | 18,075 | 18,749 | 18,628 | 28,517 | 11,362 | 13,842 | 56,852 | 28,517 | 15,723 | 20,876 | 6,998 | 23,533 | 11,781 | 33,011 | 62,051 |
| Ending Cash | 🔒 Login | 51,874 | 13,016 | 12,753 | 9,544 | 14,756 | 66,398 | 15,546 | 19,919 | 25,071 | 16,514 | 24,771 | 18,247 | 29,428 | 36,387 | 43,072 | 33,362 | 42,051 | 29,687 | 35,853 | 22,393 | 12,111 | 12,156 | 16,664 | 7,375 | 10,446 | 7,320 | 9,515 | 11,755 | 15,280 | 4,165 | 5,284 | 8,021 | 13,916 | 15,690 | 15 | 27 | 10,581 | 18,913 | 67 | 42,477 | 48,001 | 25,278 | 27,897 | 48,950 | 40,614 | 28,630 | 14,593 | 12,950 | - | - | 18,075 | - | - | - | - | - | - | - | - | - | - | - |
Comments
How you think about this?