0
coffee Support Penke with Coffee
0 XP 0   0   0  
0coffee
Main menu

📉 The Great Reset 📈

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… 🥸 Penke

$ANF - ABERCROMBIE & FITCH CO /DE/

Since The Great Reset, I’ve been collecting copyright-free data on ABERCROMBIE & FITCH CO /DE/, so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.

  • 📄 Public filings collected
  • ⚙️ Independent price harvester in development
  • 📊 Fundamental Analysis 👉 ready for data
  • 📈 Technical Analysis 👉 ready for data

If you want to stay updated:

Companies

Balance Sheet

Showing financial position from 2009-01-31 to 2025-08-02.
* Currently collecting and mapping data

 2025-08-022025-05-032025-02-012024-11-022024-08-032024-05-042024-02-032023-10-282023-07-292023-04-292023-01-282022-10-292022-07-302022-04-302022-01-292021-10-302021-07-312021-05-012021-01-302020-10-312020-08-012020-05-022020-02-012019-11-022019-08-032019-05-042019-02-032019-02-022018-11-032018-08-042018-05-052018-02-032017-10-282017-07-292017-04-292017-01-282016-10-292016-07-302016-04-302016-01-302015-10-312015-08-012015-05-022015-01-312014-11-012014-08-022014-05-032014-02-012013-11-022013-08-032013-05-042013-02-022012-10-272012-07-282012-04-282012-01-282011-10-292011-07-302011-04-302011-01-292010-10-302010-07-312010-05-012010-01-302009-10-312009-08-012009-01-31
Assets
   Total🔒 Login3,096,1763,299,8873,269,8723,049,5582,970,0852,974,2332,897,6462,796,7142,558,0782,713,1002,693,9942,734,0942,607,3032,939,4913,112,5343,055,3933,070,5503,314,9023,276,9623,308,8143,291,8313,549,6653,486,0053,407,0043,422,9663,557,7272,385,5932,283,0692,260,8492,211,5192,325,6922,297,9012,227,9132,157,9652,295,7572,336,4682,332,3902,344,1822,433,0392,512,7442,422,2012,364,5922,505,1672,575,5692,563,1762,566,3932,850,9972,852,3962,842,8432,895,0112,987,4012,849,4482,869,2382,733,9413,117,0323,081,5212,926,0472,892,9942,941,4152,922,7772,856,86302,821,866000
   Current
      Total🔒 Login1,374,1701,673,4311,655,7671,516,6531,509,5831,537,2651,441,4031,311,2651,108,5911,228,0181,220,3651,262,6881,212,8741,507,7591,604,2051,501,6511,484,1891,661,6291,521,2791,383,4431,286,6341,264,7491,180,6691,172,1431,172,3121,304,6401,335,9501,290,2981,243,0741,174,6681,264,5381,177,2341,075,7451,002,1021,139,3001,150,2711,096,6711,094,5281,178,9801,213,1551,103,1421,046,7421,164,9721,136,8921,076,8931,053,0261,320,5661,286,6101,216,0701,261,7081,307,8241,161,7671,226,6611,109,6731,557,6541,398,8811,297,4551,339,5251,426,7811,366,0991,318,646600,4521,225,683466,887366,484518,672
      Cash🔒 Login510,563467,642683,089738,402864,195524,735649,489617,339446,952467,238257,332369,957468,378762,187865,622921,504909,008796,994812,881766,721703,989612,595410,775499,757586,133723,135633,137520,523581,166591,960675,558459,293421,903421,441547,189469,720455,606490,975588,578405,611408,311408,311520,708300,768307,096357,122452,116254,129331,454395,895398,508349,670312,153321,603374,479317,603378,633745,570300,624593,291596,491600,452669,950466,887366,484518,672
      Cash Equivalents🔒 Login000000000000000000000000000000000000000000019,7963,6440148,0003,3963,569160,006244,9970014209,016170,738160,9800525,7290000000
      Short Term Investments🔒 Login97,006116,22155,7900026,975000000011,64300011,58900058,447000034,44000000000000000000000000019,90320,11037,90284,650000000032,356000
      Accounts Receivable🔒 Login113,311105,324111,583115,07793,60578,34696,762112,597106,149104,506108,46879,82088,80769,10283,44787,151107,82183,85789,07488,32388,63980,25192,73698,69182,02673,11273,11287,71491,71972,79579,72478,554110,59090,34693,38471,23579,01261,69056,86862,13272,47759,16952,91065,08375,67969,98367,96586,72692,88691,30399,62291,41295,26773,42989,35089,62296,86383,20974,77782,26483,777090,865000
      Inventory
         Total🔒 Login542,059575,005692,596539,759449,267469,466595,067493,479447,806505,621741,963708,024562,510525,864543,713415,604388,633404,053545,548453,239426,594434,326590,883487,109432,350437,879437,879572,173454,913405,107424,393570,484471,037398,750399,795516,146453,175435,663436,701601,541478,618441,005460,794617,542550,227486,026530,192768,946633,483458,630426,962536,315621,740592,200679,900679,300516,100358,400464,600511,800480,1000310,600000
         Inventory Finished Goods🔒 Login000000000000000000000000000000000000000000000000000000000000000000
         Inventory Raw Materials🔒 Login000000000000000000000000000000000000000000000000000000000000000000
         Inventory Parts🔒 Login000000000000000000000000000000000000000000000000000000000000000000
         Inventory WIP🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Prepaid Expenses🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Noncurrent
      Property Plant And Equipment🔒 Login606,060575,773570,440552,453540,697538,033546,935553,680550,810551,585542,138511,181497,976508,336516,176532,795533,773550,587593,932635,703654,784665,290665,862649,360633,686648,231694,855684,527691,933709,007738,182767,930793,374806,057824,738827,996850,114886,346894,178918,926947,053949,587967,0011,050,7951,098,2401,121,7771,131,3411,160,9041,252,8411,268,2851,308,2321,313,1321,280,2391,266,8751,197,2711,237,4301,196,5851,161,9051,154,7591,220,1031,204,34901,244,019000
      Intangible Assets🔒 Login00000000000000000000000000000012,50000013,40000014,40000015,30000016,3000000000000000000000
      Goodwill🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Right Of Use Assets🔒 Login868,130803,121798,290746,788699,471678,256682,559714,977692,699723,550713,166740,627671,991698,231762,641791,036839,003893,989955,7811,073,4641,133,6181,230,9541,223,5121,216,9981,252,2491,234,5150000000000000000000000000000000000000000
      Long Term Investments🔒 Login00000000000000000000000000000000000000000000000000000014,858100,334101,923101,550100,534124,837127,5360141,794000
      Deferred Tax Assets🔒 Login0311,095000272,884000288,362000299,183000326,326000492,9270000120,81500077,799000137,841000135,589000149,303000175,874000160,800000153,466000145,0320000000
      Other Assets🔒 Login247,816247,562245,375233,664220,334220,679226,749216,792205,978209,947218,325219,598224,462225,165229,512229,911213,585208,697205,970216,204216,795388,672415,962368,503364,719370,341354,788308,244325,842327,844322,972352,737358,794349,806331,719358,201385,605363,308359,881380,663372,006368,263373,194387,882388,043391,590399,090404,882373,932365,018371,345374,549362,338357,393347,249344,876330,084290,014259,341211,738206,3320210,370000
      Total🔒 Login1,722,0061,937,5511,614,1051,532,9051,460,5021,709,8521,456,2431,485,4491,449,4871,773,4441,473,6291,471,4061,394,4291,730,9151,508,3291,553,7421,586,3611,979,5991,755,6831,925,3712,005,1972,777,8432,305,3362,234,8612,250,6542,253,0871,170,458992,7711,017,7751,036,8511,151,4531,120,6671,152,1681,155,8631,307,6981,186,1971,235,7191,249,6541,404,0481,299,5891,319,0591,317,8501,504,7981,438,6771,486,2831,513,3671,722,6051,565,7861,626,7731,633,3031,840,3771,687,6811,642,5771,624,2681,712,8441,682,6401,628,5921,553,4691,659,6661,556,6781,538,21701,596,183000
Liabilities
   Total🔒 Login3,096,1763,299,8873,269,8723,049,5582,970,0852,974,2332,897,6462,796,7142,558,0782,713,1002,693,9942,734,0942,607,3032,939,4913,112,5343,055,3933,070,5503,314,9023,276,9623,308,8143,291,8313,549,6653,486,0053,407,0043,422,9663,557,7272,385,5932,283,0692,260,8492,211,5192,325,6922,297,9012,227,9132,157,9652,295,7572,336,4682,332,3902,344,1822,433,0392,512,7442,422,2012,364,5922,505,1672,575,5692,563,1762,566,3932,850,9972,852,3962,842,8432,895,0112,987,4012,849,4482,869,2382,733,9413,117,0323,081,5212,926,0472,892,9942,941,4152,922,7772,856,86302,821,866000
   Current
      Total🔒 Login998,8701,126,9441,182,0891,051,656919,699966,8201,027,142936,480769,461902,200935,492959,268853,0321,015,2401,029,421887,179816,995959,399953,583920,990973,951815,354837,334790,176714,505805,959558,917590,168552,735461,594507,546566,945498,780421,232486,000526,122499,344477,645534,703644,410529,128437,503485,956511,293559,224470,102568,222603,580579,227533,506690,801697,795687,580545,170699,406679,950580,847491,779552,364545,311518,0400449,372000
      Accounts Payable🔒 Login296,738364,532466,303406,756266,925296,976373,930323,197221,587258,895322,128408,297311,352374,829424,560289,475236,667289,396334,775284,221162,747219,919269,578226,234180,041226,878226,878266,933213,167166,577168,868248,963208,432147,531187,017228,880180,834157,024184,175303,992199,412122,757141,685197,606160,280122,075130,715185,438195,728146,242140,396165,394186,447160,203211,368281,775221,004151,428137,235202,044205,0250150,134000
      Accrued Liabilities🔒 Login433,682504,922469,148422,484402,786436,655402,572375,544340,331413,303378,366342,690320,681395,815355,149351,991321,906396,365356,370351,849285,799302,214269,334279,050240,050280,071293,579293,410311,930262,964308,601292,479267,745248,915273,044266,761279,918294,303321,237309,209299,301279,985282,736273,362277,592282,878322,834307,962291,772301,488398,868358,477350,075323,573369,073311,693300,648263,288300,100242,835238,4250246,289000
      Short Term Debt🔒 Login00000000000000000000210,000000000000000002,2041,46873301,5132,0172,0172,1022,10275,00015,00015,00015,00015,00015,000060,00075,0000000000000000
      Deferred Revenue🔒 Login00000000000000000000000000041,60038,7000000000000000000000000000000000000000
      Lease Liabilities🔒 Login215,511211,600210,335202,840188,851179,625195,025191,700188,520213,979211,304202,699195,599222,823209,812219,453231,750248,846255,775278,495307,173282,829284,694273,989278,392280,1080000000000000000000000000000000000000000
      Other Current Liabilities🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Noncurrent
      Long Term Debt🔒 Login00000223,214000299,730000307,730000350,000000233,2500000253,250250,142249,9200253,250000268,250000293,250000299,25000000000000000000000000
      Lease Liabilities🔒 Login810,391740,013734,918688,006656,862646,624658,923692,046682,996713,361708,512714,265662,322697,264764,346791,793844,401957,5881,010,0511,122,8531,184,4481,252,6341,234,5021,229,6091,207,1031,193,9460000000000000000000000000000000000000000
      Operating Lease Liabilities🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Deferred Revenue🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Deferred Tax Liabilities🔒 Login41,00079,32739,50040,30038,30067,22147,2000043,80000054,60000049,65300070,012000050,27200060,24200090,99600090,293000111,004000117,45300077,63900062,50500038,4910000000
      Total🔒 Login894,712821,620827,323776,752959,216957,426994,3911,081,4501,077,6441,104,3311,102,4371,101,8991,049,4661,086,9271,164,7841,201,2811,303,6051,406,1911,464,5751,574,2141,519,8141,663,1331,654,3051,613,5331,603,4981,608,312608,055558,611560,730561,079565,675560,797562,815555,947557,718590,724600,822611,742602,614599,456607,126619,789629,510668,817512,588543,691553,282573,799579,951581,729478,332488,885485,822495,756486,291470,341458,330492,653498,267530,635519,1260544,577000
Equity
   Total🔒 Login1,189,1261,335,6281,247,1331,206,5261,078,8861,035,160866,108768,306701,857694,841646,231661,788695,361826,090908,934956,566941,174936,628849,379805,681790,2391,058,810983,512991,9771,094,8391,133,7351,208,9001,124,4701,137,3101,178,2671,252,4711,160,7601,157,0681,171,9721,252,0391,211,6671,225,9441,249,6561,295,7221,265,1641,284,52501,389,7010001,729,4931,675,0171,683,6651,779,7761,818,2681,662,7681,695,8361,693,0151,931,3351,931,2301,886,8701,908,5621,943,3901,846,8311,819,69701,827,917001,845,578
   Common Stock🔒 Login1,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0331,0330001,03301,0331,0331,0331,0331,0331,0331,0331,0331,03301,033000
   Preferred Stock🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Additional Paid In Capital🔒 Login396,750422,912416,640408,293400,807421,609413,515410,398400,699416,255411,041405,127398,412413,190406,305399,891395,277401,283396,505392,272389,904404,983399,981394,694395,974405,379405,379406,169401,483399,860406,351389,384385,567387,394396,590394,135394,925395,764407,029428,651422,756422,713434,137432,370427,754423,512433,620425,934410,412403,818403,271390,410378,100367,352369,171357,593347,101343,081349,258345,975340,7520339,453000
   Retained Earnings🔒 Login3,272,6573,196,7243,009,6642,877,9692,745,3822,643,6292,486,2212,400,0322,344,5222,368,8152,330,7302,333,8672,350,8072,386,1562,320,8002,275,0092,169,7482,149,4702,067,5212,025,9112,022,3662,313,7452,244,1502,251,0322,296,3472,343,3792,418,5442,345,7102,337,1002,356,8802,420,5522,361,0552,364,5962,393,6932,474,7032,440,0692,446,2872,476,9432,530,1962,485,8782,458,3252,473,3462,550,6732,520,2092,516,1992,517,9342,556,2702,505,4452,536,4992,542,7722,567,2612,366,6712,309,6142,308,5462,389,6142,325,4522,294,8672,282,1682,272,3172,195,0962,160,50602,183,690000
   Accumulated Other Comprehensive Income🔒 Login-141,029-139,151-133,446-134,991-137,282-135,968-136,188-138,405-136,811-137,527-142,267-130,040-123,397-114,706-101,478-100,265-100,982-102,307-102,185-99,093-105,420-108,886-108,245-105,946-105,291-102,452-102,452-98,668-94,892-91,133-95,054-109,349-111,371-120,295-121,302-113,192-104,935-104,149-114,619-106,230-101,787-89,015-83,580-45,117-15,069-9,180-20,917-16,530-22,918-21,053-13,288-6,420-7,5272,6946,2917,20011,1719,389-6,516-1,359-7,3090-8,973000
   Treasury Stock🔒 Login2,340,2852,145,8902,046,7581,945,7781,931,0541,895,1431,898,4731,904,7521,907,5861,953,7351,954,3061,948,1991,931,4941,859,5831,717,7261,619,1021,523,9021,512,8511,513,4951,514,4421,517,6441,552,0651,553,4071,548,8361,493,2241,513,6041,513,6041,529,7741,507,4141,488,3731,490,5031,481,3631,482,7571,489,8531,507,5891,510,3781,511,3661,519,9351,532,5761,544,1681,495,8021,500,7771,512,5621,513,0361,438,5531,380,6991,240,5131,240,8651,241,3611,146,7941,140,0091,088,926985,384986,610834,774760,048767,302727,109725,308693,914675,2850687,286000
   Minority Interest🔒 Login13,46815,69513,32714,62412,28414,82710,00510,4789,11611,7289,83411,1399,44411,2349,39510,3678,77612,6849,4257,9297,82712,36810,85411,31810,1249,7219,7219,82010,07410,57910,0929,3999,2508,8148,6047,9556,2805,1394,6593,7141,4220000000000000000000000000
   Temporary Equity🔒 Login000000000000000000000000000000000000000000000000000000000000000000

Income Statement

Performance overview from 2009-01-31 to 2025-08-02.

 2025-08-022025-05-032025-02-012024-11-022024-08-032024-05-042024-02-032023-10-282023-07-292023-04-292023-01-282022-10-292022-07-302022-04-302022-01-292021-10-302021-07-312021-05-012021-01-302020-10-312020-08-012020-05-022020-02-012019-11-022019-08-032019-05-042019-02-032019-02-022018-11-032018-08-042018-05-052018-02-032017-10-282017-07-292017-04-292017-01-282016-10-292016-07-302016-04-302016-01-302015-10-312015-08-012015-05-022015-01-312014-11-012014-08-022014-05-032014-02-012013-11-022013-08-032013-05-042013-02-022012-10-272012-07-282012-04-282012-01-282011-10-292011-07-302011-04-302011-01-292010-10-302010-07-312010-05-012010-01-302009-10-312009-08-012009-01-31
Revenue
   Total🔒 Login1,097,3114,948,5871,208,9661,133,9741,020,7304,280,6771,056,431935,345835,9943,697,751880,084805,091812,7623,712,768905,160864,850781,4053,125,384819,653698,328485,3591,184,551863,472841,078733,97201,155,602861,194842,414730,8993,492,690859,112779,321661,0991,036,363821,734783,160685,4831,112,930878,572817,756709,4221,119,544911,453890,605822,4281,299,1371,033,293945,698838,7691,468,5311,169,649951,407921,2181,328,7661,075,856916,763836,6741,149,396885,778745,798687,8042,928,626753,684637,2213,484,058
   Segments
      Segment1🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Segment2🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Segment3🔒 Login000000000000000000000000000000000000000000000000000000000000000000
Cost Of Revenue
   Total🔒 Login417,1330422,034397,712343,2730370,762350,965326,2000359,268339,200363,2160328,916301,365286,2710295,220274,720221,2140344,541342,445289,88200333,375335,519288,5541,408,848332,485318,426262,1741,298,172310,995306,053259,7621,361,137318,785307,894297,8731,430,460344,383337,649310,7691,541,462382,253341,576285,6031,694,096417,135358,956380,1261,607,834429,334333,721293,0131,251,348321,346260,450256,3881,045,028270,597212,7051,152,963
Gross Profit🔒 Login680,1784,948,587786,932736,262677,4572,693,412685,669584,380509,7942,104,538520,816465,891449,5462,311,995576,244563,485495,1341,891,205524,433423,608264,145689,264518,931498,633444,0900682,857527,819506,895442,345697,395526,627460,895398,925615,001510,739477,107425,721676,345559,787509,862411,549681,885567,070552,956511,659767,107651,040604,122553,166930,652752,514592,451541,092789,970656,254578,465525,536730,986564,432485,348431,4161,883,598483,087424,5162,331,095
Operating Expenses
   Total🔒 Login182,412807,38016,612188,148203,735271,5608,42814,25315,418235,04712,0598,97715,620254,30615,4019,1219,868215,21061,72114,20047,556171,82918,6213,6134,9110175,803-3,7442,9498,399169,9088,95014,4347,296166,3626,52223,8369,532133,70923,59515,22214,948167,85435,63615,7608,908147,79093,63231,36114,065138,65539,77427,38315,401143,94340,94423,85212,68899,05534,07524,0669,491134,39678,15168,81672,616
   Research And Development🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Selling General And Administrative🔒 Login174,925750,4850178,147189,548217,276000189,347000204,575000118,537000134,0580000136,553000116,471000110,10000080,70000084,60000068,10000059,00000028,30000000000000
   Stock Based Compensation🔒 Login10,59138,6679,5279,23311,36340,1229,68411,5598,08828,9957,3107,7608,35629,3047,3326,4878,45018,6824,6693,7445,16214,0075,796362,632021,755-5,957-6,1564,78322,1085,4005,5004,88022,1205,7004,4006,59928,3597,60014,0836,85523,02717,39611,4705,28853,51640,21026,95013,24752,92238,62025,45012,81751,09338,08924,39610,85240,59930,13619,9199,49136,10926,61517,28042,042
   Allocated Stock Based Compensation🔒 Login10,59138,6679,5279,23311,36340,1229,68411,5598,08828,9957,3107,7608,35629,3047,3326,4878,45018,6824,6693,7445,16214,0075,796362,632021,755-5,957-6,1564,78322,1085,4005,5004,88022,1205,7004,4006,59928,3597,6007,2006,85523,0276,0006,1005,30053,51613,30013,60013,40052,92213,20012,60012,80051,09313,70013,50010,90040,59910,20010,400036,100000
   Impairment Charges🔒 Login67911,5965,4997018668,289004,43614,0313,7442,1703,42212,1006,749786072,93757,3408,10042,90022,36412,6103,9441,662011,5806568,6711,05614,3913,4806,1357307,93006,356018,20912,07606,13344,98816,706003,10043,571007,40000068,02200048,4002,2472,247084,75451,53651,53630,574
   Restructuring Charges🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Other Operating Expenses🔒 Login-3,7836,6321,586671,9585,873-1,2562,6942,8942,6741,005-9533,8428,3271,3201,8481,4185,054-2882,356-5061,400215-36761705,9151,5574342,56016,938702,7991,68626,21282213,0802,9336,4413,9191,1391,96015,2391,5344,2903,62023,0749,8514,41181819,3331,1541,9332,584-3,4722,855-5441,83610,0561,6921,900013,533000
Operating Income🔒 Login101,533740,820179,282175,625129,849484,671138,02089,84234,00892,64817,543-2,191-9,726343,08472,731114,78757,433-20,46958,61614,143-209,12770,06814,479-39,484-27,2580127,36639,680223-42,20372,05022,740-21,089-69,94115,18819,645-10,805-54,91172,83840,9901,962-90,197113,51933,36619,493-31,50680,823-35,37019,165-13,921374,233133,34525,006-28,945221,38479,85047,17438,745237,18078,37727,560-18,712117,91247,4678,887498,262
Non Operating
   Interest Income🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Interest Expense🔒 Login09,5279,5275,1895,78030,35214,1657,6357,45830,23613,57413,463037,95814,95014,95067631,7269,1828,1274,38719,90812,0227,6883,881022,78810,4280022,97300023,0780000000001,3001,3004,6001,1001,1001,0003,8009009006002,50040080004,5001,9001,90000000
   Gain On Asset Sales🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Other Non Operating Income🔒 Login000000000000000000000000000000000000000000000000000000000000000000
Income Before Tax🔒 Login108,316768,677188,015180,828134,872484,299137,34988,74530,56567,01610,248-9,108-17,033308,97465,461103,51248,827-48,74349,808004,30000004,3000003,4000003,8000000000000000000000000000000000
Income Tax🔒 Login26,577194,66154,15145,44919,794148,88639,61730,01412,71856,63110,9665,634-2,18738,90816,383-6,9446,12160,2115,7791,25331,53317,3713,987-11,330-9,588037,55912,04724-3,71344,6367,553-10,563-13,052-11,1966,762-3,515-20,78716,031-5,881-3,217-31,59047,3339,5674,596-9,83218,649-21,3816,045-8,346129,93439,3076,409-8,72974,66928,41214,15813,45078,28727,6667,274-7,70940,557-2,21718,856201,475
Net Income🔒 Login81,739574,016133,864135,379115,078335,41397,73258,73117,84710,385-718-14,742-14,846270,06649,078110,45642,706-108,95444,0295,792-244,03185,2007,570-29,524-18,286098,36424,776-2,824-41,50875,53310,616-14,615-61,00950,1058,274-12,031-38,63058,90842,285612-63,24644,38818,22712,877-23,67154,628-15,64411,370-7,203237,01171,50715,5192,985143,13850,90532,03124,345150,28350,04019,479-11,82878,95349,223-8,190308,169

Cash Flow Statement

Operational cash dynamics from 2009-01-31 to 2025-08-02.

 2025-08-022025-05-032025-02-012024-11-022024-08-032024-05-042024-02-032023-10-282023-07-292023-04-292023-01-282022-10-292022-07-302022-04-302022-01-292021-10-302021-07-312021-05-012021-01-302020-10-312020-08-012020-05-022020-02-012019-11-022019-08-032019-05-042019-02-032019-02-022018-11-032018-08-042018-05-052018-02-032017-10-282017-07-292017-04-292017-01-282016-10-292016-07-302016-04-302016-01-302015-10-312015-08-012015-05-022015-01-312014-11-012014-08-022014-05-032014-02-012013-11-022013-08-032013-05-042013-02-022012-10-272012-07-282012-04-282012-01-282011-10-292011-07-302011-04-302011-01-292010-10-302010-07-312010-05-012010-01-302009-10-312009-08-012009-01-31
Operating Activities
   Net Income🔒 Login80,413566,223131,979133,168113,850328,12396,21156,89416,5712,816-2,214-16,834-16,469263,01047,233108,50041,768-114,02142,2715,464-244,14883,1326,523-31,142-19,155096,93623,919-3,853-42,46174,21010,075-15,491-61,70048,7917,881-13,129-39,58757,74141,891-810-63,24644,38818,22712,877-23,67154,628-15,64411,370-7,203157,22984,03617,051-21,30545,82556,99228,11912,99892,59350,04019,479-11,82825438,784-26,747272,255
   Adjustments
      Depreciation And Amortization🔒 Login38,576150,800116,61039,35537,689138,500105,54772,41136,028129,70098,39365,54333,888141,400107,78772,24937,856167,200127,24882,75344,037172,600124,91081,54141,0420172,800136,26393,15347,647194,549146,14795,50248,789195,414146,66699,93350,866213,680160,364108,35953,291226,421174,966118,76258,897235,240180,609120,31359,459224,245165,516109,34754,547232,956173,569116,39757,218229,153167,756112,40356,737238,752178,693118,391225,334
      Stock Based Compensation🔒 Login10,59138,6679,5279,23311,36340,1229,68411,5598,08828,9957,3107,7608,35629,3047,3326,4878,45018,6824,6693,7445,16214,0075,796362,632021,755-5,957-6,1564,78322,1085,4005,5004,88022,1205,7004,4006,59928,3597,60014,0836,85523,02717,39611,4705,28853,51640,21026,95013,24752,92238,62025,45012,81751,09338,08924,39610,85240,59930,13619,9199,49136,10926,61517,28042,042
      Impairments🔒 Login67911,5965,4997018668,289004,43614,0313,7442,1703,42212,1006,749786072,93757,3408,10042,90022,36412,6103,9441,662011,5806568,6711,05614,3913,4806,1357307,93006,356018,20912,07606,13344,98816,706003,10043,571007,40000068,02200048,4002,2472,247084,75451,53651,53630,574
      Deferred Taxes🔒 Login9,549-12,278-9,881-4,8823,064-4,743-13,620-8229,68911,500-9,585-1,629-5,853-31,92200023,9860009,15000005,94600037,485000-7,8670007,469000-4,512000-46,793000-15,134000-50,1736,6231,802-8,528-44,334-23,135-12,784-14,800-1,744-31,722-28,82914,005
      Gain On Asset Sales🔒 Login000000000000000000000000000000000000000000000000000000000000000000
      Change In Working Capital🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Cash From Operations🔒 Login-4,000710,376402,756260,11995,010653,422350,142216,328-560-2,343-301,194-259,733-217,787277,782131,28749,945-131,350404,918108,89446,233-140,776300,685-33,839-36,055-71,3160352,93377,24550,526-16,171287,65831,384-48,046-84,132185,16922,092-57,158-75,708310,00966,540-20,753-93,783312,48029,464-24,330-40,140175,493-230,161-208,720-143,629684,171219,324-24,291-44,512365,21959,701-5,112-10,172391,78952,522-38,864-36,191395,487170,87446,992491,031
Investing Activities
   Cash From Investing🔒 Login-30,764-297,703-187,040-96,649-38,886-157,182-127,986-89,780-46,391-140,675-96,391-51,610-18,541-96,979-62,223-35,269-14,404-51,910-41,748-25,6213,010-202,784-154,373-94,224-43,8720-152,393-98,768-54,115-23,700-106,798-86,097-61,574-31,878-136,746-92,716-53,911-21,885-122,567-84,563-58,012-29,917-175,074-132,183-80,853-37,829-173,861-130,349-86,543-45,009-247,238-203,495-125,313-45,512-340,689-248,141-151,404-51,376-92,976-63,631-7,770-14,940-111,561-113,976-95,051-113,217
   Capital Expenditures🔒 Login50,764182,903132,04081,64938,886157,797128,60189,78046,391164,566120,28259,58226,29296,97962,22335,26914,404101,91091,74875,62146,990202,784154,37394,22443,8720152,39398,76854,11523,700107,00186,30061,77732,081140,84496,81458,00925,983143,199105,21669,12129,917174,624132,18380,85337,829163,924124,03381,23142,372339,862277,951199,958103,822318,598227,574133,02251,501160,935116,96559,75419,207175,472144,537106,726367,602
   Acquisitions🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Purchase Of Investments🔒 Login0139,60055,00015,00000000000000000000000000000000000000000000000000000000000000000
   Sale Of Investments🔒 Login000000000000000000000000000000000000000000000000000000000000000000
Financing Activities
   Cash From Financing🔒 Login-234,513-534,877-432,570-326,961-92,951-111,201-87,106-23,342-21,956-155,329-154,906-135,424-116,945-446,898-304,358-200,247-53,19169,71770,12971,329171,668-147,873-122,908-91,924-20,3220-131,691-117,981-77,741-37,488-74,813-43,199-28,216-14,105-84,509-45,366-29,480-13,843-106,943-93,840-30,338-14,609-181,453-165,953-186,496-171,688-40,831-22,078-5,865108,269-380,071-250,127-117,772-174,431-265,329-152,100-134,257-29,452-145,333-76,863-36,644-17,004-136,050-116,733-109,99630,469
   Debt Issued🔒 Login00000000000000000210,000210,000210,000210,0000000000000000000000000000000000000000000048,05648,05636,446100,000
   Debt Repaid🔒 Login00000000000000000233,250233,250233,250020,00010,0000000000000000000000000000000000000012,093000100,000100,000100,0000
   Convertible Debt Repaid🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Debt Issuance Costs🔒 Login03,2913,2732,7160180180170181181002,0162,0161,8371,4907,3187,1516,55800000000000000000000008618610000000000000000000000
   Dividends Paid🔒 Login0000000000000000012,55612,55612,55612,55651,51012,574-13,13913,246053,71413,35413,554-13,642-54,39240,77627,15913,554-54,06640,52626,99213,47155,14541,70427,78513,87157,36243,49429,22114,66561,92346,64331,36415,69357,63443,71029,26014,81360,95645,84730,63315,29261,65646,28530,83615,40061,50046,10430,71260,769
   Share Repurchases🔒 Login200,000229,807129,80730,00015,0000000125,775125,775117,775100,000377,290235,249135,24935,24915,17215,17215,17215,17263,54263,54257,8120068,67068,67043,67018,6700000000050,03350,03300285,03875,00060,000150,000115,806115,806115,80616,305321,665265,498161,215159,065196,60598,70389,86825,46976,15829,2070000050,000
   Share Issuance🔒 Login00000000000000000000000000000000000000000025425410452213213191982,6762171069946,53033,77925,0669,08413,9415,9854944942,0481,6871,50855,194
   Lease Principal Payments🔒 Login000000000000000000000000000000000000000000000000000000000000000000
   Minority Interest Distributions🔒 Login3,5536,9253,182-1293,7714,1911,9944753,8887,0752,8013973,4138,5062,8173654,8464,7512622264,6582,9551,511-42446604,638-1,111-1,534-466-1,9430001830001,676000000000000000000000000000
Other
   Taxes Paid🔒 Login0217,654000120,44800053,01100074,70900015,21000020,717000024,331006,68316,230003,55030,98400049,74500074,6857,1004,20057,100116,3121,0006,400101,700122,5006,1009,60070,100120,0006,20034,30067,30085,10011,80014,300027,100000
   Interest Paid🔒 Login0009,52717424,891013,108026,68700028,41300026,62900017,51407,6883,881014,22110,4286,8323,49213,3819,8496,9983,39115,25411,5387,5373,76316,06012,2207,7403,83218,60912,5541,8191,0554,5650004,217000000000000000
   Effect Of Exchange Rate On Cash🔒 Login000000000000000000000000000000000000000000000000000000000000000000
Summary
   Net Change In Cash🔒 Login-261,870-129,290-218,688-163,390-37,684382,116130,55999,534-70,905-306,799-567,362-454,334-355,890-289,789-243,854-188,118-199,966431,893139,54493,72630,011-53,565-313,806-224,658-138,148-723,13547,874-155,572-94,767-83,273128,369-87,896-125,286-125,748-41,389-118,858-132,972-97,60367,870-115,097-112,397-137,488-79,408-279,552-289,376-242,994-43,389-385,980-308,482-87,60460,010-233,825-271,342-261,878-242,858-338,012-286,740-84,530156,403-86,822-83,622-69,498151,278-55,235-155,638404,273
   Beginning Cash🔒 Login510,563902,017683,089738,402864,195518,768649,489617,339446,952824,401257,332369,957468,3781,112,928865,622921,504909,008672,969812,881766,721703,989724,832410,775499,757586,133723,135675,261520,523581,166591,960675,558481,393442,503421,441567,589469,720455,606490,975588,578405,611408,311408,311520,708600,116600,116600,116643,505643,505643,505643,505583,495583,495583,495583,495826,353826,353826,353745,570669,950593,291596,491600,452669,950466,887366,484518,672
   Ending Cash--772,727---900,884---517,602---823,139---1,104,862---671,267----723,135----------------320,564310,740357,122600,116257,525335,023555,901643,505349,670312,153321,617583,495488,341539,613-826,353-------

Comments

How you think about this?

Leave a comment

Make more money

Use my tools to your advantage, so that you can make more money in the market. You can use all my tools for free, but limited. Become a FREE coffee SUPPORTER PRO member to unlock your needs.

3rd party ad coffee SUPPORTERis ad-free.