$ACAD - ACADIA PHARMACEUTICALS INC
Since The Great Reset, I’ve been collecting copyright-free data on ACADIA PHARMACEUTICALS INC, so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.
- 📄 Public filings collected
- ⚙️ Independent price harvester in development
- 📊 Fundamental Analysis 👉 ready for data
- 📈 Technical Analysis 👉 ready for data
If you want to stay updated:
Balance Sheet
Showing financial position from 2009-12-31 to 2025-09-30.
* Currently collecting and mapping data
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 1,225,555 | 1,132,364 | 1,187,756 | 976,868 | 914,099 | 855,103 | 748,956 | 632,540 | 642,769 | 655,305 | 587,812 | 602,491 | 612,766 | 624,251 | 700,122 | 717,673 | 724,429 | 755,173 | 782,616 | 795,664 | 759,649 | 747,450 | 783,183 | 765,586 | 460,883 | 501,105 | 540,202 | 266,456 | 314,960 | 351,040 | 384,506 | 413,714 | 456,315 | 503,013 | 561,153 | 617,384 | 438,034 | 466,590 | 221,896 | 245,320 | 275,539 | 301,963 | 325,458 | 341,763 | 359,465 | 373,506 | 189,118 | 199,285 | 206,909 | 103,015 | 108,590 | 23,750 | 21,874 | 26,519 | 32,114 | 37,022 | 41,309 | 0 | 38,394 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 960,553 | 870,942 | 938,318 | 788,284 | 728,916 | 675,296 | 616,125 | 499,170 | 492,628 | 502,850 | 507,937 | 521,552 | 532,519 | 542,223 | 617,823 | 640,917 | 645,730 | 673,984 | 717,616 | 730,213 | 735,735 | 724,421 | 760,250 | 742,330 | 436,940 | 476,406 | 526,106 | 254,116 | 301,096 | 340,014 | 373,477 | 401,972 | 443,745 | 489,753 | 547,897 | 603,490 | 423,897 | 462,352 | 218,989 | 242,847 | 273,393 | 299,899 | 324,618 | 341,065 | 358,854 | 372,820 | 188,360 | 198,675 | 206,761 | 102,985 | 108,548 | 23,685 | 21,775 | 26,387 | 31,949 | 36,763 | 41,015 | 6,829 | 37,849 | 9,656 | 8,811 | 18,122 |
| Cash | 🔒 Login | 253,637 | 217,696 | 319,589 | 155,149 | 177,134 | 204,745 | 188,657 | 98,193 | 107,941 | 290,895 | 114,846 | 154,842 | 139,833 | 204,920 | 147,435 | 94,640 | 266,956 | 304,487 | 326,028 | 452,352 | 310,441 | 173,059 | 189,680 | 385,474 | 74,432 | 97,557 | 134,758 | 63,897 | 74,182 | 116,328 | 69,418 | 112,616 | 143,789 | 157,383 | 163,620 | 153,679 | 131,774 | 175,220 | 102,138 | 70,799 | 93,212 | 76,424 | 61,854 | 36,369 | 13,698 | 96,455 | 11,707 | 11,803 | 24,247 | 18,436 | 57,899 | 8,016 | 9,208 | 5,558 | 6,889 | 8,317 | 8,020 | 6,829 | 6,849 | 9,656 | 8,811 | 18,122 |
| Cash Equivalents | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,027 | 50,068 | 15,042 | 12,141 | 20,366 | 24,159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 🔒 Login | 107,505 | 105,743 | 98,739 | 98,209 | 103,698 | 94,701 | 98,267 | 92,802 | 81,852 | 65,915 | 62,195 | 55,733 | 67,953 | 62,713 | 64,366 | 60,696 | 51,367 | 56,832 | 48,247 | 46,344 | 43,785 | 41,636 | 35,781 | 30,804 | 31,781 | 29,958 | 26,090 | 19,958 | 25,696 | 22,445 | 17,343 | 14,221 | 11,594 | 7,660 | 5,903 | 3,839 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 110,526 | 102,973 | 91,690 | 86,740 | 86,069 | 66,643 | 40,447 | 25,396 | 14,123 | 11,019 | 11,560 | 11,836 | 12,532 | 13,214 | 14,098 | 14,336 | 10,786 | 10,311 | 9,682 | 7,979 | 6,210 | 6,318 | 6,341 | 4,846 | 3,824 | 4,570 | 4,070 | 4,347 | 4,737 | 5,583 | 5,248 | 5,536 | 6,003 | 3,881 | 4,175 | 4,301 | 2,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Finished Goods | 🔒 Login | 23,439 | 23,863 | 20,461 | 19,129 | 17,205 | 7,576 | 5,001 | 4,927 | 2,004 | 1,594 | 1,926 | 1,610 | 2,081 | 1,728 | 1,114 | 1,449 | 2,094 | 947 | 1,453 | 1,851 | 2,360 | 2,423 | 3,175 | 1,198 | 1,192 | 1,040 | 1,110 | 897 | 659 | 1,608 | 1,164 | 1,448 | 1,915 | 2,061 | 2,355 | 2,157 | 723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Raw Materials | 🔒 Login | 83,681 | 76,501 | 69,741 | 42,178 | 63,503 | 53,518 | 31,312 | 16,260 | 6,809 | 5,174 | 5,207 | 5,992 | 6,205 | 6,205 | 6,217 | 6,217 | 1,504 | 1,633 | 1,862 | 2,083 | 2,677 | 2,907 | 1,481 | 1,695 | 2,108 | 2,229 | 2,477 | 3,005 | 3,334 | 3,975 | 4,084 | 4,088 | 4,088 | 1,820 | 1,820 | 2,144 | 2,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Parts | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory WIP | 🔒 Login | 3,406 | 2,609 | 1,488 | 25,433 | 5,361 | 5,549 | 4,134 | 4,209 | 5,310 | 4,251 | 4,427 | 4,234 | 4,246 | 5,281 | 6,767 | 6,670 | 7,188 | 7,731 | 6,367 | 4,045 | 1,173 | 988 | 1,685 | 1,953 | 524 | 1,301 | 483 | 445 | 744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | 🔒 Login | 52,747 | 52,703 | 55,681 | 51,550 | 46,056 | 42,761 | 39,091 | 37,950 | 23,895 | 23,632 | 21,398 | 22,993 | 20,952 | 25,755 | 23,892 | 24,622 | 26,206 | 28,515 | 25,694 | 30,009 | 24,846 | 22,126 | 18,606 | 21,368 | 18,507 | 23,742 | 20,727 | 14,951 | 12,822 | 13,020 | 8,457 | 14,557 | 8,044 | 6,872 | 7,546 | 5,106 | 6,842 | 4,326 | 2,219 | 1,950 | 1,108 | 1,260 | 1,168 | 2,127 | 3,081 | 1,893 | 1,820 | 2,495 | 1,310 | 1,522 | 581 | 627 | 426 | 463 | 901 | 613 | 654 | 0 | 762 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property Plant And Equipment | 🔒 Login | 3,547 | 3,498 | 4,215 | 3,988 | 4,144 | 4,370 | 4,612 | 4,884 | 5,193 | 5,595 | 6,021 | 6,510 | 7,016 | 7,531 | 8,047 | 8,581 | 9,197 | 9,757 | 9,161 | 8,427 | 6,687 | 5,089 | 3,180 | 3,249 | 3,427 | 3,737 | 3,309 | 3,372 | 2,760 | 2,709 | 2,662 | 2,991 | 3,296 | 3,471 | 3,081 | 3,159 | 2,897 | 2,623 | 2,203 | 2,068 | 1,813 | 1,786 | 553 | 520 | 500 | 543 | 579 | 490 | 92 | 30 | 42 | 63 | 92 | 121 | 151 | 181 | 208 | 0 | 426 | 0 | 0 | 0 |
| Intangible Assets | 🔒 Login | 114,338 | 117,060 | 119,782 | 105,515 | 107,859 | 110,204 | 65,490 | 66,855 | 68,219 | 69,583 | 0 | 0 | 0 | 0 | 0 | 0 | 369 | 738 | 1,108 | 1,477 | 1,846 | 2,215 | 2,585 | 2,954 | 3,323 | 3,692 | 4,062 | 4,431 | 4,800 | 5,169 | 5,538 | 5,907 | 6,277 | 6,646 | 7,015 | 7,385 | 7,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right Of Use Assets | 🔒 Login | 50,991 | 50,614 | 46,571 | 44,253 | 52,390 | 54,280 | 51,855 | 50,758 | 52,382 | 54,151 | 55,573 | 56,624 | 57,417 | 58,186 | 58,268 | 60,032 | 61,371 | 63,111 | 47,283 | 48,232 | 7,880 | 8,613 | 9,524 | 9,959 | 10,818 | 10,918 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 🔒 Login | 0 | 0 | 8,700 | 0 | 0 | 0 | 6,800 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 🔒 Login | 2,253 | 1,455 | 359 | 359 | 476 | 476 | 476 | 475 | 11,303 | 12,432 | 7,587 | 6,043 | 3,839 | 4,336 | 3,997 | 2,373 | 1,992 | 1,813 | 1,678 | 1,545 | 1,731 | 1,342 | 2,857 | 2,307 | 1,588 | 1,565 | 1,899 | 1,426 | 3,193 | 323 | 354 | 369 | 522 | 668 | 785 | 975 | 1,111 | 1,240 | 329 | 405 | 333 | 278 | 287 | 178 | 111 | 143 | 179 | 120 | 56 | 0 | 0 | 2 | 7 | 11 | 14 | 78 | 86 | 0 | 119 | 0 | 0 | 0 |
| Total | 🔒 Login | 171,129 | 172,627 | 179,627 | 154,115 | 164,869 | 169,330 | 129,233 | 122,972 | 137,097 | 141,761 | 70,381 | 69,177 | 68,272 | 70,053 | 70,312 | 70,986 | 72,929 | 75,419 | 59,230 | 59,681 | 18,144 | 17,259 | 18,146 | 18,469 | 19,156 | 19,912 | 9,270 | 9,229 | 13,653 | 8,201 | 8,554 | 9,267 | 10,095 | 10,785 | 10,881 | 11,519 | 11,762 | 3,863 | 2,532 | 2,473 | 2,146 | 2,064 | 840 | 698 | 611 | 686 | 758 | 610 | 148 | 30 | 42 | 65 | 99 | 132 | 165 | 259 | 294 | 0 | 545 | 0 | 0 | 0 |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 403,173 | 367,127 | 454,963 | 399,688 | 397,399 | 391,059 | 317,201 | 270,366 | 246,976 | 281,047 | 187,399 | 176,805 | 177,918 | 179,454 | 159,228 | 150,718 | 159,591 | 173,567 | 155,607 | 140,797 | 96,636 | 109,068 | 84,048 | 76,297 | 71,969 | 82,749 | 61,123 | 43,016 | 50,240 | 46,871 | 49,221 | 36,388 | 41,175 | 45,489 | 42,742 | 39,326 | 29,219 | 21,339 | 22,134 | 17,974 | 19,718 | 16,869 | 15,969 | 11,274 | 9,357 | 8,046 | 6,987 | 7,872 | 206,909 | 103,015 | 5,948 | 6,086 | 9,166 | 8,934 | 8,752 | 8,878 | 8,488 | 0 | 8,706 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 330,024 | 302,530 | 394,870 | 343,945 | 337,851 | 330,597 | 254,254 | 209,603 | 187,942 | 224,301 | 125,630 | 116,570 | 117,681 | 119,603 | 96,068 | 88,218 | 95,328 | 109,373 | 105,967 | 91,856 | 86,422 | 99,741 | 74,826 | 67,744 | 63,814 | 74,983 | 59,565 | 41,807 | 49,214 | 46,089 | 49,030 | 36,143 | 40,913 | 45,265 | 42,585 | 39,149 | 29,022 | 21,122 | 21,902 | 17,735 | 19,378 | 16,651 | 15,834 | 11,253 | 9,339 | 8,033 | 6,979 | 7,870 | 7,776 | 5,695 | 5,948 | 6,086 | 6,760 | 6,433 | 6,165 | 6,409 | 5,947 | 0 | 5,959 | 0 | 0 | 0 |
| Accounts Payable | 🔒 Login | 20,097 | 18,095 | 16,192 | 19,081 | 19,882 | 19,332 | 17,543 | 12,310 | 18,811 | 17,422 | 12,746 | 10,008 | 11,854 | 10,768 | 6,876 | 7,722 | 9,065 | 8,849 | 8,493 | 3,471 | 6,466 | 6,623 | 7,222 | 3,444 | 4,650 | 3,275 | 3,167 | 2,955 | 3,333 | 2,996 | 8,786 | 2,962 | 3,588 | 2,166 | 3,912 | 2,828 | 1,024 | 1,307 | 1,672 | 2,204 | 2,916 | 2,518 | 2,016 | 1,110 | 1,104 | 1,562 | 372 | 1,120 | 1,177 | 1,396 | 1,375 | 1,131 | 757 | 1,035 | 1,960 | 1,262 | 1,139 | 0 | 1,972 | 0 | 0 | 0 |
| Accrued Liabilities | 🔒 Login | 309,927 | 284,435 | 378,678 | 324,864 | 317,969 | 311,265 | 236,711 | 197,293 | 169,131 | 206,879 | 112,884 | 106,562 | 105,827 | 108,835 | 89,192 | 80,496 | 86,263 | 100,524 | 97,474 | 88,385 | 79,956 | 93,118 | 67,604 | 64,300 | 59,164 | 71,708 | 56,398 | 38,852 | 45,881 | 43,093 | 40,244 | 33,181 | 37,325 | 38,967 | 36,029 | 34,445 | 27,485 | 19,815 | 20,230 | 15,531 | 16,462 | 14,133 | 13,818 | 10,128 | 8,206 | 6,429 | 6,552 | 6,670 | 6,488 | 4,159 | 4,139 | 4,686 | 5,225 | 4,693 | 3,504 | 4,402 | 4,015 | 0 | 3,219 | 0 | 0 | 0 |
| Short Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 32 | 37 | 40 | 0 | 78 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,132 | 2,644 | 1,876 | 513 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 29 | 42 | 55 | 80 | 111 | 140 | 434 | 266 | 765 | 683 | 669 | 708 | 753 | 0 | 690 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 11,693 | 11,372 | 9,958 | 8,949 | 10,470 | 10,453 | 9,405 | 9,031 | 9,058 | 9,173 | 9,305 | 9,231 | 9,024 | 8,944 | 8,304 | 8,150 | 7,521 | 6,082 | 5,087 | 3,857 | 2,653 | 2,909 | 3,434 | 3,889 | 4,412 | 4,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 13 | 0 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 44,601 | 44,634 | 42,037 | 40,421 | 47,186 | 49,189 | 47,800 | 48,103 | 49,778 | 51,441 | 52,695 | 53,769 | 54,693 | 55,478 | 56,126 | 57,677 | 59,134 | 60,581 | 44,460 | 45,343 | 5,669 | 6,090 | 6,361 | 6,379 | 6,742 | 6,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,406 | 2,501 | 2,587 | 2,441 | 2,481 | 0 | 2,623 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 🔒 Login | 0 | 0 | 11,423 | 0 | 0 | 0 | 12,393 | 0 | 0 | 0 | 13,232 | 0 | 0 | 0 | 14,064 | 0 | 0 | 0 | 12,522 | 0 | 0 | 0 | 2,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 73,149 | 64,597 | 71,516 | 55,743 | 59,548 | 60,462 | 75,340 | 60,763 | 59,034 | 56,746 | 75,001 | 60,235 | 60,237 | 59,851 | 77,224 | 62,500 | 64,263 | 64,194 | 62,162 | 48,941 | 10,214 | 9,327 | 11,728 | 8,553 | 8,155 | 7,766 | 1,558 | 1,209 | 1,026 | 782 | 191 | 245 | 262 | 224 | 157 | 177 | 197 | 217 | 232 | 239 | 340 | 218 | 135 | 21 | 18 | 13 | 8 | 2 | 0 | 0 | 0 | 0 | 2,406 | 2,501 | 2,587 | 2,469 | 2,541 | 0 | 2,747 | 0 | 0 | 0 |
| Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 822,382 | 765,237 | 732,793 | 577,180 | 516,700 | 464,044 | 431,755 | 362,174 | 395,793 | 374,258 | 400,413 | 425,686 | 434,848 | 444,797 | 540,894 | 566,955 | 564,838 | 581,606 | 627,009 | 654,867 | 663,013 | 638,382 | 699,135 | 689,289 | 388,914 | 418,356 | 479,079 | 223,440 | 264,720 | 304,169 | 335,285 | 377,326 | 415,140 | 457,524 | 518,411 | 578,058 | 408,815 | 445,251 | 199,762 | 227,346 | 255,821 | 285,094 | 309,489 | 330,489 | 350,108 | 365,460 | 182,131 | 180,754 | 181,475 | 79,662 | 84,984 | 17,664 | 12,708 | 17,585 | 23,362 | 28,144 | 32,821 | 0 | 29,688 | 0 | 0 | 12,114 |
| Common Stock | 🔒 Login | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 8 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 0 | 4 | 0 | 0 | 0 |
| Preferred Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid In Capital | 🔒 Login | 2,980,693 | 2,950,183 | 2,936,871 | 2,924,434 | 2,897,916 | 2,878,539 | 2,862,552 | 2,839,111 | 2,807,770 | 2,787,034 | 2,770,923 | 2,754,861 | 2,736,318 | 2,712,025 | 2,694,646 | 2,677,422 | 2,660,809 | 2,633,710 | 2,612,663 | 2,573,288 | 2,495,804 | 2,428,987 | 2,402,945 | 2,339,940 | 1,997,454 | 1,972,302 | 1,948,300 | 1,627,113 | 1,606,441 | 1,582,823 | 1,559,343 | 1,532,188 | 1,504,778 | 1,479,530 | 1,452,272 | 1,432,796 | 1,192,268 | 1,157,272 | 862,327 | 844,093 | 833,696 | 823,598 | 807,631 | 800,179 | 794,995 | 788,946 | 587,742 | 574,280 | 564,417 | 453,483 | 452,693 | 378,564 | 371,208 | 370,663 | 370,219 | 369,704 | 369,301 | 0 | 353,278 | 0 | 0 | 0 |
| Retained Earnings | 🔒 Login | -2,158,733 | -2,185,399 | -2,204,386 | -2,348,128 | -2,380,893 | -2,414,282 | -2,430,837 | -2,476,634 | -2,411,458 | -2,412,572 | -2,369,551 | -2,327,826 | -2,300,643 | -2,266,632 | -2,153,576 | -2,110,482 | -2,096,025 | -2,052,154 | -1,985,706 | -1,918,946 | -1,834,286 | -1,792,145 | -1,704,122 | -1,651,086 | -1,609,108 | -1,554,167 | -1,468,863 | -1,403,371 | -1,341,233 | -1,277,967 | -1,223,671 | -1,154,801 | -1,089,553 | -1,022,112 | -933,979 | -855,283 | -783,670 | -712,348 | -662,586 | -616,802 | -577,896 | -538,518 | -498,143 | -469,777 | -444,991 | -423,496 | -405,668 | -393,619 | -382,924 | -373,843 | -367,720 | -360,910 | -358,508 | -353,089 | -346,871 | -341,571 | -336,495 | 0 | -324,106 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income | 🔒 Login | 406 | 437 | 292 | 858 | -339 | -229 | 24 | -319 | -535 | -220 | -975 | -1,365 | -843 | -612 | -192 | -1 | 38 | 34 | 36 | 509 | 1,480 | 1,525 | 297 | 420 | 554 | 207 | -372 | -314 | -500 | -699 | -399 | -73 | -97 | 94 | 106 | 533 | 206 | 316 | 11 | 45 | 11 | 4 | -9 | 77 | 94 | 0 | 48 | 84 | -26 | 15 | 4 | 4 | 3 | 6 | 9 | 6 | 10 | 0 | 512 | 0 | 0 | 0 |
| Treasury Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Temporary Equity | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement
Performance overview from 2009-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 264,566 | 244,317 | 957,797 | 250,401 | 241,963 | 205,831 | 726,437 | 211,699 | 165,235 | 118,462 | 517,235 | 130,714 | 134,563 | 115,468 | 484,145 | 131,612 | 115,221 | 106,554 | 441,755 | 120,577 | 110,103 | 90,068 | 339,076 | 94,586 | 83,205 | 62,959 | 223,807 | 58,305 | 57,063 | 48,868 | 124,901 | 35,578 | 30,475 | 15,286 | 17,331 | 5,268 | 97 | 4 | 17 | 39 | 1 | 4 | 47 | 15 | 28 | 30 | 37 | 240 | 451 | 417 | 380 | 3,478 | 599 | 450 | 588 | 584 | 460 | 435 | 42,135 | 2,301 | 2,297 | 6,399 |
| Segments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment1 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment2 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment3 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 20,734 | 20,392 | 81,841 | 18,857 | 18,230 | 22,951 | 41,638 | 14,622 | 7,459 | 1,667 | 10,166 | 2,136 | 2,667 | 2,950 | 19,141 | 3,688 | 2,526 | 2,185 | 10,211 | 2,005 | 2,899 | 2,799 | 11,344 | 2,416 | 2,958 | 2,950 | 12,377 | 3,839 | 3,562 | 2,153 | 9,077 | 2,135 | 2,224 | 2,263 | 3,075 | 845 | 526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 🔒 Login | 243,832 | 223,925 | 875,956 | 231,544 | 223,733 | 182,880 | 213,151 | 197,077 | 157,776 | 116,795 | 134,076 | 128,578 | 131,896 | 112,518 | 128,314 | 127,924 | 112,695 | 104,369 | 431,544 | 118,572 | 107,204 | 87,269 | 95,306 | 92,170 | 80,247 | 60,009 | 56,748 | 54,466 | 53,501 | 46,715 | 41,107 | 33,443 | 28,251 | 13,023 | 10,258 | 4,423 | -429 | 4 | 17 | 39 | 1 | 4 | 47 | 15 | 28 | 30 | 37 | 240 | 451 | 417 | 380 | 3,478 | 599 | 450 | 588 | 584 | 460 | 435 | 42,135 | 2,301 | 2,297 | 6,399 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 232,192 | 225,027 | 391,898 | 256,499 | 211,526 | 190,621 | 428,340 | 303,251 | 184,598 | 172,046 | 435,876 | 213,231 | 201,022 | 228,484 | 346,130 | 190,966 | 188,913 | 173,326 | 455,052 | 264,902 | 190,494 | 179,583 | 362,050 | 197,820 | 175,606 | 150,593 | 311,227 | 175,364 | 157,058 | 120,644 | 241,021 | 151,522 | 129,120 | 116,640 | 156,149 | 116,194 | 97,084 | 62,221 | 202,367 | 70,329 | 61,525 | 55,084 | 109,389 | 36,403 | 26,051 | 21,150 | 45,153 | 12,951 | 10,708 | 6,581 | 25,793 | 5,885 | 6,028 | 6,681 | 24,919 | 5,677 | 7,044 | 6,296 | 27,041 | 7,790 | 7,447 | 51,867 |
| Research And Development | 🔒 Login | 77,951 | 78,265 | 303,249 | 66,606 | 76,233 | 59,679 | 351,619 | 156,963 | 58,771 | 69,144 | 361,575 | 81,336 | 75,646 | 128,855 | 239,415 | 58,565 | 56,935 | 56,973 | 319,130 | 120,083 | 64,295 | 72,636 | 240,385 | 62,622 | 67,320 | 52,923 | 187,163 | 53,112 | 46,592 | 39,276 | 149,189 | 36,421 | 34,180 | 35,409 | 99,284 | 25,813 | 20,478 | 22,775 | 73,869 | 18,729 | 18,379 | 16,295 | 60,602 | 16,952 | 13,799 | 11,668 | 26,722 | 7,254 | 7,112 | 4,430 | 18,794 | 4,400 | 4,472 | 5,021 | 17,309 | 4,158 | 4,315 | 4,412 | 20,579 | 4,965 | 5,041 | 41,585 |
| Selling General And Administrative | 🔒 Login | 133,507 | 126,370 | 21,100 | 133,294 | 117,063 | 107,991 | 9,400 | 97,890 | 95,968 | 101,235 | 5,500 | 78,108 | 89,901 | 96,679 | 41,800 | 81,666 | 96,789 | 111,661 | 51,100 | 81,592 | 84,344 | 101,973 | 38,300 | 72,696 | 67,981 | 93,090 | 39,800 | 61,089 | 69,472 | 60,926 | 15,600 | 61,588 | 61,125 | 65,660 | 1,600 | 50,534 | 50,768 | 27,491 | 88,304 | 20,308 | 21,119 | 24,261 | 32,748 | 8,057 | 7,952 | 6,320 | 12,720 | 3,797 | 2,496 | 2,151 | 6,999 | 1,485 | 1,556 | 1,660 | 7,610 | 1,519 | 2,729 | 1,884 | 6,462 | 1,578 | 1,552 | 10,282 |
| Stock Based Compensation | 🔒 Login | 25,720 | 11,380 | 67,049 | 56,599 | 30,435 | 14,750 | 66,421 | 48,398 | 29,859 | 14,705 | 68,201 | 53,787 | 35,475 | 14,963 | 63,615 | 50,735 | 35,189 | 13,184 | 84,422 | 63,227 | 41,855 | 22,348 | 82,265 | 62,502 | 40,305 | 19,883 | 81,564 | 61,163 | 40,994 | 20,442 | 75,532 | 53,513 | 33,815 | 15,571 | 55,265 | 39,847 | 25,838 | 11,955 | 40,194 | 31,292 | 22,027 | 14,528 | 16,039 | 11,394 | 4,300 | 3,162 | 5,711 | 1,900 | 1,100 | 582 | 1,930 | 488 | 478 | 413 | 1,598 | 401 | 413 | 375 | 1,583 | 1,247 | 854 | 2,134 |
| Allocated Stock Based Compensation | 🔒 Login | 14,340 | 11,380 | 67,049 | 26,164 | 15,685 | 14,750 | 66,421 | 18,539 | 15,154 | 14,705 | 68,201 | 18,312 | 20,512 | 14,963 | 63,615 | 15,546 | 22,005 | 13,184 | 84,422 | 21,372 | 19,507 | 22,348 | 82,265 | 22,023 | 20,422 | 19,883 | 81,564 | 20,169 | 20,552 | 20,442 | 75,532 | 19,698 | 18,244 | 15,571 | 55,265 | 14,009 | 13,883 | 11,955 | 40,194 | 9,265 | 7,499 | 14,528 | 16,039 | 11,394 | 4,300 | 3,162 | 5,711 | 3,537 | 1,100 | 0 | 1,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment Charges | 🔒 Login | 0 | 0 | 500 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Restructuring Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 🔒 Login | 32,374 | 19,290 | 230,794 | 31,644 | 30,437 | 15,210 | -73,379 | -57,776 | 3,037 | -53,584 | -223,596 | -30,866 | -33,651 | -113,016 | -170,439 | -15,301 | -43,709 | -66,772 | -286,586 | -85,899 | -44,010 | -89,515 | -246,545 | -45,421 | -57,091 | -87,634 | -247,444 | -61,271 | -64,079 | -54,819 | -292,410 | -65,644 | -68,036 | -88,721 | -272,815 | -72,399 | -71,923 | -50,262 | -164,612 | -38,998 | -39,497 | -40,552 | -93,230 | -24,994 | -21,723 | -17,958 | -38,297 | -10,811 | -9,157 | -6,164 | -20,886 | -2,407 | -5,429 | -6,231 | -22,852 | -5,093 | -6,584 | -5,861 | 15,094 | -4,242 | -4,296 | -45,468 |
| Non Operating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 🔒 Login | 40,211 | 27,779 | 258,075 | 38,806 | 37,182 | 21,002 | -51,036 | -52,143 | 6,343 | -44,939 | -213,444 | -26,415 | -33,568 | -112,571 | -167,519 | -14,789 | -43,398 | -66,427 | -280,973 | -84,859 | -41,748 | -88,023 | -234,383 | -42,242 | -54,576 | -84,929 | -243,936 | -61,762 | -63,047 | -53,649 | -288,284 | -64,581 | -67,043 | -87,758 | -270,052 | 0 | 0 | 0 | -164,113 | 0 | 0 | 0 | -92,475 | 0 | 0 | 0 | -37,948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax | 🔒 Login | 13,545 | 8,792 | 31,624 | 6,041 | 3,793 | 4,447 | 10,250 | 13,033 | 5,229 | -1,918 | 2,531 | 768 | 443 | 485 | 351 | -332 | 473 | 21 | 611 | -199 | 393 | 0 | 876 | -264 | 365 | 375 | 1,256 | 376 | 219 | 647 | 1,119 | 667 | 398 | 85 | 1,341 | 0 | 0 | 0 | 330 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 12 | 0 | 0 | 0 |
| Net Income | 🔒 Login | 26,666 | 18,987 | 226,451 | 32,765 | 33,389 | 16,555 | -61,286 | -65,176 | 1,114 | -43,021 | -215,975 | -174,250 | -147,067 | -113,056 | -167,870 | -124,776 | -110,319 | -66,448 | -281,584 | -214,824 | -130,164 | -88,023 | -235,259 | -182,223 | -140,245 | -85,304 | -245,192 | -179,700 | -117,562 | -54,296 | -289,403 | -220,532 | -155,284 | -87,843 | -271,393 | -71,613 | -71,322 | -49,762 | -45,784 | -38,906 | -39,378 | -40,375 | -28,366 | -24,786 | -21,495 | -17,828 | -12,049 | -10,695 | -9,081 | -6,123 | -6,810 | -2,402 | -5,419 | -6,218 | -5,300 | -5,076 | -6,556 | -5,833 | 15,139 | -4,227 | -4,288 | -45,145 |
Cash Flow Statement
Operational cash dynamics from 2009-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2009-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 🔒 Login | 26,666 | 18,987 | 226,451 | 32,765 | 33,389 | 16,555 | 45,797 | -65,176 | 1,114 | -43,021 | -41,725 | -27,183 | -34,011 | -113,056 | -43,094 | -14,457 | -43,871 | -66,448 | -281,584 | -84,660 | -42,141 | -88,023 | -53,036 | -41,978 | -54,941 | -85,304 | -65,492 | -62,138 | -63,266 | -54,296 | -68,871 | -65,248 | -67,441 | -87,843 | -78,696 | -71,613 | -71,322 | -49,762 | -45,784 | -38,906 | -39,378 | -40,375 | -28,366 | -24,786 | -21,495 | -17,828 | -12,049 | -10,695 | -9,081 | -6,123 | -6,810 | -2,402 | -5,419 | -6,218 | -5,300 | -5,076 | -6,556 | -5,833 | 15,139 | -4,227 | -4,288 | -45,145 |
| Adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation And Amortization | 🔒 Login | 5,444 | 2,722 | 14,963 | 9,975 | 7,631 | 5,286 | 4,093 | 2,728 | 1,364 | 426 | 2,026 | 1,537 | 1,031 | 516 | 1,108 | 400 | 400 | 370 | 1,477 | 400 | 400 | 370 | 1,477 | 400 | 400 | 370 | 1,476 | 400 | 400 | 369 | 1,477 | 400 | 400 | 369 | 985 | 369 | 246 | 138 | 647 | 519 | 402 | 122 | 206 | 145 | 85 | 43 | 79 | 40 | 24 | 12 | 109 | 88 | 59 | 30 | 285 | 255 | 225 | 189 | 607 | 413 | 312 | 1,111 |
| Stock Based Compensation | 🔒 Login | 25,720 | 11,380 | 67,049 | 56,599 | 30,435 | 14,750 | 66,421 | 48,398 | 29,859 | 14,705 | 68,201 | 53,787 | 35,475 | 14,963 | 63,615 | 50,735 | 35,189 | 13,184 | 84,422 | 63,227 | 41,855 | 22,348 | 82,265 | 62,502 | 40,305 | 19,883 | 81,564 | 61,163 | 40,994 | 20,442 | 75,532 | 53,513 | 33,815 | 15,571 | 55,265 | 39,847 | 25,838 | 11,955 | 40,194 | 31,292 | 22,027 | 14,528 | 16,039 | 11,394 | 4,300 | 3,162 | 5,711 | 1,900 | 1,100 | 582 | 1,930 | 488 | 478 | 413 | 1,598 | 401 | 413 | 375 | 1,583 | 1,247 | 854 | 2,134 |
| Impairments | 🔒 Login | 0 | 0 | 500 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 🔒 Login | 0 | 0 | 31,624 | 0 | 0 | 0 | 10,250 | 0 | 0 | 0 | 2,531 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,606 | 0 | -9,638 | -6,681 | -1,211 | -665 | -560 | 311 | -18 | 887 | -295 | -1,319 | -104 | -1,297 | -1,076 | -117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash From Operations | 🔒 Login | 84,279 | 20,323 | 157,719 | 117,338 | 54,092 | 29,079 | 16,702 | -68,687 | -9,732 | -17,933 | -114,035 | -90,181 | -89,454 | -76,329 | -125,660 | -102,540 | -85,476 | -60,149 | -136,166 | -108,678 | -85,885 | -49,002 | -151,130 | -121,423 | -102,572 | -64,175 | -167,470 | -128,391 | -86,111 | -45,236 | -217,757 | -187,862 | -129,461 | -89,080 | -208,408 | -80,882 | -77,757 | -50,835 | -45,802 | -38,947 | -38,665 | -40,271 | -27,273 | -24,936 | -22,729 | -17,889 | -13,267 | -11,731 | -9,174 | -6,585 | -21,633 | -15,336 | -10,030 | -5,230 | -19,897 | -14,559 | -10,387 | -5,107 | -10,703 | -15,307 | -12,785 | -13,727 |
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Investing | 🔒 Login | -167,343 | -124,049 | -30,538 | -152,688 | -70,231 | -14,039 | 31,998 | 32,345 | -1,765 | 192,518 | 73,241 | 90,989 | 75,548 | 131,345 | -71,102 | -142,651 | 13,670 | 30,877 | 192,509 | 309,467 | 156,473 | 29,608 | -165,836 | 43,308 | 33,385 | 22,758 | -71,489 | 117,460 | 85,676 | 89,618 | 92,473 | 110,566 | 91,234 | 0 | -261,924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,086 | -25,528 | 9,526 | 12,270 | 3,877 | 5,980 | 2,165 | -2,313 | -8,735 | -1,060 | 6,701 | 3,758 | 9,444 |
| Capital Expenditures | 🔒 Login | 297 | 0 | 523 | 70 | 0 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 1,122 | 1,121 | 1,121 | 1,076 | 7,587 | 5,588 | 3,867 | 934 | 1,129 | 922 | 842 | 822 | 2,104 | 1,578 | 563 | 448 | 812 | 805 | 749 | 485 | 1,506 | 1,257 | 787 | 207 | 2,141 | 1,848 | 1,662 | 988 | 180 | 86 | 6 | 6 | 618 | 490 | 74 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Financing | 🔒 Login | 17,794 | 1,838 | 6,845 | 4,876 | 4,608 | 1,043 | 25,129 | 19,695 | 6,944 | 1,466 | 8,199 | 6,585 | 6,298 | 2,467 | 18,162 | 13,797 | 12,731 | 7,726 | 80,996 | 62,870 | 51,155 | 3,754 | 371,847 | 328,789 | 8,822 | 4,176 | 306,647 | 6,044 | 5,833 | 2,880 | 31,188 | 26,397 | 18,500 | 0 | 533,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 98,172 | 6,939 | 79 | 22 | 13,944 | 13,847 | 13,857 | 13,810 | 470 | 111 | -207 | 1,161 |
| Debt Issued | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 78 | 69 | 57 | 43 | 353 | 311 | 251 | 762 |
| Convertible Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance Costs | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Issuance | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Principal Payments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest Distributions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 37 | 0 | 0 | 96 |
| Effect Of Exchange Rate On Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Summary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change In Cash | 🔒 Login | -65,251 | -101,893 | 133,932 | -30,508 | -11,523 | 16,088 | 73,811 | -16,653 | -4,555 | 176,049 | -32,589 | 7,407 | -7,602 | 57,485 | -178,593 | -231,388 | -59,072 | -21,541 | 137,331 | 263,655 | 121,744 | -15,638 | 54,883 | 250,677 | -60,365 | -37,240 | 67,691 | -4,885 | 5,400 | 47,260 | -94,202 | -51,004 | -19,831 | -6,237 | 61,482 | 51,541 | 29,636 | 73,082 | 40,284 | 8,945 | 31,358 | 14,570 | 50,147 | 24,662 | 1,991 | 84,748 | -46,192 | -46,096 | -33,652 | -39,463 | 51,010 | 1,127 | 2,319 | -1,331 | 40 | 1,468 | 1,171 | -20 | -11,273 | -8,466 | -9,311 | -3,049 |
| Beginning Cash | 🔒 Login | 328,359 | 328,359 | 194,427 | 194,427 | 194,427 | 194,427 | 120,616 | 120,616 | 120,616 | 120,616 | 153,205 | 153,205 | 153,205 | 153,205 | 331,798 | 331,798 | 331,798 | 331,798 | 194,467 | 194,467 | 194,467 | 194,467 | 139,584 | 139,584 | 139,584 | 139,584 | 71,893 | 71,893 | 71,893 | 71,893 | 166,095 | 166,095 | 166,095 | 157,383 | 104,513 | 153,679 | 131,774 | 175,220 | 62,229 | 70,799 | 93,212 | 76,424 | 61,854 | 36,369 | 13,698 | 96,455 | 11,707 | 11,803 | 24,247 | 18,436 | 57,899 | 8,016 | 9,208 | 5,558 | 6,889 | 8,317 | 8,020 | 6,829 | 6,849 | 9,656 | 8,811 | 18,122 |
| Ending Cash | 🔒 Login | 263,108 | 226,466 | 328,359 | 163,919 | 182,904 | 210,515 | 194,427 | 103,963 | 116,061 | 296,665 | 120,616 | 160,612 | 145,603 | 210,690 | 153,205 | 100,410 | 272,726 | 310,257 | 331,798 | 458,122 | 316,211 | 178,829 | 194,467 | 390,261 | 79,219 | 102,344 | 139,584 | 67,008 | 77,293 | 119,153 | 71,893 | 115,091 | 146,264 | - | 165,995 | - | - | - | 102,513 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Comments
How you think about this?