0
coffee Support Penke with Coffee
0 XP 0   0   0  
0coffee
Main menu

📉 The Great Reset 📈

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… 🥸 Penke

$FLWS - 1 800 FLOWERS COM INC

Since The Great Reset, I’ve been collecting copyright-free data on 1 800 FLOWERS COM INC, so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.

  • 📄 Public filings collected
  • ⚙️ Independent price harvester in development
  • 📊 Fundamental Analysis 👉 ready for data
  • 📈 Technical Analysis 👉 ready for data

If you want to stay updated:

Companies

Balance Sheet

Showing financial position from 2009-06-28 to 2025-09-28.
* Currently collecting and mapping data

 2025-09-282025-06-292025-03-302024-12-292024-09-292024-06-302024-03-312023-12-312023-10-012023-07-022023-04-022023-01-012022-10-022022-07-032022-03-272021-12-262021-09-262021-07-032021-06-272021-03-282020-12-272020-09-272020-06-282020-06-272020-03-292019-12-292019-09-302019-09-292019-08-152019-08-142019-06-302019-03-312018-12-302018-09-302018-07-012018-04-012017-12-312017-10-022017-10-012017-07-022017-04-022017-01-012016-10-022016-07-032016-03-272015-12-272015-09-272015-06-282015-03-292014-12-282014-09-282014-06-292014-03-302013-12-292013-09-292013-06-302013-03-312012-12-302012-09-302012-07-012012-04-012012-01-012011-10-022011-07-032011-03-272010-12-262010-09-262010-06-272009-06-28
Assets
   Total🔒 Login772,617806,2171,137,7701,034,6241,032,6481,039,9821,191,7101,051,3481,051,430998,7871,216,9991,216,2201,094,8911,128,6501,321,3381,089,88601,076,6791,107,3201,222,260934,659774,4350748,629826,2200664,95500606,440614,948685,461540,605570,889570,353648,7630512,333552,470539,798619,000602,663502,941536,570635,342605,151497,073513,157594,092314,446267,569260,985283,713301,679250,073269,525285,145288,143262,213265,252281,365284,592259,07500000
   Current
      Total🔒 Login282,727303,825492,894385,714385,732396,630544,476382,582373,143319,467468,731465,831348,238381,856572,871385,503247,563400,059448,532563,444274,934378,6300353,681431,5930268,39800303,238320,512390,199244,429273,021282,269359,5870220,212257,402251,237284,867268,810166,659202,075299,654269,076155,095189,892268,896139,36491,81894,634117,241144,82192,649114,140134,970137,368113,106119,363134,845129,174101,62516,82417,7089,05627,84329,562
      Cash🔒 Login46,50284,684247,2208,407159,437183,956312,0178,375126,80751,598189,7189,44231,46593,025271,0683,7850173,573256,783370,58611,012240,5060232,115295,561034,17400172,923206,377257,68527,016147,240173,069232,58909,139149,73256,765113,9926,75527,82661,696108,4441,98727,94052,721101,2202,1585,2031,3143,2603,64215417,00426,9645,82928,85424,87630,0785,70721,44216,82417,7089,05627,84329,562
      Cash Equivalents🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
      Short Term Investments🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
      Accounts Receivable🔒 Login21,69328,77261,35241,02418,02426,77946,57844,23920,41936,79253,02748,96523,81240,88177,79730,635020,83139,12172,59031,99315,178026,21744,561036,0620012,37419,16648,40030,73512,93522,51444,424035,71014,07321,54957,86642,82119,12330,30778,20628,88916,19131,49359,44224,86113,33917,09238,04330,07214,95724,70636,40726,75111,88721,47730,65924,50111,91600000
      Inventory
         Total🔒 Login177,127160,315157,438275,323176,591159,458161,324280,621191,334191,894201,057342,601247,563214,444191,050282,439247,563153,863122,38589,389192,61397,760074,03768,0320172,5130092,36174,37764,006160,68088,82568,90660,5670148,42075,86263,71393,412191,382103,32895,40695,009188,03493,16382,35070,80895,95758,52061,44157,91391,54855,75659,87758,43585,18253,93359,37459,60081,95051,18500000
         Inventory Finished Goods🔒 Login99,70398,215100,896170,47994,59086,50392,160160,08792,58295,067109,404197,407128,760110,145105,058163,834128,76072,26755,28337,030104,86235,779032,36136,4300105,1020036,82031,94731,61392,51433,93029,71626,853085,14134,47630,60243,612107,68944,26444,31949,877112,66743,25438,78830,82358,57430,85928,88426,52455,63530,90632,39530,04951,22824,74600026,62900000
         Inventory Raw Materials🔒 Login58,16848,73344,48478,31856,15250,65649,00689,26964,93467,61972,588111,00789,53376,50562,83292,62489,53362,53854,38741,49568,62645,445031,34423,958051,1840038,00632,01225,54850,82637,32030,40629,155051,50329,4536,31131,34154,53134,49137,38933,95755,76333,88934,0485,87624,91919,09522,96821,14010,40718,38519,16519,03823,55118,72100015,31300000
         Inventory Parts🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
         Inventory WIP🔒 Login19,25613,36712,05826,52625,84922,29920,15831,26533,81829,20819,06534,18729,27027,79423,16025,98129,27019,05812,71510,86419,12516,536010,3327,644016,2270017,53510,4186,84517,34017,5758,7844,559011,77611,93326,80018,45929,16224,57313,69811,17519,60416,0209,51434,10912,4648,5669,58910,24925,5066,4658,3179,34810,40310,4660009,24300000
      Prepaid Expenses🔒 Login37,40530,05426,88460,96031,68026,43724,55749,34734,58339,18324,92964,82345,39833,50632,95668,644051,79230,24330,87939,31625,186021,31223,439025,6490025,58020,59220,10825,99824,02117,78022,007026,94317,73517,38819,59727,85216,38214,66617,99519,68314,82214,95316,22410,7309,6005,8747,1338,5309,9416,2217,26212,3458,2866,5757,07310,0448,63100000
   Noncurrent
      Property Plant And Equipment🔒 Login215,596219,677223,178225,239223,789223,939227,643229,193234,569231,476235,913235,555236,481230,067226,660216,0830215,287197,490197,598198,412169,0750166,399162,5680163,42200166,681158,190160,204160,350163,340153,737154,6060157,473161,381154,668168,655168,186171,362165,553165,815167,777170,100152,081153,37060,04660,14755,88655,74752,74952,94351,36549,75749,14048,55047,79948,82149,50549,90800000
      Intangible Assets🔒 Login2,6913,1473,6064,0584,7435,3106,4247,5388,6539,76710,07411,33512,39513,46814,48210,748011,65212,56613,48114,3964,08204,3094,53604,763004,3244,4714,6184,7654,9825,2515,6186,3415,9806,3416,7027,0577,3987,7398,1328,6759,3039,9816,7267,2955,8506,2946,8237,2186,2406,5846,9907,4587,9618,4420007,95300000
      Goodwill🔒 Login37,62543,228156,648156,648156,537153,577153,577153,376153,376153,376213,999213,287213,287213,905213,999208,1500208,150208,048208,048208,04874,711074,71174,711074,71112,12112,12162,59062,59062,59062,59062,59062,59062,590062,59062,59062,76777,66777,66777,66776,95676,95676,95777,09799,69099,69060,16460,16654,00854,10547,94347,94347,90147,90147,90147,48540,69540,69541,69645,55600000
      Right Of Use Assets🔒 Login107,476111,879110,455112,926113,926114,784117,825120,499124,715128,746131,722135,402129,390130,897134,932114,345086,23086,61688,09689,99366,760070,28472,943075,87600000000000000000000000000000000000000000
      Long Term Investments🔒 Login00000000000000000000000000000000000000000000000000000000003,600000000000
      Deferred Tax Assets🔒 Login45,70300051,13600056,70600056,841000037,95700027,72100000008,8970008,240000010,08600013,76300011,69700013,02100011,92200011,16500018,48300000
      Other Assets🔒 Login39,82937,78839,51638,56636,44834,26930,29226,92525,73924,72023,78721,63721,92725,28427,16427,661027,90526,67224,40221,68518,986017,05417,678015,5940014,31613,89412,55913,63012,11511,66411,520011,32910,0079,6859,4439,2918,25312,59312,98110,46412,65613,00513,0788,6928,8208,2648,25710,06910,0869,3539,2839,5557,8755,3354,3256,2235,20400000
      Total🔒 Login448,920415,719533,403537,437586,579531,879535,761537,531603,758548,085615,495617,216670,321613,621617,237576,9870587,181531,392531,625532,534361,3350332,757332,4360334,36612,12112,121256,808239,145239,971241,335251,267233,242234,3346,341237,372250,405233,822262,822262,542278,784263,234264,427264,501281,531271,502273,433134,752148,448124,981125,327117,001129,478115,609114,399114,557127,11793,82993,84197,424127,10400000
Liabilities
   Total🔒 Login504,335488,487642,663601,207566,306554,656688,350608,457579,587506,789656,473738,948585,482594,859756,378599,5120567,609607,205724,652543,121374,6610360,618425,3120335,55900263,729266,006329,388244,621255,985248,006318,0210246,535270,231264,428332,232376,941260,355287,384377,086403,370286,817293,171367,805132,71981,45180,175101,841137,67080,80299,191114,754130,953100,465105,822122,437142,447116,56400000
   Current
      Total🔒 Login221,386195,737325,636266,994227,819210,269341,935255,039220,261205,092344,310419,458265,697267,571420,946274,8140265,938303,915416,740233,432180,33220,000168,653226,7030135,42200127,497140,612203,512114,877124,799120,285187,3810102,355125,175118,275182,321242,124120,861138,542223,229239,007123,607142,300214,249125,99874,30774,61092,761132,18675,76393,949106,886118,02283,38583,97897,949114,20884,32200000
      Accounts Payable🔒 Login74,58156,853113,58863,73280,00547,01592,41851,76452,58821,82575,09563,60557,38658,502109,25765,363057,43460,217104,96545,40025,306037,31461,826037,1280025,70425,38151,94733,20041,43719,00055,252027,43527,78119,45749,53832,44835,20133,09160,67936,81635,42533,24554,77720,76024,44718,33517,88717,10126,23520,53726,13518,33470,15468,71982,44560,02566,87800000
      Accrued Liabilities🔒 Login109,887105,666193,558128,926121,303138,004224,084142,695141,914147,750233,926180,915175,392176,551279,345172,9980178,512215,177285,822140,093141,7410116,815151,028082,9130096,793103,012140,06570,89673,29991,941123,504067,01490,20687,921127,03363,30166,06687,638146,51958,86773,63994,546144,52842,94849,51754,94172,40540,25745,04455,41263,44246,07548,81100042,69200000
      Short Term Debt🔒 Login21,00015,000057,50010,00010,00010,00045,00010,00020,00020,000160,00020,00020,00020,00025,000020,00017,50015,00037,5005,00020,0005,0005,00005,000005,00012,21911,50011,50010,0639,3448,62507,9067,1886,4695,750146,37519,59417,81316,031143,32414,5430000394388000000000000000
      Deferred Revenue🔒 Login23,71029,92036,10024,60025,00931,70039,90029,70030,80041,70046,50034,40033,70042,60057,40034,500033,40050,40061,80027,10025,900028,60028,800016,5000017,30023,90028,50013,90013,500000013,86500010,3660000000000000000000000000
      Lease Liabilities🔒 Login15,91818,21818,49016,83616,51115,25015,43315,58015,75915,51715,28914,93812,91912,51812,34411,45309,99211,02110,95310,4398,28509,5248,849010,38100000000000000000000000000000000000000000
      Other Current Liabilities🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Noncurrent
      Long Term Debt🔒 Login134,764142,278157,474172,293177,113179,432181,749184,071186,391128,112132,786138,174142,497147,171151,844156,8110161,512166,213170,912175,52287,559161,51288,64889,738090,7820091,97383,59586,97086,97092,26794,91197,545099,461101,377103,300105,27089,42594,396103,313108,656114,000117,563121,125124,688003943,3880004,5009,00029,25018,00021,75025,50029,25000000
      Lease Liabilities🔒 Login99,644103,744102,038104,398105,866107,918110,740113,278117,330121,568124,725128,521123,662125,831128,620107,532079,37579,80381,30883,50161,964064,25166,405067,64300000000000000000000000000000000000000000
      Operating Lease Liabilities🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
      Deferred Revenue🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
      Deferred Tax Liabilities🔒 Login52,3828,98217,90518,79470,53822,59925,02630,55587,84031,35234,89535,36192,58332,48432,85633,421072,11926,50127,24428,02956,353027,3000000037,79500034,440000043,95400049,28000049,5040006,5120004,0490007,81700016,82500000
      Total🔒 Login328,652292,750317,027334,213389,623344,387346,415353,418416,032301,697312,163319,490376,626327,288335,432324,6980339,628303,290307,912309,689222,050161,512191,965170,7140171,94200145,12998,383100,330101,156139,426106,857109,1100110,698155,142112,525115,774100,003153,257112,828117,578121,813174,907129,667132,3526,07213,0075,9599,4685,4849,0885,2427,86812,93140,64721,84424,48828,23948,95800000
Equity
   Total🔒 Login268,282317,730495,107433,417466,342485,326503,360442,891471,843491,998560,526477,272509,409533,791564,960490,3740509,070500,115497,608391,538399,7740388,011400,9080329,39600342,711348,942356,073295,984314,904322,347330,74200282,239000242,586249,186258,256200,839208,449217,944223,927179,136183,228177,584178,345164,009169,271170,334170,391157,190161,748159,430158,928142,145142,511000133,476134,633
   Common Stock🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Preferred Stock🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Additional Paid In Capital🔒 Login411,280408,547405,450401,685399,165396,109392,849390,579388,215385,822383,335381,440379,885378,741377,234374,6670371,103367,842364,411360,643358,0310356,038353,6430351,30400349,319347,235344,769343,038341,783340,901339,8050338,829337,726000331,349000319,1080310,066306,777305,510302,387300,791299,654298,580297,243296,167294,797293,814292,837291,469290,270289,10100000
   Retained Earnings🔒 Login64,985116,892295,136230,788264,978285,845302,748239,841271,083293,630364,623282,093315,785338,035361,444272,9760286,175272,865271,438157,761167,5230157,749167,406093,25400108,525116,830125,07157,28373,42981,65290,115019,41632,638000-11,403000-48,2780-27,044-72,815-68,565-71,973-70,549-88,577-83,937-82,215-84,853-100,864-96,258-98,941-98,857-115,495-113,9040000-115,406
   Accumulated Other Comprehensive Income🔒 Login-140-127-127-127-127-170-170-170-170-211-211-211-211-318-318-3180-318-244-244-243-2430-252-2530-26900-269-258-261-190-200-198-1600-188-187000-146000-3710-427-14-46-52-1200000-17-26-58-85-15800000
   Treasury Stock🔒 Login0000000000188,127186,952186,952183,569174,302157,8460148,781141,237138,882127,500126,4120126,399120,7620115,76300115,732115,731114,371105,006100,966100,86599,875093,11088,79000078,055000-62,832059,48355,61354,47253,57852,68547,85146,15545,47641,70537,50936,55635,20334,38933,29633,27900000
   Minority Interest🔒 Login0000000000000000000000000000000000000000000009421,8072,0422,3602,5912,8903,2263,527000000000000000
   Temporary Equity🔒 Login00000000000000000000000000000000000000000000000000000000000000000000

Income Statement

Performance overview from 2009-06-28 to 2025-09-28.

 2025-09-282025-06-292025-03-302024-12-292024-09-292024-06-302024-03-312023-12-312023-10-012023-07-022023-04-022023-01-012022-10-022022-07-032022-03-272021-12-262021-09-262021-07-032021-06-272021-03-282020-12-272020-09-272020-06-282020-06-272020-03-292019-12-292019-09-302019-09-292019-08-152019-08-142019-06-302019-03-312018-12-302018-09-302018-07-012018-04-012017-12-312017-10-022017-10-012017-07-022017-04-022017-01-012016-10-022016-07-032016-03-272015-12-272015-09-272015-06-282015-03-292014-12-282014-09-282014-06-292014-03-302013-12-292013-09-292013-06-302013-03-312012-12-302012-09-302012-07-012012-04-012012-01-012011-10-022011-07-032011-03-272010-12-262010-09-262010-06-272009-06-28
Revenue
   Total🔒 Login1,685,658331,454775,492242,0901,831,421379,405822,054269,0502,017,853417,566897,877303,6042,207,885469,576943,044309,37302,122,245474,234877,256283,7721,489,6370278,776605,6420187,263001,248,623248,413571,316169,4961,151,921238,545526,0930157,3491,193,625233,715554,553165,8291,173,024234,207548,381156,0411,121,506232,237534,275126,703756,345179,591266,337123,048735,497191,582251,360119,592707,517179,659239,845117,198661,389158,839228,873101,740653,3700
   Segments
      Segment1🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
      Segment2🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
      Segment3🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
Cost Of Revenue
   Total🔒 Login1,033,386226,455439,899149,7711,096,668240,688466,357167,1221,260,327277,126530,111202,1461,386,147315,485564,594183,85901,225,816289,535479,010168,292867,4410171,324336,4700111,11700722,502150,893316,489100,956662,896145,090290,834090,071673,344140,134297,55994,442655,566137,486295,79888,532634,311136,915293,85073,390440,672106,048155,36071,751430,305111,125146,87970,167414,940106,620139,51970,636386,29695,728131,77958,734390,6230
Gross Profit🔒 Login652,272104,999335,59392,319734,753138,717355,697101,928757,526140,440367,766101,458821,738154,091378,450125,5140896,429184,699398,246115,480622,1960107,452269,172076,14600526,12197,520254,82768,540489,02593,455235,259067,278520,28193,581256,99471,387517,45896,721252,58367,509487,19595,322240,42553,313315,67373,543110,97751,297305,19280,457104,48149,425292,57773,039100,32646,562275,09363,11197,09443,006262,7470
Operating Expenses
   Total🔒 Login303,891148,14033,51831,005294,28839,93631,74930,853362,52194,16332,36227,800355,64729,35634,16830,0710318,73539,14136,19330,606179,834026,47226,679023,28700154,11026,97824,23121,385141,92622,55521,239020,506143,60225,74625,04923,707139,44325,83723,23621,489136,56227,17728,34014,93587,66417,35616,47814,87882,18317,15415,65814,05079,95017,50215,31213,52871,16115,51614,20012,10674,2830
   Research And Development🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Selling General And Administrative🔒 Login286,40025,63427,41028,526283,60032,29527,15428,489291,90025,92228,90826,245347,70022,55328,87227,0660307,90030,91230,83528,213171,400020,03122,634021,52200147,80022,44721,60320,430138,20019,55319,170019,405137,50020,96221,55121,933133,10021,00620,05519,971130,60022,77225,55813,66883,00013,86514,26713,81277,90013,75713,35413,06175,10013,76612,93212,35967,20012,65912,44311,45170,4000
   Stock Based Compensation🔒 Login11,8919,1066,1082,47910,6887,6414,5952,3648,3345,9413,4541,5557,9476,8035,2963,005010,8358,2295,3582,3938,43406,4414,04501,765006,3104,5312,6289553,7263,0022,06901,1016,1024,7843,4981,7746,3434,8313,1811,5185,9624,4052,7821,2674,6643,4912,2111,0664,2833,3972,3049894,8503,7362,3801,1693,9612,8571,7576553,8830
   Allocated Stock Based Compensation🔒 Login11,89100010,6880008,3342,4871,8991,5557,9471,5072,2913,005010,8352,8712,9652,3938,43402,3962,28001,765006,3101,9031,6739553,72693396801,1015,6941,2861,7241,7746,3431,6501,6631,5185,9621,6231,5151,2674,6641,2801,1451,0664,2831,0931,3159894,8501,3561,2111,1693,9610003,8830
   Impairment Charges🔒 Login5,600113,40000000062,28762,3000000000000000000000000000000000000000000000000000000000000
   Restructuring Charges🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Other Operating Expenses🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
Operating Income🔒 Login-204,813-193,43091,077-46,981-2,072-27,92991,250-37,577-35,011-84,644115,125-41,36042,101-26,256115,729-20,3240149,087-309147,602-13,46180,3640-10,88899,5710-20,6530045,108-14,62994,685-22,96641,048-12,43984,4660-19,60346,359-16,28596,551-23,10943,282-13,23694,383-22,27137,617-16,23874,833-6,62823,706-2,88028,699-7,08125,7864,81026,760-6,20223,72715528,380-7,73314,086-3,24924,265-7,8854,6970
Non Operating
   Interest Income🔒 Login3,380006606,6800003,10400000000000000000000000000000000000000000000000000000000000
   Interest Expense🔒 Login15,438004,02017,30300014,05000000000000000000000000000000000000000000000000000008220001,16100
   Gain On Asset Sales🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Other Non Operating Income🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
Income Before Tax🔒 Login00000000000000000000-13,50200000-21,33200000000000000000000000000000000000000000
Income Tax🔒 Login-13,364-18,47523,497-14,384203-8,33326,468-10,291-2,060-16,76728,304-11,4111,492-8,08027,995-8,057030,463-2,34434,255-3,74018,8440-3,98325,4090-6,061008,217-5,07323,411-6,416-2,769-4,66912,6270-7,15211,968-5,92531,467-8,63915,579-5,49430,495-3,18810,930-7,05626,655-2,8038,403-1,39110,798-2,8169,0731,4919,715-2,1437,771-21510,955-3,4223,517-1,8599,887-4,0981990
Net Income🔒 Login-199,993-178,24464,348-34,190-6,105-16,90362,907-31,242-44,702-70,99382,530-33,69229,610-23,40988,468-13,1990118,6521,427113,677-9,76258,9980-9,65774,1520-15,2710034,766-8,24168,578-17,26640,791-8,46370,6990-13,22244,041-11,13062,929-15,77136,875-9,12661,539-4,48420,287-10,49545,771-4,25015,372-1,42518,027-4,63912,3212,63916,011-4,60617,646-8516,639-7405,722-2,67613,530-5,124-4,2200

Cash Flow Statement

Operational cash dynamics from 2009-06-28 to 2025-09-28.

 2025-09-282025-06-292025-03-302024-12-292024-09-292024-06-302024-03-312023-12-312023-10-012023-07-022023-04-022023-01-012022-10-022022-07-032022-03-272021-12-262021-09-262021-07-032021-06-272021-03-282020-12-272020-09-272020-06-282020-06-272020-03-292019-12-292019-09-302019-09-292019-08-152019-08-142019-06-302019-03-312018-12-302018-09-302018-07-012018-04-012017-12-312017-10-022017-10-012017-07-022017-04-022017-01-012016-10-022016-07-032016-03-272015-12-272015-09-272015-06-282015-03-292014-12-282014-09-282014-06-292014-03-302013-12-292013-09-292013-06-302013-03-312012-12-302012-09-302012-07-012012-04-012012-01-012011-10-022011-07-032011-03-272010-12-262010-09-262010-06-272009-06-28
Operating Activities
   Net Income🔒 Login-199,993-178,24464,348-34,190-6,105-16,90362,907-31,242-44,702-70,99382,530-33,69229,610-23,40988,468-13,1990118,6521,427113,677-9,76258,9980-9,65774,1520-15,2710034,766-8,24168,578-17,26640,791-8,46370,6990-13,22244,041-11,13062,929-15,77135,868-9,12661,484-5,43619,384-10,81345,540-4,57814,675-1,72517,986-4,63912,3212,6390017,646000000000
   Adjustments
      Depreciation And Amortization🔒 Login2,00013,11914,13013,0384,40013,23214,15213,1944,20013,26714,31512,6943,90012,69312,58810,97003,30011,89211,0608,84090007,8037,83007,635007007,0287,9697,8431,4007,8858,67708,0841,4008,4929,1677,9971,9007,5468,7617,9722,1007,8258,6795,1011,6004,9325,0364,6891,8004,8384,5214,4471,8004,8744,9294,9022,3005,0695,1895,0143,0000
      Stock Based Compensation🔒 Login11,8919,1066,1082,47910,6887,6414,5952,3648,3345,9413,4541,5557,9476,8035,2963,005010,8358,2295,3582,3938,43406,4414,04501,765006,3104,5312,6289553,7263,0022,06901,1016,1024,7843,4981,7746,3434,8313,1811,5185,9624,4052,7821,2674,6643,4912,2111,0664,2833,3972,3049894,8503,7362,3801,1693,9612,8571,7576553,8830
      Impairments🔒 Login5,600113,40000000062,28762,3000000000000000000000000000000000000000000000000000000000000
      Deferred Taxes🔒 Login-12,723-10,419-1,496-607-11,732-8,535-6,108-579-4,608-4,390-846-3811,579-1,678-1,306-74105,530-2,131-1,388-603-2660-1,597-1,0030-703002,698811-654-259-7,668-13,004-12,3380-386-1,649-1,889-1,380-703-3,0000002,471000706000-7550008,2595,7206,0329632,1363,3325,475-4,282-900
      Gain On Asset Sales🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
      Change In Working Capital🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Cash From Operations🔒 Login-26,363706151,307-177,24194,999100,051212,760-143,884115,35173,064193,660-146,3235,18938,728185,848-150,1640173,290218,211316,647-90,708139,4170117,342162,1560-112,7780078,10097,005139,583-109,42358,34164,573114,1660-122,30261,01061,208109,993-134,84257,67377,018111,644-140,231125,733136,962178,202-59,53042,53923,57217,830-61,70434,64526,73521,139-49,60939,77922,88719,840-52,50630,28811,8034,549-42,87640,0290
Investing Activities
   Cash From Investing🔒 Login-44,463-35,431-26,023-15,075-42,304-26,482-17,807-6,974-50,829-36,351-23,849-11,033-89,688-70,050-53,394-11,1220-307,917-279,015-267,936-258,226-56,3790-43,958-32,2130-24,85900-32,560-16,845-11,786-4,907-41,806-24,309-17,3640-12,53478,302-18,753-13,253-4,703-33,938-20,022-13,052-6,224-163,603-153,421-147,403-4,321-31,488-15,325-11,208-4,123-24,530-18,433-10,415-5,722-12,881-4,878-1,6093,019-21,495-12,304-7,607-2,414-6,5180
   Capital Expenditures🔒 Login41,46332,43123,02312,07538,63226,48217,8076,97444,64631,35123,84911,03366,40847,94532,60811,122055,21926,82115,7086,95834,703022,28210,71204,3590032,56016,84511,7864,90733,30615,8098,86404,03433,65318,75313,2534,70333,93820,02213,0526,22432,57220,94614,9274,47322,98514,4589,8324,13120,04415,1189,0914,42717,18011,9868,6893,79216,89010,9147,5592,43514,8440
   Acquisitions🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Purchase Of Investments🔒 Login00000000000000000000000000000000000000000000000000-8-8-809031,3371,3211,3083,9451,1111,1111,1112680002,1920
   Sale Of Investments🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
Financing Activities
   Cash From Financing🔒 Login-42,109-40,028-37,50141,286-20,065-16,420-9,74332,42630,820-16,580-11,558135,333-57,609-49,226-34,959-8,502067,69477,08181,369119,440-15,4550-14,192-7,3050-1,11200-19,857-21,023-17,352-5,894-19,027-16,927-13,9450-5,757-17,406-13,516-10,574118,474-23,849-23,240-18,088120,50260,60763,97765,21860,806-6,002-7,087-3,51669,315-38,815-20,152-12,61432,306-19,486-14,575-9,59533,752-15,194-10,518-7,07726,503-35,2300
   Debt Issued🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Debt Repaid🔒 Login140,000140,000140,0002,50092,00089,50087,0002,500360,900210,900205,9005,000145,000140,000135,00000174,997172,497170,00097,50025,000023,75022,50001,2500037,18737,18734,3122,15637,18835,03132,87501,437186,451185,000183,5633,563192,543188,980185,41916,685172,983169,567165,89553127,052120,00285,0073,00091,25058,25054,5003,75071,00067,25063,5005,75052,75049,00046,0003,00079,3520
   Convertible Debt Repaid🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Debt Issuance Costs🔒 Login2,2153960000002,941383383333284284284002,1932,1932,1932,1936006060053001,390000000001,5061,5071,456000005,6425,6425,6020000-41,2340000000171717171,6370
   Dividends Paid🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Share Repurchases🔒 Login10,1759,9137,6831,25510,3949,1784,787741,2391,1971,175038,17134,78825,5219,065022,36914,82512,4701,08810,680010,6675,0300310014,76614,76513,4054,04012,17612,07511,08504,32010,7358,2776,8222,96415,22312,95811,2324,7178,3605,7305,0111,1418,3177,4236,5301,6969,5998,9215,1499533,2771,9251,11104541019808790
   Share Issuance🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Lease Principal Payments🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Minority Interest Distributions🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
Other
   Taxes Paid🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
   Interest Paid🔒 Login14,40000016,30000012,8000004,60000005,2000003,50000000004,7000004,00000004,4000005,0000004,3000001,0000001,1000002,2000003,7000005,4000
   Effect Of Exchange Rate On Cash🔒 Login00000000000000000000000000000000000000000000000000000000000000000000
Summary
   Net Change In Cash🔒 Login-112,935-74,75387,783-151,03032,63057,149185,210-118,43295,34220,133158,253-22,023-142,108-80,54897,495-169,7880-66,93316,277130,080-229,49467,583059,192122,6380-138,7490025,68359,137110,445-120,224-2,49223,33782,8570-140,593121,90628,93986,166-21,071-11433,75680,504-25,95322,73747,51896,017-3,0455,0491,1603,1063,488-28,700-11,850-1,890-23,0257,4123,4348,636-15,735-6,401-11,019-10,135-18,787-1,719-29,562
   Beginning Cash🔒 Login159,437159,437159,437159,437126,807126,807126,807126,80731,46531,46531,46531,465173,573173,573173,573173,5730240,506240,506240,506240,506172,9230172,923172,9230172,92300147,240206,377257,68527,016149,732173,069232,58909,13927,82656,765113,9926,75527,82661,696108,4441,98727,94052,721101,2202,1585,2031,3143,2603,64215417,00426,9645,82928,85424,87630,0785,70721,44216,82417,7089,05627,84329,562
   Ending Cash🔒 Login46,50284,684247,2208,407159,437183,956312,0178,375126,80751,598189,7189,44231,46593,025271,0683,785-173,573256,783370,58611,012240,506-232,115295,561-34,174--172,923---147,240----149,732-----------------------------

Comments

How you think about this?

Leave a comment

Make more money

Use my tools to your advantage, so that you can make more money in the market. You can use all my tools for free, but limited. Become a FREE coffee SUPPORTER PRO member to unlock your needs.

3rd party ad coffee SUPPORTERis ad-free.