$ABVC - ABVC BIOPHARMA, INC.
Since The Great Reset, I’ve been collecting copyright-free data on ABVC BIOPHARMA, INC., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.
- 📄 Public filings collected
- ⚙️ Independent price harvester in development
- 📊 Fundamental Analysis 👉 ready for data
- 📈 Technical Analysis 👉 ready for data
If you want to stay updated:
Balance Sheet
Showing financial position from 2010-06-30 to 2025-09-30.
* Currently collecting and mapping data
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2024-01-17 | 2023-12-31 | 2023-11-30 | 2023-11-17 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2023-02-23 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2019-02-08 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2016-03-30 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-09-18 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 16,241 | 14,876 | 7,540 | 7,778 | 8,044 | 7,976 | 0 | 7,784 | 0 | 0 | 16,592 | 9,320 | 10,735 | 0 | 9,580 | 10,481 | 13,783 | 12,067 | 13,698 | 12,355 | 8,945 | 10,526 | 11,607 | 6,529 | 6,432 | 6,665 | 6,928 | 7,405 | 7,140 | 7,450 | 0 | 5,940 | 2,594 | 2,650 | 2,556 | 2,643 | 2,755 | 8 | 106 | 19 | 177 | 89 | 876 | 876 | 65 | 1,002 | 67 | 67 | 65 | 65 | 0 | 232 | 232 | 232 | 65 | 232 | 251 | 272 | 302 | 378 | 291 | 329 | 369 | 393 | 0 | 0 | 294 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 2,770 | 1,470 | 2,180 | 2,171 | 2,308 | 1,794 | 0 | 1,657 | 0 | 0 | 2,494 | 2,129 | 3,480 | 0 | 2,987 | 2,903 | 9,789 | 7,988 | 7,654 | 7,111 | 3,628 | 5,205 | 6,173 | 1,178 | 1,605 | 802 | 878 | 1,708 | 1,234 | 1,527 | 0 | 566 | 2,594 | 2,650 | 2,556 | 2,643 | 2,755 | 8 | 106 | 19 | 174 | 85 | 873 | 873 | 0 | 999 | 3 | 3 | 0 | 1 | 0 | 2 | 2 | 2 | 0 | 2 | 13 | 26 | 48 | 116 | 22 | 53 | 102 | 120 | 29 | 20 | 33 | 14 |
| Cash | 🔒 Login | 388 | 152 | 248 | 137 | 124 | 30 | 0 | 60 | 0 | 0 | 500 | 99 | 1,135 | 0 | 85 | 1,324 | 2,911 | 2,718 | 5,829 | 3,716 | 925 | 2,615 | 4,273 | 136 | 390 | 124 | 144 | 1,036 | 540 | 981 | 0 | 227 | 4 | 309 | 174 | 350 | 205 | 8 | 106 | 19 | 174 | 85 | 873 | 873 | 0 | 995 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 13 | 63 | 0 | 30 | 72 | 73 | 0 | 20 | 3 | 14 |
| Cash Equivalents | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 29 | 0 | 3 | 0 |
| Short Term Investments | 🔒 Login | 65 | 65 | 65 | 71 | 76 | 76 | 0 | 79 | 0 | 0 | 69 | 77 | 78 | 0 | 76 | 78 | 83 | 96 | 108 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 🔒 Login | 0 | 0 | 0 | 2 | 2 | 2 | 0 | 840 | 0 | 0 | 2 | 12 | 124 | 0 | 98 | 48 | 289 | 281 | 281 | 331 | 297 | 393 | 160 | 147 | 202 | 110 | 164 | 131 | 294 | 163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 22 | 23 | 26 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Finished Goods | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 100 | 104 | 97 | 102 | 102 | 100 | 101 | 98 | 96 | 95 | 95 | 91 | 91 | 92 | 0 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Raw Materials | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 67 | 69 | 85 | 88 | 62 | 61 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Parts | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory WIP | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | 🔒 Login | 195 | 96 | 96 | 114 | 220 | 383 | 0 | 101 | 0 | 0 | 143 | 148 | 348 | 0 | 150 | 287 | 1,301 | 631 | 528 | 816 | 818 | 632 | 172 | 101 | 82 | 71 | 77 | 59 | 61 | 166 | 0 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 23 | 35 | 53 | 19 | 23 | 30 | 0 | 0 | 0 | 30 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property Plant And Equipment | 🔒 Login | 8,215 | 8,169 | 511 | 531 | 7,929 | 7,949 | 0 | 569 | 0 | 0 | 7,954 | 564 | 572 | 0 | 574 | 567 | 597 | 599 | 526 | 528 | 512 | 505 | 515 | 506 | 508 | 505 | 521 | 514 | 529 | 548 | 0 | 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 37 | 37 | 0 | 37 | 40 | 44 | 47 | 50 | 53 | 56 | 60 | 63 | 0 | 0 | 42 | 0 |
| Intangible Assets | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 65 | 65 | 65 | 65 | 65 | 0 | 193 | 193 | 193 | 65 | 193 | 198 | 202 | 207 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right Of Use Assets | 🔒 Login | 459 | 533 | 640 | 508 | 607 | 708 | 0 | 809 | 0 | 0 | 900 | 1,000 | 1,099 | 0 | 1,161 | 1,244 | 1,295 | 1,383 | 1,472 | 1,554 | 1,636 | 1,715 | 1,773 | 1,843 | 383 | 450 | 524 | 358 | 431 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 🔒 Login | -96 | -45 | -339 | 147 | -79 | -79 | 0 | -222 | 0 | 0 | 2,677 | 832 | 850 | 0 | 842 | 816 | 871 | 904 | 933 | 1,007 | 1,096 | 1,127 | 1,191 | 1,192 | 2,197 | 3,264 | 3,365 | 3,270 | 3,335 | 3,408 | 0 | 3,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 35 | 118 | 0 | 117 | 1,013 | 1,081 | 1,037 | 982 | 1,994 | 1,912 | 1,816 | 1,791 | 1,649 | 1,580 | 1,487 | 1,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 🔒 Login | 141 | 127 | 133 | 0 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 8,720 | 8,784 | 945 | 1,186 | 8,457 | 8,578 | 0 | 1,298 | 0 | 0 | 11,565 | 2,431 | 2,638 | 0 | 2,694 | 3,640 | 3,843 | 3,922 | 3,912 | 5,082 | 5,156 | 5,162 | 5,269 | 5,190 | 4,668 | 5,707 | 5,870 | 4,143 | 4,296 | 4,461 | 0 | 3,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 65 | 65 | 65 | 65 | 65 | 0 | 230 | 230 | 230 | 65 | 230 | 238 | 246 | 254 | 50 | 53 | 56 | 267 | 63 | 0 | 0 | 42 | 0 |
| Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 6,751 | 6,919 | 6,816 | 6,441 | 6,504 | 6,518 | 0 | 6,531 | 0 | 0 | 7,530 | 9,687 | 9,000 | 0 | 6,343 | 4,787 | 4,602 | 4,705 | 4,828 | 4,765 | 8,429 | 8,797 | 8,945 | 7,721 | 7,876 | 7,837 | 7,053 | 6,675 | 10,282 | 12,977 | 0 | 11,281 | 5,043 | 4,887 | 4,489 | 4,400 | 4,148 | 1,056 | 1,029 | 6,538 | 6,556 | 8,561 | 6 | 10,006 | 65 | 369 | 67 | 67 | 65 | 34 | 0 | 232 | 232 | 232 | 65 | 232 | 251 | 266 | 302 | 378 | 291 | 329 | 369 | 393 | 0 | 0 | 294 | 0 |
| Current | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 6,533 | 6,731 | 6,557 | 6,247 | 6,247 | 6,178 | 0 | 6,102 | 0 | 0 | 5,363 | 5,773 | 5,075 | 0 | 5,544 | 3,894 | 3,646 | 3,664 | 3,692 | 3,439 | 4,376 | 4,666 | 4,844 | 6,046 | 7,574 | 7,655 | 6,814 | 5,878 | 10,108 | 12,435 | 0 | 10,988 | 4,479 | 4,334 | 0 | 4,400 | 0 | 0 | 0 | 0 | 0 | 2,050 | 0 | 0 | 0 | 39 | 37 | 36 | 35 | 34 | 0 | 0 | 0 | 0 | 34 | 0 | 2,092 | 2,067 | 1,946 | 1,827 | 1,675 | 1,678 | 1,833 | 1,758 | 0 | 0 | 3,288 | 0 |
| Accounts Payable | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 16 | 5 | 10 | 23 | 23 | 8 | 20 | 24 | 13 | 20 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 165 | 0 | 165 | 165 | 81 | 25 | 18 | 40 | 246 | 15 | 0 | 0 | 989 | 0 |
| Accrued Liabilities | 🔒 Login | 729 | 140 | 773 | 419 | 325 | 108 | 0 | 3,696 | 0 | 0 | 3,558 | 3,441 | 2,763 | 0 | 2,910 | 1,201 | 1,247 | 1,248 | 1,301 | 1,134 | 1,865 | 2,136 | 2,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 21 | 20 | 19 | 18 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 46 | 46 | 85 | 218 | 225 | 0 | 0 | 72 | 0 |
| Short Term Debt | 🔒 Login | 872 | 801 | 840 | 896 | 847 | 861 | 0 | 899 | 0 | 0 | 853 | 883 | 902 | 0 | 1,894 | 1,866 | 1,574 | 1,610 | 1,640 | 0 | 1,637 | 1,615 | 1,629 | 1,699 | 1,685 | 0 | 1,919 | 1,886 | 1,886 | 0 | 0 | 899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 81 | 81 | 81 | 80 | 80 | 80 | 0 | 80 | 0 | 0 | 80 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 282 | 366 | 404 | 365 | 378 | 390 | 0 | 402 | 0 | 0 | 393 | 391 | 387 | 0 | 369 | 364 | 350 | 349 | 347 | 342 | 337 | 331 | 316 | 312 | 220 | 283 | 304 | 269 | 279 | 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 124 | 0 | 0 | 0 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 177 | 167 | 237 | 142 | 229 | 318 | 0 | 407 | 0 | 0 | 507 | 609 | 711 | 0 | 792 | 880 | 944 | 1,034 | 1,125 | 1,212 | 1,299 | 1,384 | 1,457 | 1,531 | 173 | 180 | 236 | 106 | 171 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 0 | 0 | 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 0 | 0 | 81 | 82 | 118 | 0 | 795 | 3 | -169 | -87 | -187 | -76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 177 | 167 | 533 | 142 | 229 | 318 | 0 | 523 | 0 | 0 | 588 | 691 | 830 | 0 | 1,587 | 884 | 775 | 947 | 938 | 1,136 | 1,299 | 1,384 | 1,457 | 1,656 | 297 | 180 | 236 | 106 | 621 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 7,014 | 5,404 | 1,226 | 1,642 | 1,786 | 1,700 | 0 | 1,554 | 0 | 0 | 9,100 | -379 | 1,670 | 0 | 3,099 | 5,919 | 9,334 | 7,427 | 8,844 | 8,594 | 1,440 | 2,572 | 3,438 | -536 | -1,074 | -1,137 | -151 | 666 | -3,321 | -5,762 | 0 | -5,658 | -2,449 | -2,238 | -1,933 | -1,757 | -1,393 | -1,048 | -923 | -6,519 | -6,379 | -8,473 | 871 | -9,129 | 65 | 633 | 30 | 31 | 30 | 31 | 55 | -1,880 | -1,880 | -1,880 | 31 | -1,880 | -1,841 | -1,801 | -1,644 | -1,450 | -1,384 | -1,349 | -1,464 | -1,366 | 0 | 0 | -2,994 | 0 |
| Common Stock | 🔒 Login | 20 | 15 | 14 | 13 | 12 | 11 | 0 | 8 | 0 | 0 | 5 | 3 | 33 | 0 | 3 | 33 | 32 | 30 | 29 | 28 | 24 | 24 | 24 | 20 | 19 | 19 | 19 | 19 | 18 | 18 | 0 | 12 | 214 | 214 | 214 | 214 | 214 | 214 | 214 | 211 | 211 | 209 | 209 | 209 | 65 | 166 | 55 | 55 | 55 | 55 | 0 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 55 | 16 | 16 | 14 | 11 | 0 | 0 | 33 | 0 |
| Preferred Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid In Capital | 🔒 Login | 86,379 | 83,615 | 78,595 | 78,255 | 87,083 | 86,029 | 0 | 73,978 | 0 | 0 | 80,662 | 68,078 | 68,048 | 0 | 67,937 | 66,494 | 66,240 | 62,579 | 58,114 | 49,716 | 41,002 | 40,752 | 40,752 | 29,949 | 28,223 | 28,223 | 28,180 | 28,180 | 18,688 | 15,681 | 0 | 14,984 | 13,909 | 13,902 | 13,891 | 13,806 | 13,789 | 10,746 | 10,654 | 4,803 | 4,733 | 1,987 | 1,088 | 1,088 | 46 | 1,133 | 0 | 0 | 0 | 55 | 0 | 28,615 | 28,615 | 28,615 | 0 | 28,615 | 28,615 | 28,615 | 28,615 | 28,615 | 28,373 | 27,878 | 27,297 | 26,711 | 0 | 0 | 22,738 | 0 |
| Retained Earnings | 🔒 Login | -72,049 | -69,792 | -68,950 | -70,552 | -70,366 | -69,353 | 0 | -64,047 | 0 | 0 | -62,309 | -58,992 | -56,728 | 0 | -54,904 | -50,041 | -46,336 | -44,477 | -38,481 | -30,549 | -28,742 | -26,771 | -25,642 | -20,794 | -18,948 | -17,099 | -15,851 | -14,774 | -13,559 | -13,001 | 0 | -12,209 | -16,572 | -16,353 | -16,039 | -15,777 | -15,395 | -12,008 | -11,790 | -11,534 | -11,323 | -10,669 | -426 | -10,426 | -46 | -316 | -25 | -23 | -25 | -23 | 0 | -30,550 | -30,550 | -30,550 | -24 | -30,550 | -30,511 | -30,471 | -30,314 | -30,120 | -29,773 | -29,243 | -28,774 | -28,088 | 0 | 0 | -25,765 | 0 |
| Accumulated Other Comprehensive Income | 🔒 Login | 484 | 444 | 446 | 461 | 436 | 233 | 0 | 516 | 0 | 0 | 0 | 0 | 0 | 0 | 517 | 0 | 303 | 426 | 540 | 982 | 966 | 601 | 565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 🔒 Login | 8,910 | 8,910 | 8,910 | 8,902 | 8,902 | 8,902 | 0 | 8,902 | 0 | 0 | 9,100 | 9,100 | 9,100 | 0 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 9,100 | 0 | 9,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 🔒 Login | 2,476 | 2,552 | -502 | -305 | -246 | -241 | 0 | -301 | 0 | 0 | -38 | 12 | 64 | 0 | 138 | -225 | -154 | -65 | 27 | -1,004 | -924 | -843 | -776 | -655 | -370 | -36 | 26 | 64 | 179 | 236 | 0 | 318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Temporary Equity | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement
Performance overview from 2010-06-30 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2024-01-17 | 2023-12-31 | 2023-11-30 | 2023-11-17 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2023-02-23 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2019-02-08 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2016-03-30 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-09-18 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 510 | 389 | 117 | 1 | 0 | 152 | 0 | 0 | 16 | 6 | 128 | 0 | 970 | 42 | 313 | 26 | 356 | 99 | 31 | 263 | 483 | 116 | 227 | 79 | 702 | 198 | 192 | 212 | 0 | 7 | 1 | 3 | 0 | 0 | 0 | 90 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 1 | 7 | 6 | 0 | 4 | 2 | 3 | 0 | 1 | 2 | 15 | 3 |
| Segments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment1 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment2 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment3 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 302 | 0 | 0 | 30 | 73 | 60 | 0 | 286 | 11 | 8 | 2 | 5 | 0 | 1 | 1 | 19 | 9 | 4 | 4 | 20 | 3 | 13 | 1 | 0 | 185 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 🔒 Login | 0 | 0 | 509 | 389 | 117 | 1 | 0 | -150 | 0 | 0 | -14 | -67 | 68 | 0 | 683 | 32 | 304 | 24 | 351 | 99 | 31 | 262 | 464 | 107 | 222 | 75 | 682 | 195 | 178 | 211 | 0 | -178 | 0 | 1 | 0 | 0 | 0 | 90 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 1 | 7 | 6 | 0 | 4 | 2 | 3 | 0 | 1 | 2 | 15 | 3 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 2,295 | 693 | 5,214 | 691 | 977 | 2,839 | 0 | 6,617 | 0 | 0 | 2,821 | 2,829 | 2,691 | 0 | 15,798 | 4,396 | 2,351 | 6,242 | 12,057 | 2,069 | 2,066 | 1,515 | 8,970 | 2,405 | 2,360 | 1,246 | 4,140 | 1,311 | 667 | 941 | 0 | 57 | 396 | 525 | 674 | 353 | 3,360 | 189 | 237 | 210 | 10,997 | 11,187 | 6,609 | 0 | 3,502 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 334 | 279 | 2,560 | 731 | 1,141 | 315 | 1,893 | 212 |
| Research And Development | 🔒 Login | 33 | 29 | 179 | 38 | 40 | 69 | 0 | 1,063 | 0 | 0 | 141 | 514 | 335 | 0 | 2,693 | 305 | 533 | 359 | 1,004 | 263 | 359 | 121 | 550 | 135 | 139 | 93 | 1,049 | 269 | 88 | 422 | 0 | 989 | 55 | 57 | 248 | 46 | 3,083 | 18 | 25 | 25 | 10,000 | 10,000 | 6,500 | 0 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative | 🔒 Login | 690 | 615 | 2,261 | 558 | 654 | 738 | 0 | 5,368 | 0 | 0 | 1,182 | 1,387 | 1,273 | 0 | 6,068 | 3,216 | 1,593 | 1,191 | 5,746 | 1,580 | 1,232 | 1,168 | 4,273 | 1,262 | 1,277 | 1,153 | 3,069 | 1,041 | 572 | 511 | 0 | 1,589 | 334 | 458 | 420 | 290 | 144 | 169 | 208 | 185 | 599 | 289 | 109 | 0 | 2 | 316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 334 | 461 | 1,891 | 773 | 329 | 371 | 1,904 | 342 |
| Stock Based Compensation | 🔒 Login | 1,572 | 49 | 2,773 | 96 | 283 | 2,032 | 0 | 186 | 0 | 0 | 818 | 226 | 366 | 0 | 7,037 | 226 | 226 | 4,692 | 5,307 | 226 | 476 | 226 | 4,147 | 1,000 | 0 | 1 | 22 | 6 | 8 | 9 | 0 | 29 | 8 | 10 | 6 | 17 | 132 | 3 | 3 | 0 | 398 | 898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Allocated Stock Based Compensation | 🔒 Login | 0 | 0 | 451 | 226 | 226 | 226 | 0 | 903 | 0 | 0 | 818 | 226 | 0 | 0 | 7,037 | 226 | 226 | 4,692 | 5,307 | 927 | 701 | 226 | 4,147 | 1,000 | 1 | 1 | 22 | 357 | 17 | 9 | 0 | 29 | 23 | 16 | 0 | 0 | 138 | 6 | 0 | 0 | 398 | 898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 679 | 702 | 716 | 0 | 110 | 649 | 0 | 0 | 741 | 0 | 0 | 0 | 961 | 9 | 944 | 0 | 0 | 0 | 0 | 0 | 0 | -2,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Restructuring Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | -12 | -182 | 669 | -42 | 811 | -56 | -12 | -130 |
| Operating Income | 🔒 Login | -2,295 | -693 | -4,705 | -302 | -860 | -2,838 | 0 | -6,767 | 0 | 0 | -2,155 | -2,194 | -1,906 | 0 | -15,114 | -3,716 | -2,047 | -6,219 | -11,706 | -1,971 | -2,036 | -1,253 | -8,506 | -1,290 | -1,194 | -1,171 | -3,459 | -1,116 | -489 | -731 | 0 | -2,785 | -396 | -524 | -674 | -353 | -3,360 | -189 | -237 | -210 | -10,997 | -289 | -6,609 | 0 | -3,502 | -316 | -2 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | -177 | -19 | -20 | -137 | -1,143 | -245 | -331 | -459 | -1,888 | -773 | -329 | -368 | -1,889 | -339 |
| Non Operating | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income | 🔒 Login | 19 | 19 | 87 | 44 | 27 | 4 | 0 | 185 | 0 | 0 | 40 | 55 | 53 | 0 | 188 | 48 | 39 | 40 | 43 | 9 | 11 | 53 | 71 | 20 | 9 | 11 | 23 | 6 | 1 | 0 | 0 | 5 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 🔒 Login | 11 | 5 | 23 | 60 | 16 | 182 | 0 | 20 | 0 | 0 | 5 | 5 | 5 | 0 | 21 | 5 | 5 | 5 | 227 | 39 | 83 | 130 | 405 | 16 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 2 | 0 | 117 | 107 | 29 | 27 | 29 | 19 | 0 | 10 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 17 | 16 | 16 | 88 | 13 | 12 | 47 | 205 | 43 | -61 | -57 | -219 | -62 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 🔒 Login | -2,309 | -944 | -5,370 | -487 | -1,158 | -2,928 | 0 | -8,025 | 0 | 0 | -3,369 | -2,234 | -1,897 | 0 | -15,515 | -3,772 | -2,030 | -6,174 | -11,211 | -1,962 | -2,113 | -1,246 | -10,814 | -2,176 | -2,233 | -1,350 | -4,010 | -1,281 | -655 | -931 | 0 | -6,430 | -756 | -813 | -808 | -4,242 | -3,387 | -218 | -256 | -210 | -11,007 | -292 | -6,609 | 0 | -3,501 | -316 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax | 🔒 Login | 24 | 0 | -111 | 0 | -111 | 0 | 0 | 256 | 0 | 0 | -1 | 82 | 0 | 0 | 798 | 4 | -82 | -87 | 825 | -76 | -60 | -51 | -220 | -45 | -49 | -41 | -77 | 49 | -41 | -58 | 0 | -365 | -69 | -77 | -94 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 68 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 🔒 Login | -2,333 | 944 | 5,259 | -187 | -1,013 | -2,928 | 0 | -8,281 | 0 | 0 | -3,318 | -2,264 | -1,824 | 0 | -16,423 | -3,705 | -1,859 | -5,995 | -12,839 | -1,806 | -1,972 | -1,129 | -9,791 | -1,846 | -1,849 | -1,309 | -3,933 | -1,330 | -614 | -873 | 0 | -6,065 | -687 | -736 | -714 | -381 | -3,387 | -218 | -257 | -210 | -11,008 | -293 | -6,609 | 0 | -3,501 | -32 | -2 | 1 | -1 | -23 | 0 | 0 | 0 | 0 | -236 | -107 | -108 | -157 | -1,539 | -355 | -530 | -469 | -3,009 | -1,169 | -699 | -455 | -3,076 | -254 |
Cash Flow Statement
Operational cash dynamics from 2010-06-30 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2024-01-17 | 2023-12-31 | 2023-11-30 | 2023-11-17 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2023-02-23 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2019-02-08 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2016-03-30 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-09-18 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 🔒 Login | -2,257 | -842 | -4,903 | -395 | -942 | -2,834 | 0 | -7,788 | 0 | 0 | -3,318 | -2,264 | -1,824 | 0 | -16,423 | -3,705 | -1,859 | -5,995 | -12,839 | -1,806 | -1,972 | -1,195 | -10,594 | -2,131 | -2,184 | -1,309 | -3,933 | -1,330 | -614 | -873 | 0 | -6,065 | -687 | -736 | -714 | -381 | -3,387 | -218 | -257 | -210 | -11,008 | -293 | -6,609 | 0 | -3,501 | -316 | -2 | 1 | -1 | -23 | 0 | 0 | 0 | 0 | -226 | -104 | -104 | -154 | -1,070 | -259 | -343 | -277 | -1,219 | -815 | 483 | -424 | -1,901 | -209 |
| Adjustments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation And Amortization | 🔒 Login | 7 | 7 | 32 | 7 | 13 | 1 | 0 | 29 | 0 | 0 | 7 | 7 | 6 | 0 | 24 | 17 | 11 | 5 | 12 | 9 | 3 | 3 | 37 | 9 | 10 | 11 | 55 | 14 | 16 | 14 | 0 | 44 | 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 24 | 16 | 8 | 33 | 24 | 16 | 8 | 34 | 26 | 17 | 10 | 45 | 34 |
| Stock Based Compensation | 🔒 Login | 1,572 | 49 | 2,773 | 96 | 283 | 2,032 | 0 | 186 | 0 | 0 | 818 | 226 | 366 | 0 | 7,037 | 226 | 226 | 4,692 | 5,307 | 226 | 476 | 226 | 4,147 | 1,000 | 0 | 1 | 22 | 6 | 8 | 9 | 0 | 29 | 8 | 10 | 6 | 17 | 132 | 3 | 3 | 0 | 398 | 898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 679 | 702 | 716 | 0 | 110 | 649 | 0 | 0 | 741 | 0 | 0 | 0 | 961 | 9 | 944 | 0 | 0 | 0 | 0 | 0 | 0 | -2,549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 0 | 0 | -36 | 82 | 0 | 0 | 865 | -31 | -170 | -87 | 824 | -187 | -111 | -51 | -223 | -137 | -92 | -41 | -81 | -53 | -101 | -48 | 0 | -367 | -242 | -173 | -96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash From Operations | 🔒 Login | -1,434 | -540 | -1,809 | -1,107 | -1,167 | -956 | 0 | -4,187 | 0 | 0 | -3,756 | -2,397 | -1,498 | 0 | -7,398 | -6,937 | -6,424 | -2,994 | -7,598 | -5,073 | -2,857 | -1,413 | -4,564 | -2,376 | -2,047 | -631 | -3,135 | -1,639 | -1,397 | -600 | 0 | -901 | -1,168 | -958 | -526 | -112 | -1,377 | -1,054 | -862 | -210 | -3,475 | -293 | -6,609 | 0 | -4,052 | 3 | 2 | 0 | 0 | -7 | 1 | 0 | 0 | 0 | -38 | -38 | -38 | -36 | -915 | -821 | -582 | -367 | -1,593 | -1,293 | -953 | -153 | -1,047 | -877 |
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Investing | 🔒 Login | -666 | 0 | 0 | -457 | -502 | 0 | 0 | -360 | 0 | 0 | -514 | -441 | 0 | 0 | -1,722 | -1,638 | -115 | -93 | -806 | -1,233 | -422 | -282 | -225 | -333 | 33 | 0 | -35 | -35 | -21 | -18 | 0 | -156 | 314 | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -20 | -18 | -18 | -39 | -38 | -22 | -1 | -11 | -3 |
| Capital Expenditures | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 21 | 0 | 0 | 0 | 120 | 120 | 115 | 93 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 33 | 0 | 0 | -1 | 0 |
| Acquisitions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 18 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash From Financing | 🔒 Login | 2,356 | 429 | 1,981 | 1,645 | 1,726 | 924 | 0 | 3,870 | 0 | 0 | 3,832 | 2,175 | 2,207 | 0 | 4,014 | 4,267 | 3,664 | 0 | 9,996 | 5,743 | -75 | 42 | 9,568 | 2,699 | 2,255 | 610 | 3,087 | 2,483 | 1,732 | 1,374 | 0 | 897 | 667 | 812 | 350 | 1,560 | 1,563 | 1,043 | 950 | 0 | 2,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 25 | 876 | 832 | 528 | 343 | 1,701 | 1,401 | 1,001 | 172 | 1,061 | 894 |
| Debt Issued | 🔒 Login | 56 | 56 | 56 | 30 | 30 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 350 | 0 | 0 | 236 | 236 | 236 | 236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 25 | 25 | 0 | 221 | 177 | 13 | 73 | 292 | 292 | 292 | 172 | 571 | 403 |
| Debt Repaid | 🔒 Login | 139 | 65 | 126 | 100 | 0 | 0 | 0 | 1,000 | 0 | 0 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 263 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -236 | 236 | -236 | 0 | 0 | 0 |
| Convertible Debt Repaid | 🔒 Login | 0 | 0 | 327 | 179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 307 | 307 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance Costs | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Issuance | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Principal Payments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest Distributions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Taxes Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 183 | 1 | 0 | 211 | 2 | 2 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 33 | 0 | 0 | 28 | 22 | 22 | 0 | 285 | 162 | 24 | 44 | 334 | 328 | 70 | 22 | 209 | 130 | 60 | 10 | 167 | 103 | 2 | 27 | 0 | 2 | 114 | 106 | 67 | 20 | 67 | 38 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 194 | 194 | 0 | 27 | 0 |
| Effect Of Exchange Rate On Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Summary | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change In Cash | 🔒 Login | 213 | -104 | 147 | 53 | 26 | -58 | 0 | -675 | 0 | 0 | -271 | -650 | 400 | 0 | -5,173 | -4,595 | -2,966 | -3,133 | 1,564 | -552 | -3,344 | -1,668 | 4,841 | -9 | 246 | -21 | -82 | 809 | 314 | 755 | 0 | -164 | -190 | -41 | -176 | -112 | 186 | -11 | 88 | -155 | -821 | -910 | -122 | -873 | -571 | 995 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -13 | -13 | -13 | -11 | -58 | -9 | -72 | -42 | 69 | 71 | 26 | 17 | 3 | 14 |
| Beginning Cash | 🔒 Login | 1,076 | 760 | 864 | 770 | 743 | 659 | 0 | 100,717 | 0 | 0 | 771 | 99 | 1,135 | 0 | 5,259 | 1,324 | 2,911 | 5,851 | 4,265 | 4,267 | 4,269 | 4,283 | -568 | 136 | 390 | 124 | 144 | 1,036 | 540 | 981 | 0 | 227 | 4 | 309 | 174 | 350 | 205 | 8 | 106 | 19 | 174 | 995 | 995 | 873 | 995 | 0 | 2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 13 | 63 | 0 | 30 | 144 | 3 | 29 | 20 | 0 | 14 |
| Ending Cash | - | - | - | - | - | - | - | - | - | - | - | 500 | - | - | - | 85 | - | - | 2,718 | 5,829 | 3,716 | 925 | 2,615 | 4,273 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 85 | 873 | - | 424 | 995 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | 73 | - | - | 3 | - |
Comments
How you think about this?