0
coffee Support Penke with Coffee
0 XP 0   0   0  
0coffee
Main menu

📉 The Great Reset 📈

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… 🥸 Penke

$DIBS - 1stdibs.com, Inc.

Since The Great Reset, I’ve been collecting copyright-free data on 1stdibs.com, Inc., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.

  • 📄 Public filings collected
  • ⚙️ Independent price harvester in development
  • 📊 Fundamental Analysis 👉 ready for data
  • 📈 Technical Analysis 👉 ready for data

If you want to stay updated:

Companies

Balance Sheet

Showing financial position from 2019-12-31 to 2025-09-30.
* Currently collecting and mapping data

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302019-12-31
Assets
   Total🔒 Login138,571142,513145,758154,420157,582179,468180,815182,776185,299190,751195,796203,377212,092209,595192,254195,058204,771081,342000
   Current
      Total🔒 Login105,802109,864111,864119,039121,043142,593147,880150,716153,581158,536162,463169,131177,087169,214175,887178,522188,06559,33664,06948,99546,78355,470
      Cash🔒 Login22,43120,30425,96422,01823,80733,73037,39532,44245,41087,791153,209157,995162,692161,357168,226167,094176,08759,33654,86248,99546,78355,470
      Cash Equivalents🔒 Login0000000000000000000000
      Short Term Investments🔒 Login0000000000000000000000
      Accounts Receivable🔒 Login6986584906396816106436937868699726817056057018586950887000
      Inventory
         Total🔒 Login0000000000000000000000
         Inventory Finished Goods🔒 Login0000000000000000000000
         Inventory Raw Materials🔒 Login0000000000000000000000
         Inventory Parts🔒 Login0000000000000000000000
         Inventory WIP🔒 Login0000000000000000000000
      Prepaid Expenses🔒 Login4,0722,1072,8593,1973,7662,0643,0322,6123,5851,9453,5065,0887,5302,8653,9515,1626,64501,320000
   Noncurrent
      Property Plant And Equipment🔒 Login3,1733,4513,5643,8413,9873,6003,3843,2833,3063,1773,6854,0234,1844,5614,4594,5854,68705,136000
      Intangible Assets🔒 Login000000000031081,1181,1641,2121,25301,352000
      Goodwill🔒 Login4,3224,2614,2324,2964,2424,1094,1164,0824,1104,0934,0754,0134,0777,1777,2027,1997,22407,212007,180
      Right Of Use Assets🔒 Login18,58618,83119,72820,62121,48122,33819,65520,07320,72221,36121,99022,63623,27823,91400000000
      Long Term Investments🔒 Login0000000000000000000000
      Deferred Tax Assets🔒 Login005,6030005,7940006,4710001,3370001,618000
      Other Assets🔒 Login3,0052,4362,7132,9823,2093,2282,2001,2862452492493,5643,4583,6112093,5403,54203,573000
      Total🔒 Login29,08628,97935,84031,74032,91933,27535,14928,72428,38328,88036,47334,24635,00540,38114,37116,53616,706018,891007,180
Liabilities
   Total🔒 Login43,70646,27246,45347,18647,19648,45246,52746,46347,32547,71147,77452,67855,72557,00134,81631,04635,185026,763000
   Current
      Total🔒 Login27,31429,35428,45928,14027,09227,32827,70926,96127,07626,72126,05030,17332,49733,05432,21127,79931,900023,41100575
      Accounts Payable🔒 Login3,2433,3532,2282,0442,2552,2873,5802,3253,6812,8102,9052,5456,6835,4134,7293,7138,81204,548000
      Accrued Liabilities🔒 Login8,87610,19711,47510,8659,4399,52510,88311,32311,42410,88910,76112,50312,53812,61413,74511,27711,08609,452000
      Short Term Debt🔒 Login0000000000000000000000
      Deferred Revenue🔒 Login002600063000183191229928944909779061600575
      Lease Liabilities🔒 Login4,3744,2194,1864,2193,9323,5783,1072,8912,8502,8102,7702,7072,7002,69700000000
      Other Current Liabilities🔒 Login0000000000000000000000
   Noncurrent
      Long Term Debt🔒 Login0000000000000000000000
      Lease Liabilities🔒 Login16,38816,91417,97019,02120,07921,12118,81219,49420,23220,96021,67822,43623,13323,82000000000
      Operating Lease Liabilities🔒 Login0000000000000000000000
      Deferred Revenue🔒 Login00000010000043000143000108000
      Deferred Tax Liabilities🔒 Login005,6030005,7940006,4710001,3370001,618000
      Total🔒 Login16,39216,91823,59719,04620,10421,12424,71219,50220,24920,99028,23822,50523,22823,9474,0853,2473,28505,078000
Equity
   Total🔒 Login94,86596,24199,305107,234110,386131,016134,288136,313137,974143,040148,022150,699156,367152,594157,438164,012169,586-248,716-243,946-240,134-235,216-219,222
   Common Stock🔒 Login4324254224194164114074034003953933843833803803793780114000
   Preferred Stock🔒 Login0000000000000000000000
   Additional Paid In Capital🔒 Login469,506466,677463,224460,231457,274454,432451,282448,544445,480442,170439,005434,975431,513427,334425,769424,260423,20200000
   Retained Earnings🔒 Login-341,471-337,158-332,352-327,142-321,459-317,022-313,719-310,778-307,473-299,153-291,020-284,159-275,131-274,842-268,482-260,395-253,8080-243,858000
   Accumulated Other Comprehensive Income🔒 Login-190-291-37115-472-394-186-479-433-372-356-501-398-278-229-232-1860-202000
   Treasury Stock🔒 Login0000000000000000000000
   Minority Interest🔒 Login0000000000000000000000
   Temporary Equity🔒 Login0000000000000000000000

Income Statement

Performance overview from 2019-12-31 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302019-12-31
Revenue
   Total🔒 Login22,13522,54588,25721,19022,23522,06284,68420,66320,92122,17896,84922,72924,57626,587102,73125,57624,69925,52681,86320,97019,13270,567
   Segments
      Segment1🔒 Login0000000000000000000000
      Segment2🔒 Login0000000000000000000000
      Segment3🔒 Login0000000000000000000000
Cost Of Revenue
   Total🔒 Login6,2376,22324,8316,1546,2906,07625,1115,5106,3277,30729,6707,2787,9537,67732,1677,5157,3147,03225,9486,3186,08223,718
Gross Profit🔒 Login15,89816,32263,42615,03615,94515,98659,57315,15314,59414,87167,17915,45116,62318,91070,56418,06117,38518,49455,91514,65213,05046,849
Operating Expenses
   Total🔒 Login21,61516,61464,71322,42819,83014,84564,59820,38625,03116,98963,90520,75617,24313,51343,24212,68510,3268,62529,9217,6197,42831,443
   Research And Development🔒 Login5,9025,61221,1655,4715,4704,74521,6444,5156,8895,79524,4376,3636,5875,76119,1104,7754,5413,94516,5104,0644,08015,162
   Selling General And Administrative🔒 Login6,6066,95227,3726,8646,8827,01028,5876,7727,4638,08827,5946,7317,4976,40721,2936,0794,7434,40712,5652,9232,93315,200
   Stock Based Compensation🔒 Login7,5924,05014,77611,0087,1063,09012,3639,3406,3583,10611,2147,6624,5081,3452,8391,8311,0422738466324151,081
   Allocated Stock Based Compensation🔒 Login3,5424,05014,7763,9024,0163,09012,3632,9823,2523,10611,2143,1543,1631,3452,8397897692738462172271,081
   Impairment Charges🔒 Login0000000000000000000000
   Restructuring Charges🔒 Login0000000000000000000000
   Other Operating Expenses🔒 Login001,400037202,00402,004066000000000000
Operating Income🔒 Login-5,717-6,255-26,215-7,392-6,494-5,352-31,027-5,233-10,437-10,181-25,877-9,898-620-6,731-22,444-6,926-4,606-2,456-13,506-1,795-3,377-31,182
Non Operating
   Interest Income🔒 Login9891,0995,9421,3571,6461,6926,6391,7571,6451,5311,606520172541465723121942322718
   Interest Expense🔒 Login00000000001134416345141010536
   Gain On Asset Sales🔒 Login0000000000000000000000
   Other Non Operating Income🔒 Login0000000000000000000000
Income Before Tax🔒 Login-4,294-4,802-18,589-5,679-4,433-3,303-22,685-3,305-8,320-8,133-22,501-9,028-289-6,360-20,942-6,587-4,131-2,158-12,517-1,370-3,252-30,262
Income Tax🔒 Login194444401400037000210001120-409
Net Income🔒 Login-4,313-4,806-18,633-5,683-4,437-3,303-22,699-3,305-8,320-8,133-22,538-9,028-289-6,360-28,024-6,587-7,363-5,987-27,623-5,199-6,980-43,597

Cash Flow Statement

Operational cash dynamics from 2019-12-31 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302019-12-31
Operating Activities
   Net Income🔒 Login-4,313-4,806-18,633-5,683-4,437-3,303-22,699-3,305-8,320-8,133-22,538-9,028-289-6,360-20,963-6,587-4,131-2,158-12,528-1,372-3,252-29,853
   Adjustments
      Depreciation And Amortization🔒 Login4005002,0005005005002,3004004009002,6007007007002,9007007008005,8001,1001,1005,000
      Stock Based Compensation🔒 Login7,5924,05014,77611,0087,1063,09012,3639,3406,3583,10611,2147,6624,5081,3452,8391,8311,0422738466324151,081
      Impairments🔒 Login0000000000000000000000
      Deferred Taxes🔒 Login000000000000000000000-424
      Gain On Asset Sales🔒 Login0000000000000000000000
      Change In Working Capital🔒 Login0000000000000000000000
   Cash From Operations🔒 Login-5,239-96-2,910-5,708-5,705-3,061-13,556-11,475-9,268-2,801-27,914-22,410-18,340-6,225-4,401-5,5181,6216,142-3,443-5,604-8,113-18,469
Investing Activities
   Cash From Investing🔒 Login5,850-3,26522,29115,32515,2831,438-100,232-109,600-100,292-62,76012,64112,82113,382-774-2,269-1,711-1,086-5011,286-1,461-1,004-8,410
   Capital Expenditures🔒 Login834761859555419688672520938448191299348284431101,911
   Acquisitions🔒 Login0000000000000000000000
   Purchase Of Investments🔒 Login0000000000000000000000
   Sale Of Investments🔒 Login0000000000000000000000
Financing Activities
   Cash From Financing🔒 Login-3,127-2,412-30,706-25,155-23,064-1,966-3,629-1,23435312,0351,5481,239220120,050119,550120,683-1,1771,56269068560,956
   Debt Issued🔒 Login0000000000000000000000
   Debt Repaid🔒 Login00000000000000000000015,000
   Convertible Debt Repaid🔒 Login0000000000000000000000
   Debt Issuance Costs🔒 Login000000000000000000000250
   Dividends Paid🔒 Login0000000000000000000000
   Share Repurchases🔒 Login1,7941,79427,74322,75421,8772,6693,3741,31200000000000000
   Share Issuance🔒 Login0000000000000000000000
   Lease Principal Payments🔒 Login0000000000000000000000
   Minority Interest Distributions🔒 Login0000000000000000000000
Other
   Taxes Paid🔒 Login0000000000000000000000
   Interest Paid🔒 Login0000000000101081616128514010456
   Effect Of Exchange Rate On Cash🔒 Login0000000000000000000000
Summary
   Net Change In Cash🔒 Login-2,178-5,647-11,354-15,316-13,548-3,645-117,068-122,265-109,298-65,417-13,516-8,730-4,033-6,868113,364112,232121,2254,474-609-6,474-8,68634,194
   Beginning Cash🔒 Login27,44323,97429,62125,65927,42737,33040,97535,77848,74592,626158,043166,163170,860168,025174,892170,427179,42062,66961,52852,33050,11858,804
   Ending Cash-----------------------

Comments

How you think about this?

Leave a comment

Make more money

Use my tools to your advantage, so that you can make more money in the market. You can use all my tools for free, but limited. Become a FREE coffee SUPPORTER PRO member to unlock your needs.

3rd party ad coffee SUPPORTERis ad-free.