0
coffee Support Penke with Coffee
0 XP 0   0   0  
0coffee
Main menu

📉 The Great Reset 📈

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… 🥸 Penke

$COE - 51Talk Online Education Group

Since The Great Reset, I’ve been collecting copyright-free data on 51Talk Online Education Group, so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.

  • 📄 Public filings collected
  • ⚙️ Independent price harvester in development
  • 📊 Fundamental Analysis 👉 ready for data
  • 📈 Technical Analysis 👉 ready for data

If you want to stay updated:

Companies

Balance Sheet

Showing financial position from 2016-12-31 to 2024-12-31.
* Currently collecting and mapping data

 2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Assets
   Total🔒 Login31,15627,634187,067338,627201,359146,930120,431111,699
   Current
      Total🔒 Login29,78326,567151,249247,921171,005138,846108,873102,663
      Cash🔒 Login0000060,08949,18942,247
      Cash Equivalents🔒 Login00000000
      Short Term Investments🔒 Login0090,69678,10565,06019,82515,4810
      Accounts Receivable🔒 Login00000000
      Inventory
         Total🔒 Login0016929744000
         Inventory Finished Goods🔒 Login00000000
         Inventory Raw Materials🔒 Login00000000
         Inventory Parts🔒 Login00000000
         Inventory WIP🔒 Login00000000
      Prepaid Expenses🔒 Login6,3943,5092,52746,29235,94135,27013,0559,472
   Noncurrent
      Property Plant And Equipment🔒 Login138251483,2452,9215,1407,5335,988
      Intangible Assets🔒 Login921041163,1111,4251,7151,489667
      Goodwill🔒 Login000647607614649608
      Right Of Use Assets🔒 Login7237691,57015,0198,136000
      Long Term Investments🔒 Login0000001,0381,000
      Deferred Tax Assets🔒 Login72389381,5740000
      Other Assets🔒 Login3481691743,662974615849773
      Total🔒 Login1,3731,4562,04627,25814,0638,08411,5589,036
Liabilities
   Total🔒 Login39,34721,057300,495471,492351,701286,940223,160125,984
   Current
      Total🔒 Login39,13020,510297,042462,546347,403274,252218,918120,820
      Accounts Payable🔒 Login00000000
      Accrued Liabilities🔒 Login6,1894,3413,17236,33723,98230,53034,24323,984
      Short Term Debt🔒 Login00002,381000
      Deferred Revenue🔒 Login27,21415,1672,874416,671313,397241,262180,83594,111
      Lease Liabilities🔒 Login5904278156,5824,532000
      Other Current Liabilities🔒 Login00000000
   Noncurrent
      Long Term Debt🔒 Login00000000
      Lease Liabilities🔒 Login413078178,2143,382000
      Operating Lease Liabilities🔒 Login00000000
      Deferred Revenue🔒 Login001773486872,5193,8784,855
      Deferred Tax Liabilities🔒 Login8004733800000
      Total🔒 Login2175473,4538,9464,29812,6884,2425,164
Equity
   Total🔒 Login-8,3406,577-113,428-132,866-150,033-140,010-102,729-14,285
   Common Stock🔒 Login00353329293028
   Preferred Stock🔒 Login00000000
   Additional Paid In Capital🔒 Login338,316337,407187,841183,757162,038161,009165,612149,972
   Retained Earnings🔒 Login-346,365-331,166-288,610-314,474-315,853-304,630-269,552-168,943
   Accumulated Other Comprehensive Income🔒 Login-326303-6,0521,3614,3073,5821,1814,658
   Treasury Stock🔒 Login006,6403,542863000
   Minority Interest🔒 Login1490000000
   Temporary Equity🔒 Login00000000

Income Statement

Performance overview from 2016-12-31 to 2024-12-31.

 2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue
   Total🔒 Login27,11115,048788000130,33460,245
   Segments
      Segment1🔒 Login00000000
      Segment2🔒 Login00000000
      Segment3🔒 Login00000000
Cost Of Revenue
   Total🔒 Login6,3223,19413088,95363,19159,76448,28021,195
Gross Profit🔒 Login20,78911,854658225,851149,181106,84582,05439,050
Operating Expenses
   Total🔒 Login12,6688,6781,12657,78653,18564,47774,18552,804
   Research And Development🔒 Login3,0882,86513524,95522,62426,90734,30621,995
   Selling General And Administrative🔒 Login8,6705,10177232,83128,15832,44334,48923,860
   Stock Based Compensation🔒 Login91071221902,4034,0565,3906,949
   Allocated Stock Based Compensation🔒 Login00000000
   Impairment Charges🔒 Login000001,07100
   Restructuring Charges🔒 Login00000000
   Other Operating Expenses🔒 Login00000000
Operating Income🔒 Login-13,663-12,358-4,59216,002-15,450-58,858-87,730-73,763
Non Operating
   Interest Income🔒 Login16527000000
   Interest Expense🔒 Login000101,35828300
   Gain On Asset Sales🔒 Login00000000
   Other Non Operating Income🔒 Login00000000
Income Before Tax🔒 Login-14,914-12,784-4,09121,894-14,272-60,041-88,603-73,911
Income Tax🔒 Login11860100-629728565667233
Net Income🔒 Login-15,032-42,55618,73821,241-15,000-60,606-89,270-86,965

Cash Flow Statement

Operational cash dynamics from 2016-12-31 to 2024-12-31.

 2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating Activities
   Net Income🔒 Login-15,032-42,55618,73821,241-15,000-60,606-89,269-74,144
   Adjustments
      Depreciation And Amortization🔒 Login131252,9033,8244,7954,4582,388
      Stock Based Compensation🔒 Login91071221902,4034,0565,3906,949
      Impairments🔒 Login000001,07100
      Deferred Taxes🔒 Login-1631052-1,522-2211-50-45
      Gain On Asset Sales🔒 Login00000000
      Change In Working Capital🔒 Login0000000-3,089
   Cash From Operations🔒 Login559-45,701-105,029104,18457,1584,3328,465-74,845
Investing Activities
   Cash From Investing🔒 Login2,4492,50898,308-105,988-59,312-7131,6580
   Capital Expenditures🔒 Login28753,7983,3651,3802,5615,4405,343
   Acquisitions🔒 Login00000000
   Purchase Of Investments🔒 Login00190,275107,318143,291000
   Sale Of Investments🔒 Login00000000
Financing Activities
   Cash From Financing🔒 Login020,484-2,3511,288-7,8339,949400
   Debt Issued🔒 Login0000012,48700
   Debt Repaid🔒 Login0002,5087,5932,77200
   Convertible Debt Repaid🔒 Login00000000
   Debt Issuance Costs🔒 Login00000000
   Dividends Paid🔒 Login00000000
   Share Repurchases🔒 Login003,1933,543863000
   Share Issuance🔒 Login00000000
   Lease Principal Payments🔒 Login00000000
   Minority Interest Distributions🔒 Login00000000
Other
   Taxes Paid🔒 Login000000062
   Interest Paid🔒 Login00014447000
   Effect Of Exchange Rate On Cash🔒 Login00000000
Summary
   Net Change In Cash🔒 Login3,112-23,423-8,454902-10,08213,5416,94232,839
   Beginning Cash🔒 Login18,18641,60950,06349,16159,24360,08949,18942,247
   Ending Cash🔒 Login21,29818,18641,60950,06349,161---

Comments

How you think about this?

Leave a comment

Make more money

Use my tools to your advantage, so that you can make more money in the market. You can use all my tools for free, but limited. Become a FREE coffee SUPPORTER PRO member to unlock your needs.

3rd party ad coffee SUPPORTERis ad-free.