$ACEL - Accel Entertainment, Inc.
Since The Great Reset, I’ve been collecting copyright-free data on Accel Entertainment, Inc., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.
- 📄 Public filings collected
- ⚙️ Independent price harvester in development
- 📊 Fundamental Analysis 👉 ready for data
- 📈 Technical Analysis 👉 ready for data
If you want to stay updated:
Balance Sheet
Showing financial position from 2017-03-31 to 2025-09-30.
* Currently collecting and mapping data
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-11-20 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 1,056,256 | 1,047,256 | 1,048,398 | 950,206 | 950,348 | 919,127 | 912,893 | 871,408 | 863,294 | 870,328 | 862,769 | 838,349 | 816,579 | 624,514 | 616,073 | 600,345 | 600,848 | 589,796 | 560,241 | 564,613 | 525,276 | 550,660 | 509,317 | 0 | 429,834 | 462,028 | 459,803 | 335,174 | 455,121 | 453,473 | 451,713 | 450,507 | 451,802 | 452,063 | 0 |
| Current | ||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 310,175 | 316,486 | 326,152 | 323,323 | 322,201 | 309,264 | 312,594 | 282,650 | 280,911 | 299,259 | 299,212 | 283,707 | 288,001 | 254,604 | 247,995 | 198,221 | 195,811 | 187,783 | 151,984 | 209,742 | 179,821 | 194,974 | 151,495 | 64,257 | 101 | 753 | 349 | 102,011 | 586 | 257 | 298 | 507 | 1,802 | 2,063 | 325 |
| Cash | 🔒 Login | 264,630 | 271,939 | 281,305 | 265,085 | 254,923 | 253,919 | 261,611 | 230,388 | 233,434 | 228,529 | 224,113 | 212,063 | 220,168 | 194,898 | 198,786 | 179,883 | 178,508 | 172,678 | 134,451 | 179,108 | 148,834 | 166,538 | 125,403 | 64,257 | 80 | 692 | 332 | 513 | 513 | 146 | 146 | 372 | 1,637 | 1,936 | 325 |
| Cash Equivalents | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 🔒 Login | 11,764 | 12,673 | 10,550 | 7,830 | 15,149 | 13,737 | 13,467 | 13,362 | 9,713 | 7,740 | 11,166 | 8,854 | 9,214 | 0 | 5,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory | ||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 9,690 | 8,558 | 8,122 | 9,090 | 7,533 | 7,841 | 7,681 | 6,780 | 7,313 | 7,476 | 6,941 | 6,873 | 6,137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Finished Goods | 🔒 Login | 2,408 | 1,873 | 2,009 | 1,696 | 1,430 | 1,935 | 1,988 | 1,374 | 1,287 | 1,473 | 1,964 | 1,883 | 1,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Raw Materials | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Parts | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory WIP | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | 🔒 Login | 8,716 | 8,606 | 8,950 | 8,168 | 8,765 | 8,092 | 6,287 | 8,027 | 8,009 | 7,078 | 7,407 | 7,827 | 8,362 | 6,279 | 6,998 | 5,655 | 6,087 | 4,932 | 5,549 | 3,780 | 3,443 | 4,243 | 4,151 | 0 | 21 | 61 | 18 | 2,538 | 73 | 110 | 152 | 135 | 165 | 127 | 0 |
| Noncurrent | ||||||||||||||||||||||||||||||||||||
| Property Plant And Equipment | 🔒 Login | 328,304 | 321,802 | 307,997 | 281,917 | 276,477 | 271,414 | 260,813 | 245,714 | 235,682 | 225,758 | 211,844 | 206,767 | 189,637 | 157,278 | 152,251 | 147,687 | 144,688 | 143,674 | 143,565 | 130,656 | 123,759 | 125,477 | 119,201 | 0 | 0 | 0 | 0 | 92,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 🔒 Login | 192,710 | 197,539 | 202,618 | 176,793 | 181,350 | 173,206 | 176,311 | 177,681 | 181,960 | 185,083 | 189,343 | 189,382 | 184,519 | 147,397 | 150,672 | 152,344 | 158,051 | 162,495 | 167,734 | 155,532 | 156,624 | 161,733 | 166,783 | 0 | 0 | 0 | 0 | 126,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 🔒 Login | 116,252 | 116,252 | 116,252 | 102,151 | 101,859 | 101,554 | 101,554 | 101,554 | 101,554 | 101,554 | 100,707 | 99,490 | 99,490 | 46,199 | 46,199 | 45,754 | 45,754 | 45,754 | 45,754 | 34,511 | 34,511 | 34,511 | 34,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right Of Use Assets | 🔒 Login | 0 | 0 | 8,526 | 0 | 0 | 0 | 7,862 | 0 | 0 | 0 | 5,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,937 | 3,824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 🔒 Login | 417,777 | 408,968 | 414,249 | 344,966 | 351,670 | 338,449 | 339,486 | 343,044 | 346,701 | 345,311 | 351,713 | 347,875 | 338,941 | 212,632 | 215,827 | 254,437 | 260,349 | 258,339 | 264,692 | 224,215 | 221,696 | 230,209 | 238,621 | 0 | 0 | 0 | 0 | 140,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 1,055,043 | 1,044,561 | 1,049,642 | 905,827 | 911,356 | 884,623 | 886,026 | 867,993 | 865,897 | 857,706 | 858,852 | 843,514 | 812,587 | 563,506 | 564,949 | 600,222 | 608,842 | 612,199 | 625,569 | 544,914 | 536,590 | 551,930 | 559,116 | 0 | 0 | 0 | 0 | 359,201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liabilities | ||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 1,056,256 | 1,047,256 | 1,048,398 | 950,206 | 950,348 | 919,127 | 912,893 | 871,408 | 863,294 | 870,328 | 862,769 | 838,349 | 816,579 | 624,514 | 616,073 | 600,345 | 600,848 | 589,796 | 560,241 | 564,613 | 525,276 | 550,660 | 509,317 | 0 | 24,557 | 20,033 | 15,965 | 16,002 | 15,829 | 16,112 | 15,987 | 15,907 | 17,045 | 17,211 | 0 |
| Current | ||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 117,281 | 130,768 | 118,353 | 119,372 | 105,755 | 109,130 | 109,650 | 92,217 | 92,752 | 92,864 | 89,905 | 92,680 | 85,997 | 72,370 | 71,835 | 65,524 | 58,008 | 56,242 | 52,390 | 52,629 | 85,575 | 47,136 | 54,946 | 0 | 5,807 | 4,283 | 215 | 85,882 | 79 | 362 | 237 | 157 | 1,295 | 1,461 | 0 |
| Accounts Payable | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accrued Liabilities | 🔒 Login | 13,114 | 8,863 | 12,117 | 10,108 | 11,195 | 8,900 | 12,648 | 9,192 | 8,039 | 6,704 | 10,607 | 10,228 | 9,062 | 4,244 | 8,886 | 7,679 | 7,328 | 5,518 | 5,853 | 0 | 0 | 0 | 2,401 | 0 | 5,807 | 4,283 | 215 | 252 | 79 | 362 | 237 | 157 | 1,295 | 1,461 | 0 |
| Short Term Debt | 🔒 Login | 34,033 | 34,280 | 34,443 | 28,490 | 28,489 | 28,485 | 28,483 | 28,479 | 28,472 | 23,469 | 23,466 | 23,463 | 23,460 | 18,457 | 17,500 | 18,250 | 18,250 | 18,250 | 18,250 | 18,250 | 18,250 | 18,250 | 15,000 | 0 | 0 | 0 | 0 | 62,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 12,600 | 9,700 | 9,400 | 9,400 | 9,500 | 6,200 | 6,500 | 6,400 | 6,100 | 6,300 | 6,600 | 7,300 | 6,900 | 5,900 | 6,000 | 5,500 | 5,600 | 5,800 | 5,700 | 5,800 | 6,400 | 6,600 | 6,500 | 0 | 0 | 0 | 0 | 7,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 0 | 0 | 2,721 | 0 | 0 | 0 | 2,269 | 0 | 0 | 0 | 1,929 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Noncurrent | ||||||||||||||||||||||||||||||||||||
| Long Term Debt | 🔒 Login | 597,150 | 582,512 | 597,375 | 556,250 | 568,125 | 542,500 | 545,375 | 515,500 | 521,125 | 540,750 | 545,375 | 525,000 | 505,875 | 345,625 | 350,000 | 333,875 | 351,437 | 367,000 | 347,562 | 357,125 | 407,188 | 411,750 | 358,500 | 0 | 3,000 | 0 | 0 | 232,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 0 | 0 | 6,125 | 0 | 0 | 0 | 5,826 | 0 | 0 | 0 | 3,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 9,985 | 7,475 | 7,160 | 7,306 | 7,482 | 4,702 | 4,955 | 4,893 | 4,566 | 4,751 | 5,137 | 4,285 | 4,111 | 3,871 | 3,953 | 3,495 | 3,618 | 4,137 | 4,064 | 4,201 | 4,708 | 4,866 | 4,752 | 0 | 0 | 0 | 0 | 5,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 🔒 Login | 44,059 | 46,231 | 78,575 | 38,150 | 42,463 | 43,801 | 68,838 | 46,064 | 43,322 | 38,506 | 13,433 | 34,798 | 28,723 | 6,957 | 6,108 | 4,497 | 2,367 | 35,867 | -16,836 | 13 | 17,673 | 12,976 | 4,081 | 0 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 1,519 | 0 | 0 | 0 |
| Total | 🔒 Login | 674,237 | 653,168 | 670,738 | 624,115 | 635,505 | 607,868 | 604,839 | 580,417 | 581,794 | 594,978 | 594,274 | 564,787 | 556,707 | 385,322 | 385,777 | 370,677 | 390,924 | 402,120 | 379,980 | 389,715 | 459,530 | 478,270 | 497,381 | 0 | 3,000 | 0 | 0 | 192,174 | 0 | 0 | 0 | 1,519 | 0 | 0 | 0 |
| Equity | ||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 260,539 | 259,068 | 255,029 | 206,719 | 209,088 | 202,129 | 198,404 | 198,774 | 188,748 | 182,486 | 178,590 | 180,882 | 173,875 | 166,822 | 158,461 | 164,144 | 151,916 | 131,434 | 127,871 | 122,269 | -19,829 | 25,253 | -43,010 | 0 | 70,313 | 67,547 | 61,802 | 57,118 | 5,000 | 5,000 | 5,000 | 44,534 | 5,000 | 5,000 | -55 |
| Common Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 0 | 9 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid In Capital | 🔒 Login | 224,229 | 222,462 | 221,625 | 210,225 | 207,199 | 204,456 | 203,046 | 200,545 | 197,690 | 195,243 | 194,157 | 192,314 | 191,190 | 189,299 | 187,656 | 185,711 | 183,975 | 181,142 | 179,549 | 165,520 | 30,258 | 28,572 | 8,352 | 0 | 0 | 0 | 0 | 80,146 | 682 | 2,614 | 4,249 | 5,375 | 5,218 | 5,123 | 0 |
| Retained Earnings | 🔒 Login | 156,690 | 149,375 | 134,736 | 126,381 | 121,486 | 106,900 | 99,484 | 83,496 | 73,046 | 63,063 | 53,881 | 40,475 | 18,031 | -4,433 | -20,221 | -27,027 | -37,834 | -50,279 | -51,780 | -43,260 | -50,095 | -3,326 | -51,370 | 0 | 4,999 | 4,999 | 4,999 | -17,202 | 4,316 | 2,385 | 750 | -376 | -219 | -125 | 0 |
| Accumulated Other Comprehensive Income | 🔒 Login | 2,182 | 3,012 | 4,145 | 3,865 | 7,940 | 9,017 | 7,936 | 12,233 | 12,136 | 10,074 | 12,240 | 12,696 | 6,771 | 4,864 | 0 | 5,451 | 5,766 | 562 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 🔒 Login | 122,570 | 115,789 | 105,485 | 133,760 | 127,545 | 118,252 | 112,070 | 97,509 | 94,133 | 85,903 | 81,697 | 0 | 42,126 | 22,917 | 8,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Temporary Equity | 🔒 Login | 4,199 | 4,252 | 4,239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement
Performance overview from 2017-03-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-11-20 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segments | ||||||||||||||||||||||||||||||||||||
| Segment1 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment2 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment3 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Revenue | ||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 59,758 | 55,095 | 18,504 | 56,857 | 52,126 | 49,984 | 15,516 | 52,156 | 48,475 | 44,706 | 12,140 | 44,752 | 36,605 | 32,724 | 11,203 | 32,760 | 29,854 | 26,068 | 8,738 | 27,220 | 12,308 | 23,035 | 5,236 | 0 | 17,943 | 17,732 | 128 | 3,453 | 0 | 0 | 0 | 3,604 | 0 | 0 | 0 |
| Research And Development | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative | 🔒 Login | 54,878 | 53,004 | 6,300 | 47,930 | 46,541 | 47,634 | 6,100 | 45,183 | 44,220 | 43,018 | 5,300 | 39,796 | 32,719 | 31,119 | 4,800 | 28,053 | 26,113 | 24,475 | 3,200 | 23,165 | 9,921 | 21,975 | 3,000 | 0 | 17,560 | 17,476 | 0 | 3,000 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 |
| Stock Based Compensation | 🔒 Login | 4,880 | 2,091 | 12,204 | 8,927 | 5,585 | 2,350 | 9,416 | 6,973 | 4,255 | 1,688 | 6,840 | 4,956 | 3,886 | 1,605 | 6,403 | 4,707 | 3,741 | 1,593 | 5,538 | 4,055 | 2,387 | 1,060 | 2,236 | 0 | 383 | 256 | 128 | 453 | 0 | 0 | 0 | 804 | 0 | 0 | 0 |
| Allocated Stock Based Compensation | 🔒 Login | 2,800 | 2,100 | 12,200 | 3,300 | 3,200 | 2,400 | 9,400 | 2,700 | 2,600 | 1,700 | 6,800 | 1,100 | 2,300 | 1,600 | 6,400 | 0 | 2,100 | 1,600 | 0 | 1,700 | 1,300 | 1,100 | 0 | 0 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Impairment Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Restructuring Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 🔒 Login | 26,874 | 25,952 | 90,884 | 21,845 | 22,683 | 25,559 | 107,407 | 25,120 | 29,164 | 27,672 | 96,855 | 23,239 | 27,315 | 21,207 | 70,192 | 18,647 | 24,927 | 9,555 | -24,679 | 8,984 | -23,840 | 2,143 | 13,336 | 0 | 1,018 | 9,255 | -161 | -211 | -138 | -166 | -289 | -376 | -94 | -45 | -80 |
| Non Operating | ||||||||||||||||||||||||||||||||||||
| Interest Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,999 | 2,571 | 2,534 | 7,670 | 2,069 | 1,801 | 1,415 | 0 | 0 | 0 | 0 |
| Interest Expense | 🔒 Login | 16,010 | 8,065 | 32,767 | 24,545 | 15,918 | 7,685 | 30,248 | 22,586 | 15,035 | 9,275 | 19,942 | 11,964 | 6,268 | 3,386 | 9,647 | 8,818 | 6,049 | 3,008 | 13,707 | 3,434 | 2,489 | 4,249 | 12,860 | 0 | 3,315 | 3,156 | 0 | 9,644 | 0 | 0 | 0 | 8,105 | 0 | 0 | 0 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 🔒 Login | 12,352 | 19,606 | 53,729 | 8,464 | 18,519 | 12,183 | 65,724 | 15,080 | 16,085 | 15,182 | 94,762 | 27,358 | 29,246 | 20,623 | 46,576 | 14,743 | 18,369 | 3,414 | -17,328 | 241 | -51,823 | 47,904 | -31,565 | 0 | -2,297 | 6,099 | 2,373 | 2,173 | 1,931 | 1,635 | 1,126 | -157 | -94 | -45 | -80 |
| Income Tax | 🔒 Login | 5,090 | 4,993 | 18,438 | 3,569 | 3,933 | 4,767 | 20,121 | 4,630 | 6,102 | 6,000 | 20,660 | 4,914 | 6,782 | 4,835 | 15,017 | 3,936 | 5,924 | 1,913 | -16,918 | -6,594 | -5,055 | -139 | 5,199 | 0 | -699 | 1,771 | 1,700 | 4,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 🔒 Login | 7,262 | 14,613 | 35,291 | 4,895 | 14,586 | 7,416 | 45,603 | 10,450 | 9,983 | 9,182 | 74,102 | 22,444 | 22,464 | 15,788 | 31,559 | 10,807 | 12,445 | 1,501 | -410 | 6,835 | -46,768 | 48,043 | -36,764 | 0 | -3,302 | -1,844 | 2,373 | 6,866 | 1,931 | 1,635 | 1,126 | -376 | -219 | -125 | -80 |
Cash Flow Statement
Operational cash dynamics from 2017-03-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-11-20 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||
| Net Income | 🔒 Login | 7,315 | 14,639 | 35,252 | 4,895 | 14,586 | 7,416 | 45,603 | 10,450 | 9,983 | 9,182 | 74,102 | 22,444 | 22,464 | 15,788 | 31,559 | 10,807 | 12,445 | 1,501 | -410 | 6,835 | -46,768 | 48,043 | -36,764 | 0 | -1,598 | 4,328 | 3,995 | 10,803 | 0 | 0 | 0 | 8,311 | 0 | 0 | 0 |
| Adjustments | ||||||||||||||||||||||||||||||||||||
| Depreciation And Amortization | 🔒 Login | 13,095 | 12,301 | 43,978 | 11,001 | 10,794 | 10,434 | 37,906 | 9,405 | 9,446 | 9,063 | 29,295 | 8,136 | 6,598 | 5,841 | 24,636 | 6,518 | 6,313 | 5,989 | 20,969 | 5,361 | 5,071 | 4,867 | 26,398 | 0 | 6,524 | 6,100 | 6,041 | 20,782 | 0 | 0 | 0 | 16,768 | 0 | 0 | 0 |
| Stock Based Compensation | 🔒 Login | 4,880 | 2,091 | 12,204 | 8,927 | 5,585 | 2,350 | 9,416 | 6,973 | 4,255 | 1,688 | 6,840 | 4,956 | 3,886 | 1,605 | 6,403 | 4,707 | 3,741 | 1,593 | 5,538 | 4,055 | 2,387 | 1,060 | 2,236 | 0 | 383 | 256 | 128 | 453 | 0 | 0 | 0 | 804 | 0 | 0 | 0 |
| Impairments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 🔒 Login | -2,575 | -715 | -2,388 | -3,076 | -289 | 646 | 7,346 | 9,047 | 6,342 | 2,315 | 13,433 | 10,958 | 7,199 | 2,775 | 6,108 | 6,186 | 3,930 | 1,700 | -16,918 | -11,788 | -5,195 | 0 | 5,241 | 0 | 2,750 | 0 | 0 | 4,300 | 0 | 0 | 0 | 1,519 | 0 | 0 | 0 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash From Operations | 🔒 Login | 64,557 | 44,752 | 121,194 | 107,666 | 57,614 | 28,750 | 132,530 | 92,007 | 63,845 | 37,983 | 107,999 | 78,250 | 41,211 | 22,061 | 110,755 | 80,262 | 54,158 | 21,586 | -3,705 | 4,118 | -17,284 | -4,349 | 45,565 | 0 | 45,652 | 26,083 | 17,900 | 44,343 | 231 | -141 | -206 | -475 | -60 | 0 | 0 |
| Investing Activities | ||||||||||||||||||||||||||||||||||||
| Cash From Investing | 🔒 Login | -59,963 | -26,186 | -124,151 | -90,225 | -69,324 | -25,896 | -59,793 | -35,404 | -16,245 | -23,585 | -189,263 | -168,871 | -137,267 | -6,387 | -34,544 | -21,220 | -13,758 | -2,462 | -61,435 | -23,148 | -4,002 | -3,734 | -151,532 | 0 | -126,259 | -10,548 | -5,551 | -73,547 | 0 | 0 | 0 | -450,000 | -450,000 | 0 | 0 |
| Capital Expenditures | 🔒 Login | 52,797 | 26,755 | 66,542 | 55,088 | 38,147 | 20,635 | 81,744 | 60,218 | 41,637 | 21,461 | 47,379 | 32,978 | 13,221 | 6,752 | 29,753 | 18,767 | 10,938 | 2,044 | 25,761 | 17,656 | 4,123 | 3,855 | 20,796 | 0 | 19,878 | 10,600 | 5,579 | 23,246 | 0 | 0 | 0 | 23,626 | 0 | 0 | 0 |
| Acquisitions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | ||||||||||||||||||||||||||||||||||||
| Cash From Financing | 🔒 Login | -21,269 | -27,932 | 22,651 | -13,967 | 5,022 | -10,546 | -35,239 | -50,328 | -38,279 | -9,982 | 106,591 | 103,898 | 117,438 | -19,562 | -11,876 | -13,610 | 3,657 | 19,103 | 74,188 | 72,735 | 44,717 | 49,218 | 139,141 | 0 | 99,599 | -8,257 | -9,219 | 46,122 | -90 | -85 | -20 | 450,847 | 451,697 | 0 | 0 |
| Debt Issued | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Convertible Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance Costs | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 364 | 0 | 0 | 0 | 677 | 723 | 325 | 325 | 9,374 | 0 | 600 | 0 | 0 | 533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 🔒 Login | 16,915 | 10,202 | 25,495 | 21,475 | 15,321 | 6,121 | 30,072 | 15,655 | 12,313 | 4,206 | 79,002 | 61,917 | 36,931 | 13,934 | 8,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 413,733 | 0 | 0 | 0 | 3,343 | 0 | 0 | 0 | 123 | 0 | 0 | 0 |
| Share Issuance | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Principal Payments | 🔒 Login | 120 | 80 | 221 | 164 | 17 | 54 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest Distributions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other | ||||||||||||||||||||||||||||||||||||
| Taxes Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,307 | 651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,759 | 1,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,854 | 9,803 | 6,678 | 3,737 | 12,024 | 0 | 8,146 | 5,263 | 0 | 8,719 | 0 | 0 | 0 | 6,224 | 0 | 0 | 0 |
| Effect Of Exchange Rate On Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Summary | ||||||||||||||||||||||||||||||||||||
| Net Change In Cash | 🔒 Login | -16,675 | -9,366 | 19,694 | 3,474 | -6,688 | -7,692 | 37,498 | 6,275 | 9,321 | 4,416 | 25,327 | 13,277 | 21,382 | -3,888 | 64,335 | 45,432 | 44,057 | 38,227 | 9,048 | 53,705 | 23,431 | 41,135 | 33,174 | -64,257 | 18,992 | 179 | -181 | 141 | 141 | -226 | -226 | 372 | 1,637 | 1,936 | 325 |
| Beginning Cash | 🔒 Login | 264,630 | 271,939 | 281,305 | 265,085 | 254,923 | 253,919 | 261,611 | 230,388 | 233,434 | 228,529 | 224,113 | 212,063 | 220,168 | 194,898 | 198,786 | 179,883 | 178,508 | 172,678 | 134,451 | 179,108 | 148,834 | 166,538 | 125,403 | 64,257 | -18,912 | 513 | 513 | 92,088 | 372 | 372 | 372 | 0 | 0 | 0 | 325 |
| Ending Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 80 | 692 | 332 | 92,229 | 513 | 146 | 146 | 372 | 1,637 | 1,936 | - |
Comments
How you think about this?