0
coffee Support Penke with Coffee
0 XP 0   0   0  
0coffee
Main menu

📉 The Great Reset 📈

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… 🥸 Penke

$YI - 111, Inc.

Since The Great Reset, I’ve been collecting copyright-free data on 111, Inc., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.

  • 📄 Public filings collected
  • ⚙️ Independent price harvester in development
  • 📊 Fundamental Analysis 👉 ready for data
  • 📈 Technical Analysis 👉 ready for data

If you want to stay updated:

Companies

Balance Sheet

Showing financial position from 2018-12-31 to 2024-12-31.
* Currently collecting and mapping data

 2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Assets
   Total🔒 Login435,083503,656493,650463,829231,305224,917
   Current
      Total🔒 Login413,150469,151439,654440,261212,795219,198
      Cash🔒 Login85,00497,673103,787182,31783,496124,171
      Cash Equivalents🔒 Login000000
      Short Term Investments🔒 Login000000
      Accounts Receivable🔒 Login75,61070,88063,47024,9959,3724,155
      Inventory
         Total🔒 Login199,918217,320175,926117,47669,84830,665
         Inventory Finished Goods🔒 Login000000
         Inventory Raw Materials🔒 Login000000
         Inventory Parts🔒 Login000000
         Inventory WIP🔒 Login000000
      Prepaid Expenses🔒 Login31,80740,89638,00647,78529,96523,438
   Noncurrent
      Property Plant And Equipment🔒 Login4,8377,03112,5946,6574,2862,953
      Intangible Assets🔒 Login3184747709991,152655
      Goodwill🔒 Login000000
      Right Of Use Assets🔒 Login14,62123,76036,69615,11512,6200
      Long Term Investments🔒 Login28229047121201,620
      Deferred Tax Assets🔒 Login000000
      Other Assets🔒 Login1,8752,9503,465776432491
      Total🔒 Login21,93334,50553,99623,56818,5105,719
Liabilities
   Total🔒 Login396,194409,670360,469259,899120,13846,928
   Current
      Total🔒 Login386,635395,103334,240249,765111,09645,745
      Accounts Payable🔒 Login223,763255,879211,429164,49863,82530,872
      Accrued Liabilities🔒 Login000000
      Short Term Debt🔒 Login47,61725,95140,74635,13413,6580
      Deferred Revenue🔒 Login000000
      Lease Liabilities🔒 Login000000
      Other Current Liabilities🔒 Login000000
   Noncurrent
      Long Term Debt🔒 Login000000
      Lease Liabilities🔒 Login8,82014,56725,9889,5618,1890
      Operating Lease Liabilities🔒 Login000000
      Deferred Revenue🔒 Login000000
      Deferred Tax Liabilities🔒 Login000000
      Total🔒 Login9,55914,56726,22910,1349,0421,183
Equity
   Total🔒 Login-82,177-60,111-27,19754,775111,560178,063
   Common Stock🔒 Login000000
   Preferred Stock🔒 Login000000
   Additional Paid In Capital🔒 Login446,360431,650442,173409,085374,398369,555
   Retained Earnings🔒 Login-537,930-496,804-472,284-358,600-270,524-201,255
   Accumulated Other Comprehensive Income🔒 Login10,21410,9599,3179,64210,9809,755
   Treasury Stock🔒 Login000000
   Minority Interest🔒 Login-1,5878553,3237,508-393-74
   Temporary Equity🔒 Login000000

Income Statement

Performance overview from 2018-12-31 to 2024-12-31.

 2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Revenue
   Total🔒 Login2,105,3991,959,7361,949,8951,257,189567,677259,759
   Segments
      Segment1🔒 Login000000
      Segment2🔒 Login000000
      Segment3🔒 Login000000
Cost Of Revenue
   Total🔒 Login1,985,8241,837,9521,852,432000
Gross Profit🔒 Login119,575121,78497,4631,257,189567,677259,759
Operating Expenses
   Total🔒 Login66,08556,49255,64332,43326,58121,737
   Research And Development🔒 Login000000
   Selling General And Administrative🔒 Login31,57829,81332,48019,65117,74014,364
   Stock Based Compensation🔒 Login31,92923,49822,84711,6017,7977,470
   Allocated Stock Based Compensation🔒 Login000000
   Impairment Charges🔒 Login2,8044,132001,5800
   Restructuring Charges🔒 Login000000
   Other Operating Expenses🔒 Login-226-9513161,181-536-97
Operating Income🔒 Login-49,311-53,792-100,766-72,538-70,889-58,232
Non Operating
   Interest Income🔒 Login1,2441,1771,534967690633
   Interest Expense🔒 Login2,8371,9498611,3515200
   Gain On Asset Sales🔒 Login000000
   Other Non Operating Income🔒 Login000000
Income Before Tax🔒 Login-49,746-54,527-97,452-71,588-72,083-55,565
Income Tax🔒 Login3500001
Net Income🔒 Login-55,311-60,444-105,108-69,967-71,764-55,281

Cash Flow Statement

Operational cash dynamics from 2018-12-31 to 2024-12-31.

 2024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Operating Activities
   Net Income🔒 Login-49,781-54,527-97,452-71,588-72,083-55,566
   Adjustments
      Depreciation And Amortization🔒 Login3,0685,9184,2722,1481,6761,639
      Stock Based Compensation🔒 Login31,92923,49822,84711,6017,7977,470
      Impairments🔒 Login2,8044,132001,5800
      Deferred Taxes🔒 Login000000
      Gain On Asset Sales🔒 Login000000
      Change In Working Capital🔒 Login000000
   Cash From Operations🔒 Login-62,993-3,356-108,092-17,897-73,599-49,891
Investing Activities
   Cash From Investing🔒 Login21,372-6,8409,437-49,75734,1406,466
   Capital Expenditures🔒 Login1,3834,5789,8223,9092,8772,101
   Acquisitions🔒 Login000000
   Purchase Of Investments🔒 Login000000
   Sale Of Investments🔒 Login000000
Financing Activities
   Cash From Financing🔒 Login29,0113,29611,665164,04815,655141,473
   Debt Issued🔒 Login129,528114,27163,84261,11421,6780
   Debt Repaid🔒 Login105,653125,96759,07040,5518,0210
   Convertible Debt Repaid🔒 Login000000
   Debt Issuance Costs🔒 Login000000
   Dividends Paid🔒 Login000000
   Share Repurchases🔒 Login009241,8363,3020
   Share Issuance🔒 Login000000
   Lease Principal Payments🔒 Login000000
   Minority Interest Distributions🔒 Login000000
Other
   Taxes Paid🔒 Login000000
   Interest Paid🔒 Login1,4681,3848831,6651170
   Effect Of Exchange Rate On Cash🔒 Login000000
Summary
   Net Change In Cash🔒 Login-13,134-6,362-87,54095,145-22,41099,786
   Beginning Cash🔒 Login87,824103,925119,367202,074100,222124,171
   Ending Cash-------

Comments

How you think about this?

Leave a comment

Make more money

Use my tools to your advantage, so that you can make more money in the market. You can use all my tools for free, but limited. Become a FREE coffee SUPPORTER PRO member to unlock your needs.

3rd party ad coffee SUPPORTERis ad-free.