0 XP 0   0   0  
0coffee
Main menu

📉 The Great Reset 📈

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… 🥸 Penke

Acadian Asset Management Inc.


Can this company survive a downturn?

How efficiently does it turn assets into profit?

Is the business becoming more valuable over time?
3rd party ad coffee SUPPORTERis ad-free.

Balance Sheet

Showing financial position from 2017-12-31 to 2025-09-30.
* Currently collecting and mapping data

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-31
Assets
   Total🔒 Login672,300677,300703,200555,200533,100544,900611,400553,000558,300546,000518,700474,700478,300494,100714,8001,847,5001,748,5001,436,9001,379,2001,417,2001,422,8001,423,5001,419,7001,432,3001,425,10001,553,7000000
   Current
      Total🔒 Login00000000000101,40092,20088,800252,1000000000000000000
      Cash🔒 Login00000000000101,40092,20088,800252,1000000000000000000
      Cash Equivalents🔒 Login0000000000000000000000000000000
      Short Term Investments🔒 Login0000000000000000000000000000000
      Accounts Receivable🔒 Login0000000000000000000000000000000
      Inventory
         Total🔒 Login0000000000000000000000000000000
         Inventory Finished Goods🔒 Login0000000000000000000000000000000
         Inventory Raw Materials🔒 Login0000000000000000000000000000000
         Inventory Parts🔒 Login0000000000000000000000000000000
         Inventory WIP🔒 Login0000000000000000000000000000000
      Prepaid Expenses🔒 Login0000000000000000000000000000000
   Noncurrent
      Property Plant And Equipment🔒 Login0000000000047,90047,80048,90050,2000000000000000000
      Intangible Assets🔒 Login00000000000000000057,40059,00060,60062,50064,10000000000
      Goodwill🔒 Login000000000020,30020,30020,30020,30020,30000020,300182,100258,200308,500112,800274,600274,600308,500274,600000308,500
      Right Of Use Assets🔒 Login0000000000061,20063,10063,30065,100000093,700108,700105,30037,70040,30043,400000000
      Long Term Investments🔒 Login225,700208,700221,900139,700121,100104,60098,60078,70056,70052,70050,30045,90049,10053,40054,50054,80060,500112,60088,000254,600253,500266,200303,800322,400332,2000321,4000000
      Deferred Tax Assets🔒 Login0078,90000069,90000064,80062,70064,60070,90072,900000174,100000000000000
      Other Assets🔒 Login0000000000000000000000000000000
      Total🔒 Login225,700208,700300,800139,700121,100104,600168,50078,70056,70052,700135,400238,000244,900256,800263,00054,80060,500112,600339,800589,400681,000742,500518,400637,300650,200308,500596,000000308,500
Liabilities
   Total🔒 Login585,400584,800616,100559,000551,900555,100561,900521,800552,300554,300540,300529,800549,300592,000732,400763,500884,6001,006,900994,8001,145,8001,190,3001,229,7001,221,3001,279,6001,321,50001,377,6000000
   Current
      Total🔒 Login0000000000000000000000000000000
      Accounts Payable🔒 Login0000000000000000000000000000000
      Accrued Liabilities🔒 Login0000000000000000000000000000000
      Short Term Debt🔒 Login0000000000000000000000000000000
      Deferred Revenue🔒 Login0000000000000000000000000000000
      Lease Liabilities🔒 Login0000000000000000000000000000000
      Other Current Liabilities🔒 Login0000000000000000000000000000000
   Noncurrent
      Long Term Debt🔒 Login00275,000000275,000000275,000000400,000000400,000000568,800000393,3000000
      Lease Liabilities🔒 Login0000000000000000000000000000000
      Operating Lease Liabilities🔒 Login0000000000000000000000000000000
      Deferred Revenue🔒 Login0000000000000000000000000000000
      Deferred Tax Liabilities🔒 Login006000002000001000005000003,8000006,200000270,1000000
      Total🔒 Login00275,600000275,200000275,100000400,500000403,800000575,000000663,4000000
Equity
   Total🔒 Login0000000000000000000000000000000
   Common Stock🔒 Login0000000000000000000000000000000
   Preferred Stock🔒 Login0000000000000000000000000000000
   Additional Paid In Capital🔒 Login00000000000900500000000000000000000
   Retained Earnings🔒 Login00000000000-42,400-59,800-88,000-6,8000000000000000000
   Accumulated Other Comprehensive Income🔒 Login00000000000-13,600-11,700-9,900-10,8000000000000000000
   Treasury Stock🔒 Login0000000000000000000000000000000
   Minority Interest🔒 Login0000000000000000000000000000000
   Temporary Equity🔒 Login0000000000000000000000000000000

Income Statement

Performance overview from 2017-12-31 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-31
Revenue
   Total🔒 Login127,400119,900505,600123,100109,000105,700426,600107,30096,30091,800417,20086,80095,500112,200162,900117,900133,300125,300697,900178,200170,700142,600807,000196,400205,900207,500905,000229,600226,400249,700858,000
   Segments
      Segment1🔒 Login0000000000000000000000000000000
      Segment2🔒 Login0000000000000000000000000000000
      Segment3🔒 Login0000000000000000000000000000000
Cost Of Revenue
   Total🔒 Login0000000000000000000000000000000
Gross Profit🔒 Login127,400119,900505,600123,100109,000105,700426,600107,30096,30091,800417,20086,80095,500112,200162,900117,900133,300125,300697,900178,200170,700142,600807,000196,400205,900207,500905,000229,600226,400249,700858,000
Operating Expenses
   Total🔒 Login-18,3001,5000-8,300-6,300-3,9000021,80018,400017,50016,50016,900016,50018,00019,10016,4000016,400000000000
   Research And Development🔒 Login0000000000000000000000000000000
   Selling General And Administrative🔒 Login0000000021,80018,400017,50016,50016,900016,50018,00019,1000000000000000
   Stock Based Compensation🔒 Login-19,7003000-9,300-5,900-4,4000000000000000000000000000
   Allocated Stock Based Compensation🔒 Login-19,7003000-9,300-5,900-4,4000000000000000000000000000
   Impairment Charges🔒 Login00000000000000000016,4000016,400000000000
   Restructuring Charges🔒 Login0000000000000000000000000000000
   Other Operating Expenses🔒 Login1,4001,20001,000-4005000000000000000000000000000
Operating Income🔒 Login16,20031,900135,50027,00020,60022,900106,00030,20020,40019,80047,90030,10046,70043,20048,50028,70036,10032,50026,90034,20029,90040,70083,80051,90046,60068,00029,60013,30015,30025,60071,000
Non Operating
   Interest Income🔒 Login8001,10006009001,3000000000000000000000000000
   Interest Expense🔒 Login5,3004,80004,7005,3005,000005,4004,90004,6004,8006,50006,2006,3006,200022,30014,7007,500024,80014,0009,400019,900000
   Gain On Asset Sales🔒 Login0000000000000000000000000000000
   Other Non Operating Income🔒 Login0000000000000000000000000000000
Income Before Tax🔒 Login23,60032,100125,70028,40017,10021,80096,50027,50017,00017,100144,80025,30041,30033,400178,10057,40034,60027,600344,80041,20000213,20000000000
Income Tax🔒 Login4,5008,30038,9009,4005,6006,10029,4007,7005,5005,10044,2007,50012,7009,60050,00014,5009,9009,10097,1009,3008,8006,40010,500-32,00014,10021,6005,000-43,4003,6000132,800
Net Income🔒 Login10,10023,80086,80019,00011,50015,70065,80019,80011,50012,00030,40017,80028,60023,80039,200229,500532,70027,000198,00037,20018,90032,60067,80075,40028,00052,70023,00054,0002,10057,3009,200

Cash Flow Statement

Operational cash dynamics from 2017-12-31 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-31
Operating Activities
   Net Income🔒 Login10,10020,10085,00016,90011,00014,60065,80019,60011,40012,000100,60017,80028,60023,800828,400229,500532,70027,000286,70037,20018,90032,60074,30075,40028,00052,70018,80054,2002,50054,8004,200
   Adjustments
      Depreciation And Amortization🔒 Login000000004,4003,80001005,3005,30022,1001005,8005,5006,7001,6001,9001,6006,6001,6001,70006,6000006,600
      Stock Based Compensation🔒 Login-19,7003000-9,300-5,900-4,4000000000000000000000000000
      Impairments🔒 Login00000000000000000016,4000016,400000000000
      Deferred Taxes🔒 Login00-10,200000-6,0000-3,000-1,0006,4008,6007,000800-5,0003,300-4,1002,30071,60000031,300000-29,20000093,300
      Gain On Asset Sales🔒 Login0000000000000000000000000000000
      Change In Working Capital🔒 Login0000000000000000000000000000000
   Cash From Operations🔒 Login12,800-48,80055,80074,9005,300-40,40068,30025,6004,400-34,900116,80063,30029,900-14,400-11,50015,10045,400-20,30090,50092,00062,000-33,500-138,500-183,600-264,600-292,500195,100142,80090,40054,800139,700
Investing Activities
   Cash From Investing🔒 Login9,10011,800-50,100-48,300-18,800-1,400-43,900-23,700-10,700-5,600-13,000-9,300-6,400-4,0001,039,1001,012,100723,9002,800270,000-60,1009,1001,3009,000-8,800-10,300-4,40017,40018,60050,000054,800
   Capital Expenditures🔒 Login000000007,9004,500012,7008,2004,000011,1007,4003,5000000000000000
   Acquisitions🔒 Login0000000000000000000000000000000
   Purchase Of Investments🔒 Login000000008,2002,60005,3005,1004,80002,3002,5002,0000000186,90018,00012,4000250,30075,90072,3000145,600
   Sale Of Investments🔒 Login000000005,4001,50008,7006,9004,800026,0008,4006,1000000149,10040,10022,7000191,20049,20030,300059,800
Financing Activities
   Cash From Financing🔒 Login-26,90061,600-54,400-103,000-60,600-2,6001,80020,10037,90085,900-233,700-204,700-183,400-144,900-1,179,600-7,20022,10078,800-77,400-9,000-66,80042,400-95,000-28,40032,70036,500-67,400-40,300-59,2000-96,400
   Debt Issued🔒 Login00000000100,000100,0000202,000175,000125,0000176,000132,00095,0000000000000000
   Debt Repaid🔒 Login0000000062,00013,0000298,000250,000162,0000143,00078,10014,0000000000000000
   Convertible Debt Repaid🔒 Login0000000000000000000000000000000
   Debt Issuance Costs🔒 Login00000000000900900900040040040000001,8001,8000000000
   Dividends Paid🔒 Login0000001,60008005001,7004004004002,80070080080010,7008007008,40035,9008,9009,2009,20042,30010,60011,000027,700
   Share Repurchases🔒 Login00000000000103,200103,200103,20000000000000000000
   Share Issuance🔒 Login0000000000000000000000000000000
   Lease Principal Payments🔒 Login0000000000000000000000000000000
   Minority Interest Distributions🔒 Login0000000000000000000000300000300000300
Other
   Taxes Paid🔒 Login22,4001,40048,50033,00023,3001,40037,80030,50020,90080036,80034,70027,7003,000205,000114,00031,90030033,4004,1002,400044,60041,60031,80012,90045,60028,00015,500071,200
   Interest Paid🔒 Login0000000007,100015,7008,7008,000018,0009,8008,2000013,30010,1000014,00000011,40000
   Effect Of Exchange Rate On Cash🔒 Login0000000000000000000000000000000
Summary
   Net Change In Cash🔒 Login-4,60024,700-49,100-76,300-74,200-44,60026,40021,90031,70045,500-130,900-150,700-159,900-163,300-152,0001,020,000791,40061,300283,10022,9004,30010,200-224,500-220,800-242,200-260,400145,100121,10081,200098,100
   Beginning Cash🔒 Login000000121,200000252,100101,400252,100252,100404,100404,100404,100404,100121,000121,000121,000121,000345,50000000000
   Ending Cash-------147,600---121,200-92,20088,800252,1001,424,1001,195,500465,400404,100143,900125,300131,200121,000--------
3rd party ad coffee SUPPORTERis ad-free.