$TXG - 10x Genomics, Inc.
Since The Great Reset, I’ve been collecting copyright-free data on 10x Genomics, Inc., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.
- 📄 Public filings collected
- ⚙️ Independent price harvester in development
- 📊 Fundamental Analysis 👉 ready for data
- 📈 Technical Analysis 👉 ready for data
If you want to stay updated:
Balance Sheet
Showing financial position from 2017-12-31 to 2025-09-30.
* Currently collecting and mapping data
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-01 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 979,970 | 903,393 | 918,636 | 937,794 | 929,668 | 922,913 | 965,143 | 948,540 | 989,638 | 1,014,030 | 1,028,980 | 996,207 | 1,001,591 | 1,003,251 | 1,018,826 | 990,572 | 977,579 | 954,033 | 929,341 | 1,042,544 | 582,802 | 610,384 | 45,604 | 605,923 | 572,815 | 0 | 0 | 124,310 | 0 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 655,661 | 579,730 | 584,387 | 593,893 | 579,155 | 567,093 | 596,022 | 562,348 | 582,940 | 601,894 | 635,035 | 629,422 | 666,232 | 697,335 | 747,591 | 744,104 | 757,174 | 745,716 | 774,366 | 900,451 | 451,584 | 429,732 | 7,599 | 480,840 | 474,144 | 0 | 0 | 106,236 | 0 | 0 | 0 | 47,857 |
| Cash | 🔒 Login | 0 | 0 | 344,067 | 0 | 0 | 0 | 359,284 | 0 | 0 | 0 | 219,746 | 0 | 0 | 0 | 587,447 | 0 | 0 | 0 | 663,603 | 0 | 0 | 0 | 0 | 424,166 | 427,436 | 0 | 0 | 65,080 | 0 | 0 | 0 | 47,857 |
| Cash Equivalents | 🔒 Login | 397,712 | 377,061 | 344,067 | 398,159 | 379,824 | 355,781 | 359,284 | 311,264 | 325,879 | 332,320 | 219,746 | 233,951 | 274,187 | 312,487 | 587,447 | 600,440 | 621,958 | 617,195 | 663,603 | 768,773 | 339,840 | 372,428 | 0 | 424,166 | 427,436 | 0 | 0 | 65,080 | 0 | 0 | 0 | 0 |
| Short Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 🔒 Login | 49,977 | 52,549 | 87,862 | 83,525 | 91,178 | 91,305 | 114,832 | 103,847 | 87,685 | 77,940 | 104,211 | 83,549 | 76,204 | 76,526 | 85,254 | 78,430 | 59,680 | 57,408 | 51,208 | 36,026 | 22,726 | 30,851 | 0 | 33,371 | 26,150 | 0 | 0 | 28,088 | 0 | 0 | 0 | 0 |
| Inventory | |||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 68,968 | 74,710 | 83,107 | 94,050 | 88,272 | 83,189 | 73,706 | 80,917 | 83,687 | 82,307 | 81,629 | 78,629 | 70,646 | 63,697 | 59,966 | 51,141 | 44,087 | 38,507 | 29,959 | 25,118 | 21,758 | 19,357 | 0 | 15,270 | 13,305 | 0 | 0 | 8,570 | 0 | 0 | 0 | 0 |
| Inventory Finished Goods | 🔒 Login | 18,798 | 15,292 | 16,736 | 28,952 | 24,363 | 23,478 | 17,247 | 21,843 | 21,647 | 24,677 | 22,482 | 19,054 | 20,509 | 14,722 | 13,960 | 12,404 | 12,396 | 12,006 | 10,717 | 8,910 | 7,180 | 5,694 | 0 | 4,838 | 4,415 | 0 | 0 | 2,965 | 0 | 0 | 0 | 0 |
| Inventory Raw Materials | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Parts | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory WIP | 🔒 Login | 29,626 | 23,238 | 27,441 | 27,067 | 25,036 | 20,552 | 21,975 | 23,245 | 24,098 | 20,530 | 24,650 | 26,157 | 21,846 | 15,070 | 14,052 | 12,742 | 12,316 | 11,752 | 9,312 | 8,475 | 6,403 | 4,539 | 0 | 3,996 | 4,525 | 0 | 0 | 2,553 | 0 | 0 | 0 | 0 |
| Prepaid Expenses | 🔒 Login | 20,365 | 25,566 | 19,410 | 18,159 | 19,612 | 20,785 | 18,789 | 20,177 | 18,683 | 20,857 | 16,578 | 14,350 | 19,141 | 17,762 | 13,896 | 14,065 | 13,298 | 14,442 | 13,029 | 11,083 | 9,411 | 7,096 | 7,599 | 8,033 | 7,253 | 0 | 0 | 4,498 | 0 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||
| Property Plant And Equipment | 🔒 Login | 239,710 | 246,087 | 252,648 | 258,759 | 263,285 | 269,486 | 279,571 | 285,008 | 284,913 | 292,106 | 289,328 | 257,694 | 223,001 | 190,200 | 169,492 | 142,589 | 122,329 | 107,313 | 72,840 | 65,111 | 55,930 | 52,384 | 0 | 48,821 | 46,840 | 0 | 0 | 11,127 | 0 | 0 | 0 | 0 |
| Intangible Assets | 🔒 Login | 14,714 | 15,192 | 15,671 | 16,149 | 16,658 | 16,129 | 16,616 | 21,833 | 22,290 | 22,948 | 22,858 | 23,493 | 24,128 | 24,764 | 25,397 | 26,041 | 26,693 | 27,342 | 22,354 | 21,929 | 21,551 | 21,959 | 0 | 22,366 | 0 | 0 | 0 | 642 | 0 | 0 | 0 | 0 |
| Goodwill | 🔒 Login | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 4,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right Of Use Assets | 🔒 Login | 62,700 | 55,577 | 57,290 | 59,579 | 60,872 | 62,850 | 65,361 | 69,192 | 71,049 | 74,738 | 69,882 | 71,095 | 73,425 | 75,680 | 60,918 | 60,715 | 54,125 | 56,353 | 46,983 | 45,379 | 43,137 | 44,048 | 38,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Assets | 🔒 Login | 0 | 0 | 16,719 | 0 | 0 | 0 | 17,378 | 0 | 0 | 0 | 18,448 | 0 | 0 | 0 | 17,418 | 0 | 0 | 0 | 14,063 | 0 | 0 | 0 | 0 | 4,953 | 0 | 0 | 0 | 460 | 0 | 0 | 0 | 0 |
| Other Assets | 🔒 Login | 2,674 | 2,296 | 4,129 | 4,903 | 5,187 | 2,844 | 3,062 | 2,674 | 20,461 | 12,859 | 2,392 | 2,901 | 3,199 | 3,163 | 3,319 | 30,056 | 30,841 | 31,542 | 4,324 | 26,129 | 26,150 | 24,745 | 0 | 23,935 | 1,778 | 0 | 0 | 1,939 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 324,309 | 323,663 | 350,968 | 343,901 | 350,513 | 355,820 | 386,499 | 383,218 | 403,224 | 407,162 | 407,419 | 359,694 | 328,264 | 298,318 | 281,055 | 263,912 | 238,499 | 227,061 | 160,564 | 158,548 | 146,768 | 143,136 | 38,005 | 100,075 | 48,618 | 0 | 0 | 14,168 | 0 | 0 | 0 | 0 |
| Liabilities | |||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 206,691 | 196,498 | 208,502 | 214,990 | 205,610 | 204,079 | 224,100 | 203,324 | 196,337 | 211,645 | 223,237 | 220,415 | 218,075 | 196,566 | 201,258 | 190,351 | 192,993 | 201,573 | 190,269 | 217,464 | 191,533 | 201,316 | 78,139 | 185,840 | 151,367 | 0 | 0 | 101,053 | 0 | 0 | 0 | 0 |
| Current | |||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 112,221 | 107,900 | 117,633 | 121,235 | 111,019 | 108,733 | 127,162 | 104,717 | 98,087 | 112,006 | 130,957 | 126,855 | 117,908 | 94,446 | 110,357 | 100,375 | 113,126 | 120,549 | 118,126 | 145,571 | 122,180 | 59,068 | 3,086 | 63,049 | 48,236 | 0 | 0 | 32,362 | 0 | 0 | 0 | 0 |
| Accounts Payable | 🔒 Login | 15,938 | 10,068 | 12,909 | 26,210 | 21,248 | 20,216 | 15,738 | 18,836 | 23,124 | 29,317 | 21,599 | 21,594 | 26,731 | 18,956 | 17,351 | 17,037 | 16,181 | 15,578 | 4,709 | 9,490 | 9,916 | 13,505 | 0 | 13,028 | 11,959 | 0 | 0 | 8,792 | 0 | 0 | 0 | 0 |
| Accrued Liabilities | 🔒 Login | 26,102 | 21,957 | 33,615 | 30,080 | 20,078 | 20,670 | 30,105 | 28,477 | 22,372 | 17,574 | 32,675 | 28,214 | 23,505 | 18,324 | 31,626 | 27,182 | 21,113 | 16,820 | 15,383 | 11,189 | 10,276 | 18,623 | 0 | 12,394 | 7,850 | 0 | 0 | 7,047 | 0 | 0 | 0 | 0 |
| Short Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,882 | 7,383 | 0 | 0 | 4,187 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 32,700 | 33,500 | 33,200 | 30,100 | 27,800 | 24,100 | 21,964 | 17,700 | 13,900 | 12,100 | 11,032 | 9,400 | 9,300 | 7,900 | 7,688 | 7,300 | 6,900 | 6,100 | 6,154 | 5,000 | 4,600 | 4,600 | 0 | 4,131 | 4,300 | 0 | 0 | 3,497 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 9,669 | 9,443 | 9,286 | 9,415 | 10,820 | 11,127 | 11,521 | 10,005 | 9,286 | 9,199 | 9,037 | 8,393 | 7,977 | 7,637 | 5,131 | 4,464 | 4,905 | 6,156 | 5,936 | 4,976 | 3,938 | 3,453 | 3,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Noncurrent | |||||||||||||||||||||||||||||||||
| Long Term Debt | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Liabilities | 🔒 Login | 77,075 | 70,631 | 73,327 | 76,461 | 78,662 | 81,049 | 83,849 | 88,468 | 90,331 | 92,843 | 86,139 | 87,833 | 91,040 | 93,538 | 76,847 | 75,735 | 65,917 | 66,344 | 57,042 | 56,618 | 55,228 | 56,166 | 50,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Lease Liabilities | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 🔒 Login | 11,270 | 12,569 | 12,513 | 12,349 | 11,358 | 9,787 | 8,814 | 0 | 0 | 0 | 3,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 834 | 1,202 | 0 | 0 | 1,102 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 🔒 Login | 0 | 0 | 17,634 | 0 | 0 | 0 | 17,584 | 0 | 0 | 0 | 19,100 | 0 | 0 | 0 | 17,934 | 0 | 0 | 0 | 14,138 | 0 | 0 | 0 | 0 | 4,946 | 0 | 0 | 0 | 460 | 0 | 0 | 0 | 0 |
| Total | 🔒 Login | 94,470 | 88,598 | 108,503 | 93,755 | 94,591 | 95,346 | 114,522 | 98,607 | 98,250 | 99,639 | 111,380 | 93,560 | 100,167 | 102,120 | 103,021 | 84,162 | 74,053 | 75,210 | 75,110 | 60,670 | 58,130 | 57,711 | 50,704 | 37,705 | 2,153 | 0 | 0 | 2,333 | 0 | 0 | 0 | 0 |
| Equity | |||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 773,279 | 706,895 | 710,134 | 722,804 | 724,058 | 718,834 | 741,043 | 745,216 | 793,301 | 802,385 | 805,743 | 775,792 | 783,516 | 806,685 | 817,568 | 800,221 | 784,586 | 752,460 | 739,072 | 825,080 | 391,269 | 409,068 | 0 | 420,083 | 421,448 | -227,948 | -221,293 | -219,987 | -146,772 | -132,474 | -127,253 | -112,509 |
| Common Stock | 🔒 Login | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Preferred Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional Paid In Capital | 🔒 Login | 2,239,924 | 2,208,665 | 2,177,672 | 2,140,789 | 2,106,752 | 2,063,657 | 2,025,890 | 1,981,359 | 1,936,750 | 1,883,930 | 1,839,397 | 1,793,388 | 1,757,671 | 1,714,860 | 1,680,865 | 1,644,897 | 1,612,227 | 1,569,059 | 1,544,218 | 1,214,655 | 714,630 | 692,617 | 0 | 682,494 | 676,839 | 0 | 0 | 11,165 | 0 | 0 | 0 | 0 |
| Retained Earnings | 🔒 Login | -1,466,867 | -1,501,405 | -1,467,047 | -1,418,019 | -1,382,266 | -1,344,369 | -1,284,420 | -1,235,468 | -1,142,482 | -1,080,068 | -1,029,321 | -1,012,106 | -970,192 | -905,734 | -863,321 | -844,872 | -827,701 | -816,649 | -805,098 | -389,525 | -323,677 | -283,510 | 0 | -262,367 | -255,233 | 0 | 0 | -231,116 | 0 | 0 | 0 | 0 |
| Accumulated Other Comprehensive Income | 🔒 Login | 220 | -367 | -493 | 32 | -430 | -456 | -429 | -677 | -969 | -1,479 | -4,335 | -5,492 | -3,965 | -2,443 | 22 | 194 | 58 | 48 | -50 | -52 | 314 | -41 | 0 | -46 | -160 | 0 | 0 | -37 | 0 | 0 | 0 | 0 |
| Treasury Stock | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Temporary Equity | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement
Performance overview from 2017-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-01 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 172,908 | 154,883 | 610,785 | 151,654 | 153,104 | 141,006 | 618,727 | 153,644 | 146,819 | 134,285 | 516,409 | 131,072 | 114,609 | 114,496 | 490,490 | 125,297 | 115,842 | 105,821 | 298,845 | 71,817 | 42,905 | 71,905 | 0 | 245,893 | 61,207 | 55,819 | 53,578 | 146,313 | 36,607 | 31,744 | 27,408 | 71,085 |
| Segments | |||||||||||||||||||||||||||||||||
| Segment1 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment2 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Segment3 | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Revenue | |||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 47,824 | 49,438 | 196,303 | 45,261 | 48,884 | 48,092 | 209,414 | 58,115 | 47,207 | 35,895 | 120,386 | 30,377 | 27,704 | 25,478 | 74,091 | 24,518 | 4,915 | 17,060 | 58,468 | 14,411 | 10,052 | 15,108 | 0 | 61,033 | 15,480 | 15,006 | 13,965 | 28,661 | 5,241 | 0 | 0 | 10,560 |
| Gross Profit | 🔒 Login | 125,084 | 105,445 | 414,482 | 106,393 | 104,220 | 92,914 | 409,313 | 95,529 | 99,612 | 98,390 | 396,023 | 100,695 | 86,905 | 89,018 | 416,399 | 100,779 | 110,927 | 88,761 | 240,377 | 57,406 | 32,853 | 56,797 | 0 | 58,707 | 45,727 | 40,813 | 39,613 | 35,654 | 31,366 | 27,194 | 23,438 | 60,525 |
| Operating Expenses | |||||||||||||||||||||||||||||||||
| Total | 🔒 Login | 133,069 | 120,804 | 147,703 | 189,913 | 145,957 | 121,903 | 182,595 | 190,324 | 162,970 | 125,381 | 144,748 | 173,475 | 150,022 | 92,722 | 100,662 | 131,134 | 121,255 | 73,080 | 50,526 | 85,906 | 64,989 | 57,105 | 0 | 14,833 | 40,872 | 36,955 | 28,252 | 3,358 | 20,705 | 0 | 0 | 1,861 |
| Research And Development | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling General And Administrative | 🔒 Login | 74,434 | 89,728 | 3,900 | 81,704 | 83,039 | 85,774 | 3,300 | 82,415 | 91,510 | 83,280 | 3,700 | 73,401 | 79,337 | 66,675 | 4,700 | 62,076 | 68,703 | 56,904 | 1,900 | 51,549 | 44,416 | 50,387 | 0 | 1,500 | 32,614 | 32,571 | 26,893 | 700 | 19,110 | 0 | 0 | 200 |
| Stock Based Compensation | 🔒 Login | 58,635 | 31,076 | 140,749 | 108,209 | 74,621 | 36,129 | 166,950 | 128,032 | 87,797 | 42,101 | 136,848 | 95,874 | 62,360 | 26,047 | 95,962 | 69,058 | 43,108 | 16,176 | 48,626 | 34,357 | 20,573 | 6,718 | 0 | 13,333 | 8,258 | 4,384 | 1,359 | 2,658 | 1,595 | 0 | 0 | 1,661 |
| Allocated Stock Based Compensation | 🔒 Login | 27,245 | 31,076 | 140,749 | 33,910 | 38,492 | 36,129 | 166,950 | 40,235 | 45,696 | 42,101 | 136,848 | 33,514 | 36,313 | 26,047 | 95,962 | 25,950 | 26,932 | 16,176 | 48,626 | 13,784 | 13,855 | 6,718 | 0 | 13,333 | 3,874 | 3,025 | 1,359 | 2,658 | 589 | 0 | 0 | 1,661 |
| Impairment Charges | 🔒 Login | 0 | 0 | 3,054 | 0 | 0 | 0 | 9,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Restructuring Charges | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Operating Expenses | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 4,200 | 4,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 🔒 Login | 30,126 | -39,328 | -194,559 | -41,485 | -41,737 | -61,498 | -265,329 | -94,795 | -63,358 | -51,988 | -167,944 | -39,996 | -63,117 | -41,735 | -52,253 | -15,879 | -10,328 | -10,216 | -534,142 | -65,255 | -39,420 | -19,884 | 0 | -30,573 | -9,096 | -10,362 | -3,035 | -110,764 | -14,933 | 27,194 | 23,438 | -18,375 |
| Non Operating | |||||||||||||||||||||||||||||||||
| Interest Income | 🔒 Login | 4,271 | 3,686 | 18,448 | 4,971 | 4,715 | 4,736 | 16,906 | 4,300 | 4,100 | 3,869 | 6,647 | 2,025 | 1,238 | 569 | 206 | 49 | 58 | 50 | 1,532 | 28 | 125 | 1,318 | 0 | 2,805 | 481 | 242 | 263 | 1,024 | 294 | 0 | 0 | 308 |
| Interest Expense | 🔒 Login | 3 | 0 | 4 | 2 | 1 | 1 | 33 | 1 | 5 | 19 | 476 | 114 | 109 | 128 | 866 | 219 | 209 | 221 | 1,682 | 397 | 306 | 662 | 0 | 3,079 | 708 | 695 | 684 | 2,409 | 659 | 0 | 0 | 811 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax | 🔒 Login | 36,997 | -33,506 | -177,700 | -34,438 | -37,079 | -57,803 | -248,763 | -91,744 | -60,767 | -49,654 | -161,971 | -40,035 | -63,831 | -41,694 | -53,715 | -16,648 | -9,958 | -11,116 | -534,476 | -65,263 | -39,745 | -20,845 | 0 | -31,033 | -9,595 | -10,810 | -3,602 | -112,398 | -15,329 | 0 | 0 | -18,741 |
| Income Tax | 🔒 Login | 2,459 | 852 | 4,927 | 1,315 | 818 | 2,146 | 6,336 | 1,242 | 1,647 | 1,093 | 4,029 | 1,879 | 627 | 719 | 4,508 | 523 | 1,094 | 435 | 8,255 | 585 | 422 | 298 | 0 | 218 | 8 | 68 | 34 | 87 | 16 | 0 | 0 | 21 |
| Net Income | 🔒 Login | 34,538 | -34,358 | -182,627 | -35,753 | -37,897 | -59,949 | -255,099 | -92,986 | -62,414 | -50,747 | -166,000 | -41,914 | -64,458 | -42,413 | -58,223 | -17,171 | -11,052 | -11,551 | -542,731 | -65,848 | -40,167 | -21,143 | 0 | -7,134 | -9,603 | -10,878 | -3,636 | -75,524 | -15,345 | -5,923 | -15,693 | -18,762 |
Cash Flow Statement
Operational cash dynamics from 2017-12-31 to 2025-09-30.
| 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2020-01-01 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||
| Net Income | 🔒 Login | 34,538 | -34,358 | -182,627 | -35,753 | -37,897 | -59,949 | -255,099 | -92,986 | -62,414 | -50,747 | -166,000 | -41,914 | -64,458 | -42,413 | -58,223 | -17,171 | -11,052 | -11,551 | -542,731 | -65,848 | -40,167 | -21,143 | 0 | -7,134 | -9,603 | -10,878 | -3,636 | -75,524 | -15,345 | -5,923 | -15,693 | -18,762 |
| Adjustments | |||||||||||||||||||||||||||||||||
| Depreciation And Amortization | 🔒 Login | 15,837 | 8,022 | 33,900 | 27,129 | 18,165 | 9,194 | 32,900 | 25,795 | 16,423 | 6,482 | 22,800 | 18,847 | 12,691 | 6,191 | 18,500 | 15,337 | 9,641 | 4,752 | 12,300 | 10,094 | 6,502 | 3,189 | 0 | 6,700 | 4,221 | 2,180 | 1,036 | 3,800 | 3,015 | 0 | 0 | 4,300 |
| Stock Based Compensation | 🔒 Login | 58,635 | 31,076 | 140,749 | 108,209 | 74,621 | 36,129 | 166,950 | 128,032 | 87,797 | 42,101 | 136,848 | 95,874 | 62,360 | 26,047 | 95,962 | 69,058 | 43,108 | 16,176 | 48,626 | 34,357 | 20,573 | 6,718 | 0 | 13,333 | 8,258 | 4,384 | 1,359 | 2,658 | 1,595 | 0 | 0 | 1,661 |
| Impairments | 🔒 Login | 0 | 0 | 3,054 | 0 | 0 | 0 | 9,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 🔒 Login | 0 | 0 | 709 | 0 | 0 | 0 | -447 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | -690 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gain On Asset Sales | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash From Operations | 🔒 Login | 52,059 | 34,351 | 6,664 | 13,412 | -8,229 | -15,725 | -15,197 | -40,955 | -15,651 | -4,125 | -33,606 | -47,329 | -37,765 | -20,802 | -21,373 | -27,178 | -962 | -4,082 | -217,898 | -87,723 | -32,094 | -2,576 | 0 | 34,627 | 27,927 | 13,401 | 9,318 | -76,409 | -25,410 | -5,923 | -15,693 | -10,699 |
| Investing Activities | |||||||||||||||||||||||||||||||||
| Cash From Investing | 🔒 Login | -2,832 | -1,893 | -32,631 | 18,961 | 22,579 | 10,632 | 133,492 | 120,394 | 115,494 | 119,956 | -350,887 | -317,715 | -285,085 | -257,558 | -106,729 | -79,111 | -58,884 | -44,316 | -38,394 | -16,128 | -14,818 | -8,079 | 0 | -42,767 | -36,186 | -22,508 | -9,367 | -6,709 | -3,880 | 0 | 0 | -3,756 |
| Capital Expenditures | 🔒 Login | 3,471 | 1,893 | 12,393 | 9,677 | 5,788 | 2,910 | 48,601 | 45,151 | 29,915 | 4,559 | 131,661 | 91,927 | 55,355 | 28,136 | 101,278 | 73,660 | 53,433 | 38,865 | 36,666 | 15,327 | 14,818 | 8,079 | 0 | 42,742 | 36,186 | 22,508 | 9,367 | 6,284 | 3,880 | 0 | 0 | 3,756 |
| Acquisitions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale Of Investments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||||||||||||||||||||||||||||||
| Cash From Financing | 🔒 Login | 3,944 | 422 | 10,914 | 6,397 | 6,241 | 1,638 | 13,669 | 8,056 | 3,682 | -3,414 | 15,817 | 10,816 | 8,777 | 2,417 | 35,297 | 26,394 | 19,711 | 3,518 | 468,906 | 461,200 | -25,768 | -33,819 | 0 | 414,590 | 415,697 | 59 | 923 | 105,367 | 69,489 | 0 | 0 | 20,583 |
| Debt Issued | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,512 | 19,512 | 0 | 0 | 0 |
| Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,256 | 31,256 | 31,256 | 31,256 | 0 | 0 | 0 | 0 | 0 | 704 | 704 | 0 | 0 | 0 |
| Convertible Debt Repaid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt Issuance Costs | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 |
| Share Issuance | 🔒 Login | 3,944 | 422 | 10,914 | 6,397 | 6,241 | 1,638 | 19,483 | 13,870 | 9,496 | 2,400 | 21,226 | 16,225 | 14,186 | 7,826 | 40,325 | 31,422 | 24,739 | 8,546 | 0 | 15,255 | 11,334 | 3,283 | 0 | 0 | 3,018 | 2,005 | 0 | 0 | 0 | 0 | 0 | 0 |
| Lease Principal Payments | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest Distributions | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other | |||||||||||||||||||||||||||||||||
| Taxes Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 436 | 436 | 436 | 436 | 841 | 841 | 841 | 841 | 1,222 | 1,222 | 1,222 | 1,222 | 1,670 | 1,670 | 1,670 | 1,670 | 0 | 2,250 | 1,722 | 1,134 | 559 | 1,824 | 1,455 | 0 | 0 | 658 |
| Effect Of Exchange Rate On Cash | 🔒 Login | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Summary | |||||||||||||||||||||||||||||||||
| Net Change In Cash | 🔒 Login | 53,645 | 32,994 | -15,217 | 38,875 | 20,540 | -3,503 | 131,931 | 87,385 | 103,500 | 112,441 | -368,720 | -354,523 | -314,283 | -275,961 | -92,571 | -79,579 | -39,936 | -44,687 | 212,151 | 357,205 | -72,803 | -44,590 | 0 | 406,405 | 407,401 | -9,046 | 872 | 22,231 | 40,208 | 0 | 0 | 6,114 |
| Beginning Cash | 🔒 Login | 397,712 | 377,061 | 688,134 | 398,159 | 379,824 | 355,781 | 718,568 | 314,738 | 330,853 | 339,794 | 452,073 | 241,550 | 281,790 | 320,112 | 1,191,118 | 609,065 | 648,708 | 643,957 | 1,360,721 | 833,698 | 403,690 | 431,903 | 0 | 952,986 | 954,978 | 0 | 0 | 140,176 | 0 | 0 | 0 | 47,857 |
| Ending Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Comments
How you think about this?