0 XP 0   0   0  
0coffee
Main menu

📉 The Great Reset 📈

Data gone? Yes, I pulled the plug. I shut down my paid data feeds and deleted the entire dataset to become fully independent.

No worries! Penke(Bot) will find new copyright-free data.

Curious how? Read it here… 🥸 Penke

$FEAM - 5E Advanced Materials, Inc.

Since The Great Reset, I’ve been collecting copyright-free data on 5E Advanced Materials, Inc., so I can help you with independent, unbiased insights in the future. No data vendors. No restrictions. No noise.

  • 📄 Public filings collected
  • ⚙️ Independent price harvester in development
  • 📊 Fundamental Analysis 👉 ready for data
  • 📈 Technical Analysis 👉 ready for data

If you want to stay updated:

Balance Sheet

Showing financial position from 2020-09-30 to 2025-09-30.
* Currently collecting and mapping data

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-30
Assets
   Total🔒 Login70,72973,40974,83185,77489,50496,96387,13995,740100,899111,630117,607121,66070,88674,9030064,609000
   Current
      Total🔒 Login4,6134,5791,4518,1096,8099,9983,48713,06922,13138,06257,78375,73832,56344,3480040,970000
      Cash🔒 Login3,8364,0328246,8514,8967,9862,04511,79620,32336,17056,75174,20531,05741,1400040,811000
      Cash Equivalents🔒 Login00000000000000000000
      Short Term Investments🔒 Login00000000000000000000
      Accounts Receivable🔒 Login00000000000000000000
      Inventory
         Total🔒 Login00000000000000000000
         Inventory Finished Goods🔒 Login00000000000000000000
         Inventory Raw Materials🔒 Login00000000000000000000
         Inventory Parts🔒 Login00000000000000000000
         Inventory WIP🔒 Login00000000000000000000
      Prepaid Expenses🔒 Login7775476271,2581,9132,0121,4421,2731,8081,8921,0321,5331,5063,20800159000
   Noncurrent
      Property Plant And Equipment🔒 Login53,65858,66563,63768,62373,8723,0003,0123,0613,0563,0843,0062,8472,8712,926001,495000
      Intangible Assets🔒 Login00000000000000000000
      Goodwill🔒 Login00000000000000000000
      Right Of Use Assets🔒 Login14117220324328232112716720724728732737126100213000
      Long Term Investments🔒 Login00000000000000000000
      Deferred Tax Assets🔒 Login1870001,3990005,963000155000512000
      Other Assets🔒 Login00000000000000000000
      Total🔒 Login53,98658,83763,84068,86675,5533,3213,1393,2289,2263,3313,2933,1743,3973,187002,220000
Liabilities
   Total🔒 Login7,5397,14783,22883,68078,79871,49952,14750,97647,33348,47046,34452,8368,2246,985002,280000
   Current
      Total🔒 Login6,4336,1479,4257,5119,7087,2698,9579,2248,86411,47212,4759,5557,3766,199001,685000
      Accounts Payable🔒 Login6,3526,0569,3247,3909,5677,1238,8539,1028,72811,31412,3129,3947,2126,082001,594000
      Accrued Liabilities🔒 Login8668276757022,2639091,2541,3701,0721,1581,431446780000141000
      Short Term Debt🔒 Login444443424241414140403939380000000
      Deferred Revenue🔒 Login00000000000000000000
      Lease Liabilities🔒 Login81911011211411461041221361581631611641170091000
      Other Current Liabilities🔒 Login00000000000000000000
   Noncurrent
      Long Term Debt🔒 Login223372,83672,43164,83163,27342,40640,96337,67136,22833,07531,6321481700093000
      Lease Liabilities🔒 Login68901101301491802548749412917021114800125000
      Operating Lease Liabilities🔒 Login00000000000000000000
      Deferred Revenue🔒 Login00000000000000000000
      Deferred Tax Liabilities🔒 Login00000000000000000000
      Total🔒 Login1,1061,00073,80373,39865,77564,23043,19041,75238,46936,70033,57131,99684848800595000
Equity
   Total🔒 Login63,19066,262-8,3972,09410,70625,46434,99244,76453,56663,16071,26368,82462,66267,91875,90555,65462,32963,88335,40337,208
   Common Stock🔒 Login2001806896892863344244244144143943443342500384000
   Preferred Stock🔒 Login00000000000000000000
   Additional Paid In Capital🔒 Login294,546287,924218,036214,265210,679208,710192,524191,680191,113190,455188,445171,148169,593161,37400101,179000
   Retained Earnings🔒 Login-231,556-221,842-227,122-212,860-200,001-183,879-157,974-147,358-137,988-127,736-117,621-102,758-107,364-94,12900-40,651000
   Accumulated Other Comprehensive Income🔒 Login00000000000000001,417000
   Treasury Stock🔒 Login00000000000000000000
   Minority Interest🔒 Login00000000000000000000
   Temporary Equity🔒 Login00000000000000000000

Income Statement

Performance overview from 2020-09-30 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-30
Revenue
   Total🔒 Login00000000000000000000
   Segments
      Segment1🔒 Login00000000000000000000
      Segment2🔒 Login00000000000000000000
      Segment3🔒 Login00000000000000000000
Cost Of Revenue
   Total🔒 Login00000000000000000000
Gross Profit🔒 Login00000000000000000000
Operating Expenses
   Total🔒 Login16,5425,1064,8096,14826,4105,0858,8866,67631,48811,20811,1866,22567,83132,99210,8407,61817,6347,14700
   Research And Development🔒 Login000045063926245393913388000000
   Selling General And Administrative🔒 Login14,4433,2653,2804,79822,8752,9977,3966,03825,3656,0047,7014,88654,68430,8327,8305,84111,6371,82800
   Stock Based Compensation🔒 Login2,0991,8411,5291,3503,4902,0881,5055994,9534,2513,5331,3006,6964,4283,0871,7776,3765,31800
   Allocated Stock Based Compensation🔒 Login00000000000000000000
   Impairment Charges🔒 Login000000009089080000000000
   Restructuring Charges🔒 Login00000000000000000000
   Other Operating Expenses🔒 Login00000000000000000000
Operating Income🔒 Login-43,719-10,204-11,031-12,911-35,860-4,205-8,886-7,713-36,707-8,278-11,186-8,557-67,831-32,995-10,840-10,647-17,634-3,88000
Non Operating
   Interest Income🔒 Login10321252325273101321,1473884656131119000
   Interest Expense🔒 Login6,4551,8692,4302,1556,1998221,7391,7876,8542,2371,98582161025000
   Gain On Asset Sales🔒 Login00000000000000000000
   Other Non Operating Income🔒 Login00000000000000000000
Income Before Tax🔒 Login-31,3765,280-14,262-12,859-62,013-25,905-10,616-9,370-30,624-10,115-14,8634,606-66,713-32,969-11,039-9,469-19,253000
Income Tax🔒 Login1790000000000000000000
Net Income🔒 Login-31,5555,280-14,262-12,859-62,013-25,905-10,616-9,370-30,624-10,115-14,8635,425-66,713-32,969-11,038-9,469-19,253-3,926-3,830-5,863

Cash Flow Statement

Operational cash dynamics from 2020-09-30 to 2025-09-30.

 2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-30
Operating Activities
   Net Income🔒 Login-31,5555,280-14,262-12,859-62,013-25,905-10,616-9,370-30,624-10,115-14,8634,606-66,713-32,969-11,038-9,470-19,253-3,926-3,830-5,863
   Adjustments
      Depreciation And Amortization🔒 Login19,9005,0005,0005,0005,200484847184473935112341820311500
      Stock Based Compensation🔒 Login2,0991,8411,5291,3503,4902,0881,5055994,9534,2513,5331,3006,6964,4283,0871,7776,3765,31800
      Impairments🔒 Login000000009089080000000000
      Deferred Taxes🔒 Login00000000000000000000
      Gain On Asset Sales🔒 Login00000000000000000000
      Change In Working Capital🔒 Login00000000000000000000
   Cash From Operations🔒 Login-23,640-17,407-11,677-6,375-26,872-19,637-14,772-6,886-30,695-24,126-16,183-7,812-28,615-23,390-12,818-4,816-10,888-6,107-3,830-5,863
Investing Activities
   Cash From Investing🔒 Login-1,969-1,395-781-400-7,187-5,878-3,486-1,631-39,307-30,038-16,116-5,126-11,400-4,610-2,807-1,937-12,958-9,98600
   Capital Expenditures🔒 Login124104111188885151352333208111,2201,2221,0588983935400
   Acquisitions🔒 Login00000000000000000000
   Purchase Of Investments🔒 Login00000000000000000000
   Sale Of Investments🔒 Login00000000000000000000
Financing Activities
   Cash From Financing🔒 Login24,54917,9388,3868,73018,63213,178-20-1059,26859,27757,99356,08630,62228,53228,4181,08537,77034,19800
   Debt Issued🔒 Login00000000000000000000
   Debt Repaid🔒 Login00000000000000000000
   Convertible Debt Repaid🔒 Login00000000000000000000
   Debt Issuance Costs🔒 Login7647644802823,1222,586004,1604,1604,1604,1600104112200
   Dividends Paid🔒 Login00000000000000000000
   Share Repurchases🔒 Login00000000000000000000
   Share Issuance🔒 Login00000000000000000000
   Lease Principal Payments🔒 Login00000000000000000000
   Minority Interest Distributions🔒 Login00000000000000000000
Other
   Taxes Paid🔒 Login00000000000000000000
   Interest Paid🔒 Login331123222118754260003000
   Effect Of Exchange Rate On Cash🔒 Login00000000000000000000
Summary
   Net Change In Cash🔒 Login-3,836-4,032-824-6,851-4,896-7,986-2,045-21,796-20,323-36,170-56,751-74,205-31,057-41,14000-40,811000
   Beginning Cash🔒 Login3,8364,0328246,8514,8967,9862,04521,79620,32336,17056,75174,20531,05741,1400040,811000
   Ending Cash---------------------

Comments

How you think about this?

Leave a comment

Make more money

Use my tools to your advantage, so that you can make more money in the market. You can use all my tools for free, but limited. Become a FREE coffee SUPPORTER PRO member to unlock your needs.

3rd party ad coffee SUPPORTERis ad-free.